Kla Balance Sheet (2009-2025) | KLAC

Balance Sheet Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents 0.54B0.53B0.54B0.53B0.54B0.60B0.64B0.71B0.75B0.82B0.76B0.75B0.71B0.77B0.93B0.99B0.90B0.79B0.78B0.63B0.67B0.58B0.62B0.84B0.76B0.89B0.93B1.11B0.97B0.94B0.96B1.15B1.32B1.07B1.26B1.40B1.65B1.79B1.09B1.02B0.99B0.94B0.95B1.23B1.22B1.43B1.45B1.43B1.51B1.66B1.42B1.58B1.82B1.57B1.57B1.93B1.71B1.67B1.85B1.98B1.98B1.84B1.86B2.08B1.95B2.45B
Short-term Investments 1.00B0.98B1.04B1.20B1.33B1.35B1.35B1.61B1.78B1.93B1.81B1.95B1.93B2.05B2.16B2.25B2.52B2.27B1.78B1.72B1.55B1.51B1.35B1.32B1.38B1.53B1.66B1.75B1.86B1.74B1.68B1.63B1.48B1.13B0.90B0.81B0.72B0.76B0.74B0.69B0.75B0.83B0.87B0.99B1.06B1.12B1.15B1.16B1.12B1.13B1.29B1.32B1.32B1.64B1.68B2.45B2.53B2.65B1.94B2.17B2.42B2.74B2.76B
Cash & Current Investments 0.54B0.53B0.54B1.53B1.52B1.64B1.84B2.04B2.10B2.18B2.37B2.53B2.64B2.58B2.88B2.92B2.95B2.95B3.03B3.15B2.94B2.37B2.34B2.39B2.27B2.24B2.24B2.49B2.49B2.59B2.70B3.02B3.06B2.76B2.89B2.88B2.78B2.69B1.90B1.74B1.75B1.68B1.63B1.98B2.04B2.30B2.44B2.49B2.62B2.81B2.58B2.71B2.95B2.87B2.89B3.24B3.35B3.34B4.29B4.50B4.63B3.78B4.03B4.49B4.68B5.21B
Receivables - Net 0.47B0.52B0.55B0.59B0.61B0.48B0.57B0.66B0.72B0.56B0.63B0.48B0.55B0.46B0.60B0.58B0.51B0.47B0.65B0.65B0.61B0.48B0.45B0.65B0.63B0.68B0.69B0.76B0.59B0.68B0.75B0.67B0.65B0.60B0.67B0.96B0.99B1.08B1.19B1.12B1.11B1.05B1.22B1.20B1.31B1.46B1.73B1.64B1.81B1.88B2.32B1.94B1.75B1.66B1.84B1.63B1.83B1.99B2.33B2.19B2.26B2.28B2.07B
Receivables - Other 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.02B0.02B0.09B0.09B0.10B0.09B0.09B0.10B0.10B0.09B0.10B0.09B0.09B0.10B0.10B0.11B0.11B0.12B0.13B0.12B0.09B0.10B0.09B0.07B0.07B0.08B0.10B0.11B0.12B0.09B
Receivables 0.47B0.52B0.55B0.59B0.61B0.48B0.57B0.66B0.73B0.56B0.63B0.48B0.55B0.46B0.60B0.58B0.52B0.47B0.65B0.65B0.61B0.48B0.45B0.65B0.63B0.68B0.69B0.76B0.59B0.68B0.75B0.67B0.65B0.62B0.69B1.05B1.08B1.18B1.28B1.21B1.21B1.14B1.31B1.30B1.40B1.56B1.83B1.74B1.93B2.00B2.44B2.07B1.87B1.76B1.94B1.71B1.90B2.06B2.42B2.29B2.37B2.40B2.17B
Raw Materials 0.12B0.18B0.20B0.22B0.24B0.23B0.21B0.22B0.23B0.28B0.27B0.23B0.23B0.25B0.23B0.24B0.22B0.22B0.25B0.23B0.19B0.22B0.23B0.21B0.21B0.21B0.20B0.21B0.24B0.25B0.25B0.29B0.33B0.35B0.34B0.47B0.44B0.45B0.45B0.45B0.48B0.54B0.53B0.53B0.60B0.70B0.79B0.90B1.04B1.18B1.42B1.50B1.56B1.61B1.56B1.51B1.49B1.49B1.41B1.46B1.49B1.54B1.57B
Work In Process 0.13B0.13B0.14B0.14B0.15B0.16B0.20B0.20B0.20B0.21B0.21B0.19B0.18B0.18B0.19B0.20B0.20B0.22B0.21B0.20B0.21B0.21B0.22B0.23B0.23B0.25B0.24B0.24B0.25B0.24B0.25B0.26B0.28B0.30B0.31B0.34B0.33B0.34B0.34B0.34B0.34B0.37B0.37B0.39B0.45B0.43B0.43B0.44B0.45B0.53B0.48B0.58B0.58B0.64B0.62B0.67B0.70B0.74B0.77B0.81B0.83B0.86B0.84B
Finished Goods 0.05B0.04B0.05B0.06B0.06B0.07B0.06B0.06B0.05B0.06B0.05B0.05B0.05B0.05B0.06B0.06B0.06B0.06B0.05B0.05B0.06B0.05B0.06B0.07B0.07B0.06B0.05B0.05B0.05B0.06B0.05B0.05B0.07B0.08B0.08B0.20B0.20B0.18B0.14B0.15B0.16B0.17B0.17B0.17B0.18B0.24B0.24B0.25B0.25B0.27B0.19B0.18B0.21B0.20B0.27B0.22B0.26B0.28B0.28B0.30B0.29B0.29B0.25B
Inventory 0.40B0.46B0.50B0.56B0.58B0.61B0.64B0.65B0.65B0.69B0.66B0.65B0.63B0.66B0.66B0.68B0.66B0.68B0.66B0.63B0.62B0.65B0.69B0.72B0.70B0.70B0.67B0.70B0.73B0.76B0.79B0.86B0.93B0.99B1.01B1.32B1.26B1.25B1.25B1.26B1.31B1.39B1.42B1.45B1.58B1.72B1.83B1.98B2.15B2.41B2.54B2.75B2.88B3.01B3.04B3.01B3.03B3.11B3.05B3.16B3.21B3.30B3.28B
Current Deferred Tax Assets 0.33B0.32B0.33B0.31B0.33B0.29B0.30B0.20B0.18B0.17B0.17B0.18B0.20B0.19B0.20B0.18B0.22B0.23B0.26B0.24B0.24B0.23B0.22B0.22B
Prepaid Assets 0.13B0.13B0.12B0.16B0.15B0.13B0.09B0.13B0.09B0.11B0.12B0.10B0.08B0.11B0.12B0.09B0.07B0.07B0.13B0.13B0.08B0.06B0.11B0.10B0.06B0.08B0.10B0.12B0.07B0.07B0.07B0.13B0.09B0.14B0.13B0.27B0.32B0.28B0.26B0.30B0.32B0.29B0.29B0.31B0.32B0.34B0.33B0.40B0.50B0.42B0.45B0.44B0.50B0.44B0.52B0.60B0.66B0.54B0.61B0.60B0.73B0.64B0.70B
Current Assets 2.84B2.93B3.13B3.43B3.68B3.60B3.75B3.99B4.16B4.14B4.14B4.26B4.35B4.35B4.51B4.54B4.59B4.37B4.05B3.97B3.90B3.68B3.68B3.91B3.87B3.93B4.03B4.25B4.39B4.56B4.35B4.54B4.55B4.52B4.49B4.44B4.32B4.36B4.38B4.32B4.72B4.75B5.22B5.41B5.70B6.14B6.70B6.58B7.17B7.64B8.13B8.02B8.37B8.43B8.75B9.53B10.03B10.23B9.77B9.95B10.70B10.90B11.26B
Non-Current Assets
Buildings 0.22B0.12B0.23B0.23B0.23B0.23B0.24B0.24B0.24B0.27B0.30B0.32B0.32B0.32B0.32B0.31B0.31B0.32B0.32B0.32B0.32B0.32B0.33B0.34B0.33B0.34B0.39B0.40B0.41B0.42B0.40B0.41B0.43B0.44B0.45B0.46B0.46B0.47B0.63B0.71B0.73B0.77B0.81B0.83B0.86B0.87B0.92B0.92B0.93B0.99B1.00B1.13B1.18B1.22B
Construction in Progress 0.00B0.01B0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.02B0.01B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.00B0.01B0.01B0.01B0.01B0.02B0.02B0.03B0.03B0.06B0.06B0.08B0.09B0.11B0.13B0.15B0.18B0.22B0.24B0.16B0.11B0.15B0.16B0.15B0.17B0.17B0.20B0.19B0.22B0.24B0.26B0.29B0.21B0.20B0.21B
Land & Improvements 0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.07B0.07B0.07B0.07B0.07B0.07B0.07B0.07B0.07B0.07B0.07B0.07B0.07B0.07B0.07B0.07B0.07B0.08B0.08B0.08B0.08B0.08B0.09B0.09B0.09B0.09B0.09B
Property, Plant & Equipment (Net) 0.24B0.25B0.25B0.25B0.26B0.26B0.27B0.27B0.28B0.29B0.29B0.30B0.31B0.32B0.33B0.33B0.33B0.33B0.32B0.32B0.31B0.30B0.29B0.29B0.28B0.27B0.28B0.29B0.28B0.28B0.28B0.28B0.29B0.29B0.31B0.41B0.45B0.48B0.49B0.50B0.52B0.56B0.59B0.63B0.66B0.70B0.72B0.81B0.85B0.91B0.96B0.98B1.03B1.06B1.09B1.11B1.11B1.12B1.17B1.20B1.25B1.30B1.34B
Long-Term Investments 0.11B0.14B0.14B0.13B0.13B0.12B0.12B0.13B0.13B0.13B0.13B0.14B0.14B0.15B0.16B0.16B0.16B0.16B0.17B0.17B0.16B0.17B0.18B0.18B0.19B0.19B0.19B
Goodwill 0.34B0.33B0.33B0.33B0.33B0.33B0.33B0.33B0.33B0.60B0.33B0.60B0.60B0.60B0.33B0.60B0.60B0.34B0.34B0.34B0.34B0.34B0.34B0.34B0.34B0.34B0.34B0.34B0.34B0.34B0.35B0.35B0.35B0.35B0.35B0.36B0.36B0.05B2.21B2.26B2.30B2.04B2.05B2.05B2.05B2.01B2.01B2.04B2.04B2.31B2.32B2.28B2.28B2.28B2.28B2.28B2.09B2.02B2.02B2.02B1.79B1.79B1.79B1.79B1.79B
Intangibles 0.12B0.11B0.10B0.09B0.09B0.08B0.07B0.06B0.06B0.05B0.04B0.04B0.03B0.03B0.03B0.03B0.03B0.02B0.02B0.02B0.01B0.01B0.01B0.01B0.00B0.00B0.00B0.00B0.02B0.02B0.02B0.02B0.02B0.03B0.02B1.69B1.56B1.55B1.49B1.44B1.39B1.34B1.29B1.24B1.19B1.16B1.10B1.26B1.19B1.13B1.07B1.00B0.94B0.87B0.79B0.73B0.67B0.61B0.55B0.50B0.44B0.40B0.35B
Goodwill & Intangibles 0.34B0.33B0.45B0.44B0.43B0.42B0.41B0.41B0.40B0.67B0.38B0.65B0.65B0.64B0.36B0.63B0.63B0.37B0.36B0.36B0.35B0.35B0.35B0.34B0.34B0.34B0.34B0.34B0.34B0.34B0.37B0.37B0.37B0.37B0.37B0.39B0.38B1.74B3.77B3.81B3.79B3.48B3.44B3.39B3.34B3.25B3.20B3.20B3.15B3.57B3.51B3.41B3.34B3.28B3.21B3.15B2.87B2.74B2.68B2.63B2.33B2.28B2.24B2.19B2.14B
Long-Term Deferred Tax 0.58B0.23B0.21B0.19B0.53B0.16B0.14B0.13B0.37B0.11B0.12B0.11B0.34B0.09B0.08B0.08B0.32B0.07B0.06B0.06B0.33B0.30B0.27B0.26B0.26B0.29B0.28B0.19B0.19B0.19B0.22B0.23B0.21B0.21B0.22B0.21B0.21B0.24B0.25B0.26B0.24B0.27B0.67B0.66B0.61B0.58B0.66B0.77B0.78B0.82B0.87B0.90B0.88B0.92B0.98B1.00B1.02B1.11B1.13B1.14B
Other Non-Current Assets 0.39B0.39B0.36B0.35B0.33B0.30B0.29B0.28B0.28B0.26B0.27B0.27B0.27B0.25B0.25B0.25B0.26B0.24B0.26B0.26B0.18B0.25B0.25B0.25B0.17B0.19B0.19B0.19B0.20B0.20B0.21B0.21B0.24B0.23B0.20B0.26B0.27B0.37B0.38B0.34B0.36B0.37B0.40B0.42B0.44B0.44B0.45B0.44B0.48B0.49B0.52B0.62B0.64B0.62B0.67B0.70B0.69B0.73B0.72B0.74B0.77B0.80B0.83B
Non-Current Assets 0.37B1.07B1.04B1.02B0.35B0.97B0.95B0.95B0.34B0.92B0.93B0.93B0.31B0.93B0.93B0.94B0.33B0.93B0.94B0.94B0.31B0.30B0.29B0.29B0.28B0.27B1.06B1.07B1.14B1.13B1.05B1.06B1.09B1.12B1.12B4.74B4.69B4.87B4.87B4.53B4.56B4.57B4.59B4.53B4.57B5.00B4.98B5.44B5.43B5.48B5.60B5.66B5.70B5.71B5.53B5.43B5.40B5.45B5.23B5.24B5.37B5.42B5.46B
Assets 3.91B4.00B4.17B4.45B4.68B4.57B4.70B4.93B5.10B5.07B5.07B5.19B5.29B5.28B5.44B5.49B5.54B5.30B4.99B4.90B4.83B4.57B4.57B4.78B4.96B5.00B5.09B5.32B5.53B5.69B5.41B5.60B5.64B5.65B5.61B9.19B9.01B9.23B9.25B8.85B9.28B9.32B9.81B9.94B10.27B11.15B11.68B12.02B12.60B13.12B13.73B13.68B14.07B14.14B14.28B14.96B15.43B15.68B15.00B15.19B16.07B16.32B16.72B
Liabilities
Current Liabilities
Accounts Payables 0.11B0.14B0.12B0.14B0.14B0.11B0.13B0.14B0.14B0.12B0.10B0.11B0.12B0.11B0.14B0.12B0.10B0.11B0.11B0.10B0.10B0.11B0.12B0.13B0.11B0.11B0.12B0.14B0.15B0.14B0.15B0.17B0.17B0.15B0.15B0.21B0.20B0.22B0.26B0.24B0.26B0.25B0.26B0.30B0.34B0.38B0.38B0.42B0.44B0.48B0.53B0.41B0.37B0.36B0.38B0.35B0.36B0.38B0.43B0.43B0.46B0.43B0.43B
Notes Payables 0.02B0.02B0.02B0.02B0.02B0.75B0.75B
Payables 0.11B0.14B0.12B0.14B0.14B0.11B0.13B0.14B0.14B0.12B0.10B0.11B0.12B0.11B0.14B0.12B0.10B0.11B0.11B0.10B0.10B0.11B0.12B0.13B0.11B0.11B0.12B0.14B0.15B0.14B0.15B0.17B0.17B0.15B0.15B0.21B0.20B0.22B0.26B0.24B0.26B0.25B0.28B0.32B0.36B0.40B0.40B0.42B0.44B0.48B0.53B0.41B0.37B0.36B1.13B1.10B0.36B0.38B0.43B0.43B0.46B0.43B0.43B
Accumulated Expenses 0.27B0.23B0.25B0.28B0.19B0.12B0.13B0.15B0.18B0.13B0.14B0.17B0.20B0.16B0.16B0.19B0.20B0.16B0.17B0.17B0.22B0.17B0.18B0.18B0.24B0.22B0.20B
Other Accumulated Expenses 0.42B0.39B0.40B0.44B0.50B0.44B0.46B0.49B0.51B0.47B0.47B0.51B0.53B0.50B0.50B0.55B0.59B0.55B0.56B0.63B0.66B0.61B0.54B0.63B0.66B0.63B0.57B0.62B0.65B0.81B0.70B0.72B0.70B0.77B0.71B0.83B0.83B0.99B1.01B0.86B0.87B1.00B1.22B1.13B1.16B1.52B1.64B1.63B1.55B1.86B2.04B2.11B2.30B2.38B2.11B1.91B2.06B2.28B2.11B2.10B2.26B2.20B2.10B
Short term Debt 0.04B0.04B0.02B0.25B0.25B0.25B0.25B0.25B0.25B0.25B0.25B0.02B0.02B0.02B0.02B0.02B0.75B0.75B0.75B0.75B
Current Taxes 0.04B0.03B0.02B0.02B0.02B0.01B0.02B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.02B0.01B0.01B0.03B0.02B0.02B0.02B0.03B0.02B0.04B
Current Deferred Revenue 0.04B0.03B0.03B0.05B0.04B0.05B0.05B0.06B0.06B0.06B0.05B0.06B0.06B0.05B0.05B0.05B0.06B0.05B0.06B0.06B0.07B0.06B0.06B0.05B0.06B0.05B0.06B0.05B0.07B0.06B0.06B0.06B0.07B0.46B0.46B0.50B0.59B0.58B0.55B0.65B0.67B0.58B0.60B0.67B0.67B0.70B0.84B0.89B1.01B0.93B1.07B1.07B1.25B1.26B1.55B1.72B1.78B1.71B1.93B1.73B1.71B1.71B1.73B
Total Current Liabilities 0.77B0.76B0.79B0.86B0.88B0.73B0.83B0.87B0.86B0.79B0.78B0.82B0.86B0.84B0.93B0.89B0.90B0.80B0.94B0.98B1.00B0.92B0.86B1.00B1.00B0.97B1.19B1.25B1.29B1.47B1.17B1.20B1.21B1.31B1.48B1.70B1.77B1.94B1.72B1.65B1.70B1.75B2.02B2.03B2.10B2.52B2.78B2.83B2.87B3.14B3.48B3.42B3.74B3.82B4.57B4.46B4.66B4.80B4.14B3.91B4.09B4.05B3.98B
Non-Current Liabilities
Non-Current Debt 0.75B0.75B0.75B0.75B0.75B0.75B0.75B0.75B0.75B0.75B0.75B0.75B0.75B0.75B0.75B0.75B0.75B0.75B3.21B3.20B3.17B3.15B3.13B3.10B3.06B3.02B2.73B2.70B2.68B2.52B2.49B2.46B2.24B2.24B1.99B3.17B3.17B3.17B3.40B3.44B3.47B3.42B3.44B3.42B
Non-Current Deffered Revenue 0.02B0.02B0.03B0.04B0.03B0.04B0.04B0.03B0.03B0.04B0.03B0.03B0.04B0.05B0.06B0.06B0.06B0.06B0.05B0.05B0.05B0.04B0.05B0.05B0.06B0.06B0.06B0.06B0.06B0.06B0.07B0.07B0.07B0.08B0.09B0.09B0.10B0.10B0.10B0.10B0.10B0.08B0.09B0.09B0.09B0.09B0.10B0.11B0.12B0.13B0.16B0.18B0.18B0.19B0.22B0.27B0.29B0.32B0.33B0.35B0.35B0.29B0.27B
Pension 0.05B0.06B0.06B0.06B0.06B0.06B0.06B0.05B0.05B0.07B0.07B0.07B0.07B0.07B0.07B0.08B
Minority Interest 0.04B0.02B0.02B0.02B0.02B0.02B0.02B0.02B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B
Non-Current Deferred Tax Liability 0.02B0.76B0.77B0.69B0.68B0.65B0.72B0.66B0.65B0.63B0.70B0.63B0.68B0.66B0.66B0.56B0.56B0.51B0.53B0.51B0.49B0.48B0.49B0.47B0.42B0.41B0.45B0.46B0.45B
Other Non-Current Liabilities 0.07B0.07B0.07B0.07B0.08B0.07B0.08B0.08B0.05B0.09B0.09B0.09B0.06B0.06B0.06B0.06B0.17B0.16B0.18B0.18B0.18B0.17B0.17B0.16B0.16B0.16B0.15B0.16B0.17B0.18B0.46B0.49B0.49B0.45B0.45B0.58B0.59B0.64B0.66B0.68B0.67B0.65B0.67B0.66B0.63B0.62B0.65B0.64B0.88B0.88B0.81B1.00B0.81B0.74B0.81B0.77B0.74B0.65B0.64B0.63B0.61B0.65B0.66B
Total Non-Current Liabilities 1.59B1.59B1.63B1.71B1.74B1.56B1.65B1.70B1.73B1.62B1.62B1.66B1.75B1.73B1.83B1.79B1.70B1.61B4.21B4.23B4.22B4.11B4.04B4.15B4.12B4.05B3.98B4.02B4.03B4.05B3.72B3.73B3.52B3.63B3.56B5.73B5.74B5.91B5.90B5.84B5.93B5.91B6.20B6.17B6.26B6.67B6.98B7.30B10.32B10.14B10.32B10.00B10.34B10.41B10.43B11.09B11.32B11.47B10.78B10.55B10.77B10.69B10.59B
Total Liabilities 1.66B1.66B1.70B1.78B1.81B1.63B1.73B1.77B1.78B1.71B1.71B1.75B1.81B1.79B1.89B1.85B1.87B1.77B4.39B4.41B4.40B4.28B4.21B4.31B4.27B4.21B4.13B4.18B4.21B4.23B4.18B4.23B4.02B4.08B4.01B6.30B6.33B6.55B6.56B6.52B6.60B6.56B6.86B6.83B6.90B7.29B7.63B7.94B11.20B11.02B11.13B11.00B11.15B11.15B11.24B11.86B12.07B12.12B11.42B11.18B11.38B11.33B11.25B
Shareholder's Equity
Total Debt 0.75B0.75B0.75B0.75B0.75B0.75B0.75B0.75B0.75B0.75B0.75B0.75B0.75B0.75B0.75B0.75B0.75B0.75B3.25B3.24B3.19B3.15B3.13B3.10B3.06B3.02B2.98B2.95B2.93B2.77B2.49B2.46B2.24B2.24B2.24B3.42B3.42B3.42B3.40B3.44B3.47B3.42B3.46B3.44B0.02B0.02B0.02B0.75B0.75B0.75B0.75B
Common Equity 2.25B2.34B2.47B2.67B2.86B2.93B2.97B3.16B3.32B3.35B3.36B3.45B3.48B3.49B3.55B3.64B3.67B3.53B0.60B0.49B0.42B0.29B0.37B0.48B0.69B0.78B0.97B1.15B1.33B1.46B1.23B1.37B1.62B1.57B1.60B2.89B2.68B2.68B2.69B2.33B2.68B2.76B2.95B3.11B3.38B3.86B4.05B4.08B0.08B2.10B2.60B2.68B0.08B2.99B3.04B3.09B3.37B3.56B3.58B4.00B4.69B4.99B5.47B
Shareholder's Equity 2.25B2.34B2.47B2.67B2.86B2.93B2.97B3.16B3.32B3.35B3.36B3.45B3.48B3.49B3.55B3.64B3.67B3.53B0.60B0.49B0.42B0.29B0.37B0.48B0.69B0.78B0.97B1.15B1.33B1.46B1.23B1.37B1.62B1.57B1.60B2.89B2.68B2.68B2.69B2.33B2.68B2.76B2.95B3.11B3.38B3.86B4.05B4.08B0.08B2.10B2.60B2.68B0.08B2.99B3.04B3.09B3.37B3.56B3.58B4.00B4.69B4.99B5.47B
Liabilities and Shareholders Equity 3.91B4.00B4.17B4.45B4.68B4.57B4.70B4.93B5.10B5.07B5.07B5.19B5.29B5.28B5.44B5.49B5.54B5.30B4.99B4.90B4.83B4.57B4.57B4.78B4.96B5.00B5.09B5.32B5.53B5.69B5.41B5.60B5.64B5.65B5.61B9.19B9.01B9.23B9.25B8.85B9.28B9.32B9.81B9.94B10.27B11.15B11.68B12.02B12.60B13.12B13.73B13.68B14.07B14.14B14.28B14.96B15.43B15.68B15.00B15.19B16.07B16.32B16.72B
Retained Earnings 1.36B1.40B1.51B1.67B1.85B1.91B1.93B2.08B2.25B2.26B2.25B2.33B2.36B2.34B2.39B2.46B2.48B2.33B-0.04B-0.04B-0.04B-0.05B-0.05B0.10B0.28B0.38B0.53B0.70B0.85B1.00B0.73B0.86B1.06B1.03B1.05B0.93B0.71B0.73B0.72B0.38B0.65B0.75B0.90B1.07B1.28B1.80B1.94B1.97B0.37B1.12B0.67B0.72B0.85B0.97B0.92B0.96B1.14B1.33B1.28B1.65B2.18B2.50B2.86B
Treasury Shares 0.00B0.00B0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.00B0.00B0.01B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B