Kla Cash Flow Statement (2009-2025) | KLAC

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income 20.41M21.79M57.02M113.08M154.20M185.49M209.78M245.02M192.00M110.80M205.35M247.88M135.37M106.63M166.38M134.77M111.20M139.25M203.58M128.73M72.23M20.27M131.64M142.02M104.90M152.21M175.78M271.54M178.10M238.25M253.56M256.16M280.94M-134.32M306.88M348.77M395.94M369.10M192.65M217.33M346.40M380.31M78.01M410.31M420.14M456.98M567.17M633.06M1,068.48M717.52M730.66M805.40M1,026.07M978.79M697.84M684.65M741.38M582.53M601.54M836.45M945.85M824.53M1,088.42M1,202.85M1,121.04M
Share-based Compensation 20.20M20.86M21.47M23.46M24.21M19.43M18.85M18.94M20.50M19.65M20.91M17.78M18.98M14.96M18.54M17.61M19.22M14.87M12.72M14.13M15.48M14.85M12.77M12.20M12.25M11.32M9.19M12.29M11.48M12.44M12.54M14.48M14.03M13.74M16.21M18.80M16.14M15.70M34.19M28.17M26.94M26.79M31.27M26.38M26.99M26.83M30.33M27.69M25.22M27.77M37.09M36.85M34.98M38.41M48.13M49.91M48.77M48.62M56.68M58.62M61.70M61.84M70.20M71.27M70.18M
Deferred Taxes -14.97M-24.54M-0.15M-4.79M-427.97M56.74M-11.75M53.47M-156.23M-98.89M-66.60M23.57M-71.32M-65.16M11.89M-30.63M-81.68M-68.98M-35.44M-60.48M-10.62M
Gains from Investment Securities 23.57M-81.47M112.45M22.74M46.06M71.31M79.62M65.10M37.39M-1.95M9.43M11.03M27.91M48.30M11.04M33.10M48.26M18.98M9.64M40.47M27.17M30.56M8.10M3.85M21.53M37.95M22.30M23.41M52.47M58.11M79.59M43.89M23.63M7.16M34.37M187.97M26.96M5.14M30.33M118.04M23.54M12.24M32.88M136.03M25.14M88.80M100.66M111.40M57.53M169.41M128.23M109.35M101.06M293.40M56.78M43.86M99.39M506.05M159.85M65.55M96.39M361.83M197.59M231.12M119.05M
Asset Writedowns and Impairment 1.70M0.43M0.36M1.04M0.36M1.00M-1.00M2.48M0.10M10.76M0.86M-0.02M5.96M9.16M219.00M70.47M
Cash from Operations 73.25M163.60M127.67M83.28M95.53M193.93M243.91M289.80M218.99M187.23M262.09M273.31M245.39M77.44M414.78M175.57M177.25M115.27M237.73M248.64M34.93M11.08M242.42M317.48M193.78M100.32M111.50M354.09M169.78M222.41M224.84M462.64M373.63M129.37M352.61M373.51M381.40M282.17M163.59M325.46M496.25M387.73M442.03M452.85M512.17M561.08M646.15M465.62M863.80M810.80M818.88M819.23M1,011.54M688.29M1,010.86M959.12M883.74M622.24M909.98M892.62M995.24M849.51M1,072.16M1,164.99M1,161.59M
Depreciation, Depletion & Amortization
Amortization of Goodwill 256.65M
Depreciation & Amortization (CF) 23.13M23.24M21.42M19.55M20.78M21.65M21.07M22.53M23.18M23.27M22.40M23.28M24.02M21.93M21.17M20.43M20.64M19.81M20.61M22.01M21.16M18.90M20.51M19.97M19.73M16.53M15.78M14.89M14.42M14.89M14.20M14.32M15.28M16.13M16.28M14.99M16.09M15.81M73.44M127.89M98.59M88.53M81.99M78.94M80.07M84.26M84.36M84.65M84.82M85.55M92.13M100.85M101.94M103.51M104.85M104.81M102.40M99.06M99.26M101.00M95.82M103.92M98.09M96.25M97.02M
Change in Working Capital
Change in Receivables -28.28M-55.56M191.20M113.50M50.34M28.89M35.07M13.92M-129.23M83.82M97.70M61.63M-166.85M77.27M-142.76M73.10M-85.77M136.56M-16.60M-66.78M-39.26M200.28M1.21M-43.71M-124.92M-32.10M186.72M-21.40M38.24M24.39M64.51M-166.89M95.62M73.88M-91.37M-2.10M-36.08M55.87M72.80M261.65M76.08M125.82M-72.75M-11.85M-78.53M190.31M-17.20M103.49M158.50M264.40M-109.51M193.01M45.44M425.61M-342.86M-186.71M-122.61M213.13M-218.62M207.78M120.11M381.82M-175.08M104.02M13.84M
Change in Inventory 26.97M-2.62M-23.10M26.46M63.45M39.71M46.86M20.12M43.70M33.14M9.69M6.61M39.29M-28.82M-11.14M-14.12M29.80M2.94M14.74M-21.31M23.45M-10.70M-23.75M-16.50M31.24M36.67M26.07M-26.40M-1.19M-13.13M28.29M32.58M20.19M24.24M60.49M74.68M55.74M15.11M1.89M-13.18M5.09M1.48M11.64M56.61M85.99M26.21M34.17M123.72M138.19M101.70M156.51M170.60M265.53M127.65M211.22M144.65M138.42M21.19M-28.36M32.84M59.33M-64.96M112.28M48.52M95.74M
Change in Account Payables -11.29M-12.33M52.08M15.92M30.10M-15.42M18.99M0.58M-28.56M14.58M10.48M-0.23M-23.10M-12.31M4.55M8.05M-1.06M27.00M-20.82M-17.45M5.28M0.48M-5.05M0.15M4.16M15.05M3.75M-19.85M-1.55M11.79M23.02M6.71M-8.88M11.07M19.18M0.40M-14.77M-2.44M-0.59M-3.83M18.89M35.26M-12.90M19.91M-9.82M8.04M32.73M48.41M41.87M-1.29M41.80M19.26M36.47M44.32M-119.61M-105.84M8.35M2.69M-10.24M24.18M-12.46M67.08M-12.23M-8.60M-23.68M
Change in Accured Expenses -36.25M-0.31M106.48M6.26M-26.69M44.67M112.24M-7.13M-108.57M109.79M159.65M-144.01M-45.81M7.18M69.03M25.80M-8.41M7.51M42.25M60.92M-17.33M15.92M60.42M31.14M-49.42M-48.78M52.53M17.87M-26.34M-23.01M37.45M43.37M160.62M197.74M19.55M-9.01M93.75M-73.37M-75.15M3.50M91.04M16.09M-125.59M-6.19M101.00M240.18M-99.59M4.04M325.26M145.95M-50.93M123.99M313.38M87.76M289.30M143.97M63.16M-230.91M-203.84M142.69M49.42M-186.96M-31.04M90.71M-44.04M
Other Working Capital Changes -46.37M101.55M-130.48M-26.73M-10.87M38.14M43.84M-14.37M-91.79M29.97M42.19M-38.41M-19.68M19.06M-2.75M-2.67M9.43M30.57M-48.46M34.73M2.73M79.86M-20.10M-73.63M-34.38M38.04M-8.32M-9.95M-19.48M28.32M18.75M-1.63M4.22M-86.51M66.01M58.02M16.85M-34.98M3.07M62.18M8.93M-3.56M23.90M-18.12M-20.07M31.85M20.70M63.74M-4.67M2.43M25.97M193.34M-45.64M15.09M60.97M90.59M7.52M104.87M111.23M313.61M-152.64M298.15M-221.61M7.55M-50.92M
Investing Activities
Capital Expenditures 3.63M10.73M10.04M5.79M11.16M11.55M13.83M14.61M12.13M14.92M14.28M16.27M20.27M17.09M18.30M18.91M21.75M14.46M18.22M13.07M13.45M12.78M10.33M9.24M7.34M7.94M8.95M7.51M9.88M8.63M9.41M10.67M15.76M13.37M14.99M22.83M22.33M26.37M25.96M55.85M32.57M34.87M43.45M41.79M55.92M59.14M61.18M55.38M68.95M64.90M100.30M73.16M84.35M93.64M84.91M78.68M68.05M76.80M71.79M60.74M60.39M92.32M82.14M100.41M95.89M
Sales of Property, Plant and Equipment 1.11M0.74M27.66M
Change in Intangibles 2.10M
Acquisitions 28.56M0.71M4.78M11.91M11.79M1,806.50M78.53M0.07M11.54M37.99M432.90M8.23M27.14M3.68M
Divestments 75.36M
Change in Acquisitions & Divestments 221.59M182.80M239.57M211.01M239.65M123.68M173.39M120.27M268.93M287.24M267.26M48.39M227.57M424.90M258.07M206.98M203.54M317.03M202.65M264.29M732.34M709.12M223.44M328.50M200.35M284.73M147.12M105.61M197.10M159.08M115.55M227.57M268.67M123.09M97.81M118.88M254.76M128.05M60.30M146.22M198.75M158.70M133.82M135.67M95.83M163.49M159.12M163.23M178.41M194.54M151.72M235.87M211.47M141.93M345.97M434.82M201.15M427.13M342.81M488.78M727.25M955.34M378.47M394.76M632.79M
Cash from Investing Activities -40.12M-156.61M-32.21M0.98M14.15M-57.54M-177.26M-138.87M-48.71M-11.94M-269.13M-199.11M-167.12M97.72M-155.64M-16.41M-136.67M-126.12M-132.60M-280.72M225.55M475.77M59.06M157.84M31.90M141.17M40.87M-69.25M-167.82M-140.33M-98.37M-154.36M112.99M25.95M25.89M126.78M314.87M208.61M-1734.90M30.44M-146.69M-8.15M1.79M-105.82M-134.32M-95.89M-176.59M-93.60M-175.31M-106.26M-569.49M-25.39M-53.48M-241.41M-113.21M-74.48M-391.67M-88.48M-858.05M-138.79M-171.04M613.71M-319.80M-325.35M-409.99M
Financing Activities
Other financing activities -1.83M-10.37M-0.71M12.91M-9.52M-10.73M-1.82M22.15M7.03M6.07M0.87M0.23M18.61M0.93M0.66M0.37M14.22M0.56M0.40M0.22M10.16M1.38M0.64M-0.24M6.51M1.60M
Cash from Financing Activities -24.52M-15.51M-80.72M-95.58M-110.50M-80.79M-26.54M-82.32M-133.08M-93.83M-51.18M-86.01M-123.63M-114.60M-86.08M-104.20M-123.73M-97.59M-123.04M-114.53M-215.52M-566.06M-261.71M-259.68M-295.63M-117.70M-118.17M-105.19M-146.69M-100.91M-112.23M-112.97M-320.13M-406.30M-202.29M-341.39M-449.69M-347.45M869.28M-432.15M-373.61M-432.03M-432.64M-61.35M-404.21M-261.38M-439.45M-392.85M-609.03M-557.85M-486.40M-603.73M-705.73M-710.52M-902.72M-511.32M-705.16M-590.92M138.92M-618.86M-837.71M-1582.97M-735.20M-629.81M-881.80M
Dividend Payments
Dividends Paid - Common 25.61M25.70M25.70M25.39M41.78M41.80M41.90M41.86M58.46M58.10M58.50M58.48M66.63M66.52M66.56M66.18M74.62M74.98M74.81M74.47M82.41M2,796.74M82.25M79.65M101.67M81.38M82.11M81.12M89.31M84.53M85.51M84.64M100.33M92.58M92.13M117.03M122.76M114.56M113.58M121.36M121.64M134.70M133.30M132.72M141.16M139.60M139.30M139.27M162.82M159.13M158.98M157.60M188.00M184.20M180.90M179.51M181.51M196.90M197.20M197.52M198.08M226.78M225.77M253.97M254.01M
Additional items
Exchange Rate Effect 7.27M-0.88M-2.68M-2.26M9.29M2.13M2.54M3.96M-2.58M-2.42M-2.85M-0.80M4.01M-3.19M-6.18M-3.77M2.71M-3.13M0.75M1.25M-6.13M-5.61M-2.74M0.49M-4.38M-0.89M5.19M2.87M2.57M-10.46M4.54M1.94M1.16M3.67M6.08M-10.20M-1.45M1.14M0.20M0.08M-3.58M3.96M-4.87M2.56M7.77M11.83M-9.43M3.29M-4.51M0.81M-4.87M-20.37M-17.97M15.83M2.11M-13.96M-3.21M10.64M-7.74M-6.00M13.58M-19.18M2.59M11.05M-2.50M
Change in Cash 15.87M-9.39M12.06M-13.59M8.47M57.72M42.65M72.57M34.62M79.04M-61.07M-12.62M-41.35M57.37M166.89M51.19M-80.44M-111.57M-17.16M-145.36M38.82M-84.82M37.03M216.13M-74.33M122.89M39.38M182.51M-142.16M-29.29M18.77M197.24M167.65M-247.30M182.29M148.70M245.13M144.47M-701.82M-76.17M-27.65M-48.48M6.31M288.23M-18.59M215.65M20.68M-17.54M74.95M147.49M-241.88M169.74M234.37M-247.80M-2.96M359.35M-216.29M-46.52M183.11M128.96M0.07M-138.92M19.74M220.89M-132.70M
Beginning Cash Balance 524.97M540.84M531.44M543.50M529.92M538.38M596.10M638.76M711.33M745.95M824.99M763.91M751.29M709.94M767.31M934.20M985.39M904.95M793.38M776.22M630.86M669.68M584.87M621.89M838.02M763.70M886.59M925.97M1,108.49M966.33M937.03M955.81M1,153.05M1,320.70M1,073.39M1,255.68M1,404.38M1,649.51M1,793.98M1,092.16M1,015.99M988.35M939.86M946.17M1,234.41M1,215.82M1,431.47M1,452.15M1,434.61M1,509.56M1,657.06M1,415.17M1,584.91M1,819.28M1,571.48M1,568.51M1,927.87M1,711.57M1,665.05M1,848.17M1,977.13M1,977.20M1,838.28M1,858.02M2,078.91M
Free Cash Flow 69.61M152.87M117.63M77.49M84.36M182.37M230.08M275.19M206.86M172.31M247.82M257.03M225.12M60.35M396.48M156.66M155.50M100.81M219.51M235.57M21.48M-1.70M232.09M308.24M186.44M92.39M102.54M346.58M159.89M213.78M215.42M451.97M357.87M116.00M337.61M350.69M359.07M255.81M137.64M269.62M463.68M352.86M398.58M411.06M456.25M501.94M584.97M410.25M794.84M745.90M718.57M746.07M927.19M594.65M925.94M880.43M815.70M545.44M838.18M831.87M934.85M757.19M990.02M1,064.58M1,065.70M
Net Cash Flow 8.61M-8.52M14.74M-11.32M-0.82M55.59M40.12M68.61M37.20M81.46M-58.22M-11.82M-45.36M60.56M173.07M54.96M-83.15M-108.44M-17.91M-146.61M44.95M-79.21M39.77M215.64M-69.95M123.79M34.20M179.65M-144.74M-18.83M14.24M195.30M166.49M-250.97M176.21M158.90M246.58M143.33M-702.02M-76.25M-24.06M-52.45M11.18M285.67M-26.36M203.81M30.11M-20.82M79.46M146.69M-237.02M190.11M252.34M-263.63M-5.07M373.31M-213.09M-57.16M190.86M134.96M-13.51M-119.75M17.16M209.83M-130.20M