|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,803.77M | 1,925.47M | 2,083.84M | 2,352.63M | 2,288.68M | 2,486.74M | 2,724.42M | 2,983.89M | 2,432.61M | 2,355.14M | 2,396.96M | 2,486.73M | 2,359.83M | 2,568.74M | 2,841.54M | 3,076.85M | 3,063.03M | 3,174.74M | 3,209.70M | 3,297.15M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 709.63M | 772.24M | 813.62M | 908.16M | 892.09M | 978.56M | 1,041.23M | 1,208.79M | 1,005.35M | 962.95M | 946.89M | 976.75M | 993.88M | 1,010.55M | 1,147.43M | 1,221.46M | 1,175.69M | 1,207.29M | 1,243.07M | 1,271.21M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,094.14M | 1,153.23M | 1,270.21M | 1,444.47M | 1,396.59M | 1,508.17M | 1,683.20M | 1,775.10M | 1,427.26M | 1,392.19M | 1,450.07M | 1,509.98M | 1,365.94M | 1,558.18M | 1,694.11M | 1,855.39M | 1,887.34M | 1,967.45M | 1,966.63M | 2,025.94M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 238.96M | 241.43M | 258.15M | 265.03M | 285.19M | 296.88M | 318.51M | 332.83M | 328.28M | 317.11M | 311.21M | 320.42M | 321.59M | 325.76M | 323.14M | 346.16M | 338.04M | 352.99M | 360.46M | 383.87M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 183.04M | 192.02M | 193.26M | 213.48M | 216.49M | 236.78M | 253.98M | 243.10M | 238.39M | 250.86M | 239.65M | 237.24M | 237.51M | 255.11M | 251.04M | 267.08M | 248.91M | 262.71M | 268.99M | 279.92M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 422.00M | 433.45M | 451.41M | 478.51M | 501.68M | 533.66M | 572.50M | 575.92M | 566.67M | 567.97M | 550.86M | 557.66M | 559.10M | 580.87M | 574.19M | 613.24M | 586.95M | 615.70M | 629.45M | 663.79M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 672.15M | 719.78M | 818.80M | 965.96M | 894.91M | 974.52M | 1,110.70M | 1,199.18M | 860.59M | 824.22M | 899.21M | 952.32M | 806.84M | 977.32M | 1,119.92M | 1,242.15M | 1,300.39M | 1,351.76M | 1,337.18M | 1,362.15M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 672.15M | 719.78M | 818.80M | 965.96M | 894.91M | 974.52M | 1,110.70M | 1,199.18M | 860.59M | 824.22M | 899.21M | 952.32M | 806.84M | 977.32M | 1,119.92M | 1,242.15M | 1,300.39M | 1,351.76M | 1,337.18M | 1,362.15M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.35M | -0.27M | -14.14M | | -8.64M | 23.98M | -13.30M | 18.07M | | 24.78M | 26.74M | 32.15M | 45.62M | 50.56M | 40.94M | 44.46M | 35.93M | 50.16M | 43.37M | 37.83M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.35M | 29.03M | -14.14M | -1.20M | -8.64M | 19.38M | 47.01M | 18.07M | 14.86M | 24.78M | 26.74M | 32.15M | 45.62M | 50.56M | 40.94M | 44.46M | 35.93M | 50.16M | 43.37M | 37.83M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 640.40M | 708.84M | 766.35M | 926.90M | 846.28M | 949.70M | 1,070.03M | 1,142.97M | 800.68M | 775.51M | 851.71M | 691.27M | 702.01M | 945.04M | 1,078.69M | 972.53M | 1,264.43M | 1,328.80M | 1,309.48M | 1,330.30M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.23M | 75.78M | -302.14M | 209.39M | 115.62M | 144.30M | 43.96M | 164.18M | 102.85M | 90.85M | 110.34M | 108.74M | 100.47M | 108.60M | 132.84M | 148.00M | 176.02M | 125.95M | 188.44M | 184.62M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 567.50M | 632.98M | 1,068.42M | 717.44M | 730.57M | 805.63M | 1,025.99M | 978.79M | 697.84M | 684.73M | 741.38M | 582.53M | 601.54M | 836.45M | 945.85M | 824.53M | 1,088.42M | 1,202.85M | 1,121.04M | 1,145.68M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.99M | 1.91M | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.33M | 0.08M | 0.07M | 0.07M | 0.09M | 0.02M | 0.07M | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 567.17M | 633.06M | 1,068.48M | 717.52M | 730.66M | 805.40M | 1,026.07M | 978.79M | 697.84M | 684.65M | 741.38M | 582.53M | 601.54M | 836.45M | 945.85M | 824.53M | 1,088.42M | 1,202.85M | 1,121.04M | 1,145.68M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 567.17M | 633.06M | 1,068.48M | 717.52M | 730.66M | 805.40M | 1,026.07M | 978.79M | 697.84M | 684.65M | 741.38M | 582.53M | 601.54M | 836.45M | 945.85M | 824.53M | 1,088.42M | 1,202.85M | 1,121.04M | 1,145.68M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 569.16M | 634.97M | 1,068.48M | 717.52M | 730.66M | 805.40M | 1,026.07M | 978.79M | 697.84M | 684.65M | 741.38M | 582.53M | 601.54M | 836.45M | 945.85M | 824.53M | 1,088.42M | 1,202.85M | 1,121.04M | 1,145.68M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 569.16M | 634.97M | 1,068.48M | 717.52M | 730.66M | 805.40M | 1,026.07M | 978.79M | 697.84M | 684.65M | 741.38M | 582.53M | 601.54M | 836.45M | 945.85M | 824.53M | 1,088.42M | 1,202.85M | 1,121.04M | 1,145.68M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.69 | 4.14 | 7.01 | 4.74 | 4.87 | 5.43 | 7.23 | 6.93 | 5.06 | 5.02 | 5.43 | 4.30 | 4.46 | 6.21 | 7.05 | 6.18 | 8.21 | 9.09 | 8.51 | 8.73 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.66 | 4.10 | 6.96 | 4.71 | 4.83 | 5.40 | 7.20 | 6.89 | 5.03 | 4.99 | 5.41 | 4.28 | 4.43 | 6.17 | 7.01 | 6.16 | 8.16 | 9.05 | 8.47 | 8.68 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 153.80M | 154.09M | 152.33M | 151.79M | 150.15M | 150.49M | 141.83M | 141.30M | 140.35M | 139.48M | 136.41M | 135.54M | 135.64M | 135.34M | 134.13M | 133.73M | 132.61M | 133.03M | 131.76M | 131.52M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 155.16M | 155.44M | 153.41M | 152.33M | 151.19M | 151.56M | 142.56M | 141.97M | 138.65M | 140.24M | 137.10M | 136.25M | 136.43M | 136.19M | 134.86M | 133.93M | 133.30M | 133.75M | 132.38M | 132.21M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 672.15M | 719.78M | 818.80M | 965.96M | 894.91M | 974.52M | 1,110.70M | 1,199.18M | 860.59M | 824.22M | 899.21M | 952.32M | 806.84M | 977.32M | 1,119.92M | 1,242.15M | 1,300.39M | 1,351.76M | 1,337.18M | 1,362.15M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.09M | 39.97M | 38.31M | 37.85M | 39.98M | 44.20M | 74.39M | 74.28M | 74.77M | 73.49M | 74.23M | 74.20M | 79.98M | 82.84M | 82.17M | 74.98M | 71.89M | 73.12M | 71.08M | 69.67M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.44% | 10.69% | -39.43% | 22.59% | 13.66% | 15.19% | 4.11% | 14.36% | 12.84% | 11.72% | 12.95% | 15.73% | 14.31% | 11.49% | 12.31% | 15.22% | 13.92% | 9.48% | 14.39% | 13.88% |