|
Gross Margin
|
49.84% | 52.93% | 56.39% | 59.26% | 61.31% | 59.36% | 60.71% | 60.09% | 57.27% | 57.53% | 57.75% | 59.48% | 55.98% | 54.84% | 57.55% | 57.39% | 57.82% | 59.47% | 58.78% | 55.52% | 55.13% | 58.13% | 56.63% | 57.26% | 57.95% | 60.44% | 61.46% | 63.27% | 62.99% | 63.68% | 62.43% | 63.07% | 63.58% | 64.44% | 63.93% | 64.71% | 65.11% | 63.54% | 55.62% | 52.90% | 57.25% | 58.02% | 58.56% | 57.42% | 59.67% | 59.43% | 60.66% | 59.89% | 60.96% | 61.40% | 61.02% | 60.65% | 61.78% | 59.49% | 58.67% | 59.11% | 60.50% | 60.72% | 57.88% | 60.66% | 59.62% | 60.30% | 61.62% | 61.97% | 61.27% |
|
EBT Margin
|
6.65% | 8.63% | 16.78% | 26.83% | 32.73% | 32.78% | 36.15% | 37.43% | 31.04% | 22.87% | 32.60% | 34.27% | 24.50% | 21.53% | 26.35% | 24.59% | 21.25% | 25.07% | 30.21% | 22.69% | 15.40% | -0.93% | 22.54% | 23.13% | 20.90% | 26.11% | 29.47% | 35.74% | 29.60% | 34.99% | 34.93% | 34.63% | 34.67% | 35.59% | 35.84% | 37.99% | 39.11% | 37.14% | 20.18% | 18.38% | 26.29% | 28.15% | 8.09% | 27.75% | 31.44% | 31.95% | 35.50% | 36.81% | 36.78% | 39.40% | 36.98% | 38.19% | 39.28% | 38.30% | 32.91% | 32.93% | 35.53% | 27.80% | 29.75% | 36.79% | 37.96% | 31.61% | 41.28% | 41.86% | 40.80% |
|
EBIT Margin
|
4.36% | 10.69% | 19.08% | 28.75% | 34.53% | 35.09% | 37.38% | 38.55% | 31.93% | 24.82% | 33.82% | 35.67% | 25.89% | 22.77% | 27.74% | 26.06% | 22.77% | 26.66% | 31.40% | 23.56% | 16.98% | 22.87% | 26.40% | 26.77% | 25.02% | 30.20% | 32.96% | 38.12% | 33.20% | 38.08% | 37.66% | 37.46% | 37.37% | 37.59% | 37.84% | 39.64% | 40.60% | 38.69% | 22.17% | 21.37% | 29.03% | 30.66% | 30.38% | 31.05% | 34.21% | 34.54% | 37.26% | 37.38% | 39.29% | 41.06% | 39.10% | 39.19% | 40.77% | 40.19% | 35.38% | 35.00% | 37.51% | 38.30% | 34.19% | 38.05% | 39.41% | 40.37% | 42.45% | 42.58% | 41.66% |
|
EBITDA Margin
|
4.36% | 10.69% | 19.08% | 28.75% | 34.53% | 35.09% | 37.38% | 38.55% | 31.93% | 24.82% | 33.82% | 35.67% | 25.89% | 22.77% | 27.74% | 26.06% | 22.77% | 26.66% | 31.40% | 23.56% | 16.98% | 22.87% | 26.40% | 26.77% | 25.02% | 30.20% | 32.96% | 38.12% | 33.20% | 38.08% | 37.66% | 37.46% | 37.37% | 37.59% | 37.84% | 39.64% | 40.60% | 38.69% | 22.17% | 21.37% | 29.03% | 30.66% | 30.38% | 31.05% | 34.21% | 34.54% | 37.26% | 37.38% | 39.29% | 41.06% | 39.10% | 39.19% | 40.77% | 40.19% | 35.38% | 35.00% | 37.51% | 38.30% | 34.19% | 38.05% | 39.41% | 40.37% | 42.45% | 42.58% | 41.66% |
|
Operating Margin
|
4.36% | 10.69% | 19.08% | 28.75% | 34.53% | 35.09% | 37.38% | 38.55% | 31.93% | 24.82% | 33.82% | 35.67% | 25.89% | 22.77% | 27.74% | 26.06% | 22.77% | 26.66% | 31.40% | 23.56% | 16.98% | 22.87% | 26.40% | 26.77% | 25.02% | 30.20% | 32.96% | 38.12% | 33.20% | 38.08% | 37.66% | 37.46% | 37.37% | 37.59% | 37.84% | 39.64% | 40.60% | 38.69% | 22.17% | 21.37% | 29.03% | 30.66% | 30.38% | 31.05% | 34.21% | 34.54% | 37.26% | 37.38% | 39.29% | 41.06% | 39.10% | 39.19% | 40.77% | 40.19% | 35.38% | 35.00% | 37.51% | 38.30% | 34.19% | 38.05% | 39.41% | 40.37% | 42.45% | 42.58% | 41.66% |
|
Net Margin
|
5.95% | 4.95% | 11.92% | 20.21% | 22.60% | 24.21% | 25.15% | 27.45% | 24.11% | 17.25% | 24.43% | 27.77% | 18.78% | 15.84% | 22.82% | 18.72% | 16.89% | 19.75% | 24.48% | 17.53% | 11.24% | 3.00% | 17.83% | 18.78% | 16.32% | 21.43% | 24.67% | 29.54% | 23.73% | 27.17% | 27.75% | 27.29% | 28.97% | -13.76% | 30.05% | 32.59% | 36.22% | 32.96% | 14.23% | 15.79% | 23.20% | 23.99% | 4.23% | 27.04% | 26.32% | 26.77% | 31.55% | 32.98% | 51.27% | 30.50% | 31.93% | 32.39% | 37.66% | 32.80% | 28.69% | 29.07% | 30.93% | 23.43% | 25.49% | 32.56% | 33.29% | 26.80% | 35.53% | 37.89% | 34.93% |
|
FCF Margin
|
20.31% | 34.71% | 24.59% | 13.85% | 12.36% | 23.80% | 27.59% | 30.84% | 25.97% | 26.82% | 29.48% | 28.80% | 31.24% | 8.97% | 54.39% | 21.76% | 23.62% | 14.30% | 26.40% | 32.08% | 3.34% | -0.25% | 31.43% | 40.75% | 29.01% | 13.01% | 14.39% | 37.71% | 21.30% | 24.38% | 23.57% | 48.15% | 36.91% | 11.89% | 33.06% | 32.77% | 32.84% | 22.84% | 12.54% | 21.42% | 32.81% | 23.38% | 27.99% | 28.16% | 29.65% | 30.40% | 32.43% | 21.31% | 38.14% | 31.70% | 31.40% | 30.00% | 34.03% | 19.93% | 38.06% | 37.38% | 34.03% | 21.93% | 35.52% | 32.38% | 32.90% | 24.61% | 32.32% | 33.53% | 33.20% |
|
Inventory Average
|
| | | | 0.43B | 0.48B | 0.53B | 0.57B | 0.59B | 0.63B | 0.65B | 0.65B | 0.67B | 0.68B | 0.66B | 0.64B | 0.65B | 0.66B | 0.67B | 0.67B | 0.67B | 0.67B | 0.65B | 0.63B | 0.63B | 0.67B | 0.71B | 0.71B | 0.70B | 0.69B | 0.68B | 0.71B | 0.75B | 0.78B | 0.82B | 0.90B | 0.96B | 1.00B | 1.16B | 1.29B | 1.26B | 1.25B | 1.26B | 1.29B | 1.35B | 1.41B | 1.44B | 1.51B | 1.65B | 1.77B | 1.91B | 2.06B | 2.28B | 2.47B | 2.64B | 2.81B | 2.94B | 3.02B | 3.02B | 3.02B | 3.07B | 3.08B | 3.10B | 3.18B | 3.25B |
|
Assets Average
|
| | | | 3.95B | 4.09B | 4.31B | 4.56B | 4.62B | 4.63B | 4.82B | 5.02B | 5.08B | 5.07B | 5.13B | 5.24B | 5.29B | 5.36B | 5.46B | 5.51B | 5.42B | 5.14B | 4.94B | 4.86B | 4.70B | 4.57B | 4.68B | 4.87B | 4.98B | 5.05B | 5.21B | 5.43B | 5.61B | 5.55B | 5.50B | 5.62B | 5.64B | 5.63B | 7.40B | 9.10B | 9.12B | 9.24B | 9.05B | 9.06B | 9.30B | 9.57B | 9.88B | 10.11B | 10.71B | 11.41B | 11.85B | 12.31B | 12.86B | 13.43B | 13.71B | 13.88B | 14.10B | 14.21B | 14.62B | 15.20B | 15.56B | 15.34B | 15.10B | 15.63B | 16.19B |
|
Equity Average
|
| | | | 2.29B | 2.40B | 2.57B | 2.77B | 2.90B | 2.95B | 3.06B | 3.24B | 3.33B | 3.36B | 3.40B | 3.46B | 3.49B | 3.52B | 3.60B | 3.65B | 3.60B | 2.07B | 0.55B | 0.46B | 0.36B | 0.33B | 0.42B | 0.58B | 0.74B | 0.87B | 1.06B | 1.24B | 1.40B | 1.34B | 1.30B | 1.50B | 1.59B | 1.58B | 2.24B | 2.78B | 2.68B | 2.68B | 2.51B | 2.50B | 2.72B | 2.86B | 3.03B | 3.25B | 3.62B | 3.95B | 4.06B | 2.08B | 1.09B | 2.35B | 2.64B | 1.38B | 1.54B | 3.02B | 3.07B | 3.23B | 3.46B | 3.57B | 3.79B | 4.35B | 4.84B |
|
Invested Capital
|
| | | 2.25B | 2.34B | 2.47B | 2.67B | 2.86B | 2.93B | 2.97B | 3.16B | 3.32B | 3.35B | 3.36B | 3.45B | 3.48B | 3.49B | 3.55B | 3.64B | 4.41B | 3.53B | 0.64B | 0.53B | 3.61B | 3.45B | 3.50B | 3.57B | 3.75B | 3.80B | 1.22B | 1.40B | 4.26B | 1.71B | 1.23B | 1.37B | 3.86B | 3.81B | 3.84B | 6.31B | 6.10B | 6.10B | 6.09B | 5.77B | 6.15B | 6.18B | 6.41B | 6.56B | 6.80B | 7.28B | 7.47B | 7.78B | 6.74B | 8.41B | 8.72B | 8.57B | 5.97B | 8.88B | 8.19B | 8.97B | 9.25B | 9.44B | 9.47B | 9.89B | 10.58B | 10.87B |
|
Asset Utilization Ratio
|
| | | | 0.55 | 0.61 | 0.66 | 0.70 | 0.71 | 0.68 | 0.66 | 0.63 | 0.61 | 0.62 | 0.59 | 0.54 | 0.53 | 0.52 | 0.53 | 0.53 | 0.54 | 0.56 | 0.56 | 0.58 | 0.60 | 0.62 | 0.60 | 0.61 | 0.62 | 0.65 | 0.66 | 0.64 | 0.66 | 0.68 | 0.71 | 0.72 | 0.74 | 0.77 | 0.59 | 0.50 | 0.54 | 0.57 | 0.62 | 0.64 | 0.64 | 0.63 | 0.65 | 0.68 | 0.70 | 0.72 | 0.73 | 0.75 | 0.77 | 0.78 | 0.78 | 0.76 | 0.72 | 0.68 | 0.66 | 0.65 | 0.66 | 0.71 | 0.77 | 0.78 | 0.77 |
|
Interest Coverage Ratio
|
1.11 | 3.48 | 6.48 | 11.98 | 17.42 | 19.93 | 23.25 | 24.76 | 18.30 | 11.99 | 21.05 | 23.57 | 13.82 | 11.41 | 15.02 | 13.62 | 10.97 | 14.12 | 19.50 | 12.87 | 8.07 | 4.94 | 6.39 | 6.60 | 5.26 | 7.02 | 7.60 | 11.34 | 8.11 | 10.90 | 11.29 | 11.47 | 11.85 | 13.40 | 13.74 | 14.98 | 16.84 | 16.33 | 7.80 | 6.64 | 10.17 | 11.44 | 11.03 | 11.27 | 13.36 | 14.66 | 17.19 | 18.01 | 21.37 | 25.52 | 22.38 | 22.05 | 14.93 | 16.14 | 11.51 | 11.22 | 12.11 | 12.83 | 10.09 | 11.80 | 13.63 | 16.57 | 18.09 | 18.49 | 18.81 |
|
Debt to Equity
|
| | | 0.33 | 0.32 | 0.30 | 0.28 | 0.26 | 0.25 | 0.25 | 0.24 | 0.23 | 0.22 | 0.22 | 0.22 | 0.21 | 0.21 | 0.21 | 0.21 | 0.20 | 0.21 | 5.39 | 6.55 | 7.57 | 10.70 | 8.57 | 6.50 | 4.44 | 3.86 | 3.09 | 2.58 | 2.21 | 1.90 | 2.03 | 1.80 | 1.38 | 1.43 | 1.40 | 1.19 | 1.28 | 1.28 | 1.26 | 1.48 | 1.29 | 1.24 | 1.17 | 1.11 | 0.01 | 0.01 | 0.00 | | | | | | | | 0.25 | 0.24 | 0.22 | 0.21 | | | | |
|
Debt Ratio
|
| | | 0.19 | 0.19 | 0.18 | 0.17 | 0.16 | 0.16 | 0.16 | 0.15 | 0.15 | 0.15 | 0.15 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.13 | 0.14 | 0.65 | 0.66 | 0.66 | 0.69 | 0.68 | 0.65 | 0.62 | 0.60 | 0.58 | 0.55 | 0.53 | 0.49 | 0.46 | 0.44 | 0.40 | 0.40 | 0.40 | 0.37 | 0.38 | 0.37 | 0.37 | 0.39 | 0.37 | 0.37 | 0.35 | 0.35 | 0.00 | 0.00 | 0.00 | | | | | | | | 0.05 | 0.05 | 0.05 | 0.05 | | | | |
|
Equity Ratio
|
| | | 0.58 | 0.58 | 0.59 | 0.60 | 0.61 | 0.64 | 0.63 | 0.64 | 0.65 | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 | 0.65 | 0.66 | 0.66 | 0.67 | 0.12 | 0.10 | 0.09 | 0.06 | 0.08 | 0.10 | 0.14 | 0.16 | 0.19 | 0.22 | 0.24 | 0.26 | 0.23 | 0.24 | 0.29 | 0.28 | 0.29 | 0.31 | 0.30 | 0.29 | 0.29 | 0.26 | 0.29 | 0.30 | 0.30 | 0.31 | 0.33 | 0.35 | 0.35 | 0.34 | 0.01 | 0.16 | 0.19 | 0.20 | 0.01 | 0.21 | 0.21 | 0.21 | 0.22 | 0.23 | 0.24 | 0.26 | 0.29 | 0.31 |
|
Times Interest Earned
|
1.11 | 3.48 | 6.48 | 11.98 | 17.42 | 19.93 | 23.25 | 24.76 | 18.30 | 11.99 | 21.05 | 23.57 | 13.82 | 11.41 | 15.02 | 13.62 | 10.97 | 14.12 | 19.50 | 12.87 | 8.07 | 4.94 | 6.39 | 6.60 | 5.26 | 7.02 | 7.60 | 11.34 | 8.11 | 10.90 | 11.29 | 11.47 | 11.85 | 13.40 | 13.74 | 14.98 | 16.84 | 16.33 | 7.80 | 6.64 | 10.17 | 11.44 | 11.03 | 11.27 | 13.36 | 14.66 | 17.19 | 18.01 | 21.37 | 25.52 | 22.38 | 22.05 | 14.93 | 16.14 | 11.51 | 11.22 | 12.11 | 12.83 | 10.09 | 11.80 | 13.63 | 16.57 | 18.09 | 18.49 | 18.81 |
|
FCF Payout Ratio
|
0.37 | 0.17 | 0.22 | 0.33 | 0.50 | 0.23 | 0.18 | 0.15 | 0.28 | 0.34 | 0.24 | 0.23 | 0.30 | 1.10 | 0.17 | 0.42 | 0.48 | 0.74 | 0.34 | 0.32 | 3.84 | -0.00B | 0.35 | 0.26 | 0.55 | 0.88 | 0.80 | 0.23 | 0.56 | 0.40 | 0.40 | 0.19 | 0.28 | 0.80 | 0.27 | 0.33 | 0.34 | 0.45 | 0.83 | 0.45 | 0.26 | 0.38 | 0.33 | 0.32 | 0.31 | 0.28 | 0.24 | 0.34 | 0.20 | 0.21 | 0.22 | 0.21 | 0.20 | 0.31 | 0.20 | 0.20 | 0.22 | 0.36 | 0.24 | 0.24 | 0.21 | 0.30 | 0.23 | 0.24 | 0.24 |
|
Enterprise Value
|
5.58B | 5.65B | 4.78B | 3.21B | 4.39B | 4.82B | 6.07B | 4.76B | 4.29B | 5.86B | 6.70B | 6.13B | 5.31B | 5.37B | 5.88B | 6.33B | 7.13B | 7.79B | 8.49B | 8.89B | 10.09B | 9.20B | 7.14B | 6.60B | 7.85B | 8.57B | 9.09B | 8.91B | 8.38B | 9.71B | 12.20B | 11.33B | 13.57B | 13.71B | 14.18B | 13.10B | 13.10B | 11.00B | 16.21B | 17.38B | 23.66B | 26.45B | 20.92B | 28.19B | 28.09B | 37.71B | 48.46B | 47.20B | 48.47B | 62.40B | 52.59B | 44.91B | 39.96B | 50.57B | 52.39B | 63.30B | 59.36B | 75.67B | 90.18B | 106.51B | 99.47B | 80.50B | 86.31B | 113.96B | 137.65B |
|
Market Capitalization
|
6.12B | 6.18B | 5.32B | 4.74B | 5.91B | 6.46B | 7.91B | 6.80B | 6.39B | 8.04B | 9.07B | 8.66B | 7.94B | 7.95B | 8.76B | 9.24B | 10.08B | 10.74B | 11.52B | 12.05B | 13.03B | 11.57B | 9.48B | 8.99B | 10.12B | 10.81B | 11.33B | 11.41B | 10.87B | 12.30B | 14.90B | 14.35B | 16.63B | 16.47B | 17.07B | 15.98B | 15.88B | 13.70B | 18.07B | 19.10B | 25.39B | 28.11B | 22.53B | 30.15B | 30.12B | 39.99B | 50.91B | 49.70B | 51.09B | 65.21B | 55.17B | 47.62B | 42.91B | 53.43B | 55.28B | 66.54B | 62.71B | 79.02B | 94.47B | 111.01B | 104.10B | 84.28B | 90.34B | 118.45B | 142.33B |
|
Return on Sales
|
| | | 0.12% | 0.16% | 0.21% | 0.23% | 0.25% | 0.25% | 0.24% | 0.24% | 0.24% | 0.23% | 0.22% | 0.22% | 0.19% | 0.19% | 0.20% | 0.20% | 0.20% | 0.19% | 0.15% | 0.13% | 0.13% | 0.14% | 0.19% | 0.20% | 0.24% | 0.25% | 0.26% | 0.27% | 0.27% | 0.28% | 0.17% | 0.18% | 0.20% | 0.22% | 0.33% | 0.30% | 0.26% | 0.23% | 0.22% | 0.18% | 0.21% | 0.22% | 0.22% | 0.29% | 0.30% | 0.37% | 0.37% | 0.36% | 0.36% | 0.33% | 0.34% | 0.33% | 0.32% | 0.31% | 0.28% | 0.27% | 0.28% | 0.29% | 0.30% | 0.32% | 0.33% | 0.34% |
|
Return on Capital Employed
|
| | | | 0.17% | 0.23% | 0.28% | 0.32% | 0.30% | 0.28% | 0.26% | 0.24% | 0.22% | 0.22% | 0.20% | 0.17% | 0.16% | 0.16% | 0.17% | 0.17% | 0.16% | 0.17% | 0.16% | 0.17% | 0.19% | 0.21% | 0.22% | 0.25% | 0.26% | 0.30% | 0.32% | 0.31% | 0.34% | 0.33% | 0.34% | 0.35% | 0.37% | 0.41% | 0.27% | 0.19% | 0.19% | 0.18% | 0.21% | 0.24% | 0.25% | 0.26% | 0.28% | 0.31% | 0.34% | 0.37% | 0.38% | 0.39% | 0.41% | 0.42% | 0.40% | 0.39% | 0.37% | 0.37% | 0.34% | 0.35% | 0.36% | 0.37% | 0.41% | 0.43% | 0.43% |
|
Return on Invested Capital
|
| | | | 0.16% | 0.23% | 0.27% | 0.30% | 0.30% | 0.27% | 0.26% | 0.24% | 0.22% | 0.22% | 0.20% | 0.17% | 0.16% | 0.17% | 0.17% | 0.15% | 0.14% | 0.28% | 0.89% | 0.27% | 0.17% | 0.18% | 0.19% | 0.22% | 0.23% | 0.38% | 0.78% | 0.36% | 0.37% | 0.48% | 0.58% | 0.32% | 0.25% | 0.39% | 0.27% | 0.20% | 0.20% | 0.21% | 0.24% | 0.27% | 0.27% | 0.28% | 0.31% | 0.33% | | 0.42% | 0.43% | 0.48% | 0.45% | 0.43% | 0.42% | 0.49% | 0.44% | 0.36% | 0.35% | 0.35% | 0.36% | 0.38% | 0.42% | 0.43% | 0.42% |
|
Return on Assets
|
| | | | 0.09% | 0.12% | 0.15% | 0.17% | 0.18% | 0.16% | 0.16% | 0.15% | 0.14% | 0.14% | 0.13% | 0.10% | 0.10% | 0.10% | 0.11% | 0.11% | 0.10% | 0.08% | 0.07% | 0.08% | 0.08% | 0.12% | 0.12% | 0.14% | 0.16% | 0.17% | 0.18% | 0.17% | 0.18% | 0.12% | 0.13% | 0.14% | 0.16% | 0.25% | 0.18% | 0.13% | 0.12% | 0.12% | 0.11% | 0.13% | 0.14% | 0.14% | 0.19% | 0.21% | 0.25% | 0.26% | 0.27% | 0.27% | 0.26% | 0.26% | 0.26% | 0.24% | 0.22% | 0.19% | 0.18% | 0.18% | 0.19% | 0.21% | 0.24% | 0.26% | 0.26% |
|
Return on Equity
|
| | | | 0.15% | 0.21% | 0.26% | 0.29% | 0.29% | 0.26% | 0.25% | 0.23% | 0.21% | 0.21% | 0.19% | 0.16% | 0.15% | 0.16% | 0.16% | 0.16% | 0.15% | 0.21% | 0.64% | 0.80% | 1.11% | 1.61% | 1.37% | 1.21% | 1.06% | 0.99% | 0.89% | 0.75% | 0.74% | 0.49% | 0.55% | 0.54% | 0.58% | 0.90% | 0.58% | 0.42% | 0.42% | 0.42% | 0.41% | 0.49% | 0.47% | 0.48% | 0.61% | 0.64% | 0.75% | 0.76% | 0.77% | 1.60% | 3.01% | 1.51% | 1.33% | 2.45% | 2.02% | 0.90% | 0.85% | 0.85% | 0.86% | 0.90% | 0.97% | 0.93% | 0.88% |