|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | 0.13B | | | | | | | | | | | | | | | | | | |
|
Receivables - Accured (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70B | 0.06B | 0.10B | 0.90B | 0.18B | 0.23B | 1.13B | 0.18B | 1.15B | 1.15B | 1.22B | 1.36B | 1.43B | 1.49B | 1.48B | 1.46B | 1.53B | 1.65B | 1.67B | 1.70B |
|
Receivables - Affiliates (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.11B | 1.28B | 1.39B | 1.20B | 1.40B | 1.85B | | | | | | | | | | | | |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.17B | 7.26B | 6.70B | 4.59B | 6.72B | 4.15B | 6.71B | 3.71B | 5.89B | 4.32B | 8.39B | 8.52B | 7.71B | 5.86B | | 1.86B | 7.10B | 5.55B | 4.16B | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.29B | 1.33B | 1.29B | 24.64B | 1.10B | 0.11B | 1.66B | 1.01B | 0.99B | 0.96B | 0.93B | 0.97B | 45.47B | 0.96B | 45.27B | 1.81B | 1.95B | 1.77B | 1.95B | 2.70B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.09B | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.79B | 0.81B | | | | | | | | | | | | | | | | | | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.02B | 44.98B | 20.04B | 0.03B | 0.04B | 21.50B | 22.49B | | 0.64B | 62.83B | 141.37B | 4.20B | 12.78B | 27.10B | 60.37B | 60.41B | 2.71B | 29.63B | 30.67B | 77.47B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.50B | 0.00B | 0.50B | 0.58B | 0.50B | 0.50B | 0.59B | 0.55B | 0.50B | 0.56B | 0.53B | 0.50B | 0.50B | 0.51B | 0.51B | 0.55B | 0.51B | 0.51B | 0.68B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.41B | 1.48B | 1.55B | 1.63B | 2.33B | 2.39B | 2.44B | 2.51B | 4.45B | 4.86B | 4.90B | 5.09B | 5.20B | 5.30B | 5.45B | 5.59B | 5.91B | 5.93B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.50B | 1.41B | 1.98B | 2.13B | 2.13B | 2.83B | 2.98B | 2.98B | 3.01B | 5.01B | 5.38B | 5.40B | 5.59B | 5.71B | 5.81B | 6.00B | 6.10B | 6.42B | 6.61B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | 0.09B | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19B | 0.40B | 0.30B | 0.52B | 0.17B | 0.37B | 0.31B | 0.28B | 0.10B | 0.07B | 0.12B | 0.23B | 0.17B | 0.39B | 11.83B | 11.95B | 12.55B | 12.36B | 12.96B | 13.60B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 229.23B | 196.29B | | 31.92B | 166.03B | 194.89B | 275.35B | 282.61B | 287.69B | 288.73B | 317.29B | 339.77B | 348.47B | 360.66B | 360.10B | 372.37B | 380.87B | 398.48B | 410.14B | 412.08B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.38B | 13.36B | 11.16B | 0.46B | 13.00B | 12.06B | 11.07B | 11.26B | 10.95B | 11.88B | 10.97B | 12.25B | 12.67B | 14.20B | 13.64B | 15.57B | 17.17B | 18.29B | 17.69B | 19.18B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.38B | 13.36B | 11.16B | 0.46B | 13.00B | 12.06B | 11.07B | 11.26B | 10.95B | 11.88B | 10.97B | 12.25B | 12.67B | 14.20B | 13.64B | 15.57B | 17.17B | 18.29B | 17.69B | 19.18B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.03B | 131.08B | 133.75B | 135.73B | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51B | 13.58B | 0.44B | 141.22B | 15.13B | 15.10B | 14.86B | 17.82B | 8.09B | 26.19B | 28.11B | 185.21B | 27.03B | 191.68B | 200.51B | 205.56B | 30.46B |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.08B | 0.08B | 0.08B | 0.15B | 0.14B | 0.18B | 0.42B | 0.62B | 0.92B | 1.29B | 1.32B | 1.59B | 1.92B | 1.99B | 2.36B | 2.71B | 2.80B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.47B | 41.50B | 33.66B | 34.45B | 36.41B | 37.32B | 40.43B | 40.77B | 34.90B | 34.57B | 35.57B | 36.39B | 36.75B | 39.57B | 40.76B | 43.29B | 48.02B | 47.51B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | 0.58B | 0.44B | 0.55B | 0.18B | 0.52B | 0.41B | 1.50B | 0.20B | 0.30B | 0.07B | 0.08B | 0.10B | 0.18B | 0.14B | 0.15B | 0.13B | 0.14B | 0.18B | 0.26B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 176.62B | 208.16B | 6.54B | 6.07B | 21.78B | 21.15B | 219.56B | 8.22B | 24.74B | 226.84B | 258.84B | 282.78B | 289.84B | 298.68B | 297.98B | 303.26B | 309.77B | 322.93B | 328.33B | 331.02B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 176.74B | 208.74B | 6.98B | 6.62B | 21.96B | 21.67B | 219.98B | 9.73B | 24.94B | 227.13B | 258.92B | 282.86B | 289.94B | 298.86B | 298.11B | 303.42B | 309.90B | 323.08B | 328.51B | 331.28B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 56.96B | 9.00B | 0.49B | 6.81B | 53.79B | 6.32B | 37.32B | 40.43B | 61.18B | 57.76B | | 10.87B | 60.48B | 23.65B | 39.57B | 12.25B | 73.04B | 30.90B | 30.50B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 56.96B | 1.12B | 7.64B | 33.66B | 53.79B | 16.19B | 37.32B | -4.92B | 61.18B | 57.76B | 34.57B | 10.87B | 60.48B | 60.40B | 18.61B | 18.64B | 73.04B | 78.92B | 30.50B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 229.23B | 196.29B | | 31.92B | 166.03B | 194.89B | 275.35B | 282.61B | 287.69B | 288.73B | 317.29B | 339.77B | 348.47B | 360.66B | 360.10B | 372.37B | 380.87B | 398.48B | 410.14B | 412.08B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 7.51B | 6.59B | -6.05B | 6.70B | -4.69B | 7.59B | -5.85B | 9.82B | 10.35B | 10.87B | -5.50B | -7.05B | 11.94B | 12.25B | -4.62B | 13.88B | 14.08B |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 1.12B | | | 1.12B | 1.12B | | | | | | | | | 2.54B | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | | 0.01B | | 0.01B | 0.00B | 0.01B | | | | 0.04B | 0.02B | 0.01B | 0.04B | 0.04B | 0.02B |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 1.00 | 0.60B | 0.26B | 0.86B | 1.00 | 0.86B | 1.00 | 0.86B | 0.88B | 0.89B | 0.89B | 0.89B | 0.89B | 0.89B | 0.89B | 0.89B | 0.89B | 0.89B | 0.89B |