|
Revenue
|
1.52B | 1.82B | 3.18B | 3.17B | 2.84B | 2.93B | 2.81B | 2.98B | 3.48B | 4.04B | 4.57B | 5.81B | 6.92B | 9.21B | 10.50B | 9.81B | 12.16B |
|
Cost of Revenue
|
0.86B | 0.82B | 1.26B | 1.33B | 1.24B | 1.23B | 1.22B | 1.16B | 1.29B | 1.45B | 1.87B | 2.45B | 2.77B | 3.59B | 4.22B | 3.93B | 4.75B |
|
Gross Profit
|
0.66B | 1.01B | 1.92B | 1.84B | 1.61B | 1.70B | 1.60B | 1.82B | 2.19B | 2.59B | 2.70B | 3.36B | 4.15B | 5.62B | 6.28B | 5.88B | 7.40B |
|
Research & Development
|
0.37B | 0.33B | 0.39B | 0.45B | 0.49B | 0.54B | 0.53B | 0.48B | 0.53B | 0.61B | 0.71B | 0.86B | 0.93B | 1.11B | 1.30B | 1.28B | 1.36B |
|
Selling, General & Administrative
|
0.42B | 0.36B | 0.37B | 0.37B | 0.39B | 0.38B | 0.41B | 0.38B | 0.39B | 0.44B | 0.60B | 0.73B | 0.73B | 0.86B | 0.99B | 0.97B | 1.03B |
|
Other Operating Expenses
|
1.31B | 0.82B | 1.26B | 1.33B | 1.24B | 1.23B | | | | | | | | | | | |
|
Operating Expenses
|
2.10B | 1.51B | 2.01B | 2.16B | 2.11B | 2.16B | 0.94B | 0.86B | 0.91B | 1.05B | 1.31B | 1.60B | 1.66B | 1.97B | 2.28B | 2.25B | 2.39B |
|
Operating Income
|
-0.58B | 0.31B | 1.16B | 1.02B | 0.73B | 0.77B | 0.66B | 0.96B | 1.28B | 1.54B | 1.39B | 1.76B | 2.49B | 3.65B | 3.99B | 3.64B | 5.01B |
|
EBIT
|
-0.58B | 0.31B | 1.16B | 1.02B | 0.73B | 0.77B | 0.66B | 0.96B | 1.28B | 1.54B | 1.39B | 1.76B | 2.49B | 3.65B | 3.99B | 3.64B | 5.01B |
|
Interest & Investment Income
|
0.03B | 0.03B | 0.00B | 0.01B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.03B | 0.03B | | | | | | |
|
Other Non Operating Income
|
| | | | | | | | | 0.03B | 0.03B | -0.02B | 0.03B | -0.00B | 0.10B | 0.16B | 0.17B |
|
Non Operating Income
|
| | | | | | | | | 0.03B | 0.03B | -0.00B | 0.03B | -0.00B | 0.10B | 0.16B | 0.17B |
|
EBT
|
-0.60B | 0.29B | 1.11B | 0.97B | 0.69B | 0.73B | 0.43B | 0.86B | 1.17B | 1.46B | 1.30B | 1.32B | 2.36B | 3.49B | 3.79B | 3.19B | 4.64B |
|
Tax Provisions
|
-0.08B | 0.08B | 0.32B | 0.22B | 0.15B | 0.15B | 0.07B | 0.15B | 0.25B | 0.65B | 0.12B | 0.10B | 0.28B | 0.17B | 0.40B | 0.43B | 0.58B |
|
Profit After Tax
|
-0.52B | 0.21B | 0.79B | 0.76B | 0.54B | 0.58B | 0.37B | 0.70B | 0.93B | 0.80B | 1.18B | 1.22B | 2.08B | 3.32B | 3.39B | 2.76B | 4.06B |
|
Net Income - Minority
|
| | | | | | | | | | -0.02B | -0.02B | 0.00B | | | | |
|
Income from Non-Controlling Interests
|
| | | | | | | | | | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | | |
|
Income from Continuing Operations
|
-0.52B | 0.21B | 0.79B | 0.76B | 0.54B | 0.58B | 0.37B | 0.70B | 0.93B | 0.80B | 1.18B | 1.22B | 2.08B | 3.32B | 3.39B | 2.76B | 4.06B |
|
Consolidated Net Income
|
-0.52B | 0.21B | 0.79B | 0.76B | 0.54B | 0.58B | 0.37B | 0.70B | 0.93B | 0.80B | 1.18B | 1.22B | 2.08B | 3.32B | 3.39B | 2.76B | 4.06B |
|
Income towards Parent Company
|
-0.52B | 0.21B | 0.79B | 0.76B | 0.54B | 0.58B | 0.37B | 0.70B | 0.93B | 0.80B | 1.16B | 1.20B | 2.08B | 3.32B | 3.39B | 2.76B | 4.06B |
|
Net Income towards Common Stockholders
|
-0.52B | 0.21B | 0.79B | 0.76B | 0.54B | 0.58B | 0.37B | 0.70B | 0.93B | 0.80B | 1.16B | 1.20B | 2.08B | 3.32B | 3.39B | 2.76B | 4.06B |
|
EPS (Basic)
|
-3.07 | 1.24 | 4.75 | 4.53 | 3.27 | 3.51 | 2.26 | 4.52 | 5.92 | 5.13 | 7.53 | 7.76 | 13.49 | 22.07 | 24.28 | 20.41 | 30.53 |
|
EPS (Weighted Average and Diluted)
|
-3.07 | 1.23 | 4.66 | 4.44 | 3.21 | 3.47 | 2.24 | 4.49 | 5.88 | 5.10 | 7.49 | 7.70 | 13.37 | 21.92 | 24.15 | 20.28 | 30.37 |
|
Shares Outstanding (Weighted Average)
|
0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.15B | 0.15B | 0.14B | 0.13B | 0.13B |
|
Shares Outstanding (Diluted Average)
|
0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.15B | 0.14B | 0.14B | 0.13B |
|
EBITDA
|
-0.58B | 0.31B | 1.16B | 1.02B | 0.73B | 0.77B | 0.66B | 0.96B | 1.28B | 1.54B | 1.39B | 1.76B | 2.49B | 3.65B | 3.99B | 3.64B | 5.01B |
|
Interest Expenses
|
0.06B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.11B | 0.12B | 0.12B | 0.11B | 0.12B | 0.16B | 0.16B | 0.16B | 0.30B | 0.31B | 0.30B |
|
Tax Rate
|
13.14% | 27.09% | 28.43% | 22.39% | 21.35% | 20.66% | 15.66% | 17.92% | 21.07% | 44.90% | 9.35% | 7.72% | 11.99% | 4.79% | 10.60% | 13.42% | 12.55% |