|
Gross Margin
|
| | | | | | | | | | | 1.16% | -1,784.82% | 2,711.87% | -0.51% | 1,367.91% | -921.63% | 2,926.12% | -272.72% | 2,575.07% | 946.71% | 2,932.95% | -326.02% | 2,850.24% | 2,171.79% | 3,793.16% | 5.01% | 3,970.09% | 4,449.18% | 5,743.92% | 2.79% | 2,803.93% | 1,678.53% | 4,054.00% | 0.57% | 650.01% | -58.34% | 1,722.79% | -1.04% | -3.69% | 419.25% | 2,021.42% | -2.42% | 828.74% | 1,181.81% | 3,000.46% | 1.81% | 1,207.52% | -65.06% | -184.42% | -7.61% | -6,427.04% | -3,331.55% | -3,850.30% | -4,148.57% | -3,677.86% | -990.69% | 1,476.13% | -197.11% | 1,186.38% | 10.08% | 16.20% | 1,609.52% | 3,045.18% | 13.70% | 23.82% |
|
EBT Margin
|
-14.13% | | 200.59% | -1.57% | -12.67% | 0.87% | -17.95% | -5.87% | -14.70% | 4.09% | -14.02% | -3.26% | -2,617.44% | 1,600.67% | -5.42% | 258.85% | -2,471.42% | 1,888.20% | 89.08% | 1,396.65% | 299.92% | 2,120.11% | -160.33% | 2,171.50% | 1,425.76% | 9,729.98% | 4.10% | 3,385.66% | 3,244.91% | 4,599.39% | 0.81% | 1,932.49% | 663.28% | 2,601.30% | -0.92% | -353.84% | -2,325.07% | 951.47% | -1.92% | -838.56% | -876.96% | 336.26% | -3.48% | 120.57% | 233.23% | 1,951.62% | 1.90% | 336.69% | -1,036.49% | -1,193.36% | -8.51% | -7,297.22% | -3,948.95% | -4,580.02% | -4,736.01% | -4,595.57% | -1,892.94% | 672.35% | -1,006.02% | 439.94% | 1.75% | 11.61% | 172.71% | 2,203.17% | 7.78% | 19.79% |
|
EBIT Margin
|
-22.23% | | 37.06% | 2.32% | -4.91% | 5.85% | -11.24% | -4.60% | -9.12% | 12.73% | -14.92% | -1.76% | -2,283.26% | 2,189.57% | -0.86% | 818.41% | -1,555.69% | 2,195.03% | -184.04% | 1,900.15% | 580.35% | 2,542.41% | -271.91% | 2,363.03% | 1,717.33% | 3,385.28% | 4.60% | 3,479.06% | 3,649.89% | 4,938.74% | 2.13% | 2,034.89% | 962.70% | 3,298.35% | -0.22% | -172.07% | -939.76% | 1,197.30% | -1.32% | -663.88% | -349.15% | 1,359.23% | -2.72% | 358.12% | 417.52% | 2,348.41% | 2.11% | 579.09% | -793.06% | -839.01% | -7.91% | -7,010.57% | -3,777.57% | -4,246.01% | -4,569.70% | -4,141.51% | -1,455.64% | 1,076.20% | -604.84% | 774.80% | 6.26% | 13.25% | 338.24% | 2,558.84% | 9.98% | 20.91% |
|
EBITDA Margin
|
-22.23% | | 37.06% | 2.32% | -4.91% | 5.85% | -11.24% | -4.60% | -9.12% | 12.73% | -14.92% | -3.83% | -2,186.60% | 899.97% | -3.65% | 165.48% | -1,894.66% | 1,340.58% | -269.06% | 823.81% | 108.48% | 1,374.43% | -141.27% | 1,265.98% | 1,073.34% | 7,199.41% | 2.67% | 2,060.21% | 2,330.70% | 3,251.81% | 0.46% | 940.86% | 505.75% | 1,901.52% | -2.35% | 38.43% | -1,238.82% | 581.38% | -1.33% | -23.09% | -545.57% | 265.45% | -2.29% | -3.79% | 137.89% | 1,198.56% | 0.98% | 81.90% | -720.49% | -936.03% | -6.12% | -4,993.92% | -2,512.91% | -2,872.78% | -1,087.46% | -3,350.08% | -1,155.87% | 603.61% | -658.54% | 545.74% | 0.33% | 5.54% | 598.35% | 1,502.58% | 5.31% | 15.12% |
|
Operating Margin
|
-22.23% | | 37.06% | 2.32% | -4.91% | 5.85% | -11.24% | -4.60% | -9.12% | 12.73% | -14.92% | -1.76% | -2,283.26% | 2,189.57% | -0.86% | 818.41% | -1,555.69% | 2,195.03% | -184.04% | 1,900.15% | 580.35% | 2,542.41% | -271.91% | 2,363.03% | 1,717.33% | 3,385.28% | 4.60% | 3,479.06% | 3,649.89% | 4,938.74% | 2.13% | 2,034.89% | 962.70% | 3,298.35% | -0.22% | -172.07% | -939.76% | 1,197.30% | -1.32% | -663.88% | -349.15% | 1,359.23% | -2.72% | 358.12% | 417.52% | 2,348.41% | 2.11% | 579.09% | -793.06% | -839.01% | -7.91% | -7,010.57% | -3,777.57% | -4,246.01% | -4,569.70% | -4,141.51% | -1,455.64% | 1,076.20% | -604.84% | 774.80% | 6.26% | 13.25% | 338.24% | 2,558.84% | 9.98% | 20.91% |
|
Net Margin
|
-11.11% | | 123.26% | 1.84% | 0.94% | 1.96% | -29.81% | -5.31% | -12.44% | 2.38% | -11.88% | -4.01% | -2,195.93% | 1,079.19% | -3.48% | 209.03% | -2,294.57% | 1,341.22% | -352.74% | 1,924.16% | 108.30% | 2,846.21% | -171.28% | 3,052.64% | 1,747.84% | 12,224.38% | -12.49% | 4,684.24% | 4,104.07% | 5,918.85% | -10.17% | 1,205.64% | 467.74% | 1,847.28% | -2.35% | -373.86% | -1,300.26% | 608.07% | -1.29% | -856.57% | -589.36% | 244.36% | -2.13% | -46.91% | 178.03% | 1,244.93% | 0.98% | 312.38% | -732.95% | -936.24% | -6.11% | -5,359.36% | -2,804.15% | -3,329.51% | -3,423.84% | -3,369.51% | -1,218.87% | 577.90% | -670.23% | 511.23% | 0.58% | 7.22% | 572.91% | 1,587.17% | -2.64% | 14.92% |
|
FCF Margin
|
| | | | | | | | | | | | | 2,678.19% | 9.15% | 7,823.76% | 7,719.18% | 5,169.00% | -2,614.64% | 11,207.90% | 4,234.42% | 6,327.60% | -1,932.37% | 9,190.68% | 5,521.10% | 6,614.77% | -31.03% | 8,997.46% | 9,640.38% | 7,803.86% | -23.33% | 9,672.80% | 6,038.86% | 7,607.41% | 31.63% | 9,232.31% | 4,383.52% | 5,226.98% | 23.61% | 4,859.79% | 5,873.36% | 6,740.84% | 38.56% | 5,876.37% | 6,101.52% | 7,111.19% | -30.52% | 7,314.39% | 5,303.20% | 3,507.22% | -36.57% | -750.63% | -1,734.97% | -552.04% | -1,557.60% | -6.47% | 1,569.41% | 3,851.88% | 2,055.00% | 5,928.56% | 27.12% | 30.41% | 4,235.68% | 7,175.50% | 45.54% | 33.44% |
|
Inventory Average
|
| | | | | | | | | | | 1.61B | | | | 3.30B | 1.42B | 1.55B | 3.87B | 4.06B | 1.80B | 1.92B | 1.64B | 1.63B | 4.36B | 4.29B | 4.22B | 4.23B | 4.26B | 4.31B | 4.51B | 2.24B | -0.46B | -0.85B | 2.18B | 2.64B | -0.44B | -0.83B | 2.73B | 3.14B | -0.16B | -0.26B | 2.85B | 5.89B | 2.77B | -0.21B | 2.93B | 2.92B | -0.31B | -0.77B | 2.67B | 3.02B | -1.08B | -1.87B | 2.67B | 3.58B | -0.02B | 0.24B | 3.55B | 6.62B | 2.94B | 3.16B | 6.99B | 6.89B | 3.19B | 3.38B |
|
Assets Average
|
| | | | | | | | | | | | | 124.98B | 130.96B | 136.46B | 137.40B | 136.98B | 142.15B | 146.91B | 150.72B | 155.87B | 154.23B | 151.40B | 153.48B | 152.63B | 150.82B | 149.59B | 149.31B | 154.22B | 155.68B | 154.01B | 156.78B | 158.94B | 161.36B | 168.05B | 172.07B | 169.51B | 165.53B | 167.42B | 168.01B | 164.11B | 165.42B | 167.80B | 166.28B | 167.53B | 175.81B | 182.46B | 183.96B | 181.79B | 178.64B | 179.00B | 177.76B | 173.31B | 171.82B | 178.66B | 182.14B | 181.49B | 182.45B | 180.91B | 178.03B | 178.02B | 178.62B | 174.87B | 175.52B | 180.68B |
|
Equity Average
|
| | | | | | | | | | | | | 45.46B | 46.62B | | | | | | | | | 50.55B | 51.29B | 54.50B | 57.85B | 57.76B | 58.39B | 62.31B | 63.91B | 63.06B | 63.74B | 65.19B | 65.87B | 66.67B | 66.76B | 65.16B | 63.64B | 62.81B | 61.25B | 59.36B | 58.69B | 58.25B | 57.23B | 57.83B | 61.14B | 63.18B | 62.67B | 60.83B | 57.33B | 52.41B | 46.84B | 40.89B | 34.32B | 29.97B | 27.85B | 27.13B | 27.92B | 28.49B | 28.32B | 28.61B | 29.50B | 29.73B | 30.48B | 32.84B |
|
Invested Capital
|
| 3.56B | | | | | 56.22B | | 41.05B | | 52.17B | | 44.68B | 46.24B | 54.17B | 6.82B | 6.08B | 6.94B | 7.95B | 7.91B | 8.35B | 7.29B | 57.20B | 56.88B | 59.24B | 63.58B | 65.56B | 64.05B | 68.40B | 73.27B | 117.69B | 71.10B | 73.94B | 73.30B | 115.80B | 75.89B | 77.07B | 72.44B | 117.50B | 69.94B | 68.76B | 67.38B | 128.14B | 64.55B | 63.29B | 66.96B | 137.29B | 73.74B | 75.61B | 71.14B | 135.27B | 63.25B | 58.39B | 53.51B | 133.06B | 46.34B | 48.17B | 51.95B | 140.66B | 60.48B | 65.45B | 65.77B | 135.20B | 59.78B | 61.67B | 67.57B |
|
Asset Utilization Ratio
|
| | | | | | | | | | | | | 0.23 | 0.44 | 0.33 | 0.33 | 0.33 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.34 | 0.34 | 0.34 | 0.33 | 0.33 | 0.34 | 0.33 | 0.33 | 0.33 | 0.32 | 0.31 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.30 | 0.30 | 0.30 | 0.30 | 0.29 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.29 | 0.29 | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 | 0.01 | 0.09 | 0.19 | 0.19 | 0.20 | 0.20 | 0.20 |
|
Interest Coverage Ratio
|
-3.56 | | 0.06 | 0.43 | -0.83 | 1.10 | -1.96 | -0.93 | -1.44 | 2.76 | -3.27 | 0.37 | 2.88 | -2.03 | 0.41 | -0.62 | 1.07 | -1.43 | -0.48 | -1.53 | -0.65 | -2.80 | -0.91 | -3.29 | -2.67 | -3.44 | 0.47 | -5.01 | -4.43 | -4.00 | 0.27 | -1.12 | -1.10 | -4.25 | -0.03 | 0.21 | 0.55 | -2.20 | -0.18 | 0.90 | 0.37 | -1.10 | -1.28 | -0.30 | -0.57 | -3.32 | 0.87 | -0.54 | 1.59 | 0.79 | -2.57 | -13.81 | 3.91 | 2.83 | 6.88 | 3.64 | 1.80 | -1.19 | 0.85 | -0.65 | -0.70 | -1.76 | -0.32 | -3.05 | -0.87 | -3.51 |
|
Debt to Equity
|
| | | | | | 0.69 | | | | 0.84 | | | | 1.05 | | | | | | | | 1.15 | 1.10 | 1.07 | 0.92 | 0.87 | 0.84 | 0.80 | 0.76 | 0.74 | 0.74 | 0.78 | 0.75 | 0.76 | 0.79 | 0.85 | 0.86 | 0.86 | 0.90 | 0.94 | 0.95 | 0.99 | 1.01 | 1.03 | 1.00 | 0.99 | 0.99 | 1.06 | 1.10 | 1.23 | 1.50 | 1.79 | 2.17 | 3.30 | 3.43 | 3.76 | 3.71 | 3.98 | 3.43 | 3.45 | 3.34 | 3.21 | 3.10 | 3.03 | 2.74 |
|
Debt Ratio
|
| 0.06 | | | | | 0.30 | | | | 0.33 | | | | 0.37 | 0.37 | 0.37 | 0.38 | 0.40 | 0.40 | 0.40 | 0.39 | 0.39 | 0.37 | 0.36 | 0.35 | 0.34 | 0.32 | 0.32 | 0.31 | 0.30 | 0.30 | 0.32 | 0.31 | 0.30 | 0.31 | 0.33 | 0.33 | 0.33 | 0.33 | 0.34 | 0.34 | 0.34 | 0.35 | 0.35 | 0.35 | 0.35 | 0.34 | 0.36 | 0.37 | 0.38 | 0.41 | 0.45 | 0.48 | 0.59 | 0.54 | 0.56 | 0.56 | 0.62 | 0.55 | 0.55 | 0.54 | 0.54 | 0.53 | 0.53 | 0.52 |
|
Equity Ratio
|
| | | | | | 0.44 | | 0.47 | | 0.39 | | 0.36 | 0.36 | 0.35 | | | | | | | | 0.33 | 0.33 | 0.34 | 0.38 | 0.39 | 0.38 | 0.40 | 0.41 | 0.41 | 0.41 | 0.40 | 0.42 | 0.40 | 0.39 | 0.38 | 0.39 | 0.38 | 0.37 | 0.36 | 0.36 | 0.35 | 0.35 | 0.34 | 0.35 | 0.35 | 0.34 | 0.34 | 0.33 | 0.31 | 0.28 | 0.25 | 0.22 | 0.18 | 0.16 | 0.15 | 0.15 | 0.16 | 0.16 | 0.16 | 0.16 | 0.17 | 0.17 | 0.17 | 0.19 |
|
Times Interest Earned
|
-3.56 | | 0.06 | 0.43 | -0.83 | 1.10 | -1.96 | -0.93 | -1.44 | 2.76 | -3.27 | 0.37 | 2.88 | -2.03 | 0.41 | -0.62 | 1.07 | -1.43 | -0.48 | -1.53 | -0.65 | -2.80 | -0.91 | -3.29 | -2.67 | -3.44 | 0.47 | -5.01 | -4.43 | -4.00 | 0.27 | -1.12 | -1.10 | -4.25 | -0.03 | 0.21 | 0.55 | -2.20 | -0.18 | 0.90 | 0.37 | -1.10 | -1.28 | -0.30 | -0.57 | -3.32 | 0.87 | -0.54 | 1.59 | 0.79 | -2.57 | -13.81 | 3.91 | 2.83 | 6.88 | 3.64 | 1.80 | -1.19 | 0.85 | -0.65 | -0.70 | -1.76 | -0.32 | -3.05 | -0.87 | -3.51 |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | -0.01 | | 0.00 | 0.00 | -0.02 | -0.01 | 0.00 | 0.00 | -0.05 | 0.00 | -0.04 | -0.01 | -0.28 | 0.00 | -0.30 | 0.00 | -0.25 | 0.00 | -0.07 | 0.00 | -0.17 | 0.00 | -0.04 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | -0.01 | 0.00 | -0.16 | 0.00 | -0.07 | | | 0.00 | 0.00 | | | 0.00 | 0.00 | | | 0.00 | 0.00 | | | 0.00 |
|
Enterprise Value
|
| -1.14B | | 0.01B | 0.03B | 0.05B | -2.44B | 0.01B | 0.03B | 0.05B | -1.82B | | | | -2.40B | -4.01B | -2.64B | -3.15B | -2.52B | -2.85B | -2.43B | -3.67B | -1.82B | -3.79B | -5.11B | -9.25B | -7.89B | -7.76B | -4.69B | -7.15B | -4.95B | -4.69B | -4.69B | -4.95B | -3.91B | -5.50B | -5.12B | -6.51B | -3.30B | -5.04B | -4.34B | -5.01B | -2.89B | -4.14B | -3.73B | -5.00B | -4.32B | -5.38B | -5.11B | -4.79B | -3.81B | -5.60B | -4.76B | -6.16B | -15.63B | -4.25B | -4.06B | -6.39B | -18.04B | -4.76B | -3.92B | -6.10B | -4.22B | -5.21B | -4.58B | -6.89B |
|
Return on Sales
|
-0.11% | -0.08% | 1.34% | -0.01% | -0.13% | 0.01% | -0.28% | -0.05% | -0.12% | 0.03% | -0.10% | -0.04% | -19.56% | 21.03% | -0.07% | 3.18% | -24.71% | 23.95% | 4.61% | 19.24% | 4.66% | 28.46% | -1.71% | 30.53% | 17.48% | 122.24% | -0.12% | 46.84% | 41.04% | 59.19% | -0.10% | 26.13% | 9.18% | 33.84% | -0.07% | -3.70% | -33.94% | 12.70% | 0.00% | -8.39% | -8.77% | 4.08% | -0.01% | 1.97% | 2.49% | 26.43% | -0.01% | 5.58% | -13.76% | -14.68% | -0.05% | -92.59% | -39.49% | -58.42% | -25.24% | -58.99% | -25.66% | 8.96% | -13.84% | 5.25% | 0.03% | 0.16% | 4.03% | 27.96% | -0.03% | 0.26% |
|
Return on Capital Employed
|
| | | | | | | | | | | | | -0.03% | -0.01% | 0.00% | 0.01% | 0.01% | 0.01% | 0.02% | 0.03% | 0.04% | 0.04% | 0.05% | 0.06% | 0.06% | 0.08% | 0.09% | 0.09% | 0.09% | 0.08% | 0.07% | 0.05% | 0.04% | 0.03% | 0.02% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.01% | 0.00% | 0.00% | 0.01% | 0.02% | 0.02% | 0.02% | 0.00% | -0.03% | -0.08% | -0.11% | -0.15% | -0.30% | -0.27% | -0.25% | -0.20% | -0.06% | -0.02% | 0.00% | 0.01% | 0.05% | 0.06% | 0.06% | 0.07% |
|
Return on Invested Capital
|
-0.60% | | -0.56% | -0.75% | | 1.16% | 0.21% | -0.49% | -0.07% | -0.14% | -0.07% | -0.08% | -0.10% | -0.04% | -0.01% | 0.00% | | 0.04% | 0.27% | 0.05% | 0.13% | 0.19% | 0.17% | 0.15% | 0.17% | 0.17% | 0.11% | 0.13% | 0.13% | 0.08% | 0.07% | 0.05% | 0.03% | -0.01% | 0.02% | -0.01% | 0.20% | 0.02% | 0.00% | | | 0.00% | 0.00% | 0.00% | 0.00% | 0.19% | 0.03% | 0.03% | 0.02% | 0.01% | -0.04% | -0.12% | | -0.41% | -0.34% | -0.37% | -0.62% | -0.40% | -0.12% | -0.04% | 0.00% | 0.02% | 0.10% | 0.12% | 0.16% | 0.18% |
|
Return on Assets
|
| | | | | | | | | | | | | -0.02% | -0.03% | -0.02% | -0.02% | -0.02% | -0.01% | 0.00% | 0.02% | 0.03% | 0.04% | 0.05% | 0.05% | 0.12% | 0.08% | 0.09% | 0.09% | 0.03% | 0.04% | 0.02% | 0.01% | 0.00% | 0.01% | 0.00% | -0.02% | -0.03% | -0.01% | -0.01% | 0.00% | -0.01% | -0.01% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | -0.01% | -0.03% | -0.08% | -0.10% | -0.14% | -0.20% | -0.19% | -0.17% | -0.12% | -0.09% | -0.05% | -0.03% | -0.02% | 0.03% | 0.05% | 0.04% | 0.05% |
|
Return on Equity
|
| | | | | | | | | | | | | -0.05% | -0.08% | | | | | | | | | 0.14% | 0.16% | 0.34% | 0.20% | 0.23% | 0.24% | 0.08% | 0.10% | 0.06% | 0.03% | -0.01% | 0.02% | -0.01% | -0.06% | -0.08% | -0.02% | -0.03% | 0.00% | -0.02% | -0.03% | -0.01% | 0.00% | 0.03% | 0.03% | 0.04% | 0.02% | -0.04% | -0.08% | -0.26% | -0.38% | -0.59% | -1.02% | -1.11% | -1.11% | -0.81% | -0.59% | -0.32% | -0.20% | -0.13% | 0.21% | 0.28% | 0.25% | 0.29% |