|
Assets Growth (1y)
|
| | | 4.65% | 5.16% | -80.49% | 18.24% | -79.16% | 46.48% | 679.01% | 47.07% | 608.86% | 9.23% | 4.11% | 1.65% | -48.83% | -47.68% | -45.00% | 190.43% | 20.93% | 14.29% | 16.64% | 17.52% | 14.27% | 13.31% | 13.63% | 10.71% | 9.30% | 18.43% | 14.50% | 20.01% | 6.92% | 7.97% | 22.57% | 31.05% | 289.28% | 269.08% | 276.19% | 231.16% | 22.86% | 15.51% | -0.54% | 4.19% | 6.28% | 8.65% | 9.21% | 15.23% | 20.23% | 21.12% | 24.91% | 13.49% | 9.59% | 9.30% | 10.49% |
|
Assets Growth (3y)
|
| | | | | | | | | | | 15.63% | 18.94% | 16.52% | 20.91% | -8.90% | -5.76% | 64.62% | 63.14% | 63.69% | -13.24% | -12.59% | 51.38% | -10.91% | -12.17% | -10.00% | 55.76% | 14.74% | 15.32% | 14.92% | 16.01% | 10.12% | 13.16% | 16.83% | 20.30% | 65.70% | 67.74% | 74.13% | 73.34% | 72.28% | 66.35% | 66.14% | 65.36% | 71.94% | 66.70% | 59.88% | 58.42% | 16.22% | 14.98% | 10.71% | 10.86% | 11.88% | 12.88% | 14.66% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -0.88% | 0.12% | 0.30% | 43.25% | 0.88% | 1.63% | 42.68% | 41.38% | 40.52% | -2.60% | -2.77% | 35.75% | -3.74% | -2.83% | 0.46% | 42.82% | 44.44% | 43.63% | 47.57% | 46.62% | 44.90% | 43.93% | 42.94% | 43.13% | 42.81% | 42.73% | 41.81% | 44.28% | 45.56% | 43.37% | 44.30% | 42.68% | 46.28% | 43.72% | 41.34% |
|
Assets (QoQ)
|
-2.09% | 2.44% | -82.59% | 499.46% | -1.61% | -81.00% | 5.50% | 5.67% | 591.45% | 1.06% | -80.08% | 409.30% | 6.55% | -3.68% | -80.55% | 156.37% | 8.94% | 1.27% | 2.68% | 6.75% | 2.96% | 3.35% | 3.45% | 3.81% | 2.09% | 3.65% | 0.79% | 2.48% | 10.61% | 0.21% | 5.65% | -8.70% | 11.71% | 13.76% | 12.95% | 171.21% | 5.91% | 15.95% | -0.57% | 0.62% | -0.42% | -0.16% | 4.15% | 2.64% | 1.80% | 0.36% | 9.89% | 7.08% | 2.56% | 3.50% | -0.15% | 3.41% | 2.28% | 4.62% |
|
Capital Expenditures Growth (1y)
|
| | | -80.22% | -70.31% | -69.32% | -22.90% | 47.16% | -13.07% | -51.69% | 3,437.16% | 2,166.47% | 1,056.24% | 748.25% | -64.87% | -96.56% | -92.92% | -68.76% | -31.79% | 1,354.69% | 1,060.54% | 414.68% | -51.88% | -59.46% | 35.98% | 9.54% | 24.75% | 124.39% | 241.15% | -33.21% | 3.91% | 112.65% | -78.59% | 95.25% | 23.32% | -32.98% | -18.12% | 2.02% | -53.40% | -57.12% | 2.05% | -25.92% | 35.52% | 95.21% | 73.01% | -28.64% | 10.35% | -25.48% | -31.34% | 156.05% | 82.00% | 20.53% | 154.45% | -13.18% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | 87.56% | 43.97% | 7.92% | 112.37% | 4.64% | -10.72% | 8.58% | 103.88% | 124.58% | 111.79% | 138.91% | -51.33% | -41.27% | 3.76% | 20.76% | -25.74% | 136.54% | 277.60% | 55.58% | -14.55% | 24.61% | -0.23% | 12.62% | 16.93% | 47.33% | -15.75% | 9.98% | -15.79% | -15.14% | -43.66% | 13.85% | -7.99% | -17.53% | 13.07% | -18.60% | -11.34% | -14.56% | 6.63% | 10.62% | 39.62% | 20.59% | 44.59% | 16.62% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 26.95% | 19.64% | 15.11% | 25.75% | 46.54% | 62.21% | 48.48% | 38.45% | 59.44% | 113.22% | 58.42% | -31.62% | -0.67% | -3.99% | 18.09% | -12.10% | 79.94% | 56.66% | 49.63% | -18.55% | -11.08% | -3.66% | 1.54% | 0.19% | 21.76% | 1.09% | -6.80% | -2.24% | -2.33% | -26.64% | 21.94% | 9.36% | -12.81% | 20.36% | 3.69% |
|
Capital Expenditures (QoQ)
|
68.91% | 2.14% | -25.46% | -84.61% | 153.47% | 5.54% | 87.33% | -70.63% | 49.74% | -41.35% | 13,615.56% | -81.18% | -23.61% | -56.97% | 467.95% | -98.16% | 57.41% | 89.84% | 1,140.29% | -60.75% | 25.58% | -15.81% | 15.97% | -66.93% | 321.20% | -32.18% | 32.08% | -40.52% | 540.36% | -86.72% | 105.48% | 21.72% | -35.53% | 21.10% | 29.78% | -33.85% | -21.24% | 50.88% | -40.72% | -39.14% | 87.46% | 9.54% | 8.44% | -12.33% | 66.14% | -54.82% | 67.70% | -40.79% | 53.07% | 68.48% | 19.21% | -60.79% | 223.14% | -42.52% |
|
Cash & Equivalents Growth (1y)
|
| | | 145.52% | 57.98% | -12.99% | 6.17% | -11.71% | 114.51% | 32.40% | -29.72% | -1.35% | -27.14% | 19.29% | 14.12% | -2.00% | -17.11% | 25.04% | 139.46% | 115.35% | 40.94% | 10.91% | -25.20% | -31.81% | -3.12% | -7.05% | 30.29% | -3.85% | 3.77% | 18.64% | 29.36% | 74.39% | 68.22% | 113.77% | 105.74% | 73.36% | 80.08% | 26.33% | 2.95% | 52.28% | 3.53% | -4.75% | 0.08% | -33.02% | -12.43% | 0.96% | 78.29% | 52.88% | 33.03% | 23.28% | -28.60% | 34.94% | 37.04% | 57.64% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 28.83% | 35.16% | 11.18% | -5.22% | -5.14% | 9.02% | 25.46% | 24.30% | 27.69% | -5.23% | 18.27% | 26.91% | 12.90% | 4.21% | 8.83% | 32.64% | 12.18% | 12.32% | 6.94% | 8.03% | 4.56% | 19.14% | 33.09% | 51.36% | 42.71% | 46.49% | 47.42% | 39.93% | 66.35% | 46.37% | 37.02% | 28.46% | 20.92% | 17.75% | 6.70% | 22.47% | 15.96% | 6.44% | 5.84% | 8.41% | 11.38% | 16.87% | 25.19% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 35.17% | 23.60% | 13.77% | 8.81% | 4.62% | 12.08% | 15.28% | 13.36% | 6.42% | -3.07% | 12.78% | 28.07% | 19.26% | 14.59% | 26.73% | 44.09% | 33.67% | 33.83% | 26.99% | 21.71% | 24.72% | 25.82% | 23.19% | 29.00% | 24.28% | 23.30% | 25.24% | 37.36% | 36.36% | 29.58% | 26.20% | 21.96% | 29.54% | 24.37% | 18.74% |
|
Cash & Equivalents (QoQ)
|
20.90% | 72.99% | -3.75% | 21.96% | -22.21% | -4.72% | 17.45% | 1.42% | 89.01% | -41.19% | -37.66% | 42.36% | 39.61% | -3.71% | -40.36% | 22.25% | 18.08% | 45.25% | 14.21% | 9.94% | -22.72% | 14.30% | -22.98% | 0.22% | 9.80% | 9.67% | 7.96% | -26.04% | 18.51% | 25.38% | 17.72% | -0.30% | 14.32% | 59.33% | 13.30% | -15.99% | 18.75% | 11.77% | -7.67% | 24.26% | -19.27% | 2.84% | -2.99% | -16.84% | 5.54% | 18.56% | 71.32% | -28.69% | -8.16% | 9.88% | -0.78% | 34.78% | -6.74% | 26.40% |
|
Cash from Investing Activities Growth (1y)
|
| | | 328.71% | -98.26% | 42.22% | 91.19% | -213.30% | 18,858.86% | 166.51% | -908.65% | 111.56% | -164.15% | -833.62% | 14.87% | 691.05% | 109.19% | 60.98% | 45.79% | -134.42% | -318.19% | 56.81% | 69.89% | 59.79% | 64.42% | -9.88% | -34.47% | -129.60% | -1,166.26% | 24.45% | -23.43% | -128.29% | 75.89% | -91.55% | 3.72% | -727.47% | -7,097.38% | -12,368.39% | -6,074.85% | -431.29% | -134.48% | 19.68% | -14.60% | -91.13% | 103.91% | 70.00% | 127.41% | -62.33% | -2,846.70% | -375.44% | -377.10% | 49.23% | 65.49% | -36.85% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | 31.99% | -60.28% | -41.27% | 8.89% | 1.20% | 123.55% | -23.94% | -66.97% | 31.97% | -28.64% | -47.92% | 48.20% | -45.73% | 58.53% | 43.00% | 39.68% | -32.34% | -127.86% | 28.96% | 20.64% | -28.21% | -2.80% | -16.72% | -16.91% | -251.35% | -503.42% | -465.08% | -318.66% | -364.72% | -243.94% | -476.72% | -308.42% | -338.00% | 104.92% | -210.87% | 177.61% | -154.50% | -36.10% | -4.64% | 4.52% | -16.36% | 28.14% | -24.98% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3.99% | -19.38% | 13.83% | 34.19% | -16.47% | -60.57% | 2.01% | -13.52% | 21.89% | -20.87% | -24.79% | 25.43% | -50.57% | 26.28% | 23.15% | 23.57% | -51.59% | -180.16% | -143.52% | -97.05% | -147.39% | -183.56% | -175.68% | -157.44% | -237.89% | 85.84% | -112.64% | 90.44% | -215.26% | -112.90% | -207.20% | -120.18% | -133.40% | -128.74% | -187.22% |
|
Cash from Investing Activities (QoQ)
|
347.77% | -172.44% | -348.01% | 128.44% | -98.11% | -2,504.12% | 31.72% | -265.91% | 415.63% | -91.57% | -1,135.48% | 104.19% | -1,850.97% | 3.54% | -20.16% | 138.98% | -79.67% | -509.73% | -66.94% | 75.25% | -28.89% | 18.89% | -16.38% | 66.95% | -14.05% | -150.47% | -42.43% | 43.57% | -529.00% | 85.06% | -132.68% | -4.38% | 33.58% | -18.73% | -16.96% | -797.10% | -477.75% | -105.69% | 42.08% | 22.81% | -154.99% | 29.55% | 17.36% | -28.74% | 105.22% | -640.03% | 175.50% | -862.49% | 11.65% | 6.52% | 56.00% | -39.71% | 39.95% | -270.67% |
|
Cash from Operations Growth (1y)
|
| | | 314.31% | -65.07% | -128.84% | -50.57% | -159.82% | 234.42% | 35.71% | -103.75% | 204.43% | -97.98% | 310.07% | -4,489.28% | -178.31% | -908.59% | -13.39% | 34.28% | -55.78% | -101.54% | -182.20% | -7.06% | -87.46% | -161.28% | -34.41% | -149.64% | 107.24% | -37.35% | 43.15% | 8.33% | -999.94% | 59.28% | -253.29% | 16.73% | 94.80% | 7.31% | -59.73% | -100.31% | 1,353.07% | -229.26% | 34.03% | 82.10% | -310.83% | 35.05% | 232.73% | 270.98% | 179.02% | 227.23% | -4.81% | -110.09% | 66.93% | -86.93% | 27.36% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | 37.30% | -71.33% | -26.97% | -41.80% | -35.53% | -36.54% | 46.89% | -46.31% | -8.41% | -32.55% | -14.36% | -218.45% | -62.45% | -254.57% | -43.53% | -20.66% | 30.29% | -93.39% | -38.00% | -34.81% | -6.91% | -13.48% | -39.24% | -23.98% | 67.63% | 19.67% | -47.48% | -15.20% | 80.36% | -7.51% | -54.98% | 33.17% | -11.18% | -25.61% | 50.35% | 37.73% | 183.88% | 67.75% | 41.51% | 68.63% | 40.63% | 28.22% | 53.39% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -38.83% | -18.98% | -17.89% | -21.05% | -27.95% | -37.27% | -5.26% | -38.11% | 16.79% | -26.04% | -2.71% | -136.45% | -28.41% | -91.59% | -31.43% | -6.04% | 37.03% | -22.24% | -40.86% | -32.52% | 22.84% | -34.85% | -23.25% | 7.34% | 2.17% | -2.08% | 36.90% | 19.80% | 57.77% | 24.80% | 46.30% | 44.75% | 30.69% | 18.43% | 29.88% |
|
Cash from Operations (QoQ)
|
550.74% | -20.62% | -15.96% | -4.57% | -45.14% | -165.54% | 244.06% | -215.49% | 406.68% | -112.60% | 91.59% | 3,313.78% | -94.07% | 1,211.35% | -283.72% | 45.16% | 38.80% | 240.47% | -239.41% | -29.99% | 20.83% | 42.71% | -81.57% | -127.60% | -10.35% | 70.53% | -237.22% | 106.60% | -2,192.50% | 87.80% | -443.78% | 35.17% | 5.32% | -5.85% | -28.16% | 95.95% | -1,586.77% | -82.41% | -60.72% | 125.34% | -543.22% | 63.45% | 56.40% | -198.50% | -36.54% | 174.69% | -43.83% | 37.96% | 119.84% | -44.12% | -105.95% | 2,383.58% | -82.79% | 444.63% |
|
Dividends Paid - Common Growth (1y)
|
| | | 143.99% | 104.11% | 281.17% | 12.70% | -22.02% | 146.19% | 138.55% | 191.04% | 9.71% | 15.87% | -32.04% | -15.79% | -52.53% | -65.43% | -62.38% | -55.72% | 0.48% | 11.71% | 12.26% | 12.88% | 14.34% | 7.41% | 11.59% | -18.58% | -19.50% | -19.41% | -23.58% | 4.05% | 4.69% | 10.75% | 10.78% | 11.73% | 11.56% | 12.03% | 11.99% | 10.33% | 10.20% | 8.95% | 57.65% | 57.44% | 55.67% | 54.89% | 6.18% | 9.41% | 1,864.66% | | | | -94.07% | | |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | 27.80% | 79.90% | 83.50% | 40.31% | -25.94% | -0.46% | -15.19% | 2.77% | -19.41% | -23.51% | -34.04% | -25.06% | -18.30% | -25.42% | -22.18% | -25.90% | -2.57% | -1.12% | -1.44% | -1.48% | -1.23% | -1.40% | -1.88% | -1.82% | -2.04% | 0.00% | -1.76% | 8.65% | 8.78% | 10.57% | 25.06% | 24.73% | 24.16% | 23.65% | 23.31% | 23.86% | 223.02% | | | | 21.93% | 21.51% | 7.34% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -0.08% | 17.59% | 21.15% | 6.66% | -14.14% | 3.42% | -5.24% | -0.05% | -13.59% | -17.28% | -24.53% | -18.64% | -14.40% | -18.02% | -16.78% | -13.90% | 1.55% | 3.71% | 3.50% | 3.34% | 3.45% | 3.19% | 10.78% | 10.45% | 10.03% | 11.03% | 9.68% | 17.18% | 108.46% | | | | 17.39% | 16.97% | 16.90% |
|
Dividends Paid - Common (QoQ)
|
-51.97% | -12.32% | 92.09% | 201.59% | -59.82% | 63.74% | -43.21% | 108.69% | 26.85% | 58.66% | -30.71% | -21.33% | 33.97% | -6.94% | -14.13% | -55.65% | -2.44% | 1.27% | 1.06% | 0.63% | 8.46% | 1.77% | 1.61% | 1.93% | 1.89% | 5.74% | -25.86% | 0.78% | 2.00% | 0.28% | 0.94% | 1.40% | 7.91% | 0.30% | 1.80% | 1.25% | 8.36% | 0.27% | 0.28% | 1.14% | 7.13% | 45.09% | 0.15% | 0.00% | 6.60% | -0.53% | 3.19% | 1,695.73% | | | | | 6.03% | 0.01% |
|
EBITDA Margin Growth (1y)
|
| | | 0.74M | 0.78M | 3.52M | 0.91M | 0.95M | 0.15M | -2.32M | 0.14M | -274.00 | 0.00M | -0.05M | -0.12M | -0.03M | -0.02M | 0.05M | -0.02M | 0.02M | 0.00M | -0.00M | 767.00 | 0.00M | 0.01M | 0.00M | -0.06M | -566.00 | -0.00M | -0.00M | 0.07M | | | | | | | | | 0.01M | 0.03M | 0.00M | 0.00M | -0.00M | -0.03M | -0.00M | -0.00M | -0.00M | 173.00 | -708.00 | 0.00M | 0.00M | -127.00 | 13.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 1.69M | 0.94M | 1.15M | 0.93M | 0.91M | 0.13M | -2.32M | -0.00M | -0.01M | -0.01M | -0.00M | -0.14M | -0.00M | -0.01M | 0.05M | -0.08M | 0.03M | 0.01M | -0.00M | 0.01M | | | | | -0.02M | -0.02M | -0.01M | 0.06M | -0.01M | 0.01M | -0.00M | -0.01M | | | | | 599.00 | 0.00M | 0.00M | 0.00M | -0.00M | -0.03M | -0.00M |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1.68M | 0.92M | 1.20M | 0.90M | 0.94M | 0.14M | -2.32M | -0.06M | -0.00M | -0.01M | -0.00M | -0.13M | | | | | 0.01M | -0.01M | -0.01M | -0.01M | -0.01M | 0.02M | -0.00M | -0.00M | -0.01M | -0.02M | -0.01M | 0.06M | -0.02M | -0.01M | -0.00M | -0.01M | | | |
|
EBITDA Margin (QoQ)
|
0.76M | -0.28M | 0.30M | -0.03M | 0.80M | 2.46M | -2.32M | 0.01M | 0.00M | -0.01M | 0.14M | -0.13M | 0.01M | -0.07M | 0.07M | -0.04M | 0.02M | 0.00M | -0.00M | 0.01M | -0.00M | -0.00M | 397.00 | 0.01M | 0.00M | -0.01M | -0.07M | 0.07M | -0.00M | -0.01M | 0.01M | | | | | | 0.00M | -593.00 | 598.00 | 0.01M | 0.02M | -0.02M | -833.00 | -906.00 | -544.00 | 644.00 | -893.00 | -0.00M | 0.00M | -237.00 | 0.00M | 294.00 | -0.00M | -97.00 |
|
EBIT Growth (1y)
|
| | | -29.15% | -79.75% | 4.72% | 125.79% | -3.28% | 584.50% | -55.27% | -82.15% | 0.51% | 63.59% | -207.60% | 143.24% | -128.34% | -86.75% | 215.55% | -54.85% | 274.65% | 135.71% | -50.89% | 34.11% | -18.06% | 68.67% | 135.34% | -211.39% | 143.26% | -2.15% | -54.08% | 276.65% | | | | | | | | | 82.70% | 30.06% | 44.37% | 38.11% | 60.07% | 40.69% | 28.98% | 16.59% | 16.85% | 20.55% | 20.51% | 18.87% | 17.33% | 17.90% | 15.75% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | -11.69% | 31.37% | -35.79% | -0.65% | -31.53% | 14.06% | -17.76% | -41.91% | -20.76% | -20.05% | -15.16% | 13.78% | -25.97% | -19.23% | 49.41% | -38.81% | 76.32% | 57.28% | -19.04% | 38.19% | | | | | -19.10% | -26.86% | -19.13% | 43.46% | -26.47% | -19.58% | 18.47% | -9.37% | | | | | 50.62% | 30.17% | 30.92% | 24.16% | 29.95% | 25.98% | 21.62% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -19.36% | -6.67% | -22.15% | -9.90% | -16.98% | 42.61% | -8.46% | -18.05% | -0.16% | -3.35% | -7.98% | 23.72% | | | | | 22.49% | 9.24% | -9.38% | 7.30% | -4.54% | -3.01% | 12.44% | 7.93% | 9.14% | -6.46% | -0.31% | 28.72% | -5.75% | -2.48% | 20.91% | 0.63% | | | |
|
EBIT Margin Growth (1y)
|
| | | 0.74M | 0.78M | 3.52M | 0.91M | 0.95M | 0.15M | -2.32M | 0.14M | -274.00 | 0.00M | -0.05M | -0.12M | -0.03M | -0.02M | 0.05M | -0.02M | 0.02M | 0.00M | -0.00M | 767.00 | 0.00M | 0.01M | 0.00M | -0.06M | -566.00 | -0.00M | -0.00M | 0.07M | | | | | | | | | 0.01M | 0.03M | 0.00M | 0.00M | -0.00M | -0.03M | -0.00M | -0.00M | -0.00M | 173.00 | -708.00 | 0.00M | 0.00M | -127.00 | 13.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 1.69M | 0.94M | 1.15M | 0.93M | 0.91M | 0.13M | -2.32M | -0.00M | -0.01M | -0.01M | -0.00M | -0.14M | -0.00M | -0.01M | 0.05M | -0.08M | 0.03M | 0.01M | -0.00M | 0.01M | | | | | -0.02M | -0.02M | -0.01M | 0.06M | -0.01M | 0.01M | -0.00M | -0.01M | | | | | 599.00 | 0.00M | 0.00M | 0.00M | -0.00M | -0.03M | -0.00M |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1.68M | 0.92M | 1.20M | 0.90M | 0.94M | 0.14M | -2.32M | -0.06M | -0.00M | -0.01M | -0.00M | -0.13M | | | | | 0.01M | -0.01M | -0.01M | -0.01M | -0.01M | 0.02M | -0.00M | -0.00M | -0.01M | -0.02M | -0.01M | 0.06M | -0.02M | -0.01M | -0.00M | -0.01M | | | |
|
EBIT Margin (QoQ)
|
0.76M | -0.28M | 0.30M | -0.03M | 0.80M | 2.46M | -2.32M | 0.01M | 0.00M | -0.01M | 0.14M | -0.13M | 0.01M | -0.07M | 0.07M | -0.04M | 0.02M | 0.00M | -0.00M | 0.01M | -0.00M | -0.00M | 397.00 | 0.01M | 0.00M | -0.01M | -0.07M | 0.07M | -0.00M | -0.01M | 0.01M | | | | | | 0.00M | -593.00 | 598.00 | 0.01M | 0.02M | -0.02M | -833.00 | -906.00 | -544.00 | 644.00 | -893.00 | -0.00M | 0.00M | -237.00 | 0.00M | 294.00 | -0.00M | -97.00 |
|
EBIT (QoQ)
|
-49.02% | 38.95% | -30.98% | 44.90% | -85.43% | 618.71% | 48.82% | -37.93% | 3.11% | -53.03% | -40.61% | 249.45% | 67.83% | -130.89% | 234.27% | -140.72% | 178.46% | 169.37% | -47.53% | 57.51% | 5.89% | -43.88% | 43.28% | -3.77% | 117.97% | -21.69% | -167.81% | 310.17% | -12.32% | -63.25% | 160.86% | | | | | | 61.09% | 5.85% | 22.10% | -12.24% | 14.68% | 17.49% | 16.81% | 1.71% | 0.80% | 7.71% | 5.59% | 1.94% | 3.99% | 7.68% | 4.15% | 0.61% | 4.49% | 5.71% |
|
EBT Growth (1y)
|
| | | -29.49% | -81.15% | 4.42% | 126.49% | -3.88% | 620.36% | -59.14% | -85.64% | -3.29% | 62.07% | -235.94% | 168.89% | -138.71% | -91.63% | 180.44% | -63.13% | 210.55% | 217.63% | -59.68% | 41.11% | -25.99% | 83.45% | 207.75% | -283.50% | 189.21% | -6.16% | -68.13% | 220.01% | -355.69% | 41.27% | 755.35% | 231.16% | 194.89% | 113.52% | 9.82% | -74.61% | -70.39% | -141.61% | -94.37% | -89.46% | -68.31% | 175.71% | 1,267.29% | 1,352.61% | 233.73% | -16.60% | -41.67% | -12.44% | -43.43% | 26.32% | 33.75% |
|
EBT Growth (3y)
|
| | | | | | | | | | | -13.14% | 30.07% | -37.15% | -4.37% | -33.14% | -0.76% | -23.55% | -47.78% | -25.48% | -24.47% | -23.89% | 11.84% | -31.83% | -21.28% | 44.19% | -43.50% | 63.44% | 76.18% | -26.60% | 45.93% | -95.51% | 34.48% | 103.20% | 93.92% | 91.45% | 41.46% | 44.12% | 44.37% | -10.44% | -48.20% | -19.12% | -55.41% | 27.83% | -12.39% | -5.43% | -27.01% | -32.10% | -35.95% | -23.41% | 10.27% | -15.74% | 40.91% | 120.14% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -22.45% | -10.17% | -28.41% | -14.57% | -21.69% | 41.61% | -11.13% | -18.82% | -2.39% | -5.80% | -15.44% | 25.24% | -34.13% | -8.35% | 36.40% | 30.57% | 50.58% | 75.17% | 30.01% | 21.18% | 8.98% | -32.99% | -12.30% | -27.87% | -8.02% | -2.27% | 18.18% | 28.81% | -5.35% | -4.55% | 33.37% | 2.43% | 16.74% | -6.66% | -7.98% |
|
EBT Margin Growth (1y)
|
| | | 0.74M | 0.78M | 3.49M | 0.90M | 0.94M | 0.14M | -2.29M | 0.11M | -0.00M | 0.00M | -0.06M | -0.09M | -0.03M | -0.02M | 0.05M | -0.02M | 0.03M | 0.00M | -0.00M | 873.00 | 0.00M | 0.01M | 0.01M | -0.07M | 0.00M | -0.00M | -0.01M | 0.08M | -0.06M | 0.00M | 0.01M | 0.01M | 0.06M | -0.00M | -0.01M | -0.02M | 0.00M | -0.07M | -0.01M | -0.00M | -0.01M | 0.06M | 0.01M | 0.00M | 106.00 | -0.00M | -0.01M | 806.00 | 0.00M | 103.00 | 548.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 1.68M | 0.92M | 1.14M | 0.91M | 0.90M | 0.12M | -2.29M | -0.00M | -0.01M | -0.02M | -0.01M | -0.11M | -0.01M | -0.01M | 0.06M | -0.09M | 0.03M | 0.01M | -0.00M | 0.01M | -0.06M | 0.01M | 0.01M | 0.02M | -0.00M | -0.00M | -0.00M | 0.07M | -0.00M | -0.07M | -0.00M | -0.01M | 0.05M | -0.01M | -0.01M | -0.02M | -0.01M | -0.01M | -0.00M | 0.00M | -0.01M | 0.06M | 0.00M |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1.67M | 0.91M | 1.19M | 0.89M | 0.93M | 0.13M | -2.29M | -0.08M | -0.01M | -0.01M | -0.01M | -0.11M | -0.07M | -0.01M | 0.06M | -0.00M | 0.02M | 0.01M | -0.00M | -0.00M | 0.00M | -0.07M | -0.00M | -0.01M | -0.01M | -0.01M | -0.00M | 0.07M | -0.01M | -0.01M | -0.00M | -0.01M | 0.05M | -0.01M | -0.01M |
|
EBT Margin (QoQ)
|
0.76M | -0.28M | 0.30M | -0.03M | 0.80M | 2.42M | -2.29M | 0.01M | 0.00M | -0.01M | 0.11M | -0.10M | 0.01M | -0.07M | 0.07M | -0.04M | 0.02M | 0.00M | -0.00M | 0.01M | -0.00M | -0.00M | 0.00M | 0.01M | 0.00M | -0.01M | -0.08M | 0.08M | -0.00M | -0.01M | 0.01M | -0.06M | 0.06M | 0.00M | 0.01M | -0.01M | 0.01M | -0.01M | -0.01M | 0.01M | -0.07M | 0.06M | -599.00 | 794.00 | 0.00M | 0.00M | -0.00M | -0.00M | 0.00M | 531.00 | 0.00M | -0.00M | 525.00 | 976.00 |
|
EBT (QoQ)
|
-49.27% | 39.32% | -31.17% | 44.95% | -86.44% | 671.84% | 49.29% | -38.48% | 1.62% | -56.22% | -47.54% | 314.34% | 70.30% | -136.72% | 203.76% | -159.65% | 136.82% | 252.91% | -52.43% | 78.84% | 5.80% | -55.21% | 66.48% | -6.19% | 162.25% | -24.86% | -199.27% | 247.84% | -14.91% | -74.48% | 273.78% | -414.98% | 147.02% | 54.52% | 44.71% | -9.74% | 5.80% | -20.53% | -66.54% | 5.23% | -248.68% | 110.76% | -37.37% | 216.26% | 255.26% | 94.29% | -33.46% | -27.34% | -11.21% | 35.89% | -0.12% | -53.06% | 98.27% | 43.88% |
|
Enterprise Value Growth (1y)
|
| | | -402.72% | -108.48% | 33.18% | 11.63% | 32.91% | -279.68% | -117.71% | 8.93% | -52.24% | 23.37% | -36.23% | -39.02% | -4.61% | 31.28% | -12.86% | -118.43% | -88.26% | -38.06% | -3.60% | 32.53% | 39.80% | 31.88% | 839.26% | 1,139.79% | 1,366.77% | 1,574.45% | 14.37% | 25.57% | -6.41% | -2.64% | 2.04% | 24.46% | 84.74% | 88.49% | 103.55% | 64.15% | 27.27% | -9.73% | -15.98% | -12.05% | -4.33% | 28.21% | 22.71% | -22.74% | -17.95% | -19.71% | -17.76% | 22.93% | 7.75% | 8.26% | 6.99% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -72.52% | -82.37% | -25.61% | -3.81% | -2.23% | -25.98% | -49.59% | -40.36% | -44.20% | 10.08% | -16.78% | -27.01% | -5.84% | 13.54% | 119.97% | 158.75% | 153.85% | 151.28% | 120.76% | 121.11% | 109.06% | 127.53% | 119.86% | 163.28% | 188.06% | 207.44% | 33.43% | 36.90% | 30.07% | 18.33% | 20.39% | 21.57% | 31.03% | 29.69% | 28.03% | 3.71% | -0.03% | -2.41% | -5.35% | -5.82% | -5.43% | 3.68% | 2.59% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -58.84% | -41.91% | -18.30% | -10.52% | -3.90% | -13.46% | 94.22% | 84.54% | 90.16% | 56.21% | 72.93% | 95.76% | 74.23% | 62.35% | 64.61% | 91.79% | 93.06% | 93.96% | 82.40% | 82.05% | 79.78% | 79.51% | 75.72% | 91.06% | 95.65% | 101.62% | 19.62% | 11.76% | 11.55% | 11.27% | 11.98% | 11.28% | 14.74% | 13.65% | 13.05% |
|
Enterprise Value (QoQ)
|
-43.91% | -186.30% | 4.67% | -27.99% | 40.32% | 8.24% | -26.07% | 2.83% | -237.78% | 47.38% | 47.26% | -62.43% | -70.01% | 6.46% | 46.18% | -22.23% | -11.68% | -53.61% | -4.16% | -5.35% | 18.10% | -15.27% | 32.16% | 6.00% | 7.32% | 1,350.90% | -4.58% | 14.52% | 7.87% | -2.97% | 4.76% | -14.65% | 12.22% | 1.69% | 27.78% | 26.69% | 14.50% | 9.81% | 3.05% | -1.77% | -18.79% | 2.21% | 7.87% | 6.85% | 8.83% | -2.18% | -32.08% | 13.48% | 6.50% | 0.19% | 1.52% | -0.54% | 7.00% | -0.98% |
|
EPS (Basic) Growth (1y)
|
| | | -9.64% | -90.32% | 37.74% | 160.55% | -4.00% | 683.33% | -71.23% | 21.04% | -13.89% | 78.72% | -300.00% | -94.13% | -217.74% | -75.00% | 288.10% | 430.00% | 178.08% | 314.29% | -58.23% | -6.71% | -36.84% | 52.87% | 269.70% | -315.13% | 263.89% | -29.32% | -63.93% | 223.62% | -276.34% | 32.98% | 322.73% | 178.22% | 223.38% | 75.20% | 4.30% | -62.54% | -104.21% | -155.71% | -92.27% | -38.07% | 408.33% | 180.33% | 1,040.00% | 96.61% | 108.11% | -23.47% | -60.23% | 5.80% | -128.57% | -29.33% | 42.65% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | -9.27% | 10.65% | -40.82% | -43.00% | -43.80% | 51.83% | 2.67% | -27.78% | -7.49% | 22.78% | 16.26% | -33.78% | -16.57% | 16.55% | 69.90% | -132.93% | 55.97% | 64.80% | -17.72% | 35.38% | -82.24% | 12.84% | 77.96% | 94.86% | 99.30% | 18.09% | 16.72% | 48.71% | -27.89% | -48.85% | -30.14% | -13.58% | 29.27% | -7.79% | -2.76% | -23.02% | -35.35% | -30.04% | -29.49% | 8.81% | -22.39% | 34.52% | 86.31% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -7.24% | 7.01% | -9.04% | -1.74% | -13.65% | 85.84% | 10.82% | -22.48% | 12.72% | 14.87% | 15.94% | -5.04% | -41.76% | 8.27% | 45.09% | 105.43% | 42.64% | 59.83% | 19.68% | 20.93% | -17.19% | -27.75% | -14.59% | 11.41% | 0.55% | -5.92% | 6.99% | 28.98% | -10.08% | -4.42% | 9.10% | 6.07% | 37.52% | -15.77% | -12.21% |
|
EPS (Basic) (QoQ)
|
-25.30% | -14.52% | -26.79% | 93.30% | -92.00% | 1,116.67% | 38.48% | -28.78% | -34.72% | -55.32% | 482.68% | -49.33% | 35.48% | -150.00% | 117.11% | -1,115.86% | 128.77% | 276.19% | -51.79% | 49.66% | 52.63% | -62.07% | 7.67% | 1.32% | 269.44% | -8.27% | -162.66% | 271.38% | -28.24% | -53.19% | 114.77% | -344.45% | 154.11% | 48.80% | 41.35% | 8.40% | -23.16% | -11.42% | -49.23% | -112.18% | -916.67% | 112.30% | 306.67% | -39.34% | 164.86% | 74.49% | -29.86% | -35.80% | -2.60% | -9.33% | 86.61% | -117.34% | 340.91% | 83.02% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | -13.75% | -91.38% | 34.69% | 156.63% | -5.80% | 760.00% | -69.70% | 22.27% | -12.31% | 81.40% | -310.00% | -94.10% | -228.07% | -75.64% | 273.81% | 429.22% | 171.23% | 326.32% | -58.90% | -7.07% | -38.46% | 53.09% | 290.00% | -324.05% | 296.88% | -25.00% | -63.25% | 225.44% | -281.89% | 33.33% | 316.28% | 174.47% | 216.02% | 65.32% | 0.56% | -64.27% | -104.48% | -159.51% | -91.67% | -32.66% | 400.00% | 177.05% | 993.33% | 87.06% | 105.56% | -23.40% | -60.98% | 5.06% | -129.73% | -30.56% | 40.63% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | -10.68% | 10.38% | -41.90% | -42.99% | -45.15% | 56.05% | 3.42% | -27.44% | -7.17% | 23.50% | 14.47% | -33.78% | -17.51% | 16.71% | 68.52% | -135.24% | 55.22% | 69.79% | -16.17% | 37.71% | -86.07% | 15.25% | 81.37% | 97.59% | 103.08% | 18.24% | 15.44% | 47.82% | -27.95% | -49.06% | -29.61% | -12.92% | 29.18% | -8.82% | -2.88% | -23.36% | -34.88% | -29.45% | -29.16% | 9.79% | -22.39% | 34.07% | 81.71% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -8.25% | 6.91% | -9.35% | -1.84% | -14.24% | 90.06% | 12.13% | -22.83% | 14.33% | 16.68% | 16.54% | -3.98% | -43.35% | 9.71% | 44.32% | 106.92% | 41.49% | 60.92% | 19.78% | 20.70% | -17.41% | -28.52% | -12.94% | 13.17% | 2.38% | -5.39% | 6.99% | 28.84% | -10.24% | -4.99% | 8.28% | 5.35% | 37.52% | -16.61% | -12.85% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
-27.50% | -15.52% | -26.39% | 91.31% | -92.75% | 1,220.00% | 40.24% | -29.77% | -33.85% | -53.49% | 465.85% | -49.63% | 36.84% | -153.85% | 115.91% | -1,192.38% | 126.03% | 284.21% | -51.55% | 47.03% | 55.77% | -62.96% | 9.55% | -2.63% | 287.50% | -5.65% | -162.93% | 272.48% | -26.77% | -53.76% | 114.80% | -350.10% | 153.68% | 44.35% | 41.62% | 5.72% | -23.51% | -12.20% | -49.67% | -113.25% | -916.67% | 112.30% | 306.67% | -40.98% | 161.11% | 74.47% | -30.42% | -35.15% | -2.70% | -11.11% | 87.31% | -118.35% | 327.27% | 80.00% |
|
FCF Margin Growth (1y)
|
| | | -0.46M | 1.06M | 0.48M | 0.96M | 0.65M | 0.37M | 0.57M | -0.07M | 0.02M | -0.03M | 0.03M | 0.04M | -0.02M | -0.01M | -0.02M | 0.02M | -0.00M | -881.00 | -0.01M | 0.00M | -0.03M | -0.02M | 835.00 | -0.13M | 0.05M | -0.00M | 0.00M | 0.11M | -0.02M | 0.02M | -0.00M | 0.01M | 0.01M | 0.01M | 0.00M | 221.00 | 0.01M | -0.12M | -0.00M | 0.01M | -0.02M | 0.12M | 0.01M | 0.01M | 0.01M | 0.02M | -0.00M | -0.00M | 0.01M | -0.01M | 432.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | 0.21M | 1.40M | 1.07M | 0.93M | 0.64M | 0.33M | 0.58M | -0.01M | -0.01M | -0.04M | -0.00M | 0.06M | -0.06M | -0.03M | -0.03M | -0.11M | 0.02M | -0.02M | -0.01M | -0.01M | 813.00 | -962.00 | -341.00 | 295.00 | 0.05M | 0.02M | 0.00M | 0.13M | 0.01M | -0.10M | -0.00M | 0.02M | 0.01M | 0.00M | 0.01M | 0.01M | 0.00M | 0.01M | 0.01M | 0.01M | -924.00 | 0.13M | 0.01M |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.18M | 1.39M | 1.04M | 0.95M | 0.61M | 0.31M | 0.56M | -0.14M | 0.01M | -0.06M | -972.00 | 0.04M | -0.02M | -0.01M | -0.03M | 0.02M | 0.01M | 0.00M | -0.01M | 0.00M | 0.02M | -0.12M | -865.00 | 0.01M | 0.04M | 0.02M | 0.01M | 0.14M | 412.00 | 0.04M | 0.01M | 0.02M | 0.02M | 0.01M | 0.01M |
|
FCF Margin (QoQ)
|
-1.20M | 0.35M | 0.09M | 0.30M | 0.32M | -0.24M | 0.57M | -0.01M | 0.04M | -0.04M | -0.06M | 0.07M | -0.01M | 0.03M | -0.06M | 0.02M | 0.01M | 0.01M | -0.02M | -0.00M | 0.01M | 0.00M | -0.00M | -0.04M | 0.02M | 0.02M | -0.13M | 0.14M | -0.03M | 0.02M | -0.02M | 0.01M | 0.00M | 0.00M | -0.00M | 0.01M | -0.00M | -0.00M | -0.00M | 0.02M | -0.14M | 0.12M | 0.01M | -0.00M | -0.00M | 0.01M | -0.00M | -869.00 | 0.01M | -0.00M | -0.00M | 0.01M | -0.01M | 0.00M |
|
FCF Payout Ratio Growth (1y)
|
| | | -42.11% | 483.98% | -1,405.69% | 128.68% | -229.98% | -26.60% | -271.65% | -979.35% | 210.28% | 13,704.80% | 133.14% | 84.85% | -157.76% | -101.77% | -57.10% | 32.77% | 36.55% | 45.88% | -229.99% | -8.91% | 38.12% | 58.32% | 16.33% | 66.94% | 1,374.46% | 42.62% | -33.63% | -13.29% | -109.89% | -176.81% | 68.07% | -33.19% | -1,500.86% | -21.15% | 29.31% | 43.95% | 112.29% | 66.51% | -138.56% | -749.74% | -172.01% | -136.34% | 182.04% | 168.41% | 2,644.84% | | | | -96.46% | | |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | -6.03% | 739.55% | 152.41% | -71.53% | -41.41% | -55.92% | 36.23% | -42.53% | 26.07% | -49.18% | 43.04% | 51.95% | -30.58% | -26.08% | -35.11% | 37.68% | 91.33% | 49.42% | -51.15% | 25.84% | 7.94% | 12.84% | 29.06% | 20.69% | -172.28% | -24.38% | 32.94% | 5.43% | -42.05% | -3.95% | 18.65% | -85.12% | -12.31% | 1.39% | 50.13% | 73.89% | 62.00% | | | | -13.43% | 179.09% | 40.85% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -18.17% | -50.26% | -61.45% | -33.44% | -18.38% | -19.17% | 10.49% | -18.36% | 38.99% | -18.29% | 27.05% | 47.07% | -17.98% | -14.94% | -17.07% | 18.24% | -51.29% | 15.37% | -18.41% | 21.16% | 28.73% | 23.12% | 9.65% | -18.90% | -12.30% | -8.78% | 20.97% | 47.23% | 28.96% | | | | 26.79% | 58.52% | 27.27% |
|
FCF Payout Ratio (QoQ)
|
-92.72% | 10.60% | 128.41% | 214.64% | -26.53% | -347.28% | 140.00% | -278.84% | 141.49% | -1,352.07% | 5.35% | 122.43% | 5,094.03% | -96.99% | -143.28% | 14.51% | -58.92% | 172.97% | -167.81% | 19.32% | -35.54% | -75.28% | 43.18% | 54.16% | 8.70% | -251.84% | 77.55% | 1,867.20% | -104.11% | -719.31% | 80.97% | -54.32% | -15.02% | 5.51% | 20.59% | -1,754.84% | 91.30% | 44.86% | 37.03% | 506.57% | -123.73% | -292.73% | -124.29% | 65.54% | 22.13% | 236.33% | 87.02% | 1,181.76% | | | | | 621.94% | -84.20% |
|
Free Cash Flow Growth (1y)
|
| | | 321.45% | -65.05% | -129.19% | -50.72% | -160.00% | 235.39% | 35.82% | -133.10% | 199.48% | -99.16% | 305.07% | -455.78% | -182.20% | -2,056.36% | -12.30% | 34.14% | -58.36% | -106.42% | -186.36% | -3.65% | -84.78% | -157.69% | -33.38% | -146.27% | 106.32% | -40.43% | 42.81% | 8.16% | -1,158.14% | 59.99% | -246.99% | 16.12% | 93.03% | 7.53% | -58.43% | -96.82% | 996.92% | -225.31% | 33.92% | 81.47% | -316.16% | 34.46% | 229.43% | 259.93% | 177.20% | 224.41% | -6.24% | -115.29% | 67.46% | -88.85% | 28.35% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | 36.00% | -78.57% | -27.30% | -42.71% | -35.55% | -36.63% | 46.66% | -47.54% | -9.00% | -32.74% | -15.81% | -55.97% | -63.93% | -373.36% | -44.39% | -18.91% | 29.76% | -95.48% | -38.54% | -32.84% | -7.29% | -13.13% | -38.33% | -23.80% | 64.02% | 19.61% | -46.50% | -14.88% | 87.71% | -6.37% | -53.73% | 32.62% | -10.55% | -25.39% | 49.70% | 37.21% | 156.97% | 66.94% | 40.98% | 64.35% | 40.85% | 27.87% | 52.66% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -39.46% | -19.11% | -18.03% | -21.23% | -28.00% | -37.58% | -5.86% | -38.48% | 16.56% | -26.40% | -3.45% | -53.71% | -29.25% | -127.15% | -31.98% | -5.31% | 32.87% | -22.55% | -41.24% | -31.08% | 22.62% | -34.22% | -22.61% | 7.10% | 2.02% | -2.07% | 36.21% | 19.62% | 61.65% | 24.42% | 44.99% | 40.46% | 30.24% | 17.85% | 29.42% |
|
Free Cash Flow (QoQ)
|
559.46% | -20.72% | -15.90% | -4.15% | -45.31% | -166.22% | 241.97% | -216.69% | 405.73% | -112.67% | 26.79% | 450.75% | -97.42% | 2,996.09% | -298.42% | 48.13% | 38.61% | 238.79% | -249.02% | -24.73% | 19.98% | 41.94% | -78.85% | -122.36% | -11.59% | 69.95% | -230.23% | 105.70% | -2,581.09% | 87.76% | -430.31% | 34.29% | 6.19% | -6.15% | -28.20% | 94.54% | -1,144.86% | -81.86% | -59.26% | 124.88% | -551.50% | 63.06% | 55.35% | -190.22% | -36.89% | 172.96% | -44.83% | 40.10% | 120.60% | -45.02% | -109.00% | 1,634.31% | -85.31% | 532.99% |
|
Interest Coverage Ratio Growth (1y)
|
| | | -44.59% | -86.11% | -25.32% | 37.60% | -35.89% | 155.29% | -88.40% | -95.99% | -68.82% | -22.56% | -168.59% | 71.20% | -118.52% | -89.81% | 168.65% | -57.79% | 260.20% | 115.20% | -40.89% | 15.50% | -30.28% | 64.32% | 136.32% | -197.54% | 114.46% | -24.66% | -63.93% | 263.49% | | | | | | | | | 63.24% | 4.87% | 2.57% | -30.69% | -21.75% | -35.78% | -30.29% | -14.84% | -10.69% | 10.83% | 20.92% | 15.25% | 35.18% | 30.54% | 15.59% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | -51.98% | -35.01% | -27.23% | -54.46% | -26.76% | -41.38% | -62.06% | -69.28% | -54.78% | -44.62% | -34.71% | -5.85% | -40.86% | -28.84% | 43.56% | -35.28% | 63.81% | 38.63% | -20.43% | 22.58% | | | | | -22.71% | -32.99% | -26.24% | 41.53% | -29.43% | -25.18% | 4.50% | -29.26% | | | | | 4.49% | -9.29% | -4.73% | -12.05% | -1.88% | -2.42% | -0.86% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -49.50% | -42.99% | -52.53% | -45.97% | -47.12% | -6.56% | -40.23% | -15.24% | -32.68% | -26.80% | -25.00% | 5.89% | | | | | 20.26% | 1.25% | -10.93% | -1.21% | -12.07% | -12.31% | -0.55% | -10.80% | -10.02% | -27.33% | -22.09% | 20.04% | -24.48% | -21.50% | -0.77% | -19.06% | | | |
|
Interest Coverage Ratio (QoQ)
|
-45.63% | 31.30% | -24.83% | 3.26% | -86.37% | 606.03% | 38.50% | -51.89% | -45.74% | -67.92% | -52.12% | 274.05% | 34.77% | -128.42% | 219.50% | -140.46% | 174.17% | 91.45% | -26.52% | 53.53% | -0.37% | -47.42% | 43.59% | -7.31% | 134.80% | -24.38% | -159.27% | 303.78% | -17.51% | -63.80% | 168.65% | | | | | | 53.01% | 0.86% | 23.33% | -14.23% | -1.71% | -1.35% | -16.67% | -3.16% | -19.33% | 7.08% | 1.80% | 1.56% | 0.11% | 16.82% | -2.97% | 19.12% | -3.32% | 3.44% |
|
Net Cash Flow Growth (1y)
|
| | | 216.44% | -360.88% | -110.21% | 505.23% | -93.14% | 453.86% | -1,772.05% | -385.82% | 1,997.37% | -56.10% | 93.43% | -27.85% | -40.05% | -55.27% | 1,109.81% | 160.87% | -42.69% | -453.34% | -88.49% | -119.54% | -809.50% | 161.86% | -64.66% | -676.81% | 115.15% | -20.38% | 1,540.35% | 37.73% | -59.36% | 11.45% | 364.34% | 361.81% | 6,770.22% | 129.07% | -75.88% | -284.32% | -23.55% | -197.11% | -242.36% | 190.96% | -220.00% | 201.54% | 237.12% | 406.10% | -25.77% | -105.68% | -216.84% | -94.16% | 164.96% | -698.55% | 512.44% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | 54.33% | 59.43% | -28.58% | -145.57% | -4.80% | 39.16% | 143.40% | 30.54% | 93.15% | -39.14% | 27.58% | 46.62% | -64.33% | -0.75% | 34.09% | 2.60% | -14.91% | 20.29% | -12.61% | -43.34% | -24.12% | 36.60% | 199.69% | 144.76% | 84.00% | 26.67% | 163.85% | -44.30% | 177.39% | -64.84% | -53.18% | 85.56% | -302.12% | 31.21% | -22.21% | 103.96% | -46.65% | -27.16% | -62.37% | 31.40% | -0.66% | 22.76% | 104.94% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 20.83% | -53.08% | -31.94% | -11.99% | -40.67% | 28.61% | 20.16% | -39.99% | 50.60% | -19.32% | 19.56% | 5.96% | -31.57% | -2.80% | 101.60% | 28.52% | 76.64% | 34.75% | -5.66% | -45.68% | 87.12% | -4.08% | -62.24% | 87.59% | -31.15% | 14.92% | 104.60% | 73.74% | -102.69% | -16.47% | -35.42% | 26.95% | 119.96% | -24.78% | 17.80% |
|
Net Cash Flow (QoQ)
|
155.05% | 322.24% | -108.88% | 664.23% | -223.33% | 83.47% | 452.23% | -90.45% | 6,260.05% | -187.46% | 46.22% | 170.11% | 33.12% | -113.09% | -946.48% | 132.88% | -0.67% | 195.50% | -36.92% | -69.05% | -712.41% | 109.63% | -207.04% | -1,023.95% | 153.40% | -94.50% | -2,452.94% | 121.92% | 180.63% | 13.33% | -189.32% | 114.31% | 669.58% | 372.19% | -49.64% | 275.43% | -74.34% | -50.29% | -484.88% | 255.71% | -132.59% | 27.12% | 345.92% | -305.42% | 127.58% | -1.59% | 807.69% | -151.05% | 98.75% | -1,922.79% | 145.38% | 467.77% | -115.32% | 1,144.75% |
|
Net Income Growth (1y)
|
| | | -29.40% | -81.58% | 4.54% | 126.51% | -4.48% | 640.28% | -60.33% | -85.79% | -3.05% | 61.07% | -239.66% | 166.78% | -139.13% | -91.73% | 180.04% | -62.78% | 204.94% | 217.87% | -61.13% | 11.16% | -24.44% | 80.35% | 256.86% | -308.01% | 169.87% | -13.07% | -75.11% | 222.75% | -359.85% | 43.29% | 783.60% | 236.35% | 192.61% | 118.48% | 10.33% | -77.56% | -68.01% | -142.56% | -96.21% | -98.03% | -79.26% | 162.07% | 1,813.19% | 8,018.51% | 321.22% | -11.80% | -39.77% | -12.90% | -37.42% | 36.37% | 28.24% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -13.21% | 29.99% | -37.14% | -4.94% | -33.18% | -0.49% | -23.74% | -47.94% | -26.44% | -24.92% | -24.26% | 3.34% | -32.30% | -22.04% | 45.97% | -41.96% | 60.57% | 70.81% | -29.84% | 41.59% | -93.98% | 30.97% | 98.73% | 104.78% | 86.57% | 39.62% | 34.38% | 43.04% | -8.35% | -49.36% | -28.22% | -75.39% | 27.27% | -16.74% | -7.14% | -28.89% | -34.63% | -38.47% | -24.10% | 11.75% | -18.24% | 40.04% | 145.39% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -23.13% | -10.41% | -29.02% | -18.69% | -22.07% | 41.39% | -9.26% | -18.40% | -4.08% | -7.88% | -17.34% | 23.03% | -33.09% | -10.01% | 34.75% | 28.86% | 48.20% | 73.23% | 27.48% | 16.46% | 9.44% | -32.53% | -19.96% | -48.00% | -15.50% | -6.39% | 11.99% | 28.36% | -7.63% | -6.12% | 33.64% | 1.05% | 16.67% | -7.04% | -9.16% |
|
Net Income (QoQ)
|
-49.36% | 39.71% | -31.12% | 44.87% | -86.79% | 692.82% | 49.24% | -38.91% | 2.41% | -57.51% | -46.53% | 316.67% | 70.14% | -136.84% | 202.15% | -161.12% | 135.94% | 256.75% | -52.50% | 72.33% | 8.85% | -56.37% | 35.82% | 17.14% | 159.81% | -13.67% | -179.17% | 251.97% | -16.31% | -75.28% | 290.41% | -421.72% | 146.15% | 52.44% | 48.61% | -11.42% | 8.88% | -23.02% | -69.78% | 26.27% | -244.85% | 106.86% | -84.28% | 1,226.50% | 333.62% | 111.53% | -33.28% | -31.18% | -9.20% | 44.44% | -3.51% | -50.55% | 97.88% | 35.83% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 1.58% | -89.65% | 60.69% | 187.31% | 936.07% | 13,462.15% | 325.93% | 67.79% | -86.50% | -81.67% | -121.86% | -93.08% | -221.97% | -75.05% | 284.77% | 430.02% | 178.60% | 332.04% | -56.39% | -2.68% | -34.41% | 67.73% | 316.90% | -336.18% | 312.09% | -24.40% | -62.32% | 231.07% | -283.87% | 35.82% | 338.00% | 187.26% | 227.57% | 82.88% | 7.08% | -61.24% | -100.60% | -157.50% | -97.12% | -78.88% | 3,398.02% | 214.95% | 4,412.91% | 759.08% | 111.38% | -20.91% | -59.23% | 8.18% | 0.33% | -29.28% | 43.19% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 12.41% | 37.03% | -51.77% | -30.65% | -54.75% | 83.75% | 19.81% | -14.95% | -49.42% | -41.75% | -43.95% | -29.07% | -14.33% | 21.83% | 75.00% | -142.06% | 60.37% | 76.29% | -11.85% | 44.43% | -91.02% | 19.87% | 90.19% | 107.18% | 113.02% | 23.37% | 20.90% | 51.24% | -26.28% | -50.78% | -48.66% | -38.28% | 31.05% | 6.52% | 11.71% | -11.08% | -25.42% | -19.44% | -19.03% | 25.20% | 315.91% | 38.26% | 197.57% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6.37% | 22.63% | 3.80% | 11.46% | -2.54% | 114.07% | 25.61% | -27.84% | -18.95% | -24.18% | -22.67% | 2.01% | -46.57% | 13.17% | 49.80% | 114.94% | 47.51% | 68.56% | 26.29% | 27.39% | -15.30% | -30.68% | -26.64% | -6.16% | 13.67% | 4.42% | 18.13% | 35.97% | -0.54% | 5.36% | 20.01% | 16.92% | 20.41% | -7.53% | -4.03% |
|
Net Income towards Common Stockholders (QoQ)
|
-23.20% | -12.89% | -24.08% | 99.98% | -92.18% | 1,252.85% | 35.74% | 621.15% | 2.41% | -57.51% | -46.53% | -41.99% | 39.11% | -150.65% | 116.92% | -1,122.84% | 128.46% | 275.07% | -51.45% | 51.69% | 56.41% | -62.14% | 8.35% | 2.23% | 299.98% | -5.91% | -161.38% | 278.37% | -26.62% | -53.11% | 113.55% | -350.22% | 154.20% | 51.23% | 40.06% | 11.12% | -22.29% | -11.45% | -49.31% | -101.71% | -7,406.90% | 104.44% | 271.08% | 166.49% | 161.65% | 74.42% | -29.36% | -34.43% | -2.09% | -10.09% | 87.42% | -39.19% | -30.99% | 82.04% |
|
Net Margin Growth (1y)
|
| | | 0.02M | 0.08M | 0.29M | 0.06M | 0.11M | 0.03M | -0.20M | 0.12M | -0.02M | -0.02M | -0.02M | -0.12M | -0.01M | -0.00M | 0.01M | 0.00M | 0.01M | 0.00M | -0.00M | -413.00 | 221.00 | 0.00M | 0.00M | -0.02M | 0.00M | -0.00M | -0.00M | 0.03M | -0.02M | 885.00 | 0.00M | 0.00M | 0.02M | -0.00M | -0.00M | -0.01M | -0.00M | -0.03M | -0.00M | -939.00 | 0.00M | 0.03M | 0.00M | 0.00M | -325.00 | -728.00 | -0.00M | 0.00M | 0.00M | -673.00 | 303.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 0.11M | 0.09M | 0.06M | 0.06M | 0.08M | 0.01M | -0.21M | 0.00M | -0.02M | -0.02M | -0.01M | -0.12M | 788.00 | 0.00M | 0.01M | -0.02M | 0.01M | 0.00M | -362.00 | 0.00M | -0.02M | 0.00M | 0.00M | 0.01M | 4.00 | -0.00M | -0.00M | 0.02M | -0.01M | -0.03M | -0.00M | -0.00M | 0.01M | -0.00M | -0.00M | -0.01M | -0.00M | -0.00M | -0.00M | 0.00M | 0.00M | 0.02M | 0.00M |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.11M | 0.09M | 0.07M | 0.06M | 0.09M | 0.01M | -0.21M | -0.02M | -0.02M | -0.02M | -0.01M | -0.11M | -0.02M | 0.00M | 0.01M | 0.01M | 0.01M | 0.00M | -890.00 | -619.00 | -0.00M | -0.03M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | 0.02M | -0.01M | -0.00M | -0.00M | -0.00M | 0.02M | -0.00M | -0.00M |
|
Net Margin (QoQ)
|
0.02M | 0.02M | 0.01M | -0.03M | 0.08M | 0.22M | -0.21M | 0.02M | 0.00M | -0.01M | 0.11M | -0.11M | 205.00 | -0.01M | 0.01M | -0.01M | 0.01M | 0.00M | -0.00M | 0.00M | 615.00 | -0.00M | -424.00 | 0.00M | 0.00M | -0.00M | -0.03M | 0.03M | -0.00M | -0.00M | 0.00M | -0.02M | 0.02M | 330.00 | 0.00M | -0.00M | 471.00 | -0.00M | -0.00M | -0.00M | -0.02M | 0.02M | 304.00 | 552.00 | 0.00M | 0.00M | -0.00M | -0.00M | 895.00 | -348.00 | 0.00M | -0.00M | -0.00M | 628.00 |
|
Operating Income Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 82.70% | 30.06% | 44.37% | 38.11% | 60.07% | 40.69% | 28.98% | 16.59% | 16.85% | 20.55% | 20.51% | 18.87% | 17.33% | 17.90% | 15.75% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.62% | 30.17% | 30.92% | 24.16% | 29.95% | 25.98% | 21.62% |
|
Operating Income (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.09% | 5.85% | 22.10% | -12.24% | 14.68% | 17.49% | 16.81% | 1.71% | 0.80% | 7.71% | 5.59% | 1.94% | 3.99% | 7.68% | 4.15% | 0.61% | 4.49% | 5.71% |
|
Operating Margin Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.03M | 0.00M | 0.00M | -0.00M | -0.03M | -0.00M | -0.00M | -0.00M | 173.00 | -708.00 | 0.00M | 0.00M | -127.00 | 13.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 599.00 | 0.00M | 0.00M | 0.00M | -0.00M | -0.03M | -0.00M |
|
Operating Margin (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | -593.00 | 598.00 | 0.01M | 0.02M | -0.02M | -833.00 | -906.00 | -544.00 | 644.00 | -893.00 | -0.00M | 0.00M | -237.00 | 0.00M | 294.00 | -0.00M | -97.00 |
|
Profit After Tax Growth (1y)
|
| | | -29.40% | -81.58% | 4.54% | 126.51% | -4.48% | 640.28% | -60.33% | -85.79% | -3.05% | 61.07% | -239.66% | 166.78% | -139.13% | -91.73% | 180.04% | -62.78% | 204.94% | 217.87% | -61.13% | 11.16% | -24.44% | 80.35% | 256.86% | -308.01% | 169.87% | -13.07% | -75.11% | 222.75% | -359.85% | 43.29% | 783.60% | 236.35% | 192.61% | 118.48% | 10.33% | -77.56% | -68.01% | -142.56% | -96.21% | -86.05% | -72.85% | 162.07% | 1,813.19% | 1,048.71% | 221.73% | -11.80% | -39.77% | -12.90% | -37.42% | 36.37% | 28.24% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -13.21% | 29.99% | -37.14% | -4.94% | -33.18% | -0.49% | -23.74% | -47.94% | -26.44% | -24.92% | -24.26% | 3.34% | -32.30% | -22.04% | 45.97% | -41.96% | 60.57% | 70.81% | -29.84% | 41.59% | -93.98% | 30.97% | 98.73% | 104.78% | 86.57% | 39.62% | 34.38% | 43.04% | -8.35% | -49.36% | -28.22% | -52.78% | 27.66% | -16.74% | -7.14% | -28.89% | -34.63% | -38.47% | -24.10% | 11.75% | -18.24% | 40.04% | 145.39% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -23.13% | -10.41% | -29.02% | -18.69% | -22.07% | 41.39% | -9.26% | -18.40% | -4.08% | -7.88% | -17.34% | 23.03% | -33.09% | -10.01% | 34.75% | 28.86% | 48.20% | 73.23% | 27.48% | 16.46% | 9.44% | -32.53% | -19.96% | -23.11% | -10.82% | -6.39% | 11.99% | 28.36% | -7.63% | -6.12% | 33.64% | 1.05% | 16.67% | -7.04% | -9.16% |
|
Profit After Tax (QoQ)
|
-49.36% | 39.71% | -31.12% | 44.87% | -86.79% | 692.82% | 49.24% | -38.91% | 2.41% | -57.51% | -46.53% | 316.67% | 70.14% | -136.84% | 202.15% | -161.12% | 135.94% | 256.75% | -52.50% | 72.33% | 8.85% | -56.37% | 35.82% | 17.14% | 159.81% | -13.67% | -179.17% | 251.97% | -16.31% | -75.28% | 290.41% | -421.72% | 146.15% | 52.44% | 48.61% | -11.42% | 8.88% | -23.02% | -69.78% | 26.27% | -244.85% | 106.86% | 11.13% | 145.73% | 231.20% | 111.53% | -33.28% | -31.18% | -9.20% | 44.44% | -3.51% | -50.55% | 97.88% | 35.83% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | 23.79% | | | 1.25% | 2.41% | 0.82% | -1.59% | -5.36% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | -1.57% | -0.38% | -0.24% | 3.50% | -0.45% | -1.92% | -2.61% | -0.47% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Assets Growth (1y)
|
| | | | | | 58.00 | 57.00 | 12.00 | -10.00 | -76.00 | -71.00 | -16.00 | -6.00 | -1.00 | -3.00 | -11.00 | -2.00 | -10.00 | -5.00 | 9.00 | 1.00 | 3.00 | -1.00 | -1.00 | 2.00 | -1.00 | 2.00 | 0.00M | -4.00 | 3.00 | -9.00 | -7.00 | -1.00 | -1.00 | 11.00 | 8.00 | 3.00 | -2.00 | -5.00 | -6.00 | -6.00 | -5.00 | -4.00 | -1.00 | 1.00 | 2.00 | 2.00 | 1.00 | 0.00M | 0.00M | -1.00 | 0.00M | 0.00M |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | -19.00 | -16.00 | -14.00 | -18.00 | -87.00 | -78.00 | -18.00 | -7.00 | -8.00 | -8.00 | -3.00 | 2.00 | -8.00 | -4.00 | 7.00 | -1.00 | 5.00 | -8.00 | -8.00 | -3.00 | 1.00 | 4.00 | 1.00 | -2.00 | 0.00M | -3.00 | -5.00 | -4.00 | -8.00 | 2.00 | 2.00 | -2.00 | -5.00 | -7.00 | -5.00 | -5.00 | -3.00 | -2.00 | 0.00M | 1.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -26.00 | -22.00 | -7.00 | -14.00 | -85.00 | -77.00 | -19.00 | -9.00 | -6.00 | -15.00 | -11.00 | -3.00 | -6.00 | -2.00 | 8.00 | 2.00 | 2.00 | -3.00 | -6.00 | -6.00 | -6.00 | -6.00 | -6.00 | -7.00 | -3.00 | -5.00 | -4.00 | -2.00 | -6.00 | 3.00 | 2.00 | -2.00 |
|
Return on Assets (QoQ)
|
| | | -4.00 | -14.00 | 9.00 | 67.00 | -6.00 | -59.00 | -13.00 | 1.00 | 0.00M | -4.00 | -3.00 | 6.00 | -2.00 | -12.00 | 6.00 | -2.00 | 4.00 | 1.00 | -2.00 | 0.00M | -1.00 | 1.00 | 2.00 | -3.00 | 2.00 | -1.00 | -2.00 | 4.00 | -10.00 | 1.00 | 4.00 | 4.00 | 2.00 | -2.00 | -1.00 | -2.00 | -1.00 | -2.00 | -1.00 | 0.00M | 0.00M | 1.00 | 1.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Return on Equity Growth (1y)
|
| | | | | | -2.00 | -1.00 | 4.00 | 1.00 | -7.00 | -6.00 | -6.00 | -7.00 | 0.00M | -2.00 | -16.00 | 2.00 | -3.00 | 10.00 | 20.00 | 2.00 | 6.00 | -4.00 | 8.00 | 8.00 | 2.00 | 5.00 | -13.00 | -13.00 | 4.00 | -26.00 | -14.00 | -2.00 | -2.00 | 41.00 | 34.00 | 23.00 | 9.00 | -16.00 | -25.00 | -28.00 | -26.00 | -22.00 | -4.00 | 5.00 | 12.00 | 16.00 | 8.00 | 2.00 | -3.00 | -7.00 | -4.00 | -1.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | -9.00 | -9.00 | -18.00 | -4.00 | -10.00 | 2.00 | -2.00 | -3.00 | 3.00 | 4.00 | 12.00 | 12.00 | 4.00 | 12.00 | 15.00 | -3.00 | 12.00 | -24.00 | -19.00 | -7.00 | 4.00 | 21.00 | 7.00 | 8.00 | 11.00 | 0.00M | -5.00 | -7.00 | -20.00 | 3.00 | 5.00 | 0.00M | -6.00 | -23.00 | -21.00 | -20.00 | -17.00 | -13.00 | 1.00 | 6.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -7.00 | -3.00 | 10.00 | 7.00 | -3.00 | 4.00 | -7.00 | -8.00 | 9.00 | -16.00 | -15.00 | -3.00 | 6.00 | 28.00 | 35.00 | 18.00 | 18.00 | 1.00 | -10.00 | -12.00 | -14.00 | -17.00 | -22.00 | -15.00 | -4.00 | -7.00 | -1.00 | 1.00 | -11.00 | 12.00 | 9.00 | 1.00 |
|
Return on Equity (QoQ)
|
| | | -2.00 | -3.00 | 0.00M | 3.00 | -1.00 | 3.00 | -3.00 | -5.00 | 0.00M | 2.00 | -4.00 | 2.00 | -3.00 | -11.00 | 14.00 | -4.00 | 11.00 | -1.00 | -4.00 | 0.00M | 2.00 | 10.00 | -3.00 | -6.00 | 5.00 | -8.00 | -4.00 | 11.00 | -24.00 | 3.00 | 9.00 | 10.00 | 19.00 | -5.00 | -3.00 | -4.00 | -6.00 | -13.00 | -6.00 | -2.00 | -2.00 | 5.00 | 4.00 | 5.00 | 2.00 | -3.00 | -2.00 | -1.00 | -1.00 | 0.00M | 0.00M |
|
Return on Invested Capital Growth (1y)
|
| | | | | | -2.00 | -1.00 | 3.00 | 0.00M | -8.00 | -7.00 | -6.00 | -6.00 | 0.00M | -3.00 | -10.00 | 0.00M | -3.00 | 4.00 | 10.00 | 1.00 | 3.00 | -2.00 | 1.00 | 4.00 | 1.00 | 3.00 | -3.00 | -7.00 | 2.00 | -3.00 | -4.00 | -4.00 | | -8.00 | -3.00 | 0.00M | | 3.00 | 2.00 | 1.00 | 3.00 | 2.00 | 0.00M | 1.00 | -1.00 | 0.00M | 2.00 | 1.00 | 0.00M | 0.00M | 0.00M | 0.00M |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | -11.00 | -11.00 | -13.00 | -7.00 | -12.00 | -6.00 | -7.00 | -5.00 | -1.00 | -1.00 | 1.00 | 5.00 | 0.00M | 5.00 | 7.00 | -2.00 | 6.00 | -2.00 | -6.00 | -6.00 | | -8.00 | -10.00 | -11.00 | -6.00 | -8.00 | -5.00 | -3.00 | -5.00 | -3.00 | -1.00 | 2.00 | | 5.00 | 4.00 | 3.00 | 2.00 | 2.00 | 2.00 | 2.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -11.00 | -9.00 | -3.00 | -2.00 | -8.00 | -5.00 | -9.00 | -8.00 | 2.00 | -1.00 | -6.00 | -5.00 | | -6.00 | 0.00M | -6.00 | -3.00 | -7.00 | -7.00 | -6.00 | -2.00 | -3.00 | -8.00 | -8.00 | -4.00 | -6.00 | -3.00 | -1.00 | -6.00 | -3.00 | 1.00 | 3.00 |
|
Return on Invested Capital (QoQ)
|
| | | -2.00 | -3.00 | 0.00M | 3.00 | -1.00 | 1.00 | -3.00 | -4.00 | 0.00M | 2.00 | -3.00 | 1.00 | -2.00 | -6.00 | 7.00 | -2.00 | 5.00 | 0.00M | -2.00 | 0.00M | 0.00M | 3.00 | 1.00 | -3.00 | 2.00 | -3.00 | -2.00 | 5.00 | -3.00 | -4.00 | -2.00 | | | 1.00 | 1.00 | 1.00 | 0.00M | 0.00M | 0.00M | 3.00 | -1.00 | -2.00 | 1.00 | 1.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Return on Sales Growth (1y)
|
| | | 0.01M | 0.01M | 0.03M | 0.01M | 0.01M | 0.00M | -0.02M | 0.00M | -10.00 | 19.00 | -550.00 | -919.00 | -345.00 | -215.00 | 538.00 | -200.00 | 247.00 | 35.00 | -44.00 | -5.00 | 24.00 | 76.00 | 69.00 | -652.00 | 9.00 | -46.00 | -77.00 | 725.00 | -559.00 | 31.00 | 114.00 | 97.00 | 508.00 | -11.00 | -84.00 | -196.00 | 40.00 | -697.00 | -66.00 | -24.00 | -117.00 | 592.00 | 65.00 | 35.00 | 3.00 | -7.00 | -42.00 | 7.00 | 11.00 | 3.00 | 3.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | -0.02M | -42.00 | -108.00 | -161.00 | -56.00 | -0.00M | -74.00 | -104.00 | 564.00 | -856.00 | 281.00 | 65.00 | -52.00 | 68.00 | -526.00 | 61.00 | 106.00 | 170.00 | -42.00 | -25.00 | -47.00 | 626.00 | -12.00 | -676.00 | -36.00 | -123.00 | 430.00 | -115.00 | -85.00 | -185.00 | -74.00 | -112.00 | -43.00 | 18.00 | -103.00 | 588.00 | 27.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | -0.02M | -698.00 | -75.00 | -131.00 | -64.00 | -0.00M | -624.00 | -118.00 | 601.00 | -35.00 | 229.00 | 86.00 | -21.00 | -31.00 | 21.00 | -646.00 | -44.00 | -49.00 | -119.00 | -130.00 | -48.00 | 637.00 | -126.00 | -92.00 | -13.00 | -81.00 | 444.00 | -120.00 | -124.00 |
|
Return on Sales (QoQ)
|
0.01M | -0.00M | 0.00M | -286.00 | 0.01M | 0.02M | -0.02M | 115.00 | 34.00 | -140.00 | 0.00M | -973.00 | 63.00 | -709.00 | 699.00 | -399.00 | 194.00 | 44.00 | -39.00 | 49.00 | -18.00 | -35.00 | 0.00M | 77.00 | 34.00 | -42.00 | -721.00 | 738.00 | -22.00 | -73.00 | 81.00 | -546.00 | 569.00 | 10.00 | 63.00 | -135.00 | 50.00 | -63.00 | -49.00 | 101.00 | -686.00 | 568.00 | -6.00 | 8.00 | 23.00 | 41.00 | -36.00 | -25.00 | 12.00 | 6.00 | 13.00 | -20.00 | 5.00 | 7.00 |
|
Revenue Growth (1y)
|
| | | -27.87% | -45.78% | 153.59% | 20,769.98% | 4,206.64% | 3,488.55% | 8,448.90% | -98.83% | 1.79% | 49.60% | -66.48% | 1,128.16% | -44.97% | -56.40% | 275.95% | 72.10% | 44.97% | 86.74% | -27.33% | 22.04% | -38.44% | -4.35% | 50.69% | -82.61% | 151.26% | 21.43% | -30.02% | 497.04% | -15.66% | 12.89% | 139.76% | 88.62% | 355.61% | 135.45% | 136.56% | 101.65% | -78.10% | -89.69% | -58.59% | -37.55% | 212.95% | 1,021.40% | 78.59% | 75.44% | 208.77% | 15.04% | 44.52% | -26.45% | -67.79% | 21.98% | 15.32% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 281.33% | 323.40% | 158.91% | 216.54% | 192.41% | 188.85% | 375.83% | -37.22% | -6.71% | 6.79% | -2.89% | 195.47% | -21.11% | -8.00% | 60.27% | -28.52% | 30.89% | 29.44% | -8.49% | 8.21% | 9.26% | 9.45% | 36.23% | 25.10% | 112.94% | 47.79% | 58.33% | 183.18% | -5.59% | -35.04% | 32.92% | 33.42% | 46.17% | 39.64% | 20.49% | 30.24% | 28.39% | 9.98% | 2.24% | -6.94% | 46.00% | 150.59% | 43.85% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 113.77% | 128.41% | 113.11% | 130.04% | 86.44% | 110.65% | 159.63% | -44.53% | 4.66% | 7.18% | -0.70% | 93.00% | 0.80% | 1.32% | 47.18% | 32.68% | 53.84% | 41.96% | 34.16% | 36.96% | 5.41% | -20.46% | 19.88% | 19.78% | 45.93% | 30.14% | 24.03% | 90.18% | 52.07% | 28.74% | 43.39% | 25.11% | 25.44% | 30.74% | 23.87% |
|
Revenue (QoQ)
|
6.23% | -5.83% | 8.18% | -40.32% | -6.91% | 138.90% | 35,318.53% | -72.12% | -11.78% | -1.86% | -95.15% | 2,324.19% | 29.65% | -78.01% | 77.70% | 8.62% | 2.72% | 89.63% | -18.65% | -8.50% | 32.31% | -26.20% | 36.61% | -53.85% | 105.59% | 16.27% | -84.24% | 566.91% | -0.64% | -33.00% | 34.48% | -5.79% | 33.00% | 42.29% | 5.80% | 127.56% | -31.27% | 42.96% | -9.81% | -75.28% | -67.64% | 474.05% | 36.01% | 23.86% | 15.96% | -8.58% | 33.61% | 117.99% | -56.80% | 14.86% | -32.00% | -4.55% | 63.62% | 8.59% |
|
Share-based Compensation Growth (1y)
|
| | | -28.59% | -14.13% | -30.24% | -14.02% | -5.05% | 15.74% | -1.48% | -7.23% | -1.26% | -25.26% | -19.21% | -14.72% | -16.63% | -12.70% | -9.24% | 65.22% | 73.97% | 44.98% | 17.38% | -19.36% | -13.34% | -3.78% | 14.03% | 7.68% | -18.66% | -16.47% | -7.30% | 5.71% | -8.80% | -13.70% | -15.85% | 79.75% | 23.51% | 45.14% | 86.14% | 79.45% | 91.46% | 144.76% | 45.56% | -26.93% | 9.09% | -31.92% | -15.81% | -17.82% | -0.39% | 25.33% | 25.98% | 37.97% | 0.09% | -6.10% | -1.32% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | -12.52% | -9.44% | -17.81% | -12.05% | -7.88% | -8.93% | -10.28% | 9.34% | 12.72% | -1.83% | -4.88% | 4.35% | 7.92% | 6.79% | 6.70% | 12.79% | 7.04% | 5.23% | 7.46% | -2.81% | -13.70% | -11.48% | -3.83% | 26.95% | -2.88% | 1.52% | 13.24% | 50.51% | 29.20% | 45.28% | 31.61% | 33.08% | 37.15% | 34.23% | 31.64% | 2.52% | 27.66% | 27.82% | 15.57% | -6.08% | 2.84% | -7.12% | 1.53% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -0.58% | -1.23% | -9.97% | -1.95% | 3.34% | 1.05% | -0.67% | 2.57% | 0.19% | -5.33% | -1.87% | 5.28% | -1.39% | -2.57% | -1.07% | 22.21% | 6.67% | 7.86% | 14.21% | 24.25% | 8.74% | 19.77% | 19.23% | 21.82% | 13.86% | 11.76% | 12.21% | 15.41% | 18.57% | 21.21% | 19.31% | 21.73% | 20.79% | 23.27% | 23.18% |
|
Share-based Compensation (QoQ)
|
-18.19% | 30.59% | -42.56% | 16.36% | -1.63% | 6.10% | -29.20% | 28.50% | 19.90% | -9.69% | -33.33% | 36.77% | -9.24% | -2.38% | -29.62% | 33.72% | -4.96% | 1.48% | 28.12% | 40.80% | -20.80% | -17.84% | -11.98% | 51.31% | -12.07% | -2.64% | -16.88% | 14.30% | -9.69% | 8.05% | -5.21% | -1.39% | -14.54% | 5.35% | 102.47% | -32.24% | 0.43% | 35.10% | 95.20% | -27.71% | 28.39% | -19.66% | -2.01% | 7.92% | -19.88% | -0.64% | -4.35% | 30.81% | 0.82% | -0.13% | 4.76% | -5.11% | -5.41% | 4.95% |
|
Shareholder's Equity Growth (1y)
|
| | | 4.19% | 2.25% | 6.89% | 12.25% | 18.48% | 27.69% | 20.68% | 11.85% | 6.08% | 0.99% | -4.77% | -4.13% | -71.69% | -70.49% | -66.71% | -80.12% | 19.27% | 24.02% | 17.46% | 104.69% | -31.55% | -32.14% | 29.92% | -59.57% | 118.70% | 119.02% | 14.02% | 142.95% | 1.46% | 3.93% | 19.10% | 37.51% | 73.79% | 78.29% | 67.33% | 49.83% | 25.67% | 3.47% | -5.57% | 36.08% | -1.88% | 11.41% | 13.73% | -36.79% | -1.74% | -5.25% | -1.14% | 73.04% | 19.73% | 20.50% | 20.78% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | 9.40% | 9.65% | 7.10% | 6.37% | -29.14% | -27.53% | -27.40% | -40.26% | -28.99% | -28.24% | -28.05% | -26.93% | -38.63% | -37.14% | -20.20% | -45.21% | 21.32% | 22.61% | 20.28% | 26.21% | 14.95% | 15.60% | 20.84% | 10.54% | 56.82% | 59.51% | 31.47% | 71.06% | 30.37% | 24.23% | 23.46% | 41.01% | 28.92% | 27.14% | 21.58% | 8.83% | 6.61% | 2.98% | 2.01% | 14.18% | 4.90% | 8.35% | 10.73% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -15.06% | -13.56% | -13.64% | -13.30% | -21.91% | -20.37% | -10.20% | -29.32% | -11.72% | -11.29% | -11.21% | -17.46% | -12.50% | -10.78% | -7.15% | -11.28% | 25.78% | 27.85% | 28.24% | 32.88% | 27.10% | 23.30% | 22.76% | 22.46% | 36.59% | 36.15% | 19.53% | 33.91% | 16.40% | 15.14% | 16.17% | 25.12% | 20.31% | 18.60% | 16.49% |
|
Shareholder's Equity (QoQ)
|
-0.41% | 1.85% | 1.93% | 0.77% | -2.27% | 6.47% | 7.04% | 6.37% | 5.33% | 0.63% | -0.79% | 0.88% | 0.28% | -5.11% | -0.12% | -70.22% | 4.54% | 7.06% | -40.36% | 78.70% | 8.70% | 1.39% | 3.92% | -40.24% | 7.76% | 94.14% | -67.66% | 223.30% | 7.91% | 1.07% | -31.10% | 35.01% | 10.55% | 15.82% | -20.45% | 70.63% | 13.41% | 8.70% | -28.76% | 43.11% | -6.62% | -0.80% | 2.65% | 3.19% | 6.02% | 1.27% | -42.94% | 60.41% | 2.23% | 5.66% | -0.13% | 10.99% | 2.89% | 5.90% |
|
Tax Rate Growth (1y)
|
| | | -13.00 | 225.00 | -11.00 | -1.00 | 63.00 | -268.00 | 290.00 | 100.00 | -25.00 | 62.00 | -264.00 | 77.00 | -107.00 | 125.00 | 50.00 | -91.00 | 508.00 | -7.00 | 354.00 | 0.00M | -199.00 | 166.00 | -0.00M | -0.00M | 650.00 | 708.00 | 0.00M | -201.00 | -148.00 | -127.00 | -285.00 | -141.00 | 222.00 | -210.00 | -42.00 | 0.00M | -723.00 | -211.00 | 0.00M | 0.01M | 0.00M | 0.00M | -0.00M | -0.01M | -0.00M | -447.00 | -275.00 | 45.00 | -852.00 | -653.00 | 359.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 25.00 | 18.00 | 15.00 | 176.00 | -69.00 | -82.00 | 75.00 | 86.00 | 376.00 | 179.00 | 139.00 | 0.00M | 202.00 | 283.00 | -0.00M | 965.00 | 959.00 | 867.00 | 0.00M | 855.00 | 302.00 | 747.00 | 614.00 | -0.00M | 723.00 | 371.00 | 0.00M | 723.00 | -650.00 | -548.00 | 0.00M | 0.01M | 0.00M | 0.00M | 473.00 | 690.00 | 967.00 | 0.00M | 240.00 | -331.00 | 838.00 | 605.00 | -0.00M |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 426.00 | 136.00 | 418.00 | 0.00M | 240.00 | 76.00 | -0.00M | 0.00M | 827.00 | 0.00M | 0.00M | 841.00 | 704.00 | 865.00 | 0.00M | 623.00 | 0.00M | 530.00 | 926.00 | 0.00M | -199.00 | 326.00 | 0.00M | 0.01M | 0.00M | 0.00M | 0.00M | 347.00 | 0.00M | 710.00 | -87.00 | 594.00 | 337.00 | 184.00 | 557.00 |
|
Tax Rate (QoQ)
|
16.00 | -28.00 | -7.00 | 6.00 | 254.00 | -264.00 | 3.00 | 69.00 | -77.00 | 295.00 | -187.00 | -56.00 | 9.00 | -31.00 | 155.00 | -240.00 | 241.00 | -107.00 | 14.00 | 360.00 | -275.00 | 255.00 | 0.00M | -0.00M | 90.00 | -0.00M | 0.00M | -247.00 | 149.00 | 280.00 | -384.00 | -193.00 | 170.00 | 122.00 | -240.00 | 170.00 | -262.00 | 290.00 | 868.00 | -0.00M | 251.00 | 0.00M | 0.00M | -0.00M | -0.00M | -689.00 | -23.00 | 447.00 | -182.00 | -517.00 | 296.00 | -450.00 | 17.00 | 495.00 |