|
Revenue
|
342.69M | 440.36M | 478.30M | 559.42M | 682.34M | 766.33M | 834.06M | 892.44M | 796.48M | 642.48M | 840.52M | 892.47M | 720.71M | 673.01M | 729.03M | 720.03M | 658.34M | 705.13M | 831.60M | 734.34M | 642.90M | 676.36M | 738.46M | 756.33M | 642.64M | 710.25M | 712.43M | 919.17M | 750.67M | 876.88M | 913.81M | 938.65M | 969.58M | 975.82M | 1,021.29M | 1,070.00M | 1,093.26M | 1,119.90M | 1,097.31M | 1,258.43M | 1,413.41M | 1,509.45M | 1,423.96M | 1,459.59M | 1,538.62M | 1,650.87M | 1,803.77M | 1,925.47M | 2,083.84M | 2,352.63M | 2,288.68M | 2,486.74M | 2,724.42M | 2,983.89M | 2,432.61M | 2,355.14M | 2,396.96M | 2,486.73M | 2,359.83M | 2,568.74M | 2,841.54M | 3,076.85M | 3,063.03M | 3,174.74M | 3,209.70M |
|
Cost of Revenue
|
171.89M | 207.29M | 208.56M | 227.92M | 263.97M | 311.40M | 327.70M | 356.18M | 340.35M | 272.86M | 355.15M | 361.66M | 317.23M | 303.92M | 309.51M | 306.80M | 277.66M | 285.81M | 342.83M | 326.67M | 288.47M | 283.21M | 320.28M | 323.27M | 270.24M | 280.98M | 274.60M | 337.57M | 277.84M | 318.51M | 343.27M | 346.60M | 353.12M | 347.00M | 368.36M | 377.57M | 381.39M | 408.26M | 486.94M | 592.78M | 604.24M | 633.62M | 590.16M | 621.54M | 620.56M | 669.73M | 709.63M | 772.24M | 813.62M | 908.16M | 892.09M | 978.56M | 1,041.23M | 1,208.79M | 1,005.35M | 962.95M | 946.89M | 976.75M | 993.88M | 1,010.55M | 1,147.43M | 1,221.46M | 1,175.69M | 1,207.29M | 1,243.07M |
|
Gross Profit
|
170.79M | 233.07M | 269.73M | 331.50M | 418.37M | 454.93M | 506.36M | 536.26M | 456.13M | 369.63M | 485.37M | 530.80M | 403.48M | 369.10M | 419.52M | 413.23M | 380.68M | 419.31M | 488.77M | 407.68M | 354.43M | 393.14M | 418.18M | 433.06M | 372.40M | 429.26M | 437.83M | 581.60M | 472.84M | 558.38M | 570.53M | 592.05M | 616.46M | 628.82M | 652.94M | 692.44M | 711.87M | 711.64M | 610.37M | 665.65M | 809.17M | 875.84M | 833.81M | 838.05M | 918.06M | 981.14M | 1,094.14M | 1,153.23M | 1,270.21M | 1,444.47M | 1,396.59M | 1,508.17M | 1,683.20M | 1,775.10M | 1,427.26M | 1,392.19M | 1,450.07M | 1,509.98M | 1,365.94M | 1,558.18M | 1,694.11M | 1,855.39M | 1,887.34M | 1,967.45M | 1,966.63M |
|
Research & Development
|
78.21M | 83.30M | 84.74M | 83.31M | 94.72M | 94.90M | 95.62M | 100.93M | 107.76M | 116.36M | 110.10M | 118.71M | 119.74M | 121.61M | 118.79M | 127.69M | 132.27M | 134.59M | 134.16M | 138.45M | 143.64M | 133.56M | 124.58M | 128.84M | 119.94M | 118.27M | 115.59M | 127.45M | 129.23M | 130.91M | 130.17M | 136.37M | 146.69M | 156.70M | 153.24M | 151.91M | 153.53M | 165.90M | 184.89M | 206.71M | 210.58M | 220.75M | 215.43M | 217.10M | 219.04M | 229.06M | 238.96M | 241.43M | 258.15M | 265.03M | 285.19M | 296.88M | 318.51M | 332.83M | 328.28M | 317.11M | 311.21M | 320.42M | 321.59M | 325.76M | 323.14M | 346.16M | 338.04M | 352.99M | 360.46M |
|
Selling, General & Administrative
|
77.64M | 102.67M | 93.71M | 87.35M | 88.04M | 91.17M | 98.97M | 91.26M | 94.08M | 93.80M | 91.00M | 93.79M | 97.19M | 94.24M | 98.49M | 97.90M | 98.50M | 96.75M | 93.45M | 96.22M | 101.64M | 104.87M | 98.61M | 101.74M | 91.66M | 96.53M | 87.41M | 103.80M | 94.39M | 93.53M | 96.25M | 104.04M | 107.43M | 105.27M | 113.24M | 116.37M | 114.44M | 112.46M | 182.18M | 190.04M | 188.34M | 192.25M | 185.76M | 167.79M | 172.63M | 181.91M | 183.04M | 192.02M | 193.26M | 213.48M | 216.49M | 236.78M | 253.98M | 243.10M | 238.39M | 250.86M | 239.65M | 237.24M | 237.51M | 255.11M | 251.04M | 267.08M | 248.91M | 262.71M | 268.99M |
|
Other Operating Expenses
|
171.89M | 207.29M | 208.56M | 227.92M | 263.97M | 311.40M | 327.70M | 356.18M | 340.35M | 272.86M | 355.15M | 361.66M | 317.23M | 303.92M | 309.51M | 306.80M | 277.66M | 285.81M | 342.83M | 326.67M | 288.47M | 283.21M | 320.28M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses
|
327.74M | 393.26M | 387.02M | 398.58M | 446.73M | 497.46M | 522.28M | 548.37M | 542.19M | 483.02M | 556.25M | 574.17M | 534.15M | 519.76M | 526.78M | 532.40M | 508.43M | 517.15M | 570.44M | 561.33M | 533.75M | 521.64M | 543.47M | 230.58M | 211.61M | 214.80M | 203.00M | 231.25M | 223.62M | 224.44M | 226.42M | 240.41M | 254.12M | 261.96M | 266.48M | 268.27M | 267.97M | 278.37M | 367.07M | 396.75M | 398.93M | 413.00M | 401.19M | 384.89M | 391.67M | 410.97M | 422.00M | 433.45M | 451.41M | 478.51M | 501.68M | 533.66M | 572.50M | 575.92M | 566.67M | 567.97M | 550.86M | 557.66M | 559.10M | 580.87M | 574.19M | 613.24M | 586.95M | 615.70M | 629.45M |
|
Operating Income
|
14.95M | 47.09M | 91.28M | 160.84M | 235.62M | 268.87M | 311.78M | 344.07M | 254.29M | 159.46M | 284.27M | 318.30M | 186.56M | 153.25M | 202.25M | 187.63M | 149.91M | 187.98M | 261.16M | 173.01M | 109.15M | 154.71M | 194.99M | 202.49M | 160.79M | 214.46M | 234.84M | 350.35M | 249.22M | 333.93M | 344.11M | 351.64M | 362.35M | 366.86M | 386.46M | 424.16M | 443.90M | 433.27M | 243.29M | 268.90M | 410.25M | 462.83M | 432.61M | 453.16M | 526.39M | 570.16M | 672.15M | 719.78M | 818.80M | 965.96M | 894.91M | 974.52M | 1,110.70M | 1,199.18M | 860.59M | 824.22M | 899.21M | 952.32M | 806.84M | 977.32M | 1,119.92M | 1,242.15M | 1,300.39M | 1,351.76M | 1,337.18M |
|
EBIT
|
14.95M | 47.09M | 91.28M | 160.84M | 235.62M | 268.87M | 311.78M | 344.07M | 254.29M | 159.46M | 284.27M | 318.30M | 186.56M | 153.25M | 202.25M | 187.63M | 149.91M | 187.98M | 261.16M | 173.01M | 109.15M | 154.71M | 194.99M | 202.49M | 160.79M | 214.46M | 234.84M | 350.35M | 249.22M | 333.93M | 344.11M | 351.64M | 362.35M | 366.86M | 386.46M | 424.16M | 443.90M | 433.27M | 243.29M | 268.90M | 410.25M | 462.83M | 432.61M | 453.16M | 526.39M | 570.16M | 672.15M | 719.78M | 818.80M | 965.96M | 894.91M | 974.52M | 1,110.70M | 1,199.18M | 860.59M | 824.22M | 899.21M | 952.32M | 806.84M | 977.32M | 1,119.92M | 1,242.15M | 1,300.39M | 1,351.76M | 1,337.18M |
|
Interest & Investment Income
|
21.30M | 4.46M | 3.08M | 2.69M | 1.23M | -4.18M | 3.15M | 3.87M | 6.87M | 0.74M | 3.26M | 1.10M | 3.49M | 5.06M | 3.34M | 3.23M | 3.62M | 2.07M | 3.48M | 7.04M | 3.38M | 1.99M | 1.98M | 3.13M | 4.07M | 1.55M | 5.99M | 9.02M | 3.74M | 3.54M | 5.51M | 4.04M | 4.38M | 7.82M | 7.64M | 10.63M | 10.03M | 9.23M | 9.28M | 2.93M | 1.62M | 2.57M | 1.00M | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income
|
| | | | | | | | | | | | | | | | | | | | | -131.70M | | | | | | | | | | | | | | | | | | 31.46M | 1.62M | 2.57M | -22.54M | | -3.20M | -3.88M | 7.35M | 29.03M | -14.14M | -1.20M | -8.64M | 19.38M | 47.01M | 18.07M | 14.86M | 24.78M | 26.74M | 32.15M | 45.62M | 50.56M | 40.94M | 44.46M | 35.93M | 50.16M | 43.37M |
|
Non Operating Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.62M | 2.57M | 1.00M | -7.87M | -3.20M | -3.88M | 7.35M | 29.03M | -14.14M | -1.20M | -8.64M | 19.38M | 47.01M | 18.07M | 14.86M | 24.78M | 26.74M | 32.15M | 45.62M | 50.56M | 40.94M | 44.46M | 35.93M | 50.16M | 43.37M |
|
EBT
|
22.79M | 38.02M | 80.27M | 150.10M | 223.31M | 251.19M | 301.52M | 334.04M | 247.26M | 146.91M | 274.03M | 305.89M | 176.54M | 144.87M | 192.12M | 177.09M | 139.86M | 176.75M | 251.25M | 166.61M | 99.01M | -6.27M | 166.45M | 174.94M | 134.30M | 185.47M | 209.93M | 328.49M | 222.22M | 306.85M | 319.15M | 325.03M | 336.15M | 347.31M | 365.98M | 406.49M | 427.57M | 415.96M | 221.39M | 231.31M | 371.52M | 424.93M | 115.20M | 405.07M | 483.81M | 527.40M | 640.40M | 708.84M | 766.35M | 926.90M | 846.28M | 949.70M | 1,070.03M | 1,142.97M | 800.68M | 775.51M | 851.71M | 691.27M | 702.01M | 945.04M | 1,078.69M | 972.53M | 1,264.43M | 1,328.80M | 1,309.48M |
|
Tax Provisions
|
2.39M | 16.22M | 23.25M | 37.02M | 69.12M | 65.70M | 91.74M | 89.03M | 55.27M | 36.11M | 68.69M | 58.02M | 41.17M | 38.24M | 25.73M | 42.32M | 28.67M | 37.50M | 47.66M | 37.88M | 26.77M | -26.54M | 34.82M | 32.92M | 29.40M | 33.27M | 34.15M | 56.95M | 44.12M | 68.59M | 65.59M | 68.87M | 55.22M | 481.63M | 59.10M | 57.72M | 31.62M | 46.86M | 28.75M | 13.98M | 25.12M | 44.62M | 37.19M | -5.25M | 63.66M | 70.42M | 73.23M | 75.78M | -302.14M | 209.39M | 115.62M | 144.30M | 43.96M | 164.18M | 102.85M | 90.85M | 110.34M | 108.74M | 100.47M | 108.60M | 132.84M | 148.00M | 176.02M | 125.95M | 188.44M |
|
Profit After Tax
|
20.41M | 21.79M | 57.02M | 113.08M | 154.20M | 185.49M | 209.78M | 245.02M | 192.00M | 110.80M | 205.35M | 247.88M | 135.37M | 106.63M | 166.38M | 134.77M | 111.20M | 139.25M | 203.58M | 128.73M | 72.23M | 20.27M | 131.64M | 142.02M | 104.90M | 152.21M | 175.78M | 271.54M | 178.10M | 238.25M | 253.56M | 256.16M | 280.94M | -134.32M | 306.88M | 348.77M | 395.94M | 369.10M | 192.73M | 217.84M | 346.52M | 380.56M | 78.45M | 411.25M | 420.57M | 457.25M | 567.50M | 632.98M | 1,068.48M | 717.52M | 730.66M | 805.40M | 1,026.07M | 978.79M | 697.84M | 684.65M | 741.38M | 582.53M | 601.54M | 836.45M | 945.85M | 824.53M | 1,088.42M | 1,202.85M | 1,121.04M |
|
Net Income - Minority
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -36.49M | -18.59M | -18.46M | -18.21M | -17.76M | -15.59M | -15.16M | -15.12M | 1.99M | 1.91M | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.08M | -0.52M | -0.13M | -0.25M | -0.44M | -0.94M | -0.42M | -0.27M | -0.33M | 0.08M | 0.07M | 0.07M | 0.09M | 0.02M | 0.07M | | | | | | | | | | | | |
|
Income from Continuing Operations
|
20.41M | 21.79M | 57.02M | 113.08M | 154.20M | 185.49M | 209.78M | 245.02M | 192.00M | 110.80M | 205.35M | 247.88M | 135.37M | 106.63M | 166.38M | 134.77M | 111.20M | 139.25M | 203.58M | 128.73M | 72.23M | 20.27M | 131.64M | 142.02M | 104.90M | 152.21M | 175.78M | 271.54M | 178.10M | 238.25M | 253.56M | 256.16M | 280.94M | -134.32M | 306.88M | 348.77M | 395.94M | 369.10M | 192.65M | 217.33M | 346.40M | 380.31M | 78.01M | 410.31M | 420.14M | 456.98M | 567.17M | 633.06M | 1,068.48M | 717.52M | 730.66M | 805.40M | 1,026.07M | 978.79M | 697.84M | 684.65M | 741.38M | 582.53M | 601.54M | 836.45M | 945.85M | 824.53M | 1,088.42M | 1,202.85M | 1,121.04M |
|
Consolidated Net Income
|
20.41M | 21.79M | 57.02M | 113.08M | 154.20M | 185.49M | 209.78M | 245.02M | 192.00M | 110.80M | 205.35M | 247.88M | 135.37M | 106.63M | 166.38M | 134.77M | 111.20M | 139.25M | 203.58M | 128.73M | 72.23M | 20.27M | 131.64M | 142.02M | 104.90M | 152.21M | 175.78M | 271.54M | 178.10M | 238.25M | 253.56M | 256.16M | 280.94M | -134.32M | 306.88M | 348.77M | 395.94M | 369.10M | 192.65M | 217.33M | 346.40M | 380.31M | 78.01M | 410.31M | 420.14M | 456.98M | 567.17M | 633.06M | 1,068.48M | 717.52M | 730.66M | 805.40M | 1,026.07M | 978.79M | 697.84M | 684.65M | 741.38M | 582.53M | 601.54M | 836.45M | 945.85M | 824.53M | 1,088.42M | 1,202.85M | 1,121.04M |
|
Income towards Parent Company
|
20.41M | 21.79M | 57.02M | 113.08M | 154.20M | 185.49M | 209.78M | 245.02M | 192.00M | 110.80M | 205.35M | 247.88M | 135.37M | 106.63M | 166.38M | 134.77M | 111.20M | 139.25M | 203.58M | 128.73M | 72.23M | 20.27M | 131.64M | 142.02M | 104.90M | 152.21M | 175.78M | 271.54M | 178.10M | 238.25M | 253.56M | 256.16M | 280.94M | -134.32M | 306.88M | 348.77M | 395.94M | 369.10M | 156.15M | 198.74M | 327.94M | 362.10M | 60.25M | 394.73M | 404.98M | 441.86M | 569.16M | 634.97M | 1,068.48M | 717.52M | 730.66M | 805.40M | 1,026.07M | 978.79M | 697.84M | 684.65M | 741.38M | 582.53M | 601.54M | 836.45M | 945.85M | 824.53M | 1,088.42M | 1,202.85M | 1,121.04M |
|
Net Income towards Common Stockholders
|
20.41M | 21.79M | 57.02M | 113.08M | 154.20M | 185.49M | 209.78M | 245.02M | 192.00M | 110.80M | 205.35M | 247.88M | 135.37M | 106.63M | 166.38M | 134.77M | 111.20M | 139.25M | 203.58M | 128.73M | 72.23M | 20.27M | 131.64M | 142.02M | 104.90M | 152.21M | 175.78M | 271.54M | 178.10M | 238.25M | 253.56M | 256.16M | 280.94M | -134.32M | 306.88M | 348.77M | 395.94M | 369.10M | 156.15M | 198.74M | 327.94M | 362.10M | 60.25M | 394.73M | 404.98M | 441.86M | 569.16M | 634.97M | 1,068.48M | 717.52M | 730.66M | 805.40M | 1,026.07M | 978.79M | 697.84M | 684.65M | 741.38M | 582.53M | 601.54M | 836.45M | 945.85M | 824.53M | 1,088.42M | 1,202.85M | 1,121.04M |
|
EPS (Basic)
|
0.12 | 0.13 | 0.33 | 0.67 | 0.92 | 1.11 | 1.25 | 1.46 | 1.15 | 0.67 | 1.23 | 1.48 | 0.81 | 0.64 | 1.00 | 0.81 | 0.67 | 0.84 | 1.22 | 0.78 | 0.44 | 0.12 | 0.81 | 0.90 | 0.67 | 0.98 | 1.13 | 1.74 | 1.14 | 1.52 | 1.62 | 1.64 | 1.79 | -0.86 | 1.96 | 2.24 | 2.55 | 2.43 | 1.23 | 1.36 | 2.18 | 2.42 | 0.50 | 2.65 | 2.71 | 2.96 | 3.69 | 4.14 | 7.01 | 4.74 | 4.87 | 5.43 | 7.23 | 6.93 | 5.06 | 5.02 | 5.43 | 4.30 | 4.46 | 6.21 | 7.05 | 6.18 | 8.21 | 9.09 | 8.51 |
|
EPS (Weighted Average and Diluted)
|
0.12 | 0.13 | 0.33 | 0.66 | 0.91 | 1.09 | 1.22 | 1.43 | 1.13 | 0.66 | 1.21 | 1.46 | 0.80 | 0.63 | 0.98 | 0.80 | 0.66 | 0.83 | 1.21 | 0.77 | 0.43 | 0.12 | 0.81 | 0.89 | 0.66 | 0.98 | 1.12 | 1.73 | 1.13 | 1.52 | 1.61 | 1.62 | 1.78 | -0.86 | 1.95 | 2.22 | 2.54 | 2.42 | 1.23 | 1.35 | 2.16 | 2.40 | 0.50 | 2.63 | 2.69 | 2.94 | 3.66 | 4.10 | 6.96 | 4.71 | 4.83 | 5.40 | 7.20 | 6.89 | 5.03 | 4.99 | 5.41 | 4.28 | 4.43 | 6.17 | 7.01 | 6.16 | 8.16 | 9.05 | 8.47 |
|
Shares Outstanding (Weighted Average)
|
170.67M | 170.89M | 172.07M | 169.99M | 167.83M | 167.06M | 167.22M | 167.90M | 167.00M | 166.66M | 166.73M | 166.52M | 166.52M | 166.52M | 166.14M | 165.89M | 165.73M | 166.65M | 166.58M | 165.83M | 165.37M | 164.48M | 162.66M | 159.92M | 155.95M | 155.95M | 155.66M | 155.71M | 156.00M | 156.32M | 156.73M | 156.76M | 156.84M | 156.71M | 156.62M | 155.87M | 156.13M | 153.08M | 151.36M | 161.62M | 159.26M | 157.79M | 156.77M | 155.05M | 155.46M | 154.46M | 154.07M | 153.28M | 152.74M | 151.62M | 150.72M | 149.24M | 141.80M | 141.72M | 138.48M | 137.20M | 136.72M | 135.93M | 135.23M | 134.64M | 134.43M | 133.76M | 132.89M | 132.24M | 131.96M |
|
Shares Outstanding (Diluted Average)
|
172.72M | 173.81M | 173.43M | 173.03M | 169.84M | 169.69M | 171.31M | 170.35M | 169.84M | 169.65M | 170.15M | 170.15M | 169.82M | 169.70M | 169.43M | 169.26M | 168.73M | 168.48M | 168.35M | 168.12M | 166.58M | 165.95M | 164.93M | 163.70M | 157.98M | 156.97M | 156.80M | 156.78M | 157.02M | 157.12M | 157.75M | 157.48M | 157.85M | 157.69M | 157.54M | 157.38M | 156.08M | 154.39M | 157.18M | 156.95M | 160.13M | 159.31M | 158.59M | 158.00M | 156.44M | 156.06M | 155.79M | 155.44M | 153.41M | 152.89M | 152.35M | 151.56M | 142.56M | 142.27M | 141.07M | 140.24M | 137.10M | 136.68M | 136.43M | 136.19M | 134.86M | 134.41M | 134.07M | 133.75M | 132.38M |
|
EBITDA
|
14.95M | 47.09M | 91.28M | 160.84M | 235.62M | 268.87M | 311.78M | 344.07M | 254.29M | 159.46M | 284.27M | 318.30M | 186.56M | 153.25M | 202.25M | 187.63M | 149.91M | 187.98M | 261.16M | 173.01M | 109.15M | 154.71M | 194.99M | 202.49M | 160.79M | 214.46M | 234.84M | 350.35M | 249.22M | 333.93M | 344.11M | 351.64M | 362.35M | 366.86M | 386.46M | 424.16M | 443.90M | 433.27M | 243.29M | 268.90M | 410.25M | 462.83M | 432.61M | 453.16M | 526.39M | 570.16M | 672.15M | 719.78M | 818.80M | 965.96M | 894.91M | 974.52M | 1,110.70M | 1,199.18M | 860.59M | 824.22M | 899.21M | 952.32M | 806.84M | 977.32M | 1,119.92M | 1,242.15M | 1,300.39M | 1,351.76M | 1,337.18M |
|
Interest Expenses
|
13.46M | 13.54M | 14.09M | 13.43M | 13.53M | 13.49M | 13.41M | 13.90M | 13.89M | 13.30M | 13.51M | 13.50M | 13.50M | 13.43M | 13.47M | 13.77M | 13.66M | 13.31M | 13.40M | 13.44M | 13.52M | 31.30M | 30.51M | 30.68M | 30.56M | 30.54M | 30.89M | 30.89M | 30.73M | 30.62M | 30.47M | 30.65M | 30.58M | 27.37M | 28.12M | 28.31M | 26.36M | 26.54M | 31.19M | 40.52M | 40.35M | 40.47M | 39.23M | 40.22M | 39.39M | 38.88M | 39.09M | 39.97M | 38.31M | 37.85M | 39.98M | 44.20M | 74.39M | 74.28M | 74.77M | 73.49M | 74.23M | 74.20M | 79.98M | 82.84M | 82.17M | 74.98M | 71.89M | 73.12M | 71.08M |
|
Tax Rate
|
10.47% | 42.67% | 28.97% | 24.66% | 30.95% | 26.15% | 30.42% | 26.65% | 22.35% | 24.58% | 25.07% | 18.97% | 23.32% | 26.40% | 13.39% | 23.90% | 20.50% | 21.22% | 18.97% | 22.73% | 27.04% | | 20.92% | 18.82% | 21.89% | 17.94% | 16.27% | 17.34% | 19.85% | 22.35% | 20.55% | 21.19% | 16.43% | | 16.15% | 14.20% | 7.40% | 11.27% | 12.98% | 6.04% | 6.76% | 10.50% | 32.28% | | 13.16% | 13.35% | 11.44% | 10.69% | | 22.59% | 13.66% | 15.19% | 4.11% | 14.36% | 12.84% | 11.72% | 12.95% | 15.73% | 14.31% | 11.49% | 12.31% | 15.22% | 13.92% | 9.48% | 14.39% |