|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 116.45M | 116.46M | 116.46M | 116.72M | 116.87M | 116.88M | 116.88M | 117.12M | 117.18M | 117.24M | 117.24M | 117.37M | 117.39M | 118.05M | 118.05M | 118.27M | 118.29M | 118.30M | 118.37M | 116.31M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 225.98M | 232.33M | 261.08M | 265.50M | 271.18M | 275.96M | 284.34M | 292.80M | 284.28M | 283.59M | 269.02M | 278.58M | 280.73M | 289.94M | 286.38M | 270.84M | 289.89M | 279.74M | 272.19M | 272.37M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 185.50M | 191.48M | 215.57M | 220.08M | 221.26M | 223.88M | 229.02M | 239.02M | 229.27M | 224.15M | 208.28M | 221.26M | 221.45M | 226.34M | 223.13M | 212.13M | 231.32M | 217.98M | 207.51M | 212.24M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.51M | 22.99M | 23.27M | 22.78M | 22.12M | 23.52M | 25.22M | 23.94M | 22.66M | 24.76M | 22.91M | 17.29M | 18.82M | 17.98M | 16.98M | 16.90M | 18.48M | 18.25M | 19.48M | 18.93M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.02M | 1.71M | 1.86M | 1.83M | 1.88M | 1.77M | 2.09M | 2.37M | 2.41M | 2.39M | 2.56M | 2.75M | 3.00M | 2.98M | 2.99M | 3.02M | 3.02M | 3.02M | 2.99M | 3.28M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54M | | 5.30M | | | 17.33M | | 177.06M | 174.97M | | | 176.87M | | | 5.98M | 177.07M | 16.55M | 110.48M | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 163.59M | 163.70M | 180.51M | 185.57M | 197.21M | 186.94M | 202.58M | 203.36M | 200.04M | 202.03M | 195.17M | 196.91M | 199.38M | 205.46M | 198.38M | 196.99M | 196.74M | 199.00M | 208.92M | 207.02M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.91M | 27.78M | 35.05M | 34.50M | 24.05M | 36.94M | 26.44M | 35.66M | 29.23M | 22.11M | 13.11M | 24.35M | 22.07M | 20.89M | 24.75M | 15.14M | 34.58M | 18.98M | -1.41M | 5.22M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.91M | 27.78M | 35.05M | 34.50M | 24.05M | 36.94M | 26.44M | 35.66M | 29.23M | 22.11M | 13.11M | 24.35M | 22.07M | 20.89M | 24.75M | 15.14M | 34.58M | 18.98M | -1.41M | 5.22M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.34M | 0.98M | 0.23M | 0.08M | 0.12M | 0.29M | 1.26M | 1.46M | 3.42M | 7.01M | 10.70M | 13.19M | 10.08M | 9.69M | 4.79M | 1.13M | 0.51M | 3.12M | 2.21M | 1.25M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.29M | -0.13M | -0.09M | -0.49M | -0.16M | 0.19M | 0.09M | 0.04M | -0.25M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -19.51M | -15.13M | -25.45M | -20.54M | -20.00M | -2.36M | -22.29M | -24.21M | -22.96M | -22.82M | -20.80M | -25.97M | -26.81M | -26.80M | -22.97M | -30.17M | -13.59M | 81.54M | -46.16M | -40.63M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.85M | 12.65M | 4.56M | 13.96M | 4.05M | 17.26M | -8.09M | 11.45M | 6.27M | -0.71M | -8.52M | -1.33M | -4.61M | -5.83M | -3.70M | -16.04M | 4.25M | -15.42M | -35.38M | -35.17M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.88M | 53.49M | 55.13M | 59.38M | 53.98M | 86.66M | 59.48M | 65.23M | 61.27M | 58.74M | 53.05M | 55.70M | 54.55M | 57.67M | 65.03M | 43.68M | 79.57M | 162.28M | 17.11M | 24.71M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.04M | 6.46M | 7.48M | 6.25M | 6.87M | 6.90M | 6.85M | 8.62M | 5.69M | 5.97M | 5.76M | 5.78M | 5.34M | 5.29M | 5.57M | 4.67M | 11.12M | 6.06M | 4.67M | 4.81M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.85M | 12.65M | 4.56M | 13.96M | 4.05M | 17.26M | -8.09M | 11.45M | 6.27M | -0.71M | -8.52M | -1.33M | -4.61M | -5.83M | -3.70M | -16.04M | 4.25M | -15.42M | -35.38M | -35.17M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.85M | 12.65M | 4.56M | 13.96M | 4.05M | 17.26M | -8.09M | 11.45M | 6.27M | -0.71M | -8.52M | -1.33M | -4.61M | -5.83M | -3.70M | -16.04M | 4.25M | -15.42M | -35.38M | -35.17M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.85M | 12.65M | 4.56M | 13.96M | 4.05M | 17.26M | -8.09M | 11.45M | 6.27M | -0.71M | -8.52M | -1.33M | -4.61M | -5.83M | -3.70M | -16.04M | 4.25M | -15.42M | -35.38M | -35.17M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.84M | 47.03M | 47.65M | 53.13M | 47.10M | 79.76M | 52.62M | 56.61M | 55.59M | 52.76M | 47.28M | 49.92M | 49.21M | 52.38M | 59.46M | 39.01M | 68.45M | 156.22M | 12.44M | 19.91M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31 | 0.40 | 0.41 | 0.46 | 0.40 | 0.68 | 0.45 | 0.48 | 0.47 | 0.45 | 0.40 | 0.43 | 0.42 | 0.44 | 0.51 | 0.33 | 0.58 | 1.32 | 0.11 | 0.17 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31 | 0.40 | 0.41 | 0.45 | 0.40 | 0.68 | 0.45 | 0.48 | 0.47 | 0.45 | 0.40 | 0.42 | 0.42 | 0.44 | 0.50 | 0.33 | 0.58 | 1.31 | 0.10 | 0.17 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 116.45M | 116.46M | 116.43M | 116.65M | 116.82M | 116.87M | 116.81M | 117.06M | 117.15M | 117.18M | 117.16M | 117.34M | 117.38M | 117.83M | 117.65M | 118.19M | 118.29M | 118.30M | 118.28M | 116.29M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 116.92M | 116.96M | 116.95M | 117.06M | 117.18M | 117.24M | 117.22M | 117.41M | 117.36M | 117.50M | 117.51M | 117.96M | 117.66M | 118.24M | 118.16M | 118.66M | 118.68M | 118.82M | 118.83M | 117.06M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.91M | 27.78M | 35.05M | 34.50M | 24.05M | 36.94M | 26.44M | 35.66M | 29.23M | 22.11M | 13.11M | 24.35M | 22.07M | 20.89M | 24.75M | 15.14M | 34.58M | 18.98M | -1.41M | 5.22M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.39M | 16.11M | 30.72M | 20.62M | 20.12M | 19.98M | 35.80M | 25.67M | 26.38M | 29.84M | 32.33M | 38.87M | 36.76M | 36.41M | 33.24M | 32.31M | 30.84M | 37.52M | 36.18M | 41.63M |