|
EBT Margin
|
-16,601.21% | -8,980.31% | -11,822.24% | -8,861.88% | -9,154.07% | -1,161.06% | 23,037.05% | 97.10% | 214.27% | 246.83% | 110.11% | 1,191.03% | 203.57% | 267.40% | -446.56% | 260.76% | -143.21% | 51.34% | 95.55% | 55.87% | 109.21% | 87.33% | 53.01% | 64.60% | 131.30% | 167.49% | 108.25% | -681.76% | 151.13% | 129.43% | 49.30% | 137.03% | -458.17% | 161.97% | 175.90% | 240.59% | 95.42% | 146.88% | 81.66% | 30.30% | 128.99% | -592.65% | 11.11% | 5.11% | 13.06% | 40.01% | 85.03% | 42.35% | 14.12% | 29.01% | 34.32% | 50.41% | 24.79% | 30.04% | 39.80% |
|
EBIT Margin
|
-16,701.21% | -9,080.31% | -11,922.24% | -8,961.88% | -9,254.07% | -1,261.06% | 23,298.74% | 97.90% | 217.94% | 254.74% | 121.91% | 1,492.91% | 215.20% | 278.57% | -391.32% | 295.68% | -110.85% | 84.67% | 120.28% | 77.58% | 133.54% | 106.88% | 81.28% | 85.25% | 177.76% | 188.47% | 126.94% | -546.12% | 172.11% | 151.87% | 83.30% | 161.58% | | | | | 9.75% | 22.85% | 16.92% | 22.90% | 81.31% | 288.16% | 58.98% | 50.65% | 41.59% | 36.15% | 42.59% | 33.66% | 15.74% | 37.88% | 35.52% | 54.40% | 57.34% | 36.62% | 35.65% |
|
EBITDA Margin
|
-16,701.21% | -9,080.31% | -11,922.24% | -8,961.88% | -9,254.07% | -1,261.06% | 23,298.74% | 97.90% | 217.94% | 254.74% | 121.91% | 1,492.91% | 215.20% | 278.57% | -391.32% | 295.68% | -110.85% | 84.67% | 120.28% | 77.58% | 133.54% | 106.88% | 81.28% | 85.25% | 177.76% | 188.47% | 126.94% | -546.12% | 172.11% | 151.87% | 83.30% | 161.58% | | | | | 9.75% | 22.85% | 16.92% | 22.90% | 81.31% | 288.16% | 58.98% | 50.65% | 41.59% | 36.15% | 42.59% | 33.66% | 15.74% | 37.88% | 35.52% | 54.40% | 57.34% | 36.62% | 35.65% |
|
Operating Margin
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.75% | 22.85% | 16.92% | 22.90% | 81.31% | 288.16% | 58.98% | 50.65% | 41.59% | 36.15% | 42.59% | 33.66% | 15.74% | 37.88% | 35.52% | 54.40% | 57.34% | 36.62% | 35.65% |
|
Net Margin
|
-1,057.68% | -866.27% | -713.07% | -589.55% | -840.20% | -61.49% | 2,138.28% | 8.19% | 211.98% | 246.09% | 106.53% | 1,174.59% | 28.11% | 30.16% | -69.46% | 6.62% | -62.30% | 17.26% | 34.14% | 20.38% | 33.78% | 39.93% | 20.48% | 16.25% | 35.99% | 70.03% | 56.67% | -220.71% | 59.03% | 43.60% | 30.51% | 48.45% | -128.69% | 52.45% | 55.75% | 73.79% | 36.03% | 40.74% | 25.23% | 14.18% | -0.98% | -227.16% | 1.76% | 4.80% | 10.32% | 23.29% | 44.42% | 23.49% | 7.06% | 16.01% | 12.53% | 34.54% | 22.01% | 9.28% | 15.56% |
|
FCF Margin
|
-1,988.39% | -13,983.32% | -10,475.18% | -9,594.24% | -6,553.60% | -3,352.46% | -5,706.60% | 22.87% | -95.75% | 331.82% | -42.85% | -646.75% | 93.58% | 1.86% | 262.11% | -292.67% | -139.78% | -83.54% | 61.14% | -112.01% | -152.69% | -92.35% | -72.66% | -95.13% | -458.35% | -248.79% | -64.31% | -1,347.41% | 11.52% | -287.72% | -52.56% | -207.26% | -144.56% | -101.97% | -76.07% | -92.18% | -2.21% | -40.05% | -50.95% | -89.97% | 90.55% | -1,263.41% | -81.31% | -26.69% | -62.55% | -73.84% | 58.93% | 24.33% | 15.64% | 79.85% | 38.23% | -5.06% | 81.31% | 7.30% | 42.54% |
|
Assets Average
|
| 43.07B | 43.13B | 25.62B | 26.57B | 45.18B | 26.66B | 8.75B | 9.24B | 37.56B | 65.98B | 39.77B | 40.25B | 69.49B | 70.38B | 41.24B | 23.93B | 35.97B | 37.75B | 38.49B | 40.32B | 42.25B | 43.59B | 45.07B | 46.71B | 48.08B | 49.46B | 50.54B | 51.37B | 54.76B | 57.58B | 59.27B | 58.25B | 58.86B | 66.38B | 75.23B | 148.13B | 222.84B | 247.52B | 265.04B | 265.10B | 265.36B | 264.58B | 269.86B | 278.98B | 285.15B | 288.21B | 303.01B | 328.53B | 344.12B | 354.56B | 360.38B | 366.24B | 376.62B | 389.67B |
|
Equity Average
|
| 39.52B | 39.80B | 40.56B | 41.10B | 40.79B | 41.63B | 44.45B | 47.42B | 50.19B | 51.65B | 51.61B | 51.63B | 51.93B | 50.67B | 49.31B | 31.98B | 15.01B | 15.89B | 13.11B | 13.65B | 18.27B | 19.16B | 19.67B | 16.02B | 12.45B | 18.99B | 16.59B | 17.16B | 27.24B | 28.43B | 24.14B | 23.14B | 27.99B | 31.72B | 30.56B | 36.65B | 49.31B | 54.69B | 48.77B | 49.33B | 56.15B | 54.01B | 54.51B | 56.10B | 58.70B | 60.79B | 48.04B | 45.45B | 56.61B | 58.86B | 60.44B | 63.72B | 68.01B | 71.01B |
|
Invested Capital
|
41.32B | 40.56B | 41.48B | 42.07B | 42.89B | 42.03B | 44.96B | 47.87B | 52.12B | 62.05B | 62.12B | 62.24B | 63.57B | 67.89B | 65.93B | 67.99B | 31.51B | 33.24B | 34.02B | 28.34B | 37.13B | 38.46B | 39.59B | 41.25B | 34.02B | 32.89B | 45.34B | 30.45B | 48.47B | 53.97B | 53.87B | 46.71B | 52.86B | 58.07B | 65.50B | 60.51B | 80.88B | 88.72B | 95.95B | 77.25B | 94.18B | 91.40B | 92.05B | 95.82B | 99.50B | 104.10B | 104.85B | 79.79B | 101.04B | 102.63B | 106.12B | 106.33B | 112.84B | 116.34B | 122.27B |
|
Asset Utilization Ratio
|
| | | 0.00 | 0.00 | 0.00 | 0.00 | 0.38 | 0.47 | 0.14 | 0.09 | 0.07 | 0.07 | 0.04 | 0.04 | 0.07 | 0.11 | 0.05 | 0.07 | 0.08 | 0.08 | 0.09 | 0.08 | 0.08 | 0.07 | 0.07 | 0.07 | 0.05 | 0.07 | 0.07 | 0.06 | 0.07 | 0.07 | 0.07 | 0.08 | 0.08 | 0.07 | 0.05 | 0.06 | 0.06 | 0.05 | 0.04 | 0.03 | 0.02 | 0.03 | 0.04 | 0.04 | 0.05 | 0.06 | 0.06 | 0.07 | 0.06 | 0.04 | 0.04 | 0.04 |
|
Interest Coverage Ratio
|
167.01 | 90.80 | 119.22 | 89.62 | 92.54 | 12.61 | 89.03 | 123.31 | 59.33 | 32.19 | 10.33 | 4.95 | 18.50 | 24.93 | -7.08 | 8.47 | -3.43 | 2.54 | 4.86 | 3.57 | 5.49 | 5.47 | 2.87 | 4.13 | 3.83 | 8.98 | 6.79 | -4.03 | 8.20 | 6.77 | 2.45 | 6.58 | | | | | 1.77 | 2.70 | 2.73 | 3.36 | 2.88 | 2.83 | 2.80 | 2.33 | 2.26 | 1.82 | 1.95 | 1.98 | 2.02 | 2.02 | 2.36 | 2.29 | 2.72 | 2.63 | 2.72 |
|
Equity Ratio
|
0.91 | 0.93 | 0.92 | 5.39 | 0.91 | 0.90 | 5.04 | 5.12 | 5.15 | 0.78 | 0.78 | 3.89 | 0.77 | 0.73 | 0.71 | 3.67 | 0.43 | 0.41 | 0.43 | 0.25 | 0.42 | 0.44 | 0.44 | 0.44 | 0.25 | 0.27 | 0.50 | 0.16 | 0.50 | 0.49 | 0.50 | 0.32 | 0.48 | 0.47 | 0.48 | 0.34 | 0.21 | 0.23 | 0.21 | 0.15 | 0.22 | 0.20 | 0.20 | 0.20 | 0.20 | 0.21 | 0.21 | 0.11 | 0.16 | 0.16 | 0.17 | 0.17 | 0.18 | 0.18 | 0.18 |
|
Times Interest Earned
|
167.01 | 90.80 | 119.22 | 89.62 | 92.54 | 12.61 | 89.03 | 123.31 | 59.33 | 32.19 | 10.33 | 4.95 | 18.50 | 24.93 | -7.08 | 8.47 | -3.43 | 2.54 | 4.86 | 3.57 | 5.49 | 5.47 | 2.87 | 4.13 | 3.83 | 8.98 | 6.79 | -4.03 | 8.20 | 6.77 | 2.45 | 6.58 | | | | | 1.77 | 2.70 | 2.73 | 3.36 | 2.88 | 2.83 | 2.80 | 2.33 | 2.26 | 1.82 | 1.95 | 1.98 | 2.02 | 2.02 | 2.36 | 2.29 | 2.72 | 2.63 | 2.72 |
|
FCF Payout Ratio
|
0.20 | 0.01 | 0.02 | 0.04 | 0.12 | 0.09 | -0.21 | 0.09 | -0.15 | 0.06 | -0.79 | -0.75 | 0.17 | 8.75 | 0.26 | -0.11 | -0.10 | -0.15 | 0.11 | -0.08 | -0.06 | -0.08 | -0.15 | -0.08 | -0.04 | -0.03 | -0.12 | -0.03 | 0.49 | -0.02 | -0.16 | -0.03 | -0.05 | -0.06 | -0.05 | -0.04 | -0.77 | -0.07 | -0.04 | -0.02 | 0.09 | -0.02 | -0.09 | -0.20 | -0.07 | -0.05 | 0.07 | 0.14 | 1.74 | | | | 0.06 | 0.44 | 0.07 |
|
Enterprise Value
|
-0.20B | -0.28B | -0.81B | -0.77B | -0.98B | -0.59B | -0.54B | -0.68B | -0.66B | -2.23B | -1.17B | -0.62B | -1.00B | -1.71B | -1.60B | -0.86B | -1.05B | -1.17B | -1.80B | -1.88B | -1.98B | -1.62B | -1.87B | -1.27B | -1.19B | -1.10B | 13.80B | 13.17B | 15.08B | 16.26B | 15.78B | 16.53B | 14.11B | 15.83B | 16.10B | 20.58B | 26.07B | 29.85B | 32.77B | 33.77B | 33.18B | 26.94B | 27.54B | 29.71B | 31.74B | 34.54B | 33.79B | 22.95B | 26.04B | 27.74B | 27.79B | 28.21B | 28.06B | 30.03B | 29.73B |
|
Return on Sales
|
-165.06% | -89.15% | -117.68% | -88.28% | -91.13% | -11.26% | 229.57% | 0.97% | 2.12% | 2.46% | 1.07% | 11.75% | 2.02% | 2.65% | -4.44% | 2.55% | -1.44% | 0.50% | 0.94% | 0.55% | 1.04% | 0.86% | 0.51% | 0.50% | 1.28% | 1.61% | 1.20% | -6.01% | 1.37% | 1.15% | 0.43% | 1.24% | -4.22% | 1.46% | 1.57% | 2.20% | 0.86% | 1.36% | 0.73% | 0.25% | 1.25% | -5.61% | 0.07% | 0.01% | 0.08% | 0.31% | 0.72% | 0.36% | 0.11% | 0.24% | 0.30% | 0.42% | 0.22% | 0.27% | 0.33% |
|
Return on Invested Capital
|
| | | 0.19% | 0.17% | 0.14% | 0.14% | 0.17% | 0.16% | 0.17% | 0.14% | 0.09% | 0.09% | 0.11% | 0.07% | 0.09% | 0.06% | 0.01% | 0.07% | 0.06% | 0.10% | 0.10% | 0.08% | 0.08% | 0.08% | 0.12% | 0.12% | 0.09% | 0.11% | 0.08% | 0.06% | 0.11% | 0.08% | 0.05% | 0.02% | | 0.01% | 0.01% | 0.02% | 0.03% | 0.03% | 0.03% | 0.03% | 0.06% | 0.06% | 0.03% | 0.04% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% |
|
Return on Assets
|
| | | 0.31% | 0.27% | 0.13% | 0.23% | 0.90% | 0.84% | 0.25% | 0.12% | 0.14% | 0.13% | 0.09% | 0.06% | 0.13% | 0.11% | -0.01% | 0.05% | 0.02% | 0.06% | 0.07% | 0.06% | 0.06% | 0.05% | 0.06% | 0.08% | 0.05% | 0.07% | 0.06% | 0.04% | 0.08% | -0.02% | -0.01% | 0.03% | 0.07% | 0.09% | 0.07% | 0.06% | 0.05% | 0.04% | 0.01% | 0.00% | 0.00% | -0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% |
|
Return on Equity
|
| | | 0.20% | 0.17% | 0.15% | 0.14% | 0.18% | 0.16% | 0.19% | 0.16% | 0.10% | 0.10% | 0.13% | 0.09% | 0.11% | 0.08% | -0.03% | 0.11% | 0.07% | 0.18% | 0.17% | 0.13% | 0.13% | 0.15% | 0.25% | 0.21% | 0.15% | 0.20% | 0.12% | 0.08% | 0.19% | -0.05% | -0.02% | 0.06% | 0.17% | 0.36% | 0.32% | 0.29% | 0.26% | 0.20% | 0.07% | 0.01% | -0.01% | -0.03% | 0.03% | 0.06% | 0.11% | 0.14% | 0.11% | 0.09% | 0.08% | 0.07% | 0.07% | 0.07% |