|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.26B | 3.28B | 0.99B | 1.25B | -1.81B | 0.12B | 0.02B | 0.26B | 1.13B | 2.38B | 1.59B | 1.09B | 0.99B | 1.43B | 1.38B | 0.68B | 1.35B | 1.84B | 2.27B | 0.28B |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.04B | 0.23B | 0.17B | 0.22B | 0.17B | 0.17B | 0.18B | 0.15B | 0.15B | 0.14B | 0.18B | 0.18B | 0.18B | 0.19B | 0.18B | 0.17B | 0.18B | 0.18B | 0.18B |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | -0.10B | 0.16B | 0.02B | 0.36B | -0.34B | 0.72B | -0.05B | -0.02B | -0.03B | 1.08B | 0.04B | -0.14B | -0.13B | -0.08B | 0.07B | -0.42B | 1.24B | 0.31B | -0.01B |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.23B | -2.25B | -3.62B | 0.92B | -4.06B | -1.49B | -0.65B | -1.93B | -2.64B | 1.97B | 1.11B | 1.53B | 3.36B | 1.88B | -0.11B | 2.55B | 0.44B | 2.39B | -4.90B | 1.75B |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | 0.12B | 0.06B | 0.07B | 0.16B | 0.10B | 0.03B | 0.03B | 0.01B | 0.01B | 0.02B | -0.01B | -0.03B | -0.05B | -0.03B | -0.05B | -0.03B | -0.03B | -0.04B | -0.08B |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.20B | -0.20B | 0.50B | -0.01B | -0.04B | -0.23B | -0.01B | 0.13B | -0.24B | -0.58B | -0.03B | -0.09B | -0.17B | -0.03B | -0.18B | -0.26B | 0.35B | 0.76B | 0.93B | 0.25B |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.75B | 0.72B | -0.47B | -0.49B | -1.91B | -0.38B | -0.34B | 0.70B | -1.01B | 0.56B | 0.29B | 0.95B | 0.71B | 1.51B | -1.05B | 1.17B | 0.46B | 0.45B | -0.04B | 0.01B |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.03B | 0.02B | 0.01B | 0.02B | 0.02B | 0.03B | 0.02B | 0.04B | 0.02B | 0.03B | 0.02B | 0.03B | 0.04B | 0.05B | 0.02B | 0.07B | 0.04B | 0.03B | 0.03B |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | -0.47B | | | 1.69B | | | | | | | | | | | | | | | 0.04B |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.69B | 18.51B | 17.10B | 13.13B | 9.46B | 5.71B | 7.05B | 4.96B | 5.35B | 4.69B | 10.66B | 7.53B | 20.35B | 15.65B | 13.35B | 21.79B | 17.92B | 18.18B | 18.93B | 20.58B |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.17B | -4.47B | -2.59B | -2.00B | -5.09B | -3.59B | -2.97B | -3.82B | 0.20B | -1.08B | 0.81B | -6.20B | -5.48B | -5.12B | -2.25B | -3.15B | -1.89B | -7.01B | -4.24B | 2.35B |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.09B | 0.03B | 0.04B | -0.01B | 0.00B | 0.00B | -0.49B | 0.50B | 0.00B | 0.00B | | 0.01B | 0.00B | 0.00B | 0.00B | 0.02B | 0.01B | 0.37B | 0.05B |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.89B | 8.62B | 9.75B | 5.52B | 7.55B | 4.13B | 3.25B | 3.38B | 5.33B | 2.92B | 4.75B | 5.72B | 8.15B | 7.32B | 7.95B | 4.66B | 4.96B | 10.36B | 7.09B | 3.91B |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.35B | 4.98B | 7.59B | 5.48B | 4.38B | 2.46B | 1.58B | 1.86B | 3.96B | 2.94B | 4.01B | 4.93B | 7.04B | 6.80B | 6.91B | 5.17B | 4.40B | 8.26B | 7.29B | 3.26B |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.74B | 4.16B | 3.39B | 5.07B | 5.87B | 5.70B | 5.96B | 4.55B | 2.98B | 4.23B | 7.56B | 7.45B | 7.84B | 7.72B | 5.48B | 6.26B | 6.69B | 11.00B | 4.55B | 5.56B |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | | 0.13B | 0.35B | | | | | 0.27B | 0.02B | | | | | | | 0.00B | | | 0.19B |
|
Preferred Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.54B | | | | |
|
Preferred Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.08B | 0.08B | 0.09B | -0.05B | 0.28B | -0.31B | | 0.28B | -0.28B | | 0.15B | 0.16B | 2.32B | | | 0.04B | -0.04B | 0.65B | 0.16B |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.44B | 7.23B | 4.24B | 4.15B | 8.16B | 4.35B | 5.40B | 2.07B | 3.45B | 0.10B | 7.14B | 0.04B | 2.06B | 2.08B | 2.89B | 3.60B | 0.99B | 9.43B | 3.41B | -1.69B |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | -0.02B | -0.02B | -0.05B | -0.17B | -0.01B | -0.04B | 0.02B | 0.01B | -0.04B | 0.03B | -0.02B | -0.04B | 0.06B | -0.12B | 0.02B | 0.12B | 0.02B | -0.01B | -0.07B |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.04B | 0.49B | -1.99B | 3.02B | -1.17B | -0.74B | 1.76B | -3.66B | 1.02B | 0.96B | 9.10B | -4.64B | -0.10B | -1.11B | 0.41B | 3.03B | -0.34B | 4.83B | -5.73B | 2.33B |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.26B | -2.28B | -3.64B | 0.90B | -4.09B | -1.51B | -0.67B | -1.96B | -2.68B | 1.95B | 1.08B | 1.51B | 3.33B | 1.83B | -0.16B | 2.53B | 0.37B | 2.35B | -4.93B | 1.72B |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.03B | 0.51B | -1.97B | 3.07B | -1.00B | -0.73B | 1.79B | -3.68B | 1.01B | 1.00B | 9.06B | -4.63B | -0.06B | -1.17B | 0.53B | 3.01B | -0.46B | 4.81B | -5.73B | 2.40B |