Kimbell Royalty Partners, LP (NYSE: KRP)

Sector: Energy Industry: Oil & Gas E&P CIK: 0001657788
Market Cap 217.74 Mn
P/B 0.83
P/E 126.91
P/S 7.18
ROIC (Qtr) 7.54
Div Yield % 11.10
Rev 1y % (Qtr) -3.78
Total Debt (Qtr) 452.99 Mn
Debt/Equity (Qtr) 0.84
Add ratio to table...

About

Kimbell Royalty Partners, LP (KRP) operates in the oil and natural gas industry, specifically as an owner and acquirer of mineral and royalty interests in the United States. The company, formed in 2015, has chosen to be taxed as a corporation for federal income tax purposes. KRP's primary business objective is to provide increasing cash distributions to unitholders through acquisitions from third parties, its Sponsors, and the Contributing Parties, as well as from organic growth through the continued development by working interest owners of the...

Read more

Investment thesis

Bull case

  • Strong operating cash flow of 245.81M provides robust 0.54x coverage of total debt 452.99M, indicating excellent debt servicing capability and financial flexibility.
  • Operating cash flow of 245.81M provides strong 15.44x coverage of stock compensation 15.92M, indicating sustainable incentive practices.
  • Strong tangible asset base of 1.25B provides 2.77x coverage of total debt 452.99M, indicating robust asset backing and low credit risk.
  • Strong operating cash flow of 245.81M provides 4.44x coverage of SG&A expenses 55.34M, showing efficient operational cost management.
  • Operating cash flow of 245.81M provides solid 14.99x coverage of current liabilities 16.40M, showing strong operational health.

Bear case

  • Operating cash flow of 245.81M barely covers its investment activities of (223.44M), with a coverage ratio of -1.10, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 245.81M provides thin coverage of dividend payments of (150M) with a -1.64 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Operating cash flow of 245.81M provides minimal -45.86x coverage of tax expenses of (5.36M), suggesting potential tax planning inefficiencies or unsustainable tax positions.
  • Free cash flow of 22.37M provides weak coverage of capital expenditures of 223.44M, with a 0.10 ratio suggesting additional external financing needs for growth initiatives.
  • Operating earnings of 46.20M show weak coverage of depreciation charges of 124.74M, with a 0.37 ratio indicating high capital intensity and potential reinvestment needs.

Product and Service Breakdown of Revenue (2024)

Peer comparison

Companies in the Oil & Gas E&P
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 COP Conocophillips 136.62 Bn 17.10 2.22 23.44 Bn
2 CNQ Canadian Natural Resources Ltd 85.21 Bn 17.67 3.04 12.51 Bn
3 EOG Eog Resources Inc 66.33 Bn -60.48 8.67 8.13 Bn
4 FANG Diamondback Energy, Inc. 49.64 Bn -2,818.83 314.47 16.24 Bn
5 OXY Occidental Petroleum Corp /De/ 37.18 Bn 15.36 2.56 22.88 Bn
6 WDS Woodside Energy Group Ltd 34.64 Bn 11.73 2.51 -
7 TPL Texas Pacific Land Corp 29.74 Bn 126.16 78.66 0.02 Bn
8 DVN Devon Energy Corp/De 18.80 Bn 3.24 1.91 8.55 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.19 1.02
EV to Cash from Ops. EV/CFO 12.58 18.21
EV to Debt EV to Debt 0.52 54.57
EV to EBIT EV/EBIT 93.22 29.98
EV to EBITDA EV/EBITDA 12.95 19.64
EV to Free Cash Flow [EV/FCF] EV/FCF -2.18 39.33
EV to Market Cap EV to Market Cap 1.07 1.57
EV to Revenue EV/Rev 7.70 11.47
Price to Book Value [P/B] P/B 0.83 2.97
Price to Earnings [P/E] P/E 126.91 -25.98
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) -0.01 26.80
Dividend Payout Ratio % Div Payout % (Qtr) -1,844.40 31.86
Dividend per Basic Share Div per Share (Qtr) 1.66 0.78
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 677.55 1.05
Interest Coverage Int. cover (Qtr) 1.48 -4.97
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -30,101.27 -533.65
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 15.26 52.06
Dividend Growth (1y) % Div 1y % (Qtr) -10.27 -5.45
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -10.33 6.14
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -23.07 105.89
EBIT Growth (1y) % EBIT 1y % (Qtr) -41.70 75.94
EBT Growth (1y) % EBT 1y % (Qtr) -70.83 17.44
EPS Growth (1y) % EPS 1y % (Qtr) -118.00 3.07
FCF Growth (1y) % FCF 1y % (Qtr) -91.16 -43.36
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -6.96 149.32
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.25 0.33
Cash Payout Ratio Cash Payout (Qtr) 0.33 0.07
Cash Ratio Cash Ratio (Qtr) 2.44 1.32
Current Ratio Curr Ratio (Qtr) 5.39 2.37
Debt to Equity Ratio Debt/Equity (Qtr) 0.84 0.34
Interest Cover Ratio Int Coverage (Qtr) 1.48 -4.97
Times Interest Earned Times Interest Earned (Qtr) 1.48 -4.97
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 53.70 16.19
EBIT Margin % EBIT Margin % (Qtr) 14.52 -16.83
EBT Margin % EBT Margin % (Qtr) 4.68 -24.06
Gross Margin % Gross Margin % (Qtr) 93.50 58.92
Net Profit Margin % Net Margin % (Qtr) -0.30 -28.75