Kilroy Realty Cash Flow Statement (2009-2025) | KRC

Cash Flow Statement Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Operating Activities
Net Income -0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.02B0.04B0.08B0.00B0.00B0.19B0.00B0.00B0.01B0.02B0.09B0.02B0.01B0.01B0.03B0.03B0.04B0.04B0.04B0.04B0.04B0.03B0.04B0.03B0.04B-0.01B0.00B0.00B0.01B0.01B0.01B-0.01B0.01B0.01B0.01B0.00B0.01B0.02B0.01B0.00B0.02B0.00B0.01B0.01B-0.00B-0.01B-0.00B-0.00B-0.01B-0.00B-0.01B0.00B-0.01B-0.03B
Depreciation and Depletion 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Share-based Compensation 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.00B0.00B0.00B0.01B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.01B0.00B0.00B0.00B0.00B0.01B0.01B
Gains from Investment Securities 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.03B0.08B0.15B0.02B0.01B0.04B0.01B0.13B0.01B0.01B0.02B0.01B0.02B0.46B0.00B0.01B0.01B0.02B0.00B0.01B0.00B0.01B0.01B0.02B0.11B
Asset Writedowns and Impairment 0.00B-0.00B0.00B0.00B0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.01B0.00B-0.00B
Non-cash Items 10.79B8.17B
Cash from Operations 0.03B0.03B0.04B0.03B0.03B0.02B0.04B0.02B0.04B0.01B0.06B0.02B0.05B0.03B0.07B0.03B0.06B0.05B0.08B0.05B0.05B0.06B0.09B0.05B0.05B0.06B0.09B0.07B0.08B0.06B0.11B0.09B0.10B0.08B0.10B0.07B0.09B0.09B0.13B0.09B0.10B0.07B0.14B0.09B0.12B0.10B0.14B0.09B0.14B0.07B0.19B0.11B0.18B0.10B0.21B0.11B0.18B0.10B0.21B0.11B0.17B0.09B0.18B0.11B0.14B0.14B0.18B0.11B
Depreciation, Depletion & Amortization
Amortizatization of Intangibles -0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B
Amortization of Deferred Charges 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Depreciation & Amortization (CF) 0.02B0.02B0.02B0.02B0.03B0.03B0.03B0.03B0.04B0.04B0.04B0.04B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.07B0.07B0.07B0.07B0.08B0.07B0.07B0.07B0.07B0.07B0.09B0.09B0.09B0.08B0.09B0.09B0.09B0.08B0.08B0.09B0.09B0.09B0.09B0.09B0.09B0.09B0.09B
Change in Working Capital
Change in Receivables 0.00B0.00B-0.00B-0.00B0.00B0.00B-0.00B0.00B0.00B
Change in Inventory 0.00B0.00B0.00B-0.00B0.00B0.00B0.00B0.00B-0.00B
Change in Accured Expenses 0.04B0.03B0.04B0.00B0.00B-0.01B0.01B0.00B0.01B-0.02B0.03B-0.02B0.01B-0.01B0.02B-0.01B0.02B-0.00B0.03B-0.00B-0.01B0.00B0.03B-0.01B0.01B-0.01B0.02B-0.00B0.00B-0.01B0.03B0.00B0.01B-0.00B0.02B-0.02B0.00B-0.00B0.04B0.01B0.02B-0.02B0.05B-0.02B0.01B-0.01B0.05B-0.02B0.03B-0.03B0.07B-0.03B0.04B-0.03B0.06B-0.03B0.02B-0.04B0.05B-0.04B0.03B-0.04B0.02B-0.05B0.02B-0.02B0.04B-0.03B
Investing Activities
Change in Net Loans 0.02B
Capital Expenditures -0.01B0.02B0.00B0.00B0.02B0.36B0.26B0.03B-0.02B0.01B0.04B0.01B0.01B0.03B0.03B0.07B0.05B0.10B0.10B0.07B0.09B0.13B0.12B0.09B0.11B0.11B0.10B0.06B0.10B0.06B0.13B0.07B0.09B0.11B0.13B0.11B0.09B0.11B0.18B0.18B0.19B0.18B0.29B0.17B0.13B0.09B0.10B0.17B0.09B0.17B0.12B0.11B0.11B0.11B0.12B0.10B0.11B0.12B0.11B0.09B0.10B0.11B0.07B0.06B0.03B0.04B0.05B
Sales of Property, Plant and Equipment 0.06B0.10B0.04B-0.00B0.12B0.01B0.01B0.31B0.04B0.01B0.06B0.03B0.14B0.15B0.26B0.01B0.05B0.01B0.17B0.36B0.11B0.07B1.01B0.00B0.04B0.03B0.02B0.36B0.06B
Change in Acquisitions & Divestments 0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.02B0.18B0.08B
Cash from Investing Activities -0.02B-0.01B-0.01B-0.01B-0.04B-0.38B-0.02B-0.27B-0.06B-0.37B-0.12B-0.08B-0.10B-0.20B-0.24B-0.17B0.04B-0.06B-0.26B-0.22B0.10B-0.22B-0.07B-0.31B-0.08B-0.01B-0.05B-0.20B0.13B-0.17B-0.03B-0.51B-0.09B-0.13B0.04B-0.18B-0.25B-0.42B-0.14B-0.00B-0.21B-0.20B-0.31B-0.50B-0.21B-0.16B-0.10B-0.07B0.81B-0.72B-0.73B-0.11B-0.17B-0.14B-0.09B-0.15B-0.12B-0.14B-0.40B-0.14B0.08B-0.04B-0.17B-0.09B-0.08B-0.02B0.09B-0.23B
Financing Activities
Other financing activities -0.00B0.90B0.90B0.01B0.00B0.00B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.19B0.26B0.00B0.00B0.01B0.05B0.00B0.00B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B-0.00B0.02B0.00B0.00B0.00B0.00B0.00B0.00B
Debt Issuance and Repayment
Long-Term Debt Issuances 0.03B0.07B0.07B0.22B0.27B0.11B0.14B0.17B0.02B0.23B0.15B0.10B0.17B0.29B0.30B0.09B0.12B0.19B0.11B0.15B0.10B0.15B0.08B0.19B0.04B0.25B0.42B0.12B0.39B0.14B0.12B0.19B0.23B0.20B0.48B0.19B0.16B0.42B0.45B0.20B0.15B0.23B0.40B0.40B
Long-Term Debt Repayments -0.01B0.24B0.07B0.01B0.23B0.21B0.15B0.14B0.07B0.24B0.07B0.21B0.12B0.24B0.13B0.18B0.01B0.14B0.03B0.25B0.16B0.13B0.10B0.01B0.04B0.26B0.01B0.26B0.01B0.17B0.10B0.41B0.05B0.04B0.58B0.23B0.06B0.38B
Short-Term Debt issuances 0.04B0.04B0.03B0.04B0.06B
Change in Capital Stock
Shares Issued 0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.38B0.03B0.01B0.02B0.02B0.30B0.00B0.02B0.08B0.11B0.02B0.25B-0.00B0.00B0.00B0.00B0.03B0.31B-0.00B-0.00B0.02B0.12B-0.00B0.00B0.35B-0.00B0.25B0.47B-0.00B-0.00B0.00B
Shares Repurchased -0.00B-0.00B
Preferred Shares Issued 0.10B-0.00B0.10B
Preferred Shares Repurchased 0.25B0.10B0.10B
Net Equity Issued and Repurchased 0.02B-0.00B-0.00B0.01B
Dividend Payments
Dividends Paid - Common -0.02B0.06B0.02B0.02B0.02B0.02B0.02B0.01B0.02B0.02B0.02B0.02B0.02B0.03B0.02B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.04B0.04B0.22B0.22B0.04B0.04B0.04B0.04B0.05B0.05B0.05B0.05B0.05B0.05B0.06B0.06B0.06B0.06B0.07B0.06B0.06B0.06B0.07B0.06B0.06B0.06B0.07B0.07B0.06B0.06B0.07B0.07B0.07B0.06B0.07B0.07B0.06B0.06B0.07B
Dividends Paid - Preferred -0.00B-0.00B-0.00B-0.00B-0.00B
Misc.
Cash from Financing Activities -0.01B-0.03B-0.03B-0.01B0.00B0.37B-0.04B0.25B0.01B0.38B0.05B0.05B0.42B-0.18B0.17B0.13B0.02B-0.01B0.27B0.01B-0.08B0.09B0.15B0.09B0.05B-0.08B0.51B-0.45B0.03B0.11B-0.07B0.36B0.23B-0.04B-0.29B-0.07B0.14B0.32B0.05B-0.00B-0.00B0.14B0.42B0.19B0.79B-0.10B0.21B-0.07B-0.09B-0.07B-0.07B0.07B-0.09B-0.08B-0.07B0.12B0.07B-0.08B0.45B-0.08B0.10B-0.07B-0.21B-0.48B-0.08B-0.07B-0.09B-0.07B
Change in Cash 0.01B-0.00B-0.00B0.00B0.00B0.02B-0.02B0.01B-0.01B0.02B-0.01B-0.01B0.37B-0.36B-0.00B0.00B0.12B-0.03B0.09B-0.16B0.06B-0.07B0.18B-0.18B0.03B-0.02B0.54B-0.59B0.24B-0.01B0.02B-0.06B0.24B-0.09B-0.15B-0.18B-0.01B-0.00B0.04B0.08B-0.12B0.00B0.25B-0.23B0.70B-0.16B0.24B-0.04B0.86B-0.72B-0.61B0.07B-0.08B-0.12B0.04B0.08B0.13B-0.11B0.26B-0.11B0.34B-0.02B-0.21B-0.46B-0.02B0.05B0.18B-0.19B
Free Cash Flow 0.04B0.01B0.03B0.02B0.02B-0.33B0.04B-0.24B0.01B0.03B0.05B-0.02B0.04B0.02B0.03B0.01B-0.02B-0.00B-0.02B-0.04B-0.03B-0.03B-0.04B-0.08B-0.03B-0.05B-0.03B-0.03B0.01B-0.04B0.05B-0.04B0.03B-0.01B-0.01B-0.06B-0.02B0.00B0.02B-0.09B-0.08B-0.13B-0.05B-0.21B-0.04B-0.03B0.05B-0.01B-0.03B-0.02B0.02B-0.01B0.07B-0.01B0.10B-0.01B0.08B-0.01B0.08B0.00B0.08B-0.01B0.07B0.03B0.08B0.12B0.13B0.06B
Net Cash Flow 0.01B-0.00B-0.00B0.00B0.00B0.02B-0.02B0.01B-0.01B0.02B-0.01B-0.01B0.37B-0.36B-0.00B0.00B0.12B-0.03B0.09B-0.16B0.06B-0.07B0.18B-0.18B0.03B-0.02B0.54B-0.59B0.24B-0.01B0.02B-0.06B0.24B-0.09B-0.15B-0.18B-0.01B-0.00B0.04B0.08B-0.12B0.00B0.25B-0.23B0.70B-0.16B0.24B-0.04B0.86B-0.72B-0.61B0.07B-0.08B-0.12B0.04B0.08B0.13B-0.11B0.26B-0.11B0.34B-0.02B-0.21B-0.46B-0.02B0.05B0.18B-0.19B