|
Revenue
|
199.62M | 253.85M | 346.48M | 361.03M | 305.39M | 434.00M | 484.96M | 467.80M | 446.32M | 464.04M | 449.48M | 518.70M | 544.18M | 605.32M | 566.94M | 467.87M |
|
Cost of Revenue
|
180.37M | 233.20M | 316.64M | 326.52M | 278.54M | 400.69M | 446.14M | 429.50M | 412.15M | 429.44M | 414.23M | 476.66M | 500.96M | 557.84M | 527.06M | 431.44M |
|
Gross Profit
|
19.25M | 20.65M | 29.84M | 34.51M | 26.85M | 33.30M | 38.83M | 38.30M | 34.17M | 34.60M | 35.25M | 42.04M | 43.21M | 47.47M | 39.88M | 36.43M |
|
Research & Development
|
2.78M | 3.78M | 4.44M | 5.16M | 5.59M | 5.78M | 6.40M | 6.39M | 6.19M | 6.55M | 7.39M | 9.79M | 9.82M | 9.73M | 8.33M | 9.16M |
|
Selling, General & Administrative
|
9.08M | 9.93M | 11.04M | 11.23M | 11.96M | 20.87M | 22.01M | 22.36M | 22.33M | 21.56M | 21.03M | 22.72M | 24.60M | 25.71M | 25.22M | 26.70M |
|
Other Operating Expenses
|
| | | | | | | | 4.54M | 12.45M | | | | -4.30M | -0.43M | |
|
Operating Expenses
|
11.86M | 13.71M | 15.48M | 16.39M | 17.55M | 26.65M | 28.41M | 28.76M | 33.05M | 40.56M | 28.42M | 32.51M | 34.42M | 31.15M | 33.12M | 35.87M |
|
Operating Income
|
7.39M | 6.94M | 14.35M | 18.13M | 9.30M | 6.65M | 10.42M | 9.54M | 1.11M | -5.96M | 6.83M | 9.53M | 8.79M | 16.32M | 6.76M | 0.60M |
|
EBIT
|
7.39M | 6.94M | 14.35M | 18.13M | 9.30M | 6.65M | 10.42M | 9.54M | 1.11M | -5.96M | 6.83M | 9.53M | 8.79M | 16.32M | 6.76M | 0.60M |
|
Non Operating Income
|
0.10M | -0.33M | -0.36M | | | | | | | | | | | | | |
|
EBT
|
7.29M | 6.48M | 13.84M | 17.86M | 9.22M | 5.30M | 8.15M | 7.26M | -1.44M | -8.74M | 4.32M | 5.91M | 3.69M | 6.30M | -5.19M | -11.96M |
|
Tax Provisions
|
-1.40M | 0.75M | 2.21M | 5.27M | 1.61M | 1.00M | 1.62M | 1.64M | -0.12M | -0.76M | -0.44M | 1.57M | 0.31M | 1.14M | -2.40M | -3.64M |
|
Profit After Tax
|
8.69M | 5.74M | 11.63M | 12.58M | 7.61M | 4.30M | 6.53M | 5.62M | -1.32M | -7.98M | 4.76M | 4.34M | 3.38M | 5.16M | -2.79M | -8.32M |
|
Income from Continuing Operations
|
8.69M | 5.74M | 11.63M | 12.58M | 7.61M | 4.30M | 6.53M | 5.62M | -1.32M | -7.98M | 4.76M | 4.34M | 3.38M | 5.16M | -2.79M | -8.32M |
|
Consolidated Net Income
|
8.69M | 5.74M | 11.63M | 12.58M | 7.61M | 4.30M | 6.53M | 5.62M | -1.32M | -7.98M | 4.76M | 4.34M | 3.38M | 5.16M | -2.79M | -8.32M |
|
Income towards Parent Company
|
8.69M | 5.74M | 11.63M | 12.58M | 7.61M | 4.30M | 6.53M | 5.62M | -1.32M | -7.98M | 4.76M | 4.34M | 3.38M | 5.16M | -2.79M | -8.32M |
|
Net Income towards Common Stockholders
|
8.69M | 5.74M | 11.63M | 12.58M | 7.61M | 4.30M | 6.53M | 5.62M | -1.32M | -7.98M | 4.76M | 4.34M | 3.38M | 5.16M | -2.79M | -8.32M |
|
EPS (Basic)
|
0.86 | 0.55 | 1.11 | 1.20 | 0.72 | 0.41 | 0.61 | 0.52 | -0.12 | -0.74 | 0.44 | 0.40 | 0.31 | 0.48 | -0.26 | -0.77 |
|
EPS (Weighted Average and Diluted)
|
0.85 | 0.55 | 1.07 | 1.12 | 0.67 | 0.38 | 0.58 | 0.51 | -0.12 | -0.74 | 0.44 | 0.39 | 0.31 | 0.47 | -0.26 | -0.77 |
|
Shares Outstanding (Weighted Average)
|
10.23M | 10.36M | 10.47M | 10.49M | 10.54M | 10.55M | 10.71M | 10.76M | 10.76M | 10.76M | 10.76M | 10.76M | 10.76M | 10.76M | 10.76M | 10.76M |
|
Shares Outstanding (Diluted Average)
|
| 10.41M | 10.84M | 11.25M | 11.36M | 11.29M | 11.28M | 10.92M | 10.76M | 10.76M | 10.82M | 11.17M | 11.07M | 11.00M | 10.76M | 10.76M |
|
Interest Expenses
|
0.10M | 0.46M | 0.51M | 0.27M | 0.08M | 1.35M | 2.27M | 2.29M | 2.56M | 2.78M | 2.51M | 3.61M | 5.10M | 10.02M | 11.95M | 12.52M |
|
Tax Rate
|
| 11.51% | 16.00% | 29.53% | 17.46% | 18.79% | 19.85% | 22.59% | 8.11% | 8.67% | | 26.59% | 8.51% | 18.14% | 46.27% | 30.46% |