Key Tronic Corp (NASDAQ: KTCC)

Sector: Technology Industry: Computer Hardware CIK: 0000719733
Market Cap 32.76 Mn
P/B 0.31
P/E -2.13
P/S 0.08
ROIC (Qtr) -3.99
Div Yield % 0.00
Rev 1y % (Qtr) -15.40
Total Debt (Qtr) 120.04 Mn
Debt/Equity (Qtr) 1.13
Add ratio to table...

About

Key Tronic Corporation (KTCC) is a prominent player in the United States' contract manufacturing industry, with a focus on producing keyboards for computers. Established in 1969, the company has grown and adapted over the years to become a strong competitor in its field. Key Tronic's success can be attributed to its multinational facilities, vertical integration, centralized management, and core strengths, which position it well for continued growth and expansion. Key Tronic's main business activities revolve around the manufacturing of a wide...

Read more

Investment thesis

Bull case

  • Strong tangible asset base of 325.27M provides 2.71x coverage of total debt 120.04M, indicating robust asset backing and low credit risk.
  • Operating cash flow of 21.37M provides strong 33.71x coverage of stock compensation 634000, indicating sustainable incentive practices.
  • Robust tangible asset base of 325.27M provides 3.09x coverage of working capital 105.36M, indicating strong operational backing.
  • Tangible assets of 325.27M provide robust 10.13x coverage of other current liabilities 32.12M, indicating strong asset backing.
  • Operating cash flow of 21.37M provides strong 1068.70x coverage of tax liabilities 20000, showing excellent fiscal position.

Bear case

  • Operating cash flow of 21.37M barely covers its investment activities of (9.87M), with a coverage ratio of -2.17, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • With cash reserves of 788000 against inventory of 88.44M, the 0.01 cash-to-inventory ratio suggests potential liquidity risks if inventory turnover slows, particularly concerning given current supply chain volatilities.
  • Investment activities of (9.87M) provide weak support for R&D spending of 8.48M, which is -1.16x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • Operating cash flow of 21.37M provides minimal -2.44x coverage of tax expenses of (8.75M), suggesting potential tax planning inefficiencies or unsustainable tax positions.
  • Operating earnings of (13.60M) show weak coverage of depreciation charges of 13.29M, with a -1.02 ratio indicating high capital intensity and potential reinvestment needs.

Geographical Breakdown of Revenue (2025)

Timing of Transfer of Good or Service Breakdown of Revenue (2025)

Peer comparison

Companies in the Computer Hardware
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 ANET Arista Networks, Inc. 179.24 Bn 53.40 21.22 0.00 Bn
2 WDC Western Digital Corp 98.04 Bn 26.19 9.13 4.66 Bn
3 STX Seagate Technology Holdings plc 88.97 Bn 45.16 8.85 4.50 Bn
4 DELL Dell Technologies Inc. 88.38 Bn 16.28 0.83 31.24 Bn
5 SNDK Sandisk Corp 84.68 Bn -81.35 9.48 0.60 Bn
6 PSTG Pure Storage, Inc. 23.69 Bn 181.72 6.80 0.23 Bn
7 HPQ Hp Inc 19.18 Bn 6.12 0.30 9.67 Bn
8 SMCI Super Micro Computer, Inc. 18.00 Bn 20.62 0.64 4.88 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.47 2.19
EV to Cash from Ops. EV/CFO 7.15 2.50
EV to Debt EV to Debt 1.27 44.88
EV to EBIT EV/EBIT -11.23 2.12
EV to EBITDA EV/EBITDA -480.36 -19.56
EV to Free Cash Flow [EV/FCF] EV/FCF 13.27 -8.34
EV to Market Cap EV to Market Cap 4.66 11.85
EV to Revenue EV/Rev 0.37 54.76
Price to Book Value [P/B] P/B 0.31 8.20
Price to Earnings [P/E] P/E -2.13 5.99
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 1.24
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 12.08
Dividend per Basic Share Div per Share (Qtr) 0.00 0.28
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 7.46
Interest Coverage Int. cover (Qtr) -1.30 -105.33
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -354.61 -18.60
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -81.43 858.16
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 4.71
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -488.59 -125.02
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -101.67 -43.06
EBIT Growth (1y) % EBIT 1y % (Qtr) -574.80 -115.12
EBT Growth (1y) % EBT 1y % (Qtr) -134.61 -99.71
EPS Growth (1y) % EPS 1y % (Qtr) -86.84 -80.56
FCF Growth (1y) % FCF 1y % (Qtr) -18.16 665.24
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -36.67 34.71
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 1.28 0.79
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.05
Cash Ratio Cash Ratio (Qtr) 0.01 7.23
Current Ratio Curr Ratio (Qtr) 2.03 13.52
Debt to Equity Ratio Debt/Equity (Qtr) 1.13 -0.79
Interest Cover Ratio Int Coverage (Qtr) -1.30 -105.33
Times Interest Earned Times Interest Earned (Qtr) -1.30 -105.33
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) -0.10 -628.62
EBIT Margin % EBIT Margin % (Qtr) -3.26 -682.62
EBT Margin % EBT Margin % (Qtr) -5.77 -686.50
Gross Margin % Gross Margin % (Qtr) 5.80 35.11
Net Profit Margin % Net Margin % (Qtr) -3.70 -690.74