|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 25.72M | 31.79M | 95.15M | 33.75M | 78.59M | 72.92M | 30.52M | 66.92M | 60.75M | 67.20M | 99.19M | 82.23M | 76.57M | 83.78M | 66.72M | 84.21M | 86.55M | 80.62M | 82.45M | 65.54M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 2.55M | 3.00M | 3.21M | 3.51M | 5.00M | 3.07M | 2.70M | 4.28M | 5.40M | 4.99M | -2.10M | 6.53M | 3.83M | 3.61M | 3.95M | 5.38M | 5.71M | 5.61M | 7.87M | 5.17M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 23.17M | 28.80M | 91.94M | 30.25M | 73.59M | 69.85M | 27.82M | 62.64M | 55.35M | 62.22M | 101.30M | 75.70M | 72.75M | 80.18M | 62.76M | 78.83M | 80.83M | 75.01M | 74.58M | 60.38M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.10M | 32.90M | 32.10M | 31.60M | 31.00M | 30.40M | 31.00M | 31.90M | 29.30M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 6.68M | 6.77M | 6.73M | 6.59M | 7.87M | 7.48M | 7.19M | 8.28M | 7.93M | 10.36M | 9.12M | 9.45M | 10.25M | 9.47M | 9.37M | 9.64M | 9.57M | 10.07M | 10.38M | 9.39M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 13.45M | 14.93M | 17.31M | 19.03M | 20.93M | 19.44M | 22.61M | 25.31M | 28.19M | 31.56M | 63.46M | 17.13M | 9.53M | 8.01M | 64.41M | 9.99M | 8.79M | 10.71M | 7.55M | 11.06M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 20.14M | 21.70M | 24.04M | 25.62M | 28.80M | 26.92M | 29.80M | 33.59M | 36.11M | 41.91M | 72.58M | 64.67M | 52.68M | 49.58M | 105.38M | 50.63M | 48.76M | 51.77M | 49.84M | 49.74M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 5.59M | 10.10M | 31.64M | 8.14M | 43.91M | 46.00M | -70.01M | 33.33M | 24.64M | 25.29M | -65.03M | 17.56M | 23.89M | 34.20M | -38.66M | 33.58M | 37.79M | 28.85M | 32.62M | 15.80M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 5.59M | 10.10M | 31.64M | 8.14M | 43.91M | 46.00M | -70.01M | 33.33M | 24.64M | 25.29M | -65.03M | 17.56M | 23.89M | 34.20M | -38.66M | 33.58M | 37.79M | 28.85M | 32.62M | 15.80M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.22M | 1.19M | 2.19M | 2.40M | 1.10M | | 0.01M | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -0.05M | -0.40M | 1.25M | 3.07M | 0.90M | 0.08M | | | -0.48M | 0.30M | -0.30M | | | | | -0.01M | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -0.05M | -0.40M | 1.25M | 3.07M | 0.90M | 0.08M | | | -0.18M | | -235.00 | | | | | -0.01M | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 3.71M | 7.47M | 30.80M | 8.68M | 45.10M | 43.62M | 36.14M | 30.30M | 18.71M | 18.61M | 19.15M | 10.26M | 16.95M | 27.71M | -44.62M | 26.94M | 28.84M | 19.07M | 23.50M | 7.64M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.27M | 1.80M | -0.20M | 0.84M | 1.40M | 0.90M | 0.13M | 1.37M | 0.92M | 1.80M | 1.91M | -5.37M | 1.09M | 2.17M | -3.26M | -1.30M | 0.70M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 3.71M | 7.47M | 30.72M | 8.41M | 43.29M | 43.85M | 35.25M | 28.90M | 17.80M | 18.48M | 17.83M | 9.34M | 15.19M | 25.80M | -39.26M | 25.85M | 26.67M | 22.32M | 24.80M | 6.94M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.27M | 0.26M | 0.40M | 0.25M | 3.39M | 0.02M | -0.99M | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.62M | 0.76M | 7.47M | 1.06M | 5.42M | 5.49M | 6.85M | 5.56M | 4.30M | 3.84M | 2.76M | 0.89M | 1.51M | 3.12M | -6.78M | 2.77M | 0.31M | 2.64M | 2.98M | 0.37M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 3.71M | 7.47M | 30.80M | 8.41M | 43.30M | 43.82M | 35.30M | 28.90M | 17.81M | 18.48M | 17.79M | 9.34M | 15.15M | 25.80M | -39.25M | 25.85M | 26.67M | 22.32M | 24.80M | 6.95M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 3.71M | 7.47M | 30.80M | 8.41M | 43.30M | 43.82M | 35.30M | 28.90M | 17.81M | 18.48M | 17.79M | 9.34M | 15.15M | 25.80M | -39.25M | 25.85M | 26.67M | 22.32M | 24.80M | 6.95M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 3.71M | 7.47M | 30.80M | 8.41M | 43.30M | 43.82M | 35.30M | 28.90M | 17.81M | 18.48M | 17.79M | 9.34M | 15.15M | 25.80M | -39.25M | 25.85M | 26.67M | 22.32M | 24.80M | 6.95M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1.58M | 4.85M | 3.24M | | | | | | | 1.04M | 5.27M | 5.26M | 5.24M | 5.30M | 5.30M | 5.20M | 24.34M | 2.66M | 2.66M | 2.60M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 2.13M | 2.62M | 27.55M | 8.41M | 43.30M | 43.82M | 35.30M | 28.90M | 17.81M | 17.44M | 12.52M | 4.08M | 9.90M | 20.51M | -44.54M | 20.65M | 2.33M | 19.67M | 22.14M | 4.35M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.04 | 0.04 | 0.49 | -0.20 | 0.66 | 0.69 | 0.49 | 0.37 | 0.24 | 0.20 | 0.13 | 0.04 | 0.11 | 0.22 | -0.50 | 0.20 | 0.02 | 0.19 | 0.21 | 0.04 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.04 | 0.03 | 0.47 | -0.20 | 0.55 | 0.59 | 0.72 | 0.36 | 0.23 | 0.19 | 0.13 | 0.04 | 0.11 | 0.22 | -0.50 | 0.20 | 0.02 | 0.19 | 0.21 | 0.04 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 39.31M | 41.11M | 40.40M | 45.94M | 50.71M | 55.43M | 54.11M | 62.54M | 63.27M | 68.54M | 66.59M | 72.11M | 73.47M | 75.32M | 76.24M | 89.68M | 90.43M | 90.68M | 90.80M | 93.13M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 5.59M | 10.10M | 31.64M | 8.14M | 43.91M | 46.00M | -70.01M | 33.33M | 24.64M | 25.29M | -65.03M | 55.66M | 56.79M | 66.30M | -7.06M | 64.58M | 68.19M | 59.85M | 64.52M | 45.10M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 2.10M | 2.50M | 2.49M | 2.88M | 3.32M | 3.67M | 3.95M | 5.46M | 6.34M | 6.68M | 7.46M | 7.30M | 6.95M | 6.49M | 5.96M | 6.62M | 8.95M | 9.78M | 9.12M | 8.15M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 3.13% | 3.99% | -0.46% | 2.32% | 4.63% | 4.81% | 0.69% | 7.13% | 8.99% | 10.62% | 6.88% | 12.04% | 4.05% | 7.51% | -17.08% | -5.53% | 9.16% |