|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.10B | 0.13B | 0.09B | 0.14B | 0.13B | 0.19B | 0.12B | 0.12B | 0.14B | 64.82B | 0.13B | 0.12B | 0.10B | 0.51B | 0.10B | 0.11B | 0.13B | 0.50B | 0.12B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.17B | 53.47B | 0.12B | 0.12B | 0.13B | 0.38B | 0.10B | 0.00B | 0.00B | 0.48B | 0.10B | 13.26B | 0.11B | 0.40B | 0.10B | 13.29B | 0.11B | 0.46B | 0.08B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07B | -0.18B | -3.84B | -5.93B | -4.57B | -5.11B | -21.84B | -4.31B | -1.18B | 2.09B | -1.12B | 1.50B | 1.47B | 3.06B | 8.21B | 3.08B | 2.09B | 4.65B | 11.57B | 3.08B |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.03B | | 0.02B | 0.02B | 0.03B | 0.06B | 0.02B | 0.02B | 0.02B | -0.03B | 0.02B | 0.02B | 0.02B | -0.02B | 0.02B | 0.04B | 0.03B | -0.02B | 0.01B |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.15B | 2.57B | | 0.04B | 0.05B | 2.34B | 0.18B | 0.05B | 0.05B | 0.04B | -7.19B | 0.04B | 0.04B | 0.04B | -7.37B | 0.04B | 4.90B | 2.48B | -6.98B | 0.04B |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24B | 0.15B | | 0.04B | 0.04B | 0.13B | 0.16B | 0.03B | 0.03B | 0.04B | -0.21B | 0.03B | 0.03B | 0.04B | -0.22B | 0.03B | 0.22B | 0.16B | -0.27B | 0.02B |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.01B | | | -0.00B | | 0.02B | | 0.02B | 0.03B | 0.05B | 0.01B | 0.02B | 0.03B | 0.03B | 0.01B | 0.02B | 0.04B | 0.06B | 0.01B |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.62B | -0.63B | 4.15B | -0.54B | -0.61B | -0.52B | -2.22B | -0.54B | -0.55B | -0.57B | -2.32B | -0.52B | -0.56B | -0.56B | -2.21B | -0.49B | -0.57B | -0.57B | -2.24B | -0.49B |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | | 0.00B | 0.00B | 0.03B | 0.00B | 0.00B | 0.00B | 0.00B | -0.07B | 0.00B | 0.00B | 0.00B | -0.03B | 0.00B | 0.02B | 0.01B | -0.04B | 0.00B |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | 0.05B | -0.06B | -0.01B | 0.05B | -0.01B | 0.15B | 0.01B | -0.01B | 0.05B | -0.04B | 0.02B | 0.01B | 0.06B | -0.03B | 0.07B | 0.01B | 0.17B | -0.01B | 0.01B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.86B | 2.17B | 4.15B | -0.45B | -0.52B | 2.03B | -1.84B | -0.45B | -0.46B | -0.47B | -9.88B | -0.44B | -0.47B | -0.46B | -9.92B | -0.41B | 4.65B | 2.13B | -9.61B | -0.42B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.67B | -0.81B | -3.99B | -6.47B | -5.18B | -5.63B | -24.05B | -4.85B | -1.73B | 1.52B | -3.45B | 0.98B | 0.91B | 2.51B | 1.74B | 2.59B | 1.53B | 4.08B | 1.37B | 2.59B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.67B | -0.81B | -3.99B | -6.47B | -5.18B | -5.63B | -24.05B | -4.85B | -1.73B | 1.52B | -3.45B | 0.98B | 0.91B | 2.51B | 1.74B | 2.59B | 1.53B | 4.08B | 1.37B | 2.59B |
|
Non Operating Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | | 0.01B | 0.00B | 0.01B | 0.02B | 0.01B | 0.01B | 0.00B | -0.00B | 0.01B | 0.01B | 0.01B | -0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.12B | 0.28B | 0.33B | | | | | | | -0.00B | | -0.15B | 0.19B | 0.67B | 0.22B | 0.12B | 0.17B | 0.56B | 0.26B |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.01B | -0.01B | -0.00B | -0.02B | -0.31B | -0.13B | -0.31B | -0.02B | 0.55B | 0.40B | -0.70B | -1.73B | -0.06B | -0.84B | 0.38B | -0.04B | -0.72B |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.88B | -1.15B | -4.30B | -6.73B | -5.42B | -6.08B | -24.93B | -5.38B | -2.25B | 0.95B | -5.73B | 0.56B | 0.25B | 2.20B | 0.86B | 2.23B | 1.19B | 3.86B | 1.03B | 2.32B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26B | -1.92B | 1.81B | | 1.67B | -11.64B | 1.53B | | -0.32B | -2.15B | -0.11B | | | -1.17B | -0.60B | | | -2.02B | -0.60B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.59B | -0.89B | -3.08B | -4.92B | -3.85B | -4.40B | 0.92B | -3.85B | -1.45B | 0.63B | -3.58B | 0.45B | 0.08B | 1.39B | 0.74B | 1.63B | 0.84B | 2.74B | -0.10B | 1.72B |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | | | | 0.13B | | | | 0.08B | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.88B | -1.42B | -2.38B | -8.54B | -5.42B | -7.75B | -13.28B | -6.91B | -2.25B | 1.27B | -3.58B | 0.66B | 0.25B | 2.20B | 2.03B | 2.83B | 1.19B | 3.86B | 3.05B | 2.92B |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.81B | | | | 1.53B | | | 2.15B | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.88B | -1.42B | -2.38B | -6.73B | -5.42B | -7.75B | -13.28B | -5.38B | -2.25B | 1.27B | -1.42B | 0.66B | 0.25B | 2.20B | 2.03B | 2.83B | 1.19B | 3.86B | 3.05B | 2.92B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.90B | 58.17B | -3.09B | 48.31B | 42.80B | 36.39B | -17.99B | 27.88B | 25.66B | 26.51B | 0.94B | 27.64B | 26.89B | 28.22B | 2.60B | 28.95B | 30.39B | 33.62B | 0.97B | 34.39B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.90B | 58.17B | -3.09B | 48.31B | 42.80B | 36.39B | -17.99B | 27.88B | 25.66B | 26.51B | 0.94B | 27.64B | 26.89B | 28.22B | 2.60B | 28.95B | 30.39B | 33.62B | 0.97B | 34.39B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | -4.81 | 75.26 | 0.00 | 0.00 | -28.03 | 43.42 | 0.00 | 0.00 | 1.46 | 43.06 | 0.00 | 0.00 | 4.05 | 45.10 | 0.00 | 0.00 | 1.50 | 53.57 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 94.86 | 90.62 | -4.81 | 75.26 | 66.67 | 56.68 | -28.03 | 43.42 | 39.97 | 41.30 | 1.46 | 43.06 | 41.88 | 43.96 | 4.05 | 45.10 | 47.34 | 52.38 | 1.50 | 53.57 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 641,964.08B | 641,964.08B | 0.64B | 0.64B | 641,964.08B | 641,964.08B | 0.64B | 0.64B | 641,964.08B | 641,964.08B | 0.64B | 0.64B | 641,964.08B | 641,964.08B | 0.64B | 0.64B | 641,964.08B | 641,964.08B | 0.64B | 0.64B |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.64B | 0.64B | 0.64B | 0.64B | 0.64B | 0.64B | 0.64B | 0.64B | 0.64B | 0.64B | 0.64B | 0.64B | 0.64B | 0.64B | 0.64B | 0.64B | 0.64B | 0.64B | 0.64B | 0.64B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.48B | 1.76B | -3.99B | -6.42B | -5.14B | -3.30B | -23.87B | -4.80B | -1.68B | 1.56B | -10.63B | 1.02B | 0.96B | 2.55B | -5.64B | 2.63B | 6.42B | 6.56B | -5.61B | 2.63B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.42B | -1.02B | 3.99B | -0.77B | -1.32B | -1.99B | -3.50B | -1.33B | -0.96B | -1.28B | -4.06B | -1.51B | -1.30B | -1.42B | -5.41B | -0.85B | -1.76B | -1.16B | -3.48B | -1.42B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -23.00% | 44.61% | -26.89% | | -27.56% | 46.71% | -28.35% | | -33.20% | 37.57% | -19.23% | | | -137.01% | -26.92% | | | -196.65% | -25.80% |