|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | 0.13B | 0.14B | 0.15B | 0.17B | 0.18B | 0.19B | 0.20B | 0.22B | 0.24B | 0.26B | 0.28B | 0.29B | 0.31B | 0.33B | 0.34B | 0.36B | 0.37B | 0.38B | 0.40B |
|
Receivables - Accured (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.06B | 0.10B | 0.14B | 0.91B | 0.23B | 1.13B | 0.18B | 1.15B | 1.15B | 1.22B | 1.36B | 1.43B | 1.49B | 1.48B | 1.46B | 1.53B | 1.65B | 1.67B | 1.70B |
|
Receivables - Affiliates (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.49B | 0.40B | 0.30B | 0.52B | 0.35B | 0.37B | 6.71B | 5.58B | 0.34B | 0.07B | 8.39B | 7.08B | 7.71B | 5.86B | 6.34B | 0.18B | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28B | 0.29B | 0.37B | 0.03B | 0.00B | 0.11B | 1.40B | 0.11B | 1.57B | 1.59B | 1.23B | 1.45B | 1.62B | 2.03B | 1.58B | 1.81B | 1.95B | 2.08B | 1.95B | 2.70B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | 0.03B | 0.03B | 0.04B | 0.14B | 0.06B | 0.02B | 0.05B | 0.23B | 0.04B | 0.04B | 0.11B | 0.22B | 0.07B | 0.27B | 0.06B | 0.25B | 0.00B | 0.26B | 0.09B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.79B | 0.81B | 0.82B | 0.82B | 0.83B | 0.84B | 0.86B | 0.86B | 0.87B | 0.86B | 0.86B | 0.86B | 0.86B | 0.87B | 0.90B | 0.90B | 0.95B | 0.97B | 0.98B | 0.98B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.03B | 65.67B | 20.04B | 0.63B | 2.93B | 0.85B | 24.73B | 10.07B | 1.29B | | 22.56B | 0.38B | 32.82B | 27.10B | | 12.63B | 2.89B | 100.32B | 77.33B | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.08B | 0.00B | 0.00B | 0.00B | 0.00B | 0.50B | 0.50B | 0.50B | 0.53B | 0.56B | 0.50B | 0.50B | 0.50B | 0.51B | 0.53B | 0.55B | 0.54B | 0.51B | 0.51B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | 1.69B | 1.58B | 1.75B | 1.73B | 1.59B | 1.53B | 1.62B | 1.51B | 1.43B | 1.60B | 0.34B | 1.54B | 1.60B | 1.70B | 1.61B | 0.22B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.08B | 0.01B | 0.00B | 1.69B | 1.59B | 2.25B | 2.23B | 2.09B | 2.07B | 2.18B | 2.02B | 1.93B | 2.10B | 0.85B | 2.07B | 2.15B | 2.25B | 2.12B | 0.73B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.81B | 0.78B | 0.76B | 1.54B | 2.24B | 0.05B | 2.27B | 2.07B | 0.05B | 2.62B | 2.27B | 0.04B | 2.75B | 0.05B | 2.79B | 0.04B | 0.05B | 0.06B | 2.80B | 0.09B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.46B | 9.10B | 7.94B | 8.71B | 12.32B | 12.91B | 11.24B | 10.97B | 11.15B | 11.49B | 9.86B | 10.48B | 10.73B | 11.37B | 11.83B | 11.95B | 12.55B | 12.36B | 12.96B | 13.60B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 229.23B | 164.44B | 198.86B | 167.12B | 31.46B | 31.24B | 275.35B | 282.61B | 287.69B | 288.73B | 317.29B | 339.77B | 348.47B | 360.66B | 360.10B | 372.37B | 380.87B | 398.48B | 410.14B | 412.08B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.38B | 13.36B | 11.16B | 11.86B | 13.00B | 12.06B | 11.07B | 11.26B | 10.95B | 11.88B | 10.97B | 12.25B | 12.67B | 14.20B | 13.64B | 15.57B | 17.17B | 18.29B | 17.69B | 19.18B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.38B | 13.36B | 11.16B | 11.86B | 13.00B | 12.06B | 11.07B | 11.26B | 10.95B | 11.88B | 10.97B | 12.25B | 12.67B | 14.20B | 13.64B | 15.57B | 17.17B | 18.29B | 17.69B | 19.18B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51B | 14.05B | 13.60B | | 15.13B | 0.40B | 0.39B | | 17.32B | 18.35B | 28.11B | | 7.65B | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | 0.58B | 5.59B | 5.07B | 4.36B | 4.05B | 4.13B | 4.16B | 4.18B | 3.90B | 4.11B | 4.22B | 4.12B | 4.13B | 3.98B | 3.74B | 0.13B | 0.14B | 0.18B | 0.26B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 176.62B | 208.16B | -4.99B | 1.55B | 24.65B | -4.05B | 215.85B | 20.38B | 4.90B | 223.23B | 254.81B | 278.64B | 285.82B | 294.72B | 294.13B | 299.68B | 309.77B | 322.93B | 328.33B | 331.02B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 176.74B | 208.74B | 0.59B | 6.62B | 29.01B | | 219.98B | 24.55B | 9.08B | 227.13B | 258.92B | 282.86B | 289.94B | 298.86B | 298.11B | 303.42B | 309.90B | 323.08B | 328.51B | 331.28B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 56.96B | 1.12B | 7.51B | -3.98B | 53.79B | -5.90B | 1.12B | 7.59B | 61.18B | 57.76B | -6.97B | 18.13B | 60.48B | -7.05B | 67.04B | 18.64B | | | |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 229.23B | 164.44B | 198.86B | 167.12B | 31.46B | 31.24B | 275.35B | 282.61B | 287.69B | 288.73B | 317.29B | 339.77B | 348.47B | 360.66B | 360.10B | 372.37B | 380.87B | 398.48B | 410.14B | 412.08B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.02B | 0.02B | 0.00B | 0.02B | 0.02B | 0.03B | 0.02B | 0.03B | 0.03B | 0.02B | 0.03B | 0.02B | 0.04B | 0.02B | 0.04B | 0.04B | 0.02B | 0.04B | 0.02B |