|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 235.65M | 225.98M | 1.61M | 261.08M | 265.50M | 2.61M | 3.41M | -801.67M | 2.70M | 284.28M | 2.91M | -848.72M | 3.69M | 280.73M | 289.94M | -831.74M | 270.84M | 289.89M | 279.74M | 4.82M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.86M | 40.48M | 40.84M | 45.52M | 45.42M | 49.92M | 52.08M | 55.32M | 53.78M | 55.01M | 59.45M | 60.73M | 57.32M | 59.28M | 63.59M | 63.25M | 58.71M | 58.58M | 61.76M | 64.67M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 196.79M | 185.50M | -39.24M | 215.57M | 220.08M | -47.31M | -48.66M | -857.00M | -51.08M | 229.27M | -56.53M | -909.45M | -53.63M | 221.45M | 226.34M | -894.99M | 212.13M | 231.32M | 217.98M | -59.85M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.98M | 24.51M | 22.99M | 23.27M | 22.78M | 22.12M | 23.52M | 25.22M | 23.94M | 22.66M | 24.76M | 22.91M | 17.29M | 18.82M | 17.98M | 16.98M | 16.90M | 18.48M | 18.25M | 19.48M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 140.75M | 137.06M | 139.01M | 155.38M | 160.97M | 173.22M | 161.65M | 175.27M | 177.06M | 174.97M | 174.88M | 169.70M | 176.87M | 177.56M | 184.50M | 178.41M | 177.07M | 175.24M | 177.74M | 186.44M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 164.56M | 163.59M | 163.70M | 180.51M | 185.57M | 197.21M | 186.94M | 202.58M | 203.36M | 200.04M | 202.03M | 195.17M | 196.91M | 199.38M | 205.46M | 198.38M | 196.99M | 196.74M | 199.00M | 208.92M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.23M | 21.91M | -202.94M | 35.05M | 34.50M | -244.53M | -235.60M | -1059.58M | -254.44M | 29.23M | -258.57M | -1104.62M | -250.54M | 22.07M | 20.89M | -1093.36M | 15.14M | 34.58M | 18.98M | -268.77M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.23M | 21.91M | -202.94M | 35.05M | 34.50M | -244.53M | -235.60M | -1059.58M | -254.44M | 29.23M | -258.57M | -1104.62M | -250.54M | 22.07M | 20.89M | -1093.36M | 15.14M | 34.58M | 18.98M | -268.77M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.37M | 1.34M | 0.98M | 0.23M | 0.08M | 0.12M | 0.29M | 1.26M | 1.46M | 3.42M | 7.01M | 10.70M | 13.19M | 10.08M | 9.69M | 4.79M | 1.13M | 0.51M | 3.12M | 2.21M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.29M | -0.13M | -0.09M | -0.49M | -0.16M | 0.19M | 0.09M | 0.04M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 436.33M | -19.51M | -15.13M | -25.45M | -20.54M | -20.00M | -2.36M | -22.29M | -24.21M | -22.96M | -22.82M | 70.83M | -0.29M | -0.13M | -0.09M | -22.97M | -30.17M | -13.59M | 0.09M | -37.62M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.26M | 1.85M | -218.07M | 16.56M | 13.96M | -264.52M | -255.29M | -1081.87M | -278.65M | 6.27M | -281.39M | -1126.25M | -276.22M | -4.61M | -5.83M | -1121.82M | -14.88M | 4.25M | -10.06M | -298.71M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 507.41M | 42.88M | 53.49M | 55.13M | 59.38M | 53.98M | 86.66M | 59.48M | 65.23M | 61.27M | 58.74M | 53.05M | 55.70M | 54.55M | 57.67M | 65.03M | 43.68M | 79.57M | 162.28M | 17.11M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.89M | 7.04M | 6.46M | 7.48M | 6.25M | 0.52M | 6.90M | 25.18M | 0.56M | 0.54M | 0.52M | -18.20M | 0.50M | 0.46M | 0.51M | 0.59M | 0.38M | 0.66M | 1.52M | 4.67M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.26M | 1.85M | -218.07M | 16.56M | 13.96M | -264.52M | -255.29M | -1081.87M | -278.65M | 6.27M | -281.39M | -1126.25M | -276.22M | -4.61M | -5.83M | -1121.82M | -14.88M | 4.25M | -10.06M | -298.71M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.26M | 1.85M | -218.07M | 16.56M | 13.96M | -264.52M | -255.29M | -1081.87M | -278.65M | 6.27M | -281.39M | -1126.25M | -276.22M | -4.61M | -5.83M | -1121.82M | -14.88M | 4.25M | -10.06M | -298.71M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.26M | 1.85M | -218.07M | 16.56M | 13.96M | -264.52M | -255.29M | -1081.87M | -278.65M | 6.27M | -281.39M | -1126.25M | -276.22M | -4.61M | -5.83M | -1121.82M | -14.88M | 4.25M | -10.06M | -298.71M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 497.63M | 35.84M | 47.03M | 46.13M | 53.13M | 47.10M | 79.47M | 51.35M | 56.61M | 55.59M | 52.49M | 48.24M | 49.12M | 48.39M | 52.20M | 61.25M | 38.80M | 68.22M | 156.22M | 11.52M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.27 | 0.30 | 0.40 | 0.40 | 0.45 | 0.40 | 0.68 | 0.45 | 0.48 | 0.47 | 0.45 | 0.40 | 0.42 | 0.41 | 0.44 | 0.51 | 0.33 | 0.58 | 1.32 | 0.11 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.26 | 0.30 | 0.40 | 0.40 | 0.45 | 0.40 | 0.68 | 0.44 | 0.48 | 0.47 | 0.45 | 0.40 | 0.42 | 0.41 | 0.44 | 0.50 | 0.33 | 0.57 | 1.31 | 0.11 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 116.34M | 116.45M | 116.46M | 116.43M | 116.65M | 116.74M | 116.87M | 116.81M | 117.06M | 117.15M | 117.18M | 117.16M | 117.34M | 117.38M | 117.83M | 117.65M | 118.19M | 118.29M | 118.30M | 118.28M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 116.80M | 116.92M | 116.96M | 116.95M | 117.06M | 117.12M | 117.24M | 117.22M | 117.41M | 117.38M | 117.50M | 117.51M | 117.96M | 117.66M | 118.24M | 118.16M | 118.66M | 118.68M | 118.82M | 118.83M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.23M | 21.91M | -202.94M | 35.05M | 34.50M | -244.53M | -235.60M | -1059.58M | -254.44M | 29.23M | -258.57M | -1104.62M | -250.54M | 22.07M | 20.89M | -1093.36M | 15.14M | 34.58M | 18.98M | -268.77M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.33M | 21.39M | 16.11M | 18.73M | 20.62M | 20.12M | 19.98M | 23.55M | 25.67M | 26.38M | 29.84M | 32.33M | 38.87M | 36.76M | 36.41M | 33.24M | 31.15M | 30.84M | 32.15M | 32.15M |