Korea Electric Power Cash Flow Statement (2009-2025) | KEP

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Mar2009 Jun2009 Sep2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income -0.63B0.23B-0.07B-0.87B0.31B1.78B-0.49B-0.98B0.27B-1.71B-0.45B-1.54B1.62B-3.26B0.24B-1.56B1.52B-0.96B1.16B0.65B3.13B0.51B2.63B1.94B13.44B-6.29B4.05B2.62B4.74B-5.24B1.63B0.72B2.51B-3.70B-0.26B-2.30B1.32B0.09B-0.71B-0.64B0.31B-0.61B0.20B0.19B2.21B-0.54B0.49B-1.17B-1.42B-2.38B-8.54B-5.42B-7.75B-13.28B-6.91B-3.05B1.27B-7.88B0.66B0.43B3.01B2.06B2.83B-0.40B4.99B
Depreciation and Depletion 0.35B1.21B1.29B1.25B3.75B-0.69B1.29B1.36B1.39B2.07B1.54B1.34B1.38B2.05B1.68B1.62B1.62B1.77B0.02B3.67B1.88B1.91B0.02B0.03B3.63B2.02B2.06B2.06B2.12B2.15B2.23B2.29B2.35B2.21B2.17B2.33B2.31B2.25B2.54B0.04B4.59B2.35B2.63B2.61B2.63B2.57B2.49B2.56B2.45B2.34B0.18B2.52B2.44B2.52B9.76B0.04B5.03B2.62B2.40B0.04B4.90B2.48B
Gains from Sales and Divestitures 0.00B-0.04B0.03B-0.00B-0.02B-0.02B-0.04B0.01B0.02B-0.03B-0.06B0.00B-0.01B-0.02B0.05B-0.04B-0.05B0.00B0.00B0.00B0.02B0.03B0.00B0.01B0.02B0.01B0.02B0.04B0.01B0.02B0.02B0.01B0.03B0.04B0.02B0.04B0.05B0.01B0.03B0.03B0.01B0.03B0.04B0.08B0.04B
Gains from Investment Securities 0.01B0.01B0.01B-0.05B-0.03B0.01B0.01B0.26B-0.02B0.02B0.02B-0.14B-0.18B0.07B7.31B0.19B-0.85B-1.10B-0.90B2.65B-0.86B-0.64B-0.48B-2.08B0.06B-0.35B-0.11B-0.40B-0.08B-0.02B-0.18B-0.25B-0.05B-0.18B-0.11B0.71B-0.16B-0.33B-0.18B-0.13B-0.12B-0.10B-0.10B-0.33B-0.16B-0.17B-0.06B-0.43B-0.04B0.08B-0.54B-0.57B-0.38B-0.32B-0.22B
Asset Writedowns and Impairment 0.00B-0.00B-0.00B0.00B-0.00B0.02B0.00B0.01B-0.00B0.04B-0.01B-0.00B-0.00B0.03B0.00B0.01B0.01B-0.02B0.01B0.01B0.00B0.03B0.02B0.63B0.01B0.00B0.02B0.01B0.01B0.02B-0.01B-0.00B0.07B-0.00B0.00B0.00B0.00B0.01B-0.01B-0.00B0.02B0.00B0.00B0.01B0.01B0.01B0.01B-0.02B0.01B0.01B0.02B
Non-cash Items 2.53B2.34B-5.09B-0.11B0.37B0.23B0.31B-0.03B0.15B7.18B0.38B0.05B0.16B13.85B3.35B3.09B3.73B4.46B3.11B2.97B3.19B2.68B3.50B4.19B
Change in Working Capital 0.04B0.04B0.02B0.04B0.01B0.03B0.06B-1.39B0.02B0.04B0.05B3.15B0.02B0.02B0.03B3.65B0.02B1.98B1.00B-2.69B0.03B1.57B0.62B-2.12B-0.10B-1.92B0.03B-0.75B-0.58B-1.19B0.02B-0.50B-0.41B-1.10B0.76B-2.07B0.71B-2.04B0.50B0.03B-0.21B-4.21B0.02B0.26B0.01B-3.01B0.02B0.51B0.33B
Change in Receivables -0.03B0.80B0.36B0.79B-0.13B0.09B0.97B-0.14B0.01B-1.07B0.98B-0.11B0.08B-0.69B0.82B-0.04B0.20B-0.85B0.85B-0.24B-0.25B-0.28B1.06B-0.52B0.28B-0.60B0.77B-0.35B-0.37B1.42B0.83B-0.59B-0.38B1.29B1.04B0.02B-0.47B-0.62B
Change in Inventory -0.32B-0.27B-0.16B0.27B0.25B-0.48B-0.16B-0.49B-0.07B1.72B
Change in Account Payables 0.96B4.04B5.75B0.22B5.16B-0.22B0.10B5.56B-0.19B-0.89B-0.24B-1.36B-0.45B-0.07B0.00B0.85B0.07B-0.50B0.05B0.79B-0.47B-0.78B0.02B1.66B-0.43B-0.55B-0.06B1.36B0.12B0.02B0.33B-2.27B1.08B-0.55B1.17B-3.65B-0.32B-1.67B-0.35B4.72B0.16B-0.44B0.28B-0.07B
Change in Accured Expenses -0.07B-0.09B0.01B0.15B-0.39B-0.21B0.13B-0.26B
Change in Taxes -0.52B-0.14B-0.41B-0.01B0.23B-0.77B1.51B0.43B0.20B0.58B0.72B-0.01B-0.72B0.33B-0.36B-0.03B-0.29B0.05B-0.59B0.08B0.01B0.58B0.09B0.19B-0.29B-0.26B-1.22B1.81B1.57B-7.89B-2.22B-1.53B0.80B0.32B2.15B0.11B0.17B0.81B0.12B
Other Working Capital Changes 0.06B-0.21B0.02B-0.12B0.01B0.33B0.01B0.16B0.10B1.66B0.01B0.18B0.10B2.12B0.23B0.02B0.67B-1.14B0.76B-2.07B-0.18B-1.22B-0.47B2.06B0.02B0.17B0.10B0.19B0.02B0.18B0.10B
Cash from Operations 0.60B1.49B2.79B0.64B1.27B1.65B3.43B1.93B4.00B2.12B4.38B2.56B4.84B5.72B4.78B2.83B4.70B6.35B2.94B1.45B3.60B5.56B3.39B-0.20B3.17B1.64B2.08B1.14B3.00B7.22B3.40B1.47B3.77B4.66B4.11B0.73B1.19B0.16B-2.91B-4.97B-2.92B-17.29B-2.71B-1.04B3.18B1.15B4.69B1.32B3.57B11.41B4.66B3.28B4.36B
Depreciation, Depletion & Amortization
Amortizatization of Intangibles 0.02B0.02B0.02B0.02B0.02B0.07B0.03B0.02B0.02B0.02B0.03B0.03B0.02B0.03B0.03B0.04B0.03B0.04B0.03B0.03B0.03B0.05B0.04B0.04B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B
Depreciation & Amortization (CF) 0.35B1.21B1.29B1.25B3.75B-0.69B1.29B1.36B1.39B2.07B1.54B1.34B1.38B2.05B1.68B1.62B1.62B1.77B0.01B3.67B1.88B0.02B0.01B0.06B0.01B0.02B0.01B0.02B0.01B0.05B0.02B0.02B2.29B2.35B2.21B2.17B2.33B2.31B2.25B2.54B0.01B4.59B2.35B2.63B0.02B2.63B2.57B2.49B2.56B2.45B2.34B0.18B2.52B2.44B2.52B9.76B0.02B0.04B0.03B0.03B0.02B0.04B0.03B
Investing Activities
Capital Expenditures -1.46B-2.62B-3.04B-4.23B-2.02B-3.80B-3.35B-3.95B-2.95B-3.58B-3.54B-3.56B-2.44B21.35B-3.00B-3.33B-1.54B18.36B-3.10B-3.26B-2.05B-11.33B-3.00B-3.17B-2.27B-10.89B-2.02B-3.18B-2.16B-11.92B-2.54B-3.20B-2.18B20.39B-2.32B-3.77B-2.19B18.61B-2.22B-2.59B-2.19B-9.09B-2.70B-2.90B-2.26B-10.55B-2.79B-2.64B-2.18B-10.21B-2.60B-3.68B-2.17B
Sales of Property, Plant and Equipment 0.00B0.00B0.00B0.00B0.03B0.00B0.01B0.08B0.01B0.00B1.05B-0.92B2.92B0.00B2.77B0.02B0.02B0.01B0.02B0.14B0.03B0.00B0.02B0.02B0.02B0.02B0.15B0.02B0.08B0.09B0.06B0.25B0.08B0.08B0.05B0.07B0.06B0.07B0.04B0.08B0.06B0.13B0.09B0.20B0.07B0.07B0.03B0.07B0.09B0.08B0.05B0.07B0.04B0.04B0.14B
Change in Intangibles -0.02B-0.01B-0.02B-0.02B-0.01B-0.02B-0.01B-0.02B-0.02B-0.02B-0.00B-0.03B-0.01B-0.03B-0.01B-0.03B-0.03B-0.04B-0.01B-0.03B-0.02B-0.13B-0.02B-0.02B-0.02B-0.10B-0.06B-0.07B0.01B-0.20B-0.01B-0.06B0.01B-0.03B-0.01B-0.02B-0.01B-0.05B-0.01B-0.02B-0.01B-0.06B-0.02B-0.02B0.01B-0.06B-0.02B-0.02B-0.01B-0.07B-0.01B-0.02B-0.01B
Acquisitions -0.00B0.00B
Change in Acquisitions & Divestments -0.00B-0.10B0.10B0.01B0.02B0.01B-0.03B0.10B0.00B0.00B0.01B-0.14B0.01B0.01B0.01B-0.04B0.02B-0.03B0.00B0.00B0.01B-0.03B-0.01B-0.01B-0.00B-0.05B-0.03B0.02B-0.02B-0.07B-0.02B-0.05B-0.04B-0.06B-0.22B0.12B-0.03B-0.05B-0.05B-0.14B0.01B0.01B0.01B-0.09B-0.06B-0.07B0.14B-0.14B-0.04B-0.01B0.06B
Cash from Investing Activities -1.59B-2.90B-3.25B-4.38B-2.05B-3.62B-3.35B-3.90B-1.64B-4.79B-1.51B-1.12B-2.92B-3.01B-2.02B-1.74B-2.82B-1.78B-3.06B-2.95B-3.03B-11.39B-4.75B-2.87B-3.47B-11.55B-3.05B-3.44B-2.78B-11.71B-3.98B-2.72B-3.59B-2.25B-3.57B-3.02B-2.67B-1.63B-3.57B-2.38B-1.66B-11.01B-1.39B-2.82B-3.56B-9.92B-2.73B-2.04B-3.76B-10.12B-4.87B-3.69B-2.79B
Financing Activities
Other financing activities -0.01B-0.01B0.01B-0.01B-0.00B-0.01B-0.10B0.11B-0.01B-0.06B0.05B0.03B-0.12B0.12B0.01B-0.07B-0.07B0.14B-0.00B-0.00B0.00B-0.00B0.06B0.05B0.06B-0.24B-0.00B-0.11B0.12B-0.00B-0.00B-0.01B-0.00B-0.00B-0.00B-0.00B-0.01B0.02B-0.06B-0.01B-0.01B0.12B-0.04B0.04B0.10B-0.00B-0.03B0.03B-0.08B
Cash from Financing Activities 2.25B2.55B2.03B2.55B1.37B1.30B0.39B1.54B-1.20B1.12B-1.73B-0.73B-0.80B-1.36B-1.41B-2.87B-0.61B-1.68B0.27B1.75B-1.16B-0.21B1.39B3.04B0.78B-0.30B1.60B1.65B-0.02B1.77B0.28B1.48B-0.30B0.10B-0.63B2.96B0.91B4.03B7.10B7.09B6.56B9.40B3.97B3.67B1.57B0.54B-3.04B0.44B0.98B-2.77B0.25B0.07B-1.39B
Dividend Payments
Dividends Paid - Common 0.00B-0.00B-926.88-0.04B0.00B-0.00B-0.14B-0.04B-0.00B-0.01B-0.33B-0.02B0.70B-0.05B-1.73B-0.01B3.60B-0.00B-1.16B-0.02B-1.21B-0.00B-0.52B-0.02B-0.53B-0.01B-0.05B-0.01B-0.08B-0.02B-0.04B-0.01B0.15B-0.00B-0.72B-0.00B1.37B-0.00B-0.03B-0.00B-0.03B0.00B-0.09B0.00B
Additional items
Exchange Rate Effect -0.00B0.00B-0.01B0.01B-0.03B-0.00B0.00B0.00B0.00B-0.01B0.00B0.02B0.02B-0.02B0.02B-0.00B-0.02B0.03B-0.03B0.01B-0.01B-0.06B0.16B-0.14B-0.01B0.01B0.00B-0.01B0.00B-0.03B0.01B0.00B-0.01B-0.03B0.02B0.03B0.02B-0.02B0.03B-0.01B0.10B-0.09B0.02B-0.00B0.06B-0.00B0.02B0.07B-0.05B0.03B0.00B-0.03B0.07B
Change in Cash 1.27B1.15B1.56B-1.18B0.57B-0.68B0.46B-0.43B1.17B-1.56B1.14B0.73B1.14B-1.20B1.37B-1.77B1.26B-1.51B0.12B0.26B-0.59B-0.62B0.20B-0.18B0.48B-0.90B0.64B-0.66B0.20B0.26B-0.30B0.24B-0.14B0.44B-0.07B0.69B-0.55B0.46B0.65B-0.26B2.08B-1.94B-0.11B-0.19B1.25B-0.11B-1.05B-0.21B0.74B-1.41B0.04B-0.37B0.25B
Free Cash Flow 2.07B4.11B5.83B4.87B3.29B5.46B6.78B5.88B6.95B5.70B7.92B6.13B7.27B-15.63B7.78B6.16B6.24B-12.01B6.04B4.71B5.65B16.89B6.39B2.97B5.44B12.52B4.10B4.32B5.16B19.13B5.94B4.67B5.95B-15.73B6.43B4.49B3.38B-18.45B-0.69B-2.38B-0.73B-8.20B-0.01B1.86B5.45B11.71B7.49B3.95B5.75B21.62B7.26B6.96B6.53B
Net Cash Flow 1.27B1.15B1.57B-1.19B0.59B-0.67B0.46B-0.43B1.16B-1.55B1.14B0.71B1.11B1.36B1.35B-1.77B1.28B2.89B0.15B0.25B-0.58B-6.04B0.04B-0.03B0.48B-10.22B0.64B-0.65B0.20B-2.73B-0.30B0.23B-0.13B2.50B-0.09B0.66B-0.57B2.56B0.62B-0.25B1.98B-18.91B-0.13B-0.18B1.19B-8.22B-1.07B-0.29B0.79B-1.48B0.04B-0.34B0.18B