|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49B | -1.17B | -1.42B | -2.38B | -8.54B | -5.42B | -7.75B | -13.28B | -6.91B | -3.05B | 1.27B | -7.88B | 0.66B | 0.43B | 3.01B | -1.38B | 2.23B | 1.19B | 3.86B | 1.03B |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.61B | 2.63B | 2.57B | 2.49B | 2.56B | 2.45B | 2.34B | 2.22B | 2.52B | 2.44B | 2.52B | 2.39B | 2.65B | 2.50B | 2.62B | 2.39B | 2.41B | 2.44B | 2.48B | 2.27B |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.03B | 0.04B | | 0.02B | 0.04B | 0.05B | | 0.01B | 0.03B | 0.03B | | 0.01B | 0.03B | 0.04B | 0.08B | 0.03B | 0.04B | 0.06B | 0.08B |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.16B | -0.33B | -0.18B | -0.13B | -0.12B | -0.10B | -0.10B | -0.33B | -0.16B | -0.17B | -0.06B | -0.43B | -0.04B | -0.30B | -0.15B | -0.57B | -0.38B | -0.32B | -0.22B | -0.92B |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | 0.00B | 0.00B | 0.00B | 0.01B | -0.01B | -0.00B | 0.02B | 0.00B | 0.00B | | 0.01B | 0.01B | 0.01B | 0.01B | -0.03B | 0.01B | 0.01B | 0.02B | -0.03B |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Working Capital (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | -0.00B | -0.07B | -1.89B | 0.01B | -0.01B | 0.15B | 0.01B | -0.01B | -0.00B | 0.12B | -0.11B | 0.01B | 0.01B | 0.01B | -0.05B | -0.07B | -0.15B | 0.00B | -0.29B |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.06B | -0.52B | 0.28B | -0.80B | 0.77B | -0.35B | -0.31B | -1.41B | 0.83B | -0.59B | -0.38B | -1.13B | 1.04B | 0.02B | -0.47B | 0.07B | 0.74B | -0.27B | -0.43B | -0.30B |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.18B | -0.26B | -0.66B | 2.53B | -0.39B | -1.39B | -0.31B | -2.21B | -0.16B | 0.27B | 0.25B | 0.11B | -0.16B | -0.49B | -0.07B | -1.01B | -0.31B | -0.05B | -0.49B | -1.08B |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 0.02B | 0.33B | -2.27B | 1.08B | -0.55B | 1.17B | -3.65B | -0.32B | -1.67B | -0.35B | -2.39B | 0.16B | -0.44B | 0.28B | 0.08B | -0.47B | -0.06B | 0.07B | -0.66B |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62B | 0.38B | 0.27B | 0.89B | 0.56B | 0.13B | 0.13B | 0.84B | 0.01B | 0.15B | -0.39B | 1.22B | 0.36B | 0.03B | 0.14B | 1.27B | 0.53B | 0.18B | 0.40B | 2.42B |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19B | -0.29B | -0.26B | -1.22B | -1.81B | 1.57B | -7.89B | 6.93B | -1.53B | 0.80B | 0.32B | 2.15B | -0.11B | -0.17B | -0.81B | -1.17B | 0.60B | -0.35B | -1.13B | -2.02B |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.16B | -0.13B | -0.11B | 0.86B | -0.13B | -0.12B | -0.10B | -0.41B | -0.13B | -0.11B | -0.11B | -0.44B | -0.14B | -0.10B | -0.12B | -0.44B | -0.13B | -0.10B | -0.10B | -0.38B |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.11B | 0.73B | 1.19B | 0.16B | -2.91B | -4.97B | -2.92B | -17.29B | -2.71B | -1.04B | 3.18B | 1.64B | 4.69B | 1.32B | 3.57B | 5.81B | 4.66B | 3.28B | 4.36B | 14.44B |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.61B | 2.63B | 2.57B | 2.49B | 2.56B | 2.45B | 2.34B | 2.22B | 2.52B | 2.44B | 2.52B | 2.39B | 2.65B | 2.50B | 2.62B | 2.39B | 2.41B | 2.44B | 2.48B | 2.27B |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.32B | -3.77B | -2.19B | 18.61B | -2.22B | -2.59B | -2.19B | -9.09B | -2.70B | -2.90B | -2.26B | -10.55B | -2.79B | -2.64B | -2.18B | -10.21B | -2.60B | -3.68B | -2.17B | -10.95B |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.07B | 0.04B | -0.15B | 0.06B | 0.13B | 0.09B | 0.20B | 0.07B | 0.07B | 0.03B | -0.14B | 0.09B | 0.08B | 0.05B | 0.07B | 0.04B | 0.04B | 0.14B | 0.11B |
|
Change in Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | -0.02B | -0.01B | -0.05B | -0.01B | -0.02B | -0.01B | -0.06B | -0.02B | -0.02B | 0.01B | -0.06B | -0.02B | -0.02B | -0.01B | -0.07B | -0.01B | -0.02B | -0.01B | -0.07B |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04B | -0.06B | -0.22B | 0.12B | -0.03B | -0.05B | -0.05B | -0.14B | 0.01B | 0.01B | 0.01B | -0.09B | -0.06B | -0.07B | 0.14B | 0.04B | -0.04B | -0.01B | 0.06B | 0.02B |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.57B | -3.02B | -2.67B | -1.63B | -3.57B | -2.38B | -1.66B | -11.01B | -1.39B | -2.82B | -3.56B | -9.92B | -2.73B | -2.04B | -3.76B | -10.12B | -4.87B | -3.69B | -2.79B | -12.76B |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | 0.02B | -0.06B | -0.01B | -0.01B | 0.12B | -0.04B | 0.04B | -0.10B | -0.11B | -0.03B | 0.03B | -0.08B | -0.11B |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.63B | 2.96B | 0.91B | 4.03B | 7.10B | 7.09B | 6.56B | 9.40B | 3.97B | 3.67B | 1.57B | 0.54B | -3.04B | 0.44B | 0.98B | -2.77B | 0.25B | 0.07B | -1.39B | -1.82B |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.72B | -0.00B | 1.37B | | | -0.00B | -0.03B | | | -0.00B | -0.03B | | | 0.00B | -0.09B | | | 0.00B | -0.15B |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.03B | 0.02B | -0.02B | 0.03B | -0.01B | 0.10B | -0.09B | 0.02B | -0.00B | 0.06B | -0.00B | 0.02B | 0.07B | -0.05B | 0.03B | 0.00B | -0.03B | 0.07B | -0.01B |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07B | 0.69B | -0.55B | 0.46B | 0.65B | -0.26B | 2.08B | -1.94B | -0.11B | -0.19B | 1.25B | -0.11B | -1.05B | -0.21B | 0.74B | -1.41B | 0.04B | -0.37B | 0.25B | -0.10B |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.43B | 4.49B | 3.38B | -18.45B | -0.69B | -2.38B | -0.73B | -8.20B | -0.01B | 1.86B | 5.45B | 12.19B | 7.49B | 3.95B | 5.75B | 16.03B | 7.26B | 6.96B | 6.53B | 25.39B |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.09B | 0.66B | -0.57B | 2.56B | 0.62B | -0.25B | 1.98B | -18.91B | -0.13B | -0.18B | 1.19B | -7.74B | -1.07B | -0.29B | 0.79B | -7.08B | 0.04B | -0.34B | 0.18B | -0.14B |