|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 0.12B | 0.13B | 0.13B | 0.14B | | 0.15B | 0.15B | 0.16B | 0.13B | 0.13B | | | | | | | | | | | | | | | | | |
|
Receivables - Accured (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.77B | 0.70B | 0.06B | 0.10B | 0.90B | 0.18B | 0.23B | 1.13B | 0.18B | 1.15B | 1.15B | 1.22B | 1.36B | 1.43B | 1.49B | 1.48B | 1.46B | 1.53B | 1.65B | 1.67B |
|
Receivables - Affiliates (Quarter)
|
0.15B | 0.10B | 0.12B | 0.12B | 0.15B | 0.13B | 0.13B | 0.14B | 0.16B | 0.13B | 0.13B | 0.15B | 0.11B | 0.11B | 0.12B | 0.14B | 0.32B | 0.31B | 0.34B | 0.25B | 0.32B | 0.39B | 0.48B | 0.55B | 0.57B | 0.61B | 0.68B | 0.66B | | | | | | | | 0.87B | | | | 1.11B | 1.28B | 1.39B | 1.20B | 1.40B | 1.85B | | | | | | | | | | | |
|
Cash & Equivalents (Quarter)
|
0.61B | 0.74B | 1.28B | 1.23B | 1.50B | 1.17B | 1.11B | 1.31B | 1.32B | 2.50B | 1.47B | 0.92B | 1.31B | 1.82B | 1.76B | 1.05B | 1.28B | 1.51B | 2.20B | 2.51B | 2.76B | 2.13B | 2.44B | 1.88B | 1.88B | 2.07B | 2.26B | 2.45B | | | | 3.16B | | | | | 5.03B | 5.17B | 7.26B | 6.70B | 4.59B | 6.72B | 4.15B | 6.71B | 3.71B | 5.89B | 4.32B | 8.39B | 8.52B | 7.71B | 5.86B | | 1.86B | 7.10B | 5.55B | 4.16B |
|
Receivables - Other (Quarter)
|
0.21B | 0.20B | 0.31B | 0.19B | 0.24B | 0.43B | 0.57B | 0.72B | 0.81B | 0.54B | 0.51B | 0.56B | 0.47B | 0.25B | 0.43B | 0.37B | 0.34B | 0.43B | 0.50B | 1.08B | 0.39B | 0.50B | 0.82B | 0.68B | 0.33B | 0.40B | 0.43B | 0.40B | 0.49B | 0.22B | 0.20B | 0.07B | 0.10B | | 0.26B | | 1.32B | 1.29B | 1.33B | 1.29B | 24.64B | 1.10B | 1.07B | 26.02B | 1.01B | 0.99B | 0.96B | 0.93B | 1.45B | 0.93B | 0.96B | 45.27B | 1.56B | 1.95B | 1.77B | 1.95B |
|
Prepaid Assets (Quarter)
|
0.02B | | | 0.01B | 0.02B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.03B | | | | | | | | | | | | | | | | | 0.03B | 0.10B | 0.12B | 0.08B | 0.02B | | 0.03B | 0.08B | 0.08B | 0.02B | 0.09B | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.06B | | | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | | | | | | | | | | | | | | | | | 0.47B | 0.59B | 0.60B | 0.63B | 0.67B | | 0.72B | 0.76B | 0.78B | 0.79B | 0.81B | | | | | | | | | | | | | | | | | |
|
Long-Term Investments (Quarter)
|
41.26B | 40.44B | 40.94B | 40.70B | 41.78B | 41.14B | 44.26B | 47.38B | 51.43B | 30.91B | 59.93B | 60.17B | 26.13B | 4.71B | 62.71B | 65.31B | 13.51B | 1.23B | 31.28B | 31.41B | 34.23B | 36.27B | 37.25B | 39.01B | 42.10B | 42.62B | 44.12B | 44.91B | 45.80B | 0.03B | 0.03B | 54.94B | 1.68B | 8.72B | 0.04B | 17.71B | 6.88B | 19.02B | 44.98B | 20.04B | 0.03B | 0.04B | 21.50B | 22.49B | | 0.64B | 62.83B | 141.37B | 4.20B | 12.78B | 27.10B | 60.37B | 60.41B | 2.71B | 29.63B | 30.67B |
|
Goodwill (Quarter)
|
| | | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | | | | | | | | | | | | | | | | | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | | 0.08B | | 0.45B | 0.08B | 0.50B | 0.00B | 0.50B | 0.58B | 0.50B | 0.50B | 0.59B | 0.55B | 0.50B | 0.56B | 0.53B | 0.50B | 0.50B | 0.51B | 0.51B | 0.55B | 0.51B | 0.51B |
|
Intangibles (Quarter)
|
0.02B | 0.02B | 0.02B | 0.18B | 0.19B | 0.19B | 0.18B | 0.18B | 0.07B | 0.23B | 0.07B | 0.07B | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | | | | | | | | | 1.41B | 1.48B | 1.55B | 1.63B | 2.33B | 2.39B | 2.44B | 2.51B | 4.45B | 4.86B | 4.90B | 5.09B | 5.20B | 5.30B | 5.45B | 5.59B | 5.91B |
|
Goodwill & Intangibles (Quarter)
|
0.02B | 0.02B | 0.02B | 0.27B | 0.28B | 0.28B | 0.27B | 0.27B | 0.15B | 0.32B | 0.15B | 0.15B | | | | | | | | | | | | | | | | | 0.09B | 0.09B | 0.09B | 0.08B | 0.08B | | 0.08B | | 0.45B | 0.08B | 0.50B | 1.41B | 1.98B | 2.13B | 2.13B | 2.83B | 2.98B | 2.98B | 3.01B | 5.01B | 5.38B | 5.40B | 5.59B | 5.71B | 5.81B | 6.00B | 6.10B | 6.42B |
|
Long-Term Deferred Tax (Quarter)
|
0.03B | 0.04B | 0.06B | 0.11B | 0.12B | 0.16B | 0.17B | 0.17B | 0.19B | 0.21B | 0.24B | 0.24B | | | | | | | | | | | | | | | | | 0.41B | 0.29B | 0.25B | 0.16B | 0.58B | | 0.18B | | 1.05B | 0.09B | 0.09B | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
0.01B | 0.01B | 0.03B | 0.09B | 0.01B | 1.88B | 0.01B | 2.09B | 0.03B | 2.97B | 0.07B | 0.10B | 3.51B | 0.25B | 0.29B | 2.81B | 0.29B | 0.29B | 0.31B | 0.21B | 0.30B | 0.30B | 0.30B | 0.06B | -0.19B | -0.15B | 0.07B | 0.20B | 2.69B | 0.01B | 0.10B | 0.07B | | 0.13B | 0.14B | 0.49B | 0.40B | 0.19B | 0.40B | 0.30B | 0.52B | 0.17B | 0.37B | 0.31B | 0.28B | 0.10B | 0.07B | 0.12B | 0.23B | 0.17B | 0.39B | 11.83B | 11.95B | 12.55B | 12.36B | 12.96B |
|
Assets (Quarter)
|
43.52B | 42.61B | 43.65B | 1.27B | 45.54B | 44.81B | 1.15B | 0.36B | 9.49B | 65.63B | 66.33B | 10.41B | 67.29B | 71.69B | 69.06B | 1.83B | 34.43B | 37.51B | 37.98B | 39.00B | 41.64B | 42.87B | 44.31B | 45.83B | 47.58B | 48.57B | 50.34B | 50.74B | 52.00B | 57.52B | 57.65B | 60.90B | 55.60B | 62.11B | 70.66B | 79.81B | 131.35B | 229.23B | 196.29B | | 31.92B | 166.03B | 194.89B | 275.35B | 282.61B | 287.69B | 288.73B | 317.29B | 339.77B | 348.47B | 360.66B | 360.10B | 372.37B | 380.87B | 398.48B | 410.14B |
|
Accounts Payables (Quarter)
|
0.07B | 0.08B | 0.08B | 0.10B | 0.15B | 2.10B | 0.10B | 2.84B | 0.12B | 0.12B | 0.13B | 3.20B | 0.14B | 3.54B | 2.81B | 0.14B | 2.26B | 3.52B | 3.20B | 2.98B | 0.39B | 0.39B | 3.77B | 3.65B | 3.50B | 0.26B | 0.25B | 2.74B | 3.28B | 3.28B | 3.51B | 3.10B | 2.48B | | 4.86B | 0.33B | 11.80B | 12.38B | 13.36B | 11.16B | 0.46B | 13.00B | 12.06B | 11.07B | 11.26B | 10.95B | 11.88B | 10.97B | 12.25B | 12.67B | 14.20B | 13.64B | 15.57B | 17.17B | 18.29B | 17.69B |
|
Payables (Quarter)
|
0.07B | 0.08B | 0.08B | 0.10B | 0.15B | 2.10B | 0.10B | 2.84B | 0.12B | 0.12B | 0.13B | 3.20B | 0.14B | 3.54B | 2.81B | 0.14B | 2.26B | 3.52B | 3.20B | 2.98B | 0.39B | 0.39B | 3.77B | 3.65B | 3.50B | 0.26B | 0.25B | 2.74B | 3.28B | 3.28B | 3.51B | 3.10B | 2.48B | | 4.86B | 0.33B | 11.80B | 12.38B | 13.36B | 11.16B | 0.46B | 13.00B | 12.06B | 11.07B | 11.26B | 10.95B | 11.88B | 10.97B | 12.25B | 12.67B | 14.20B | 13.64B | 15.57B | 17.17B | 18.29B | 17.69B |
|
Accumulated Expenses (Quarter)
|
0.05B | | | 0.01B | 0.05B | 0.02B | 0.01B | 0.02B | 0.02B | 0.12B | 0.04B | 0.02B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.03B | 131.08B | 133.75B | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
0.00B | | | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
0.02B | | | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.03B | 0.03B | 0.03B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51B | 13.58B | 0.44B | 141.22B | 15.13B | 15.10B | 14.86B | 17.82B | 8.09B | 26.19B | 28.11B | 185.21B | 27.03B | 191.68B | 200.51B | |
|
Preferred Stock Liabilities (Quarter)
|
| | | 0.01B | | | | 0.01B | 0.00B | 0.03B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.08B | 0.08B | 0.08B | 0.15B | 0.14B | 0.18B | 0.42B | 0.62B | 0.92B | 1.29B | 1.32B | 1.59B | 1.92B | 1.99B | 2.36B | 2.71B |
|
Minority Interest (Quarter)
|
0.42B | 0.46B | 0.47B | 0.46B | 0.52B | 0.58B | 0.57B | 0.63B | 0.67B | 0.28B | 0.30B | 0.30B | 0.30B | 0.12B | 0.16B | 0.19B | 0.23B | 0.34B | 0.40B | 0.63B | 0.78B | 0.51B | 0.57B | 0.61B | 0.69B | 0.96B | 1.07B | 1.12B | | | | | | | | 27.08B | | | | 40.47B | 41.50B | 33.66B | 34.45B | 36.41B | 37.32B | 40.43B | 40.77B | 34.90B | 34.57B | 35.57B | 36.39B | 36.75B | 39.57B | 40.76B | 43.29B | 48.02B |
|
Other Non-Current Liabilities (Quarter)
|
0.00B | 0.01B | 0.00B | 0.07B | 0.01B | 0.09B | 0.01B | 0.12B | 0.02B | 0.16B | 0.04B | 0.08B | 0.12B | 0.09B | 0.04B | 0.02B | 0.04B | 0.05B | 0.07B | 0.04B | 0.08B | 0.10B | 0.09B | 0.05B | 0.06B | 0.28B | 0.27B | 0.24B | 0.22B | 0.10B | 0.06B | 0.06B | 0.06B | | 0.09B | 0.46B | 0.07B | 0.11B | 0.58B | 0.44B | 0.55B | 0.18B | 0.52B | 0.41B | 1.50B | 0.20B | 0.30B | 0.07B | 0.08B | 0.10B | 0.18B | 0.14B | 0.15B | 0.13B | 0.14B | 0.18B |
|
Total Non-Current Liabilities (Quarter)
|
3.50B | 2.71B | 3.01B | 2.95B | 3.76B | 3.82B | 4.64B | 4.72B | 6.83B | 13.71B | 14.18B | 14.09B | 15.01B | 19.49B | 19.52B | 21.55B | 19.48B | 21.77B | 21.09B | 21.84B | 23.27B | 23.23B | 24.35B | 25.12B | 25.75B | 24.00B | 23.94B | 25.12B | 25.58B | 29.14B | 29.00B | 30.34B | 28.95B | | 36.53B | 17.69B | 170.07B | 176.62B | 208.16B | 6.54B | 6.07B | 21.78B | 21.15B | 219.56B | 8.22B | 24.74B | 226.84B | 258.84B | 282.78B | 289.84B | 298.68B | 297.98B | 303.26B | 309.77B | 322.93B | 328.33B |
|
Total Liabilities (Quarter)
|
3.51B | 2.71B | 3.01B | 3.02B | 3.77B | 3.90B | 4.65B | 4.84B | 6.85B | 13.87B | 14.22B | 14.17B | 15.13B | 19.58B | 19.56B | 21.57B | 19.52B | 21.82B | 21.16B | 21.88B | 23.35B | 23.33B | 24.44B | 25.17B | 25.81B | 24.29B | 24.20B | 25.36B | 25.80B | 29.24B | 29.06B | 30.40B | 29.01B | 62.10B | 36.61B | 18.15B | 170.14B | 176.74B | 208.74B | 6.98B | 6.62B | 21.96B | 21.67B | 219.98B | 9.73B | 24.94B | 227.13B | 258.92B | 282.86B | 289.94B | 298.86B | 298.11B | 303.42B | 309.90B | 323.08B | 328.51B |
|
Common Equity (Quarter)
|
39.60B | 1.69B | 1.84B | 40.94B | 41.26B | 40.32B | 42.93B | 45.96B | 48.88B | 51.49B | 51.81B | 51.40B | 51.85B | 52.00B | 49.34B | 49.28B | 14.68B | 15.34B | 16.43B | 9.80B | 17.51B | 19.03B | 19.30B | 20.05B | 11.98B | 0.48B | 25.07B | | 26.21B | 0.01B | 28.59B | 0.00B | 0.48B | 0.01B | 34.04B | | 0.00B | 0.00B | 56.96B | 9.00B | 0.49B | 6.81B | 53.79B | 6.32B | 37.32B | 40.43B | 61.18B | 57.76B | | 10.87B | 60.48B | 23.65B | 39.57B | 12.25B | 73.04B | 30.90B |
|
Shareholder's Equity (Quarter)
|
39.60B | 1.69B | 1.84B | 40.94B | 41.26B | 40.32B | 42.93B | 45.96B | 48.88B | 51.49B | 51.81B | 51.40B | 51.85B | 52.00B | 49.34B | 49.28B | 14.68B | 15.34B | 16.43B | 9.80B | 17.51B | 19.03B | 6.86B | 20.05B | 11.98B | 7.94B | 25.07B | 0.00B | 26.21B | 8.25B | 28.59B | 0.48B | 0.48B | 0.01B | 34.04B | 3.44B | 0.00B | 0.01B | 56.96B | 1.12B | 7.64B | 33.66B | 53.79B | 16.19B | 37.32B | -4.92B | 61.18B | 57.76B | 34.57B | 10.87B | 60.48B | 60.40B | 18.61B | 18.64B | 73.04B | 78.92B |
|
Liabilities and Shareholders Equity (Quarter)
|
43.52B | 42.61B | 43.65B | 1.27B | 45.54B | 44.81B | 1.15B | 0.36B | 9.49B | 65.63B | 66.33B | 10.41B | 67.29B | 71.69B | 69.06B | 1.83B | 34.43B | 37.51B | 37.98B | 39.00B | 41.64B | 42.87B | 44.31B | 45.83B | 47.58B | 48.57B | 50.34B | 50.74B | 52.00B | 57.52B | 57.65B | 60.90B | 55.60B | 62.11B | 70.66B | 79.81B | 131.35B | 229.23B | 196.29B | | 31.92B | 166.03B | 194.89B | 275.35B | 282.61B | 287.69B | 288.73B | 317.29B | 339.77B | 348.47B | 360.66B | 360.10B | 372.37B | 380.87B | 398.48B | 410.14B |
|
Retained Earnings (Quarter)
|
-0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.00B | -0.00B | -0.01B | -0.02B | -0.03B | -0.03B | -0.03B | -0.03B | -0.02B | | | | | | | -0.02B | | | 0.55B | 0.09B | | | | | | | | 3.44B | | | | 0.12B | 7.51B | 6.59B | -6.05B | 6.70B | -4.69B | 7.59B | -5.85B | 9.82B | 10.35B | 10.87B | -5.50B | -7.05B | 11.94B | 12.25B | -4.62B | 13.88B |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | 0.33B | 0.15B | 0.15B | 0.15B | 0.33B | 0.33B | 0.15B | 0.48B | 0.15B | 0.15B | 0.48B | 0.48B | | | | | | | | 1.12B | | | | 0.00B | 0.00B | 1.12B | | | 1.12B | 1.12B | | | | | | | | | 2.54B | |
|
Treasury Shares (Quarter)
|
0.00B | 0.00B | 0.00B | 0.06B | 0.00B | 0.03B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.03B | 0.00B | 0.02B | 0.01B | | | 0.05B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | | 0.01B | | 0.01B | 0.00B | 0.01B | | | | 0.04B | 0.02B | 0.01B | 0.04B | 0.04B |
|
Shares Outstanding (Quarter)
|
0.23B | 0.24B | 0.24B | 0.25B | 0.26B | 0.28B | 0.29B | 0.29B | 0.30B | 0.42B | 0.42B | 0.43B | 0.44B | 0.45B | 0.45B | 0.46B | 0.45B | 0.45B | 0.45B | 0.45B | 0.46B | 0.47B | 0.47B | 0.49B | 0.49B | | 1.00 | 0.02B | 0.02B | 0.30B | 0.55B | 0.29B | 1.00 | 0.56B | 0.02B | 0.57B | 0.27B | 0.02B | | 0.60B | 0.26B | 0.86B | 1.00 | 0.86B | 0.86B | 0.86B | 0.88B | 0.89B | 0.89B | 0.89B | 0.89B | 0.89B | 0.89B | 0.89B | 0.89B | 0.89B |