|
Cash & Equivalents (Quarter)
|
| 0.01B | 0.01B | 0.01B | 0.03B | 0.01B | 0.01B | 0.01B | 0.03B | 0.02B | 0.00B | 0.37B | 0.02B | 0.02B | 0.02B | 0.14B | 0.11B | 0.20B | 0.04B | 0.10B | 0.02B | 0.20B | 0.02B | 0.05B | 0.03B | 0.57B | 0.06B | 0.04B | 0.03B | 0.25B | 0.19B | 0.48B | 0.39B | 0.06B | 0.06B | 0.05B | 0.05B | 0.09B | 0.05B | 0.05B | 0.05B | 0.30B | 0.06B | 0.76B | 0.61B | 0.85B | 0.73B | 0.66B | 0.52B | 0.35B | 0.41B | 0.33B | 0.21B | 0.25B | 0.35B | 0.48B | 0.36B | 0.62B | 0.51B | 0.86B | 0.84B | 0.63B | 0.17B | 0.15B | 0.19B | 0.37B | 0.18B |
|
Short-term Investments (Quarter)
|
| | 0.00B | | | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.03B | 0.03B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.28B | 0.28B | 0.11B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B |
|
Cash & Current Investments (Quarter)
|
| 0.01B | 0.01B | 0.01B | 0.03B | 0.01B | 0.02B | 0.01B | 0.03B | 0.02B | 0.01B | 0.38B | 0.02B | 0.02B | 0.02B | 0.14B | 0.12B | 0.21B | 0.05B | 0.11B | 0.04B | 0.21B | 0.04B | 0.06B | 0.04B | 0.58B | 0.07B | 0.05B | 0.04B | 0.26B | 0.21B | 0.49B | 0.40B | 0.08B | 0.08B | 0.07B | 0.07B | 0.11B | 0.07B | 0.07B | 0.08B | 0.32B | 0.09B | 0.78B | 0.63B | 0.87B | 0.76B | 0.68B | 0.55B | 0.38B | 0.44B | 0.36B | 0.23B | 0.27B | 0.37B | 0.50B | 0.39B | 0.90B | 0.79B | 0.96B | 0.87B | 0.65B | 0.19B | 0.18B | 0.22B | 0.41B | 0.21B |
|
Receivables - Net (Quarter)
|
| | 0.00B | | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Receivables (Quarter)
|
| | 0.00B | | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Prepaid Assets (Quarter)
|
| | 0.01B | | | 0.01B | 0.01B | 0.01B | 0.03B | 0.02B | 0.01B | 0.02B | 0.05B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.03B | 0.03B | 0.06B | 0.06B | 0.07B | 0.08B | 0.10B | 0.11B | 0.11B | 0.11B | 0.08B | 0.07B | 0.05B | 0.05B | 0.06B | 0.11B | 0.06B | 0.07B | 0.07B | 0.06B | 0.05B | 0.05B | 0.07B | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B | 0.06B | 0.06B | 0.08B | 0.06B | 0.05B | 0.07B | 0.08B | 0.07B | 0.05B | 0.07B | 0.06B | 0.06B | 0.05B |
|
Buildings (Quarter)
|
| | 1.92B | | | 2.25B | 2.44B | 2.47B | 2.82B | 2.88B | 2.83B | 2.97B | 3.14B | 3.17B | 3.34B | 3.63B | 3.65B | 3.53B | 3.59B | 3.71B | 3.72B | 3.88B | 4.06B | 3.88B | 3.91B | 4.03B | 4.09B | 4.50B | 4.64B | 4.67B | 4.94B | 4.96B | 4.98B | 4.87B | 4.91B | 4.99B | 5.02B | 5.06B | 5.21B | 5.30B | 5.71B | 5.77B | 5.87B | 6.00B | 6.29B | 6.54B | 6.78B | 6.48B | 6.68B | 7.28B | 7.54B | 7.51B | 7.53B | 7.69B | 8.30B | 8.34B | 8.35B | 8.43B | 8.46B | 8.48B | 8.50B | 8.57B | 8.60B | 8.62B | 8.43B | 8.66B | 8.51B |
|
Construction in Progress (Quarter)
|
| | | | | | 0.29B | | | 0.33B | 0.43B | 0.45B | 0.56B | 0.67B | 0.81B | 0.75B | 0.81B | 0.91B | 1.02B | 1.05B | 1.27B | 1.11B | 1.12B | 1.27B | 1.36B | 1.48B | 1.36B | 1.02B | 0.89B | 0.95B | 1.01B | 1.09B | 1.18B | 1.29B | 1.43B | 1.53B | 1.99B | 2.15B | 2.06B | 2.13B | 1.83B | 1.89B | 2.30B | 2.32B | 2.11B | 1.94B | 1.78B | 1.77B | 2.32B | 2.24B | 2.02B | 2.16B | 2.27B | 2.18B | 1.69B | 1.79B | 1.89B | 1.95B | 2.03B | 2.11B | 2.21B | 2.25B | 2.31B | 2.36B | 2.36B | 2.36B | 2.39B |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | 0.54B | | 0.58B | 0.56B | 0.61B | 0.64B | 0.64B | 0.61B | 0.66B | 0.68B | 0.68B | 0.76B | 0.88B | 0.84B | 0.84B | 0.85B | 0.88B | 0.98B | 1.02B | 1.02B | 1.11B | 1.11B | 1.11B | 1.08B | 1.08B | 1.13B | 1.13B | 1.13B | 1.16B | 1.18B | 1.28B | 1.32B | 1.47B | 1.51B | 1.55B | 1.61B | 1.63B | 1.54B | 1.55B | 1.70B | 1.73B | 1.72B | 1.71B | 1.74B | 1.74B | 1.74B | 1.74B | 1.74B | 1.74B | 1.74B | 1.74B | 1.75B | 1.75B | 1.75B | 1.63B | 1.66B | 1.64B |
|
Other Non-Current Assets (Quarter)
|
| | 0.00B | | | 0.29B | 0.00B | 0.30B | 0.00B | 0.03B | 0.00B | | 0.00B | 0.01B | 0.25B | 0.02B | 0.02B | 0.24B | 0.21B | 0.03B | | 0.02B | 0.08B | 0.01B | 0.08B | | 0.00B | 0.26B | 0.27B | 0.06B | 0.06B | 0.01B | 0.01B | 0.18B | 0.01B | | | | 0.12B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.09B | 1.03B | 0.45B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.26B | 0.01B | 0.01B |
|
Assets (Quarter)
|
| | 2.08B | | | 2.54B | 2.82B | 2.84B | 3.26B | 3.37B | 3.45B | 3.96B | 3.85B | 4.22B | 4.62B | 4.76B | 4.78B | 5.09B | 5.11B | 5.11B | 5.27B | 5.49B | 5.63B | 5.73B | 5.69B | 6.35B | 5.93B | 6.20B | 6.30B | 6.33B | 6.71B | 6.99B | 7.00B | 6.84B | 6.80B | 6.97B | 7.38B | 7.56B | 7.77B | 7.88B | 8.09B | 8.62B | 8.90B | 9.74B | 9.66B | 9.98B | 10.00B | 10.38B | 10.43B | 10.47B | 10.58B | 10.56B | 10.52B | 10.62B | 10.80B | 10.97B | 10.91B | 11.47B | 11.40B | 11.60B | 11.54B | 11.38B | 10.90B | 10.88B | 10.87B | 10.99B | 10.92B |
|
Accounts Payables (Quarter)
|
| | 0.05B | | | 0.07B | 0.07B | 0.08B | 0.07B | 0.09B | 0.08B | 0.09B | 0.10B | 0.13B | 0.15B | 0.17B | 0.18B | 0.21B | 0.20B | 0.19B | 0.00B | 0.24B | 0.23B | 0.22B | 0.20B | 0.25B | 0.25B | 0.27B | 0.21B | 0.25B | 0.20B | 0.22B | 0.22B | 0.27B | 0.25B | 0.22B | 0.28B | 0.36B | 0.37B | 0.37B | 0.39B | 0.44B | 0.42B | 0.42B | 0.40B | 0.46B | 0.45B | 0.41B | 0.43B | 0.44B | 0.39B | 0.39B | 0.36B | 0.42B | 0.39B | 0.42B | 0.38B | 0.43B | 0.37B | 0.40B | 0.36B | 0.35B | 0.29B | 0.29B | 0.27B | 0.32B | 0.29B |
|
Dividends payables (Quarter)
|
| | 0.02B | | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.00B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.22B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.07B |
|
Payables (Quarter)
|
| | 0.07B | | | 0.09B | 0.09B | 0.10B | 0.09B | 0.12B | 0.10B | 0.12B | 0.12B | 0.16B | 0.18B | 0.20B | 0.21B | 0.24B | 0.20B | 0.22B | 0.03B | 0.28B | 0.26B | 0.25B | 0.23B | 0.28B | 0.28B | 0.30B | 0.25B | 0.29B | 0.42B | 0.25B | 0.26B | 0.31B | 0.29B | 0.27B | 0.33B | 0.41B | 0.42B | 0.42B | 0.44B | 0.49B | 0.47B | 0.48B | 0.46B | 0.52B | 0.50B | 0.47B | 0.49B | 0.50B | 0.45B | 0.45B | 0.42B | 0.49B | 0.46B | 0.48B | 0.44B | 0.49B | 0.44B | 0.47B | 0.43B | 0.42B | 0.35B | 0.36B | 0.34B | 0.39B | 0.35B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | 0.00B | | | | 0.00B | | | | 0.06B | | | | 0.05B | | | | 0.00B | | | | 0.01B | | | | 0.01B | | | | 0.10B | | | | 0.10B | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | 0.14B | | | 0.33B | 0.16B | 0.45B | 0.48B | 0.98B | 0.98B | 0.59B | 0.10B | 1.13B | 1.13B | | 0.57B | | 0.08B | | 0.55B | | 0.14B | 0.13B | 0.48B | 0.04B | 0.38B | 1.85B | 1.85B | 1.85B | 0.47B | 0.47B | 0.47B | 1.91B | 0.30B | 0.15B | 0.15B | 2.21B | 0.30B | 0.18B | 0.26B | 3.05B | 0.24B | 0.38B | 3.40B | 0.25B | 0.30B | 0.25B | 0.25B | 0.25B | 3.82B | 3.82B | 3.82B | 3.82B | 4.02B | 0.24B | 4.17B | 0.60B | 4.33B | 4.52B | 0.60B | 0.60B | 0.60B | 0.60B | 4.00B | 4.00B | 4.00B |
|
Convertible Debt (Quarter)
|
| | 0.44B | | | 0.30B | 0.30B | 0.30B | 0.30B | 0.31B | 0.31B | 0.18B | 0.16B | 0.16B | 0.16B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.14B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | 0.13B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | 0.03B | | | 0.03B | 0.07B | 0.03B | 0.03B | 0.07B | 0.03B | 0.07B | 0.07B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.09B | 0.09B | 0.18B | 0.09B | 0.21B | 0.21B | 0.08B | 0.26B | 0.26B | 0.26B | 0.08B | 0.08B | 0.27B | 0.27B | 0.08B | 0.28B | 0.29B | 0.08B | 0.28B | 0.25B | 0.24B | 0.25B | 0.05B | 0.05B | 0.05B | 0.24B | 0.05B | 0.24B | 0.05B | 0.05B | 0.23B | 0.05B | 0.05B | 0.23B | 0.23B | 0.05B | 0.22B | 0.05B | 0.05B | 0.22B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | 0.01B | | | 0.00B | | | | 0.02B | 0.01B | 0.00B | | 0.00B | 0.00B | 0.01B | 0.01B | | 0.01B | | 0.00B | 0.00B | 0.00B | | | | | | | | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | 0.09B | 0.09B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.14B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.13B | | | 0.13B | | | | |
|
Total Liabilities (Quarter)
|
| -0.89B | 1.13B | -0.87B | -1.15B | 1.33B | 1.63B | 1.67B | 1.89B | 2.00B | 2.05B | 2.16B | 2.04B | 2.15B | 2.38B | 2.52B | 2.54B | 2.57B | 2.59B | 2.53B | 2.65B | 2.87B | 2.91B | 2.87B | 2.77B | 3.12B | 2.69B | 2.78B | 2.87B | 2.69B | 2.95B | 3.03B | 3.03B | 2.94B | 2.84B | 3.02B | 3.32B | 3.49B | 3.56B | 3.70B | 3.91B | 4.08B | 4.33B | 4.46B | 4.41B | 4.73B | 4.72B | 4.68B | 4.74B | 4.78B | 4.89B | 4.90B | 4.86B | 4.94B | 5.12B | 5.30B | 5.24B | 5.80B | 5.74B | 5.96B | 5.91B | 5.77B | 5.29B | 5.30B | 5.27B | 5.31B | 5.28B |
|
Total Debt (Quarter)
|
| | 0.14B | | | 0.33B | 0.16B | 0.45B | 0.48B | 0.98B | 0.98B | 0.59B | 0.10B | 1.13B | 1.13B | | 0.57B | | 0.08B | | 0.55B | | 0.14B | 0.13B | 0.48B | 0.04B | 0.38B | 1.85B | 1.85B | 1.85B | 0.47B | 0.47B | 0.47B | 1.91B | 0.30B | 0.15B | 0.15B | 2.21B | 0.30B | 0.18B | 0.26B | 3.05B | 0.24B | 0.38B | 3.40B | 0.25B | 0.30B | 0.25B | 0.25B | 0.25B | 3.82B | 3.82B | 3.82B | 3.82B | 4.02B | 0.24B | 4.17B | 0.60B | 4.33B | 4.52B | 0.60B | 0.60B | 0.60B | 0.60B | 4.00B | 4.00B | 4.00B |
|
Common Equity (Quarter)
|
| 0.89B | 0.88B | 0.87B | 1.15B | 1.13B | 1.12B | 1.10B | 1.30B | 1.29B | 1.33B | 1.73B | 1.73B | 2.06B | 2.24B | 2.23B | 2.24B | 2.52B | 2.52B | 2.59B | 2.62B | 2.62B | 2.72B | 2.86B | 2.91B | 3.24B | 3.23B | 3.42B | 3.43B | 3.64B | 3.76B | 3.97B | 3.96B | 3.90B | 3.96B | 3.95B | 4.06B | 4.07B | 4.20B | 4.18B | 4.19B | 4.54B | 4.57B | 5.28B | 5.25B | 5.25B | 5.28B | 5.70B | 5.69B | 5.69B | 5.69B | 5.67B | 5.65B | 5.68B | 5.67B | 5.67B | 5.67B | 5.67B | 5.66B | 5.64B | 5.63B | 5.61B | 5.38B | 5.58B | 5.59B | 5.69B | 5.42B |
|
Shareholder's Equity (Quarter)
|
| 0.89B | 0.88B | 0.87B | 1.15B | 1.13B | 1.12B | 1.10B | 1.30B | 1.29B | 1.33B | 1.73B | 1.73B | 2.06B | 2.24B | 2.23B | 2.24B | 2.52B | 2.52B | 2.59B | 2.62B | 2.62B | 2.72B | 2.86B | 2.91B | 3.24B | 3.23B | 3.42B | 3.43B | 3.64B | 3.76B | 3.97B | 3.96B | 3.90B | 3.96B | 3.95B | 4.06B | 4.07B | 4.20B | 4.18B | 4.19B | 4.54B | 4.57B | 5.28B | 5.25B | 5.25B | 5.28B | 5.70B | 5.69B | 5.69B | 5.69B | 5.67B | 5.65B | 5.68B | 5.67B | 5.67B | 5.67B | 5.67B | 5.66B | 5.64B | 5.63B | 5.61B | 5.61B | 5.58B | 5.59B | 5.69B | 5.42B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 2.08B | | | 2.54B | 2.82B | 2.84B | 3.26B | 3.37B | 3.45B | 3.96B | 3.85B | 4.22B | 4.62B | 4.76B | 4.78B | 5.09B | 5.11B | 5.11B | 5.27B | 5.49B | 5.63B | 5.73B | 5.69B | 6.35B | 5.93B | 6.20B | 6.30B | 6.33B | 6.71B | 6.99B | 7.00B | 6.84B | 6.80B | 6.97B | 7.38B | 7.56B | 7.77B | 7.88B | 8.09B | 8.62B | 8.90B | 9.74B | 9.66B | 9.98B | 10.00B | 10.38B | 10.43B | 10.47B | 10.58B | 10.56B | 10.52B | 10.62B | 10.80B | 10.97B | 10.91B | 11.47B | 11.40B | 11.60B | 11.54B | 11.38B | 10.90B | 10.88B | 10.87B | 10.99B | 10.92B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -0.07B | 0.07B | 0.06B | 0.08B | -0.11B | -0.12B | -0.13B | -0.11B | -0.12B | -0.13B | -0.15B | -0.16B | -0.05B | -0.06B | -0.07B | -0.08B | -0.06B | -0.08B | -0.11B | -0.12B | -0.10B | 0.33B | 0.31B | 0.30B | 0.28B | 0.27B | 0.26B | 0.28B | 0.27B | 0.26B | 0.25B | 0.24B | 0.22B | 0.20B | 0.19B | 0.18B | 0.17B | 0.14B | 0.15B | 0.24B | 0.19B |
|
Preferred Shares (Quarter)
|
| | 0.04B | | | 0.08B | 0.04B | 0.04B | 0.08B | 0.08B | | | | | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
-0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | 0.00B | | 0.00B | | 0.00B | 0.00B | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B |