|
Cash & Equivalents (Quarter)
|
3.27B | 2.64B | 2.14B | 1.21B | 1.54B | 1.82B | 2.23B | 2.38B | 3.29B | 1.71B |
|
Short-term Investments (Quarter)
|
| 2.31B | 1.77B | 2.09B | 1.35B | 2.50B | 1.58B | 13.25B | 14.74B | 2.51B |
|
Cash & Current Investments (Quarter)
|
3.27B | 4.95B | 3.91B | 3.30B | 2.89B | 4.32B | 3.81B | 15.63B | 18.04B | 4.22B |
|
Receivables - Net (Quarter)
|
| 8.39B | 7.17B | 6.92B | 8.26B | 8.75B | 8.47B | 9.29B | 10.76B | 11.04B |
|
Receivables - Other (Quarter)
|
| 1.74B | 1.73B | 1.87B | 2.07B | 2.14B | 0.00B | 0.00B | | |
|
Receivables (Quarter)
|
| 10.13B | 8.89B | 8.79B | 10.33B | 10.89B | 8.47B | 9.29B | 10.76B | 11.04B |
|
Raw Materials (Quarter)
|
| | 3.19B | 3.45B | 3.23B | 2.03B | | | | |
|
Work In Process (Quarter)
|
| | 0.12B | 0.17B | 0.14B | 0.13B | | | | |
|
Finished Goods (Quarter)
|
| | 0.06B | 0.04B | 0.05B | 0.04B | | | | |
|
Inventory (Quarter)
|
| 4.74B | 5.42B | 6.38B | 6.00B | 6.03B | 6.43B | 7.31B | 6.73B | 7.02B |
|
Current Assets (Quarter)
|
-128.27B | 17.06B | 17.30B | 17.52B | 16.58B | 18.39B | 18.63B | 21.91B | 22.41B | 21.02B |
|
Property, Plant & Equipment (Net) (Quarter)
|
-0.06B | 126.15B | 136.37B | 135.54B | 140.19B | 150.90B | 146.30B | 131.00B | 136.45B | 131.45B |
|
Long-Term Investments (Quarter)
|
0.00B | 1.23B | 1.35B | 1.61B | 1.42B | 3.88B | 4.07B | 4.04B | 4.69B | 5.82B |
|
Goodwill (Quarter)
|
| 0.00B | 0.00B | 0.00B | 0.08B | 0.09B | 0.09B | 0.07B | 0.08B | 0.07B |
|
Intangibles (Quarter)
|
0.76B | 0.85B | 1.07B | 1.09B | 0.91B | -0.01B | 0.34B | -0.00B | 0.78B | 0.75B |
|
Goodwill & Intangibles (Quarter)
|
0.76B | 0.85B | 1.08B | 1.09B | 0.99B | 0.08B | 0.43B | 0.07B | 0.86B | 0.82B |
|
Long-Term Deferred Tax (Quarter)
|
| 0.69B | 0.83B | 1.09B | 1.22B | 1.55B | 1.61B | 8.05B | 9.98B | 9.65B |
|
Other Non-Current Assets (Quarter)
|
| 2.30B | 0.22B | 0.29B | 2.18B | 0.22B | 0.31B | 0.23B | 2.69B | 0.24B |
|
Non-Current Assets (Quarter)
|
128.27B | 132.23B | 142.74B | 142.28B | 151.60B | 163.31B | 159.77B | 151.03B | 159.44B | 156.29B |
|
Assets (Quarter)
|
| 153.93B | 164.30B | 164.39B | 168.19B | 181.70B | 178.40B | 172.94B | 181.84B | 177.31B |
|
Accounts Payables (Quarter)
|
| 4.83B | 5.42B | 5.68B | 5.66B | 5.60B | 6.89B | 8.83B | 6.90B | 6.76B |
|
Payables (Quarter)
|
| 4.83B | 5.42B | 5.68B | 5.66B | 5.60B | 6.89B | 8.83B | 6.90B | 6.76B |
|
Accumulated Expenses (Quarter)
|
| 1.00B | 0.98B | | | | | | | |
|
Short term Debt (Quarter)
|
| 7.74B | 8.31B | 7.08B | 7.60B | 9.59B | 11.86B | 16.72B | 31.21B | 31.94B |
|
Current Leases (Quarter)
|
| 0.10B | 0.12B | 0.05B | 0.54B | 0.52B | | | | |
|
Current Taxes (Quarter)
|
| 1.60B | 0.46B | 0.25B | 0.30B | 0.43B | 0.19B | 0.32B | 0.37B | 0.70B |
|
Total Current Liabilities (Quarter)
|
| 21.41B | 21.17B | 19.38B | 20.62B | 23.15B | 26.81B | 32.79B | 46.46B | 45.96B |
|
Capital Leases (Quarter)
|
| 0.36B | 0.26B | | | | | | | |
|
Non-Current Debt (Quarter)
|
| 38.81B | 41.56B | 47.36B | 50.32B | 53.10B | 56.25B | 72.43B | 70.51B | 66.78B |
|
Pension (Quarter)
|
| 1.46B | 1.34B | 1.46B | 1.64B | 1.71B | 1.42B | 0.61B | 0.79B | 1.04B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| 7.75B | 9.41B | 8.53B | 7.29B | 8.14B | 6.00B | 4.76B | 3.92B | 4.27B |
|
Operating Leases (Quarter)
|
| | | 0.20B | 3.77B | 3.62B | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| 6.57B | 7.30B | 7.24B | 7.52B | 8.64B | 5.07B | 19.42B | 8.49B | 3.31B |
|
Total Non-Current Liabilities (Quarter)
|
| 69.29B | 77.18B | 81.92B | 88.93B | 95.34B | 96.39B | 109.22B | 107.11B | 101.64B |
|
Total Liabilities (Quarter)
|
-58.76B | 90.70B | 98.36B | 101.30B | 109.55B | 118.49B | 123.20B | 142.01B | 153.57B | 147.59B |
|
Total Debt (Quarter)
|
| 46.55B | 49.87B | 54.44B | 57.92B | 62.69B | 68.11B | 89.15B | 101.71B | 98.73B |
|
Common Equity (Quarter)
|
58.76B | 63.23B | 65.95B | 63.09B | 58.64B | 63.21B | 55.20B | 30.93B | 28.27B | 28.68B |
|
Shareholder's Equity (Quarter)
|
58.76B | 63.23B | 65.95B | 63.09B | 58.64B | 63.21B | 55.20B | 30.93B | 27.19B | 28.68B |
|
Liabilities and Shareholders Equity (Quarter)
|
| 153.93B | 164.30B | 164.39B | 168.19B | 181.70B | 178.40B | 172.94B | 181.84B | 177.31B |
|
Retained Earnings (Quarter)
|
41.68B | 46.03B | 48.24B | 45.72B | 41.88B | 45.74B | 38.24B | 15.78B | 12.39B | 14.46B |