Korea Electric Power Growth Metrics (2009-2025) | KEP

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 4.24%39.98%12.71%11.31%7.96%9.09%6.27%13.16%14.42%2.94%3.17%0.55%-4.66%0.34%-2.73%-2.70%4.92%1.55%4.39%5.60%0.63%6.74%11.49%8.08%5.20%0.05%-0.78%-3.93%-2.41%2.31%-1.78%-0.27%4.47%8.03%9.43%11.86%5.27%-1.81%-1.98%-4.76%-4.58%-3.06%2.66%2.27%7.24%5.15%-2.39%-2.12%-1.71%-2.49%-4.19%1.43%1.56%
Assets Growth (3y) 19.63%8.62%20.81%8.17%8.20%5.60%4.06%2.17%3.45%4.60%1.61%1.56%1.09%0.22%2.84%4.22%3.55%3.56%2.74%4.91%3.12%1.09%3.00%2.80%1.17%2.36%3.41%2.17%2.34%2.38%2.76%1.76%2.04%1.62%0.93%3.27%2.90%2.51%0.03%-0.59%-1.58%0.20%-0.21%-1.35%0.51%2.30%
Assets Growth (5y) 16.61%5.77%11.52%5.22%5.41%4.45%4.08%4.42%4.79%3.91%2.30%2.99%1.41%0.66%2.17%1.99%1.25%2.52%3.69%4.42%4.11%2.59%3.00%3.11%1.98%1.50%1.03%1.42%0.86%1.89%2.04%1.09%1.24%2.04%1.06%0.59%1.58%1.47%
Assets (QoQ) 3.98%5.57%2.89%-1.45%0.85%6.68%0.23%4.94%1.97%-4.03%0.46%2.28%-3.32%1.01%-2.62%2.31%4.26%-2.23%0.11%3.48%-0.65%3.71%4.56%0.32%-3.29%-1.37%3.69%-2.87%-1.76%3.40%-0.45%-1.37%2.91%6.93%0.84%0.81%-3.15%-0.27%0.67%-2.05%-2.97%1.32%6.61%-2.42%1.75%-0.67%-1.03%-2.16%2.19%-1.46%-2.75%3.58%2.32%
Capital Expenditures Growth (1y) -37.78%-44.98%-10.30%6.69%-46.55%5.78%-5.63%9.69%17.46%696.31%15.18%6.64%36.80%-14.02%-3.13%2.08%-33.15%-161.71%3.25%2.74%-10.44%3.92%32.60%-0.38%4.60%-9.47%-25.69%-0.60%-0.98%271.08%8.79%-17.67%-0.48%-8.73%4.35%31.29%0.01%-148.87%-21.85%-12.10%-3.27%-16.02%-3.47%9.00%3.53%3.20%6.82%-39.41%0.84%
Capital Expenditures Growth (3y) -18.56%116.48%0.39%7.69%8.56%89.74%2.60%6.19%11.44%-46.80%5.41%3.84%2.41%-35.90%12.39%1.49%-11.95%-38.37%6.41%0.60%-2.09%56.04%8.24%-5.92%1.08%54.80%-3.12%6.65%-0.48%8.62%-2.06%3.22%-1.24%-36.04%-6.44%11.17%0.13%-36.60%-5.51%-12.46%0.41%
Capital Expenditures Growth (5y) -7.00%-34.01%0.28%5.61%-2.37%-23.42%9.63%4.22%6.05%-27.18%6.44%2.13%2.19%-0.92%5.07%-2.51%-7.32%0.27%6.49%4.50%-1.34%4.30%2.07%1.75%0.01%0.62%-6.69%3.66%-0.21%3.04%-0.49%-2.83%0.15%
Capital Expenditures (QoQ) -79.25%-15.98%-39.08%52.35%-88.62%11.77%-17.66%25.16%-21.27%1.08%-0.59%31.60%976.12%-114.07%-10.71%53.70%1,291.86%-116.88%-5.12%37.04%-452.37%73.53%-5.67%28.50%-380.50%81.43%-57.39%32.05%-451.38%78.68%-25.97%31.80%1,034.18%-111.36%-62.52%41.76%948.54%-111.91%-16.75%15.25%-314.75%70.31%-7.41%21.93%-365.97%73.52%5.53%17.24%-367.55%74.51%-41.34%41.13%
Cash & Equivalents Growth (1y) -34.30%48.23%17.06%-24.23%6.97%27.86%-21.30%8.71%57.91%30.39%97.40%62.83%-17.55%-4.03%-19.28%-38.82%6.55%-41.58%-18.91%-12.97%-28.18%4.90%-43.72%-23.23%-49.30%-50.32%27.82%-33.68%27.56%2.36%17.83%43.26%69.75%35.84%22.67%61.41%0.98%143.67%6.99%-14.34%-4.31%-22.05%38.27%-4.04%-17.52%-21.03%-48.04%-27.70%-29.05%-2.17%
Cash & Equivalents Growth (3y) 4.46%10.94%22.06%10.28%11.67%16.96%7.84%2.69%11.52%-9.91%8.92%-4.64%-14.23%-16.21%-28.31%-25.78%-27.06%-32.73%-16.44%-23.76%-22.55%-18.90%-5.36%-9.98%3.16%-11.60%22.70%15.32%29.80%50.19%15.64%25.59%17.94%37.16%21.98%9.88%-7.28%14.47%-8.39%-15.92%-17.57%-15.55%
Cash & Equivalents Growth (5y) 14.49%12.11%16.82%3.55%-6.51%1.28%-0.39%-10.56%-6.27%-12.77%-17.55%-1.45%-15.09%-16.41%-21.45%-11.11%-17.23%-3.42%-15.79%-3.36%0.49%-4.45%12.04%2.15%0.17%1.19%5.58%22.27%4.74%11.53%15.84%2.13%6.57%-0.81%14.80%
Cash & Equivalents (QoQ) 87.46%-38.33%27.96%-20.87%21.35%-12.94%52.95%-51.30%67.63%26.46%26.29%-26.27%38.27%-35.97%47.01%-37.99%4.80%11.51%-19.39%-13.92%12.48%-7.98%17.75%-53.82%53.42%-39.22%15.37%18.81%-20.39%16.90%-7.43%36.77%-3.21%38.51%-25.92%23.51%27.36%-13.34%78.75%-45.77%1.97%-3.19%45.61%-3.80%-29.23%-16.79%39.42%-36.70%-1.54%-18.35%92.25%
Cash from Investing Activities Growth (1y) -29.30%-25.00%-3.08%11.01%20.05%-32.26%54.85%71.22%-78.14%37.25%-33.81%-54.72%3.58%40.80%-51.24%-69.83%-7.53%-539.93%-55.27%2.52%-14.57%-1.36%35.86%-19.67%19.95%-1.43%-30.51%20.93%-29.46%80.76%10.36%-11.07%25.70%27.53%-0.03%21.27%37.99%-574.17%61.06%-18.72%-114.73%9.96%-96.58%27.54%-5.68%-2.09%-78.28%-80.69%25.70%
Cash from Investing Activities Growth (3y) -22.57%-1.23%14.60%26.55%-11.15%21.09%2.96%8.89%-22.69%-33.47%-46.47%-36.82%-5.90%-56.60%-14.63%-25.59%0.46%-87.38%-9.13%2.66%-5.89%41.73%9.13%-1.67%8.34%47.89%-5.38%11.58%15.82%2.03%29.58%-1.25%0.36%-63.86%8.51%12.18%-12.06%-83.68%-10.92%-15.84%-19.02%
Cash from Investing Activities Growth (5y) -13.81%-31.49%-7.90%8.09%-11.09%-26.09%1.87%2.48%-11.11%-19.57%-21.34%-19.37%-4.24%5.60%-12.00%-11.71%1.05%1.71%-3.11%4.21%11.37%0.68%21.81%0.36%-0.50%3.00%2.18%9.87%-6.24%2.87%-4.12%-6.33%4.92%
Cash from Investing Activities (QoQ) -82.83%-12.10%-34.76%53.19%-76.76%7.56%-16.34%57.94%-192.40%68.44%25.84%-160.32%-3.00%32.70%14.25%-62.22%36.75%-71.92%3.71%-2.71%-276.40%58.29%39.55%-20.72%-232.99%73.60%-12.78%19.25%-321.95%66.04%31.68%-32.22%37.28%-58.20%15.35%11.55%38.82%-118.37%33.38%30.33%-565.15%87.39%-103.13%-26.01%-178.92%72.46%25.13%-83.78%-169.44%51.91%24.12%24.42%
Cash from Operations Growth (1y) 111.26%10.92%22.87%202.65%214.39%28.37%27.93%32.59%20.84%169.52%9.08%10.47%-2.71%10.91%-38.49%-48.85%-23.45%-12.36%15.42%-113.50%-11.98%-70.59%-38.65%681.13%-5.52%340.98%63.34%29.81%25.71%-35.45%20.81%-50.67%-68.38%-96.67%-170.79%-782.84%-345.67%-11,250.01%6.90%79.14%208.75%106.68%273.35%227.00%12.19%887.75%-0.73%149.54%22.24%
Cash from Operations Growth (3y) 100.22%56.56%19.69%64.27%54.62%56.56%-4.96%-9.18%-3.45%37.85%-8.17%-27.57%-13.13%-34.12%-24.20%-26.24%-13.97%4.37%4.97%0.61%1.49%-5.75%6.58%78.85%-27.85%-54.41%-50.32%-85.40%-43.85%-63.82%-40.88%-39.29%-5.46%-37.18%4.54%21.84%44.18%318.97%53.29%38.57%51.71%
Cash from Operations Growth (5y) 42.99%30.12%4.01%-18.19%20.02%-0.22%-9.48%-10.08%-5.63%27.72%-4.94%-10.46%-4.88%-4.04%-2.98%-23.80%-24.03%-52.40%-24.48%-40.27%-22.97%-38.56%-22.85%-39.59%0.07%-6.74%17.65%2.98%3.57%9.59%6.50%17.36%2.99%
Cash from Operations (QoQ) 147.57%86.91%-77.10%99.32%29.99%107.03%-43.58%107.06%-46.92%106.33%-41.53%88.72%18.38%-16.50%-40.78%66.20%34.94%-53.68%-50.76%148.73%54.50%-39.01%-105.76%1,721.64%-48.37%27.22%-45.44%163.65%140.95%-52.88%-56.64%155.31%23.72%-11.80%-82.30%63.68%-86.97%-1,975.33%-70.79%41.11%-491.18%84.34%61.74%407.07%-63.70%306.51%-71.97%171.26%219.59%-59.15%-29.54%32.88%
Dividends Paid - Common Growth (1y) 253.77%-145,610.54%-266.56%-40,196.77%-881.47%-140.90%62.82%61,472.56%-258.41%-421.11%62.22%416.31%90.65%32.76%-175.10%-133.69%99.71%55.47%2.26%56.09%-109,394.65%90.87%27.98%84.10%-21.78%19.44%-4.01%271.74%99.95%-1,805.91%99.98%844.58%-17,385.69%-102.27%-414.06%-10.23%100.19%-165.17%27,929.13%
Dividends Paid - Common Growth (3y) -342.24%7,133.04%-3,614.63%-258.35%10,730.89%-48.72%-103.61%27.17%-921.99%90.05%-15.98%-0.52%-40.33%32.97%69.88%-24.64%-26.48%-57.71%68.01%9.87%28.46%14.76%-11.91%94.53%66.06%65.85%28.29%41.84%-30.78%54.78%-27.37%67.96%
Dividends Paid - Common Growth (5y) -145.85%-1,357.69%-69.76%-68.98%-1,034.47%-60.33%19.26%22.93%-136.84%-5.63%35.14%5.32%-26.92%82.37%15.94%78.68%-17.53%51.08%51.90%31.81%42.18%14.87%-1.51%16.05%
Dividends Paid - Common (QoQ) -101.00%49.65%-4,044,403.16%-47,815.01%-10,074.51%69.53%97.29%-1,067.95%-2,397.35%95.30%4,575.16%-106.82%-3,531.06%99.66%61,263.19%-100.12%-26,011.32%98.61%-7,389.41%100.00%-3,951,774.26%96.94%-3,264.45%97.31%-229.47%75.85%-642.74%79.39%-117.95%68.82%1,326.38%-100.01%-8,943,543.38%100.00%52,918,436.35%-6,781.02%-1,375.48%-2,058,811.86%
EBITDA Margin Growth (1y) 0.00M-0.00M-692.00-422.00688.00-368.0077.00-0.22M0.09M0.00M0.02M0.03M0.04M-0.03M0.07M0.20M0.00M0.01M0.04M0.10M0.58M0.01M0.08M0.13M-0.39M-221.00-0.11M-0.18M-0.14M-281.00-0.09M-0.17M-0.13M102.00-0.01M0.07M-0.03M-95.000.00M0.07M0.09M327.000.01M-0.09M-0.21M-711.00-0.51M-0.18M-0.19M-0.11M0.16M0.14M0.35M0.04M0.39M0.12M-0.06M0.13M0.10M499.00958.00
EBITDA Margin Growth (3y) 0.00M0.09M0.02M-0.19M0.13M-0.03M0.08M0.01M0.14M-0.01M0.13M0.33M0.63M632.000.19M0.42M0.19M0.03M0.01M0.04M0.05M0.01M-0.12M-0.23M-0.66M-400.00-0.21M-0.29M-0.30M-275.00-0.09M-0.04M-0.07M333.000.00M0.05M-0.15M-479.00-0.50M-0.20M-0.31M-0.11M-0.33M-0.13M-0.06M-0.07M0.05M0.07M0.09M0.06M0.65M0.25M0.29M
EBITDA Margin Growth (5y) 0.08M0.13M0.13M0.11M0.72M0.00M0.21M0.23M0.32M0.00M0.09M0.27M0.10M130.00-0.01M0.07M-0.08M0.03M-0.08M-0.07M-0.11M0.01M-0.13M-0.09M-0.60M-168.00-0.20M-0.31M-0.42M-658.00-0.59M-0.30M-0.48M-0.11M-0.34M0.01M0.00M-0.07M0.06M0.05M-0.03M0.06M0.15M-0.01M-0.12M
EBITDA Margin (QoQ) -723.000.00M-0.00M664.00-453.000.00M-0.00M0.00M-0.22M0.31M-0.09M0.02M-0.21M0.32M-0.16M0.11M-0.07M0.13M-0.15M0.14M-0.02M0.61M-0.72M0.21M0.03M0.09M-0.33M0.09M-0.04M0.14M-0.19M0.00M-0.13M0.18M-0.06M-0.00M-0.05M0.08M-0.03M-151.000.01M0.11M-0.12M0.01M-0.08M-0.02M0.09M-0.50M0.25M-0.04M0.18M-0.23M0.22M0.18M-0.13M0.12M-0.05M522.000.06M0.09M-0.15M980.00
EBIT Growth (1y) 114.92%2,033.93%-327.14%-117.98%-4.73%-448.73%49.69%-143.54%28.18%84.33%384.65%45.29%-17.30%198.87%88.51%182.13%100.14%109.05%77.29%136.50%33.20%188.63%47.74%22.35%6.18%-52.63%-57.79%-67.82%-37.99%-110.62%-109.38%-184.97%-49.20%-499.76%-370.48%59.74%-16.49%-93.17%164.60%224.65%88.90%180.52%40.50%-310.04%-141.21%-466.94%-1,371.06%-671.27%-595.96%-502.65%25.02%66.63%127.01%85.68%120.18%152.80%64.75%150.11%164.67%67.21%62.82%
EBIT Growth (3y) 44.55%196.48%48.16%-42.68%0.33%-18.55%67.50%45.72%28.50%32.46%125.80%45.22%30.15%99.71%70.28%63.57%41.46%41.91%3.40%-2.35%-4.28%-28.97%-27.21%-32.66%-30.58%-32.04%-29.79%-28.26%-35.92%-47.83%-34.19%-24.73%-7.11%124.59%84.40%-1.77%-38.38%-78.71%-125.95%-172.31%-95.03%-161.13%-148.75%-94.92%-8.16%-72.89%24.37%49.76%72.09%34.49%33.90%31.90%39.67%
EBIT Growth (5y) 23.86%112.31%61.15%50.19%21.91%26.66%55.43%38.88%24.58%19.56%51.31%19.32%7.74%21.39%-17.03%8.26%-2.27%-30.75%-19.99%-18.32%-17.94%-29.79%-29.22%-30.02%-12.00%-14.04%-29.92%-18.00%-17.13%-41.32%-47.95%-54.87%-33.86%-190.33%-109.85%-22.09%4.09%-37.57%30.23%40.92%19.24%26.80%48.22%36.69%15.75%
EBIT Margin Growth (1y) 0.00M-0.00M-692.00-422.00688.00-368.00283.00-0.23M0.22M0.00M0.08M0.07M546.00-0.02M0.11M0.21M0.03M-0.01M0.05M0.11M0.08M0.03M0.11M0.19M0.16M-247.00-0.14M-0.27M-0.16M-235.00-0.22M-0.19M-0.21M-110.00-0.05M0.06M0.02M-140.000.10M0.08M0.10M483.000.02M-0.12M-0.32M-0.00M-0.76M-0.30M-0.34M-0.46M0.29M0.23M0.53M0.40M0.49M0.15M-0.11M0.09M0.18M372.00766.00
EBIT Margin Growth (3y) 0.00M0.22M0.08M-0.16M0.22M-0.02M0.19M0.06M0.25M-0.03M0.24M0.40M0.12M546.000.27M0.52M0.27M0.02M0.01M0.04M0.08M0.03M-0.25M-0.27M-0.22M-592.00-0.41M-0.40M-0.36M-485.00-0.17M-0.05M-0.09M233.000.08M0.01M-0.20M-659.00-0.63M-0.34M-0.56M-0.46M-0.45M-0.19M-0.13M-0.06M0.02M0.08M0.09M0.03M0.96M0.38M0.43M
EBIT Margin Growth (5y) 0.19M0.25M0.24M0.17M0.34M0.00M0.35M0.37M0.49M0.00M0.20M0.32M0.11M65.00-0.10M0.06M-0.10M0.02M-0.26M-0.09M-0.12M0.03M-0.20M-0.13M-0.10M-249.00-0.29M-0.44M-0.58M-0.00M-0.90M-0.47M-0.75M-0.46M-0.40M-0.05M-0.01M-0.06M0.14M0.04M-0.13M0.03M0.22M-0.04M-0.23M
EBIT Margin (QoQ) -723.000.00M-0.00M664.00-453.000.00M-0.00M0.00M-0.23M0.45M-0.22M0.08M-0.24M0.38M-0.24M0.21M-0.13M0.20M-0.28M0.26M-0.06M0.17M-0.34M0.35M0.02M0.13M-0.49M0.20M-0.11M0.23M-0.33M-0.02M-0.08M0.21M-0.12M-0.07M0.03M0.17M-0.14M0.04M0.01M0.19M-0.23M0.06M-0.14M-0.00M0.08M-0.70M0.32M-0.05M-0.03M0.04M0.27M0.25M-0.17M0.14M-0.08M699.000.03M0.22M-0.25M0.00M
EBIT (QoQ) -280.18%509.31%-48.59%-159.91%-72.91%278.90%-288.18%91.36%-737.13%194.16%-123.01%256.98%-260.90%242.33%-72.50%199.29%-29.90%246.84%-71.27%153.81%-6.48%95.34%-37.75%29.92%-22.56%69.53%-72.23%15.76%-40.96%226.70%-104.76%-2.18%-435.04%295.33%-156.16%19.84%54.22%505.16%-229.92%126.80%-11.65%514.00%-44.62%-53.23%-232.07%-20.47%-393.08%-62.01%19.86%-8.71%-326.97%79.84%64.33%187.98%-326.45%128.40%-6.70%174.55%-31.13%50.03%-41.06%167.34%
EBT Growth (1y) 84.09%-41.37%-328.19%-36.03%105.89%-305.26%27.27%-73.30%191.58%-4.65%148.75%24.18%-2.69%92.38%338.07%126.72%94.02%354.67%121.65%279.93%359.10%336.68%56.45%31.02%-65.60%-79.90%-58.81%-75.06%-47.49%-218.56%-120.30%-405.12%-48.81%-106.64%-188.98%59.13%-74.00%-69.51%117.22%127.72%534.56%156.72%142.64%-591.41%-170.53%-539.04%-2,375.57%-516.91%-427.80%-480.23%20.06%58.49%115.64%77.01%110.33%111.33%131.14%115.38%301.33%366.96%75.81%
EBT Growth (3y) 20.87%52.12%52.09%-21.36%80.10%-29.34%52.60%32.97%76.57%30.12%88.83%40.43%105.42%41.74%147.66%49.33%45.25%61.79%12.62%7.47%-6.04%-44.87%-28.68%-44.18%-54.78%-35.58%-30.88%-32.21%-58.81%-83.24%-53.43%-29.81%-5.48%58.56%47.47%17.73%-46.80%-61.61%-111.84%-103.31%-194.81%-143.56%-258.66%-144.32%-16.49%-98.79%23.39%31.81%57.52%30.16%32.60%30.45%38.13%
EBT Growth (5y) 25.05%46.05%75.70%30.70%120.43%12.74%49.17%30.24%54.12%16.85%38.25%17.62%9.39%27.37%-26.74%-0.24%-3.80%-40.51%-23.20%-28.82%-35.64%-41.36%-42.09%-35.35%-31.34%-13.89%-36.78%-19.37%-18.26%-65.30%-49.94%-65.67%-38.76%-119.20%-85.49%-7.35%-0.80%-41.29%22.73%19.09%53.57%20.22%78.84%46.11%18.80%
EBT Margin Growth (1y) 0.00M-0.02M-430.00-203.00322.00393.00261.00-0.26M0.16M860.000.03M0.01M0.03M0.01M0.11M0.28M0.02M-0.02M0.08M0.11M0.76M0.02M0.12M0.18M-0.51M-330.00-0.15M-0.26M-0.20M-173.00-0.23M-0.30M-0.16M-100.00-0.05M0.14M-0.06M-156.000.10M0.11M0.16M538.000.02M-0.13M-0.31M-0.00M-0.76M-0.29M-0.34M-0.47M0.27M0.21M0.53M0.37M0.50M0.19M-0.07M0.12M0.18M604.00817.00
EBT Margin Growth (3y) 0.00M0.14M0.03M-0.25M0.19M0.01M0.14M0.03M0.21M-0.01M0.22M0.40M0.81M953.000.31M0.57M0.27M-0.01M0.05M0.04M0.05M0.02M-0.25M-0.38M-0.88M-602.00-0.42M-0.41M-0.43M-428.00-0.18M-0.04M-0.06M282.000.07M0.13M-0.21M-660.00-0.65M-0.31M-0.49M-0.47M-0.47M-0.21M-0.13M-0.10M0.01M0.10M0.12M0.02M0.95M0.40M0.46M
EBT Margin Growth (5y) 0.14M0.19M0.22M0.14M0.97M0.00M0.34M0.33M0.46M0.00M0.19M0.33M0.10M450.00-0.06M0.01M-0.09M-0.01M-0.22M-0.12M-0.18M0.02M-0.21M-0.12M-0.78M-221.00-0.30M-0.43M-0.58M-932.00-0.92M-0.46M-0.72M-0.47M-0.42M0.04M-0.03M-0.10M0.13M0.09M-0.03M0.02M0.21M-0.02M-0.19M
EBT Margin (QoQ) -0.00M0.00M-0.00M0.00M-883.000.00M-0.00M0.00M-0.26M0.42M-0.16M0.03M-0.27M0.44M-0.18M0.13M-0.11M0.18M-0.23M0.23M-0.07M0.83M-0.97M0.34M-0.01M0.14M-0.46M0.19M-0.13M0.19M-0.26M-0.04M-0.20M0.33M-0.10M-0.08M-0.00M0.12M-0.03M0.01M0.01M0.17M-0.19M0.03M-0.14M-0.02M0.12M-0.73M0.33M-0.06M-0.02M0.01M0.27M0.26M-0.17M0.14M-0.04M987.000.02M0.20M-0.22M0.00M
EBT (QoQ) -586.51%123.58%452.09%-147.91%-118.09%135.69%-650.41%83.02%-419.63%160.05%-297.54%107.91%-908.14%177.07%-115.48%554.48%-50.71%459.66%-79.69%295.55%-15.51%576.28%-80.68%41.72%-29.25%77.59%-88.71%190.42%-57.17%273.97%-125.48%50.26%-543.71%162.74%-202.87%30.44%8.96%139.91%-770.74%107.07%46.59%813.45%-40.05%-69.77%-396.88%-31.11%-273.17%-56.66%19.52%-12.17%-310.24%78.42%58.20%142.27%-702.90%109.70%-54.14%762.05%-59.88%152.98%-46.64%224.57%
Enterprise Value Growth (1y) 102.49%-59.15%0.71%11.40%25.46%-32.02%-4.77%28.88%8.03%-16.57%27.70%-32.79%-110.84%-152.03%-333.26%-104.80%8.33%22.67%37.18%39.56%-0.12%30.82%21.04%-17.41%-9.02%-31.48%15.65%8.41%15.12%22.96%12.38%17.87%14.05%0.35%-49.43%-29.91%-36.88%4.02%11.90%-4.09%6.86%-28.38%-310.62%24.11%14.77%-3.81%-15.42%-11.93%3.33%4.58%76.59%-9.51%-16.88%-13.02%
Enterprise Value Growth (3y) -574.76%-355.92%-306.74%-1.02%-711.01%-342.61%-312.76%0.00%-48.60%-24.59%-21.14%-31.46%-25.31%-18.02%-24.61%-10.48%-29.05%-13.27%-0.02%11.07%25.21%13.38%2.52%11.18%16.43%4.06%7.35%-0.31%-3.36%0.77%0.05%9.68%-4.88%-3.56%-3.09%-7.08%-75.50%-0.86%-2.80%-8.55%-61.03%4.02%8.45%-8.34%-3.52%2.38%1.25%-3.83%
Enterprise Value Growth (5y) -16.29%-210.85%-183.11%-186.74%-26.42%-328.66%-177.89%-166.79%-22.17%-10.23%-6.54%-14.17%-15.62%-5.56%-12.07%-12.36%-6.43%-9.69%-1.80%6.10%11.59%11.34%7.06%-1.74%7.69%5.14%-3.61%-0.28%-4.46%-31.92%5.05%4.54%0.36%-40.46%1.16%2.03%-3.99%-7.87%-4.69%-4.19%-6.64%
Enterprise Value (QoQ) 116.40%69.61%-5,163.76%100.22%433.57%87.60%-3,488.50%-66.87%34.23%-19.37%20.03%-13.28%14.95%-51.31%50.41%-108.07%-35.04%-80.87%14.75%1.65%39.55%-52.58%30.75%5.36%-0.12%-5.43%20.96%-40.71%7.03%-27.15%49.29%-52.79%13.84%-15.41%42.33%-43.21%9.84%-33.82%13.52%-24.51%5.00%6.17%20.62%-47.10%14.99%-29.34%-153.90%72.81%4.53%-57.53%-182.31%73.64%17.55%-55.49%30.74%-23.33%12.00%-50.35%
EPS (Basic) Growth (1y) -0.03%-87.35%-314.08%-30.21%77.54%73.00%0.03%-13.30%245.34%12,695.96%-44.68%-34.49%43.75%
EPS (Basic) Growth (3y) -33.00%16.37%-37.97%-64.36%36.59%14.48%31.35%-26.22%15.90%-24.50%367.49%
EPS (Basic) Growth (5y) -9.85%0.60%15.75%-15.08%47.23%6.19%-5.67%19.23%4.37%
EPS (Basic) (QoQ) 1,291.61%121.02%-65.57%67.78%-284.99%135.96%-1.20%-67.19%1,146.72%-307.96%
FCF Margin Growth (1y) 0.25M-0.26M0.34M-0.35M0.12M0.07M-0.20M0.13M0.03M0.19M-0.02M0.41M0.12M771.000.07M-0.36M-0.02M0.01M-0.04M-0.17M-0.24M-802.00-0.44M0.15M0.15M0.00M0.10M0.02M0.04M-0.01M0.14M-0.08M-0.36M-605.00-0.81M-0.70M-0.41M-0.15M0.07M0.33M0.44M0.36M0.59M-0.15M-0.38M0.22M0.12M0.00M303.00
FCF Margin Growth (3y) 0.39M-0.00M0.12M0.19M0.26M0.26M-0.15M0.18M0.13M0.20M0.00M-0.11M-0.14M0.01M-0.41M-0.38M-0.11M0.01M-0.38M0.01M-0.05M-0.01M-0.19M0.09M-0.17M-0.01M-0.56M-0.76M-0.73M-0.16M-0.59M-0.45M-0.33M0.21M-0.14M-0.53M-0.35M0.43M0.79M0.18M0.06M
FCF Margin Growth (5y) 0.49M0.00M0.14M-0.33M0.01M0.26M-0.63M0.16M0.04M0.20M-0.33M0.06M0.05M51.00-0.17M-0.43M-0.43M-0.00M-1.04M-0.78M-0.82M-0.16M-0.92M-0.28M-0.14M0.20M0.11M-0.58M-0.67M0.42M0.13M-0.61M-0.71M
FCF Margin (QoQ) -0.27M0.78M-0.01M-0.26M-0.78M1.38M-0.70M0.21M-0.83M1.11M-0.37M0.11M-0.66M0.90M0.06M-0.18M-0.78M0.97M-0.36M0.16M-0.76M0.92M-0.48M0.08M-0.52M0.48M0.10M0.09M-0.67M0.58M0.02M0.10M-0.71M0.73M-0.20M-0.18M-0.35M-0.07M-0.10M0.12M-0.10M0.16M0.16M0.23M-0.18M0.39M-0.59M329.000.42M0.29M-0.71M-0.00M
FCF Payout Ratio Growth (1y) 215.94%-125,178.61%-203.52%-38,442.14%-739.58%-131.18%64.45%-22,300.09%-264.84%-418.42%56.01%-571.86%87.95%12.01%-203.94%76.05%99.72%29.53%-1.64%40.77%-170,482.15%93.71%24.08%89.59%15.90%25.61%9.83%-108.91%99.96%-1,883.08%99.96%-705.16%80,879.41%105.12%-169.14%-177.20%100.18%-43.58%24,600.27%
FCF Payout Ratio Growth (3y) -196.21%-4,535.00%-3,272.98%-231.34%-8,225.35%-54.56%-119.29%21.96%-611.68%89.31%-47.58%-10.77%1.58%17.01%66.09%-32.86%75.47%-58.58%67.94%11.39%49.50%14.91%2.48%93.59%-20.51%31.62%41.96%40.10%31.74%44.30%61.58%-32.53%
FCF Payout Ratio Growth (5y) -102.53%-998.88%-66.66%-86.49%-860.78%-77.27%14.12%18.18%-85.93%-11.89%31.54%1.43%27.01%81.68%10.47%75.90%24.32%17.25%15.47%31.84%41.39%14.87%0.93%15.95%
FCF Payout Ratio (QoQ) -100.50%64.46%-4,842,939.94%-38,498.85%-11,633.38%74.25%96.70%-740.82%-3,130.77%96.04%-1,982.24%86.31%-4,490.78%99.66%-31,698.92%99.75%-33,412.78%98.84%-2,405.84%100.00%-8,496,118.53%98.33%-1,360.41%91.79%-213.16%79.78%-100.17%33.63%-177.00%75.49%-363.72%99.99%-12,790,953.19%100.00%-9,703,175.97%514.73%-586.38%-547,967.49%
Free Cash Flow Growth (1y) 59.21%32.63%16.31%20.77%111.53%4.58%16.90%4.21%4.58%-373.98%-1.76%0.52%-14.13%23.15%-22.42%-23.58%-9.49%240.65%5.84%-36.82%-3.84%-25.88%-35.81%45.19%-5.13%52.80%44.80%8.29%15.34%-182.21%8.15%-3.89%-43.11%-17.32%-110.77%-152.97%-121.65%55.57%98.91%178.34%843.48%242.78%98,994.28%112.13%5.65%84.69%-3.00%76.05%13.48%
Free Cash Flow Growth (3y) 52.15%-79.67%10.13%8.15%23.84%-61.37%-3.78%-7.15%-6.68%43.60%-6.91%-21.41%-9.25%40.96%-19.22%-11.16%-6.19%53.16%-0.55%-0.22%1.71%-43.11%0.17%14.75%-14.62%-51.45%-29.44%-36.64%-28.91%-34.41%-26.02%-26.39%-2.90%40.00%5.23%-4.16%19.36%46.92%132.02%70.14%121.82%
Free Cash Flow Growth (5y) 22.31%32.65%1.86%-9.39%10.58%18.08%-9.55%-5.99%-5.81%27.38%-5.60%-5.26%-3.94%-0.13%-3.77%-6.11%-11.54%-8.97%-16.16%-20.17%-16.32%-19.97%-14.88%-8.91%0.04%-1.34%12.78%-1.74%2.21%2.47%4.10%8.29%1.88%
Free Cash Flow (QoQ) 99.18%41.70%-16.49%-32.45%65.93%24.26%-13.29%18.31%-17.97%38.91%-22.70%18.73%-314.92%149.80%-20.91%1.42%-292.34%150.28%-22.09%20.12%198.88%-62.16%-53.49%82.82%130.38%-67.23%5.21%19.45%271.06%-68.95%-21.32%27.23%-364.47%140.85%-30.08%-24.69%-645.37%96.25%-243.76%69.23%-1,019.36%99.91%24,723.51%192.07%114.97%-36.03%-47.18%45.47%275.77%-66.40%-4.14%-6.23%
Gross Margin Growth (1y) 0.14M0.09M0.02M-0.03M0.12M0.19M683.00-0.01M0.03M0.12M0.09M0.03M0.11M0.23M0.20M-223.00-0.12M-0.28M-0.17M-222.00-0.22M-0.17M-0.23M-161.00-0.07M0.05M0.03M-138.000.08M0.08M0.10M423.000.04M-0.12M-0.32M-942.00-0.76M-0.33M-0.37M-0.41M0.27M0.23M0.53M0.40M0.49M0.10M-0.15M0.18M0.19M362.00762.00
Gross Margin Growth (3y) 0.28M0.40M0.11M552.000.26M0.54M0.28M0.03M0.02M0.07M0.11M0.03M-0.22M-0.22M-0.21M-605.00-0.40M-0.40M-0.37M-520.00-0.20M-0.05M-0.11M124.000.06M-671.00-0.19M-657.00-0.64M-0.38M-0.59M-0.41M-0.45M-0.22M-0.15M-0.02M-0.00M0.01M0.02M0.16M0.95M0.33M0.39M
Gross Margin Growth (5y) 0.28M0.35M0.13M108.00-0.07M0.09M-0.12M0.03M-0.26M-0.05M-0.09M0.03M-0.20M-0.10M-0.08M-320.00-0.28M-0.45M-0.59M-0.00M-0.92M-0.50M-0.79M-0.41M-0.43M-0.09M-0.02M-0.02M0.12M-0.04M-0.20M0.16M0.22M-0.12M-0.30M
Gross Margin (QoQ) -0.18M0.45M-0.27M0.14M-0.23M0.38M-0.32M0.28M-0.16M0.20M-0.33M0.32M-0.07M0.16M-0.38M0.40M0.05M0.13M-0.57M0.28M-0.11M0.24M-0.41M0.06M-0.07M0.18M-0.17M-265.000.04M0.16M-0.20M0.08M0.04M0.18M-0.30M0.12M-0.13M-0.01M0.02M-0.64M0.31M-0.05M-0.03M0.05M0.27M0.25M-0.17M0.14M-0.12M612.000.16M0.14M-0.30M0.00M
Gross Profit Growth (1y) 621.77%58.54%-10.99%348.49%52.84%326.15%73.20%69.15%57.79%83.35%29.38%162.26%39.77%17.93%10.21%-43.18%-49.03%-53.97%-34.47%-78.78%-74.29%-103.03%-40.53%-281.25%-100.69%878.66%-13.69%-117.53%26,971.63%193.84%62.29%177.74%26.60%-106.09%-107.09%-511.58%-658.83%-8,191.97%-2,771.17%-468.70%27.37%74.25%140.85%94.86%134.80%224.90%46.86%831.66%105.70%42.50%51.72%
Gross Profit Growth (3y) 159.16%54.94%25.88%135.28%49.94%90.29%35.17%36.09%3.98%-0.16%-2.24%-31.87%-43.21%-26.34%-24.55%-30.42%-26.01%-52.31%-30.45%-41.56%-21.78%-11.54%-5.91%45.26%33.08%-11.67%-28.04%-90.93%-1,138.81%-156.27%-74.39%-163.02%-92.55%-48.88%-5.96%-47.42%12.20%206.06%167.89%60.56%36.08%34.96%42.77%
Gross Profit Growth (5y) 65.46%24.01%7.57%27.19%-15.08%41.57%-0.76%-24.32%-14.89%-25.18%-13.66%-26.56%-19.36%-17.78%-9.66%-18.05%-20.94%-15.09%-15.31%-36.14%-40.04%-40.60%-29.88%-136.34%-63.17%-97.09%3.10%-15.27%244.12%36.68%14.66%54.65%29.76%18.26%13.13%
Gross Profit (QoQ) -1,092.72%249.19%-110.95%545.00%-157.03%420.27%-69.43%173.71%-15.62%145.28%-70.14%155.33%-1.95%73.08%-39.47%36.08%-17.27%61.75%-68.80%22.06%-25.29%130.30%-89.90%47.87%-108.79%4,627.09%-130.79%99.43%9,982.45%401.81%-177.61%169.82%8.06%177.15%-62.82%13.71%-105.20%-222.81%-2,058.10%-54.39%22.91%-11.77%-327.46%80.28%72.67%277.31%-153.80%233.46%-1.90%108.49%168.05%-62.48%-32.04%121.98%
Interest Coverage Ratio Growth (1y) 111.96%1,865.27%-318.95%-72.86%149.78%-66.60%139.81%300.53%-173.51%112.58%-267.43%-62.96%29.25%-216.30%-146.42%-160.42%-95.48%-90.18%-114.87%-312.97%-22.64%151.36%-52.42%-66.11%-16.51%-41.92%77.70%75.14%-6.21%-109.25%118.59%149.95%48.27%-612.38%334.01%-33.52%49.79%-612.71%-133.54%-255.72%-200.81%168.48%-79.05%378.64%123.93%-394.66%-2,450.82%146.71%255.80%367.32%126.35%-54.08%-142.06%-87.65%-117.84%-139.09%-48.09%-137.55%-369.39%-23.35%-99.42%
Interest Coverage Ratio Growth (3y) 28.14%-236.44%-51.24%48.64%-48.87%37.54%-17.98%23.44%-44.49%34.72%-121.48%-43.00%-19.26%4.35%-100.58%-83.16%-40.83%36.93%9.94%-19.48%-14.92%69.78%27.31%30.18%13.82%-33.56%29.66%27.70%34.90%-88.48%35.32%19.73%7.90%232.52%-66.39%42.35%33.17%-143.18%-158.73%120.39%65.84%94.82%141.21%72.77%28.99%-0.92%-6.25%-34.68%-61.55%50.14%39.57%-30.48%-48.00%
Interest Coverage Ratio Growth (5y) 15.53%-120.31%-57.61%-26.22%-38.60%17.48%-40.00%-25.22%-28.12%15.81%-38.05%-18.95%-15.98%-15.56%18.48%-12.44%-8.94%17.86%20.96%20.74%16.99%-6.97%37.95%26.56%0.67%13.31%35.92%18.72%17.07%-62.91%-65.34%40.91%21.66%207.71%77.30%26.73%11.57%46.49%-22.16%-31.43%-9.79%24.21%-58.74%-8.77%-1.13%
Interest Coverage Ratio (QoQ) -295.62%232.57%-278.03%52.58%-54.44%291.56%-218.75%111.33%678.05%-170.22%120.32%-250.82%272.15%-234.10%66.60%-219.55%57.79%-333.89%67.50%-261.04%18.88%-28.85%113.61%-1,171.34%11.59%9.62%106.78%-511.44%1.44%-286.08%99.41%926.79%164.87%-499.78%91.86%603.71%-59.43%-401.91%-15.50%76.29%-88.36%-483.23%126.29%-161.98%393.14%-49.91%-423.74%-436.58%128.35%-27.76%143.23%-47.11%-50.59%-166.16%171.41%-176.44%-8.25%-150.64%81.90%-855.66%71.55%-305.20%
Net Cash Flow Growth (1y) -53.12%-158.83%-70.44%63.84%95.75%-129.37%145.78%265.09%-4.47%188.04%17.95%-349.90%14.96%112.31%-88.60%114.10%-145.54%-309.12%-76.81%-113.30%183.15%-69.05%1,694.96%-1,871.80%-59.06%73.30%-147.34%135.73%-165.48%191.72%69.86%184.25%-340.28%2.16%782.85%-137.46%445.89%-839.67%-120.49%26.25%-39.56%56.53%-742.49%-56.63%-33.72%81.94%103.71%-19.43%-77.11%
Net Cash Flow Growth (3y) -4.29%5.91%-5.01%-14.26%29.06%84.57%-30.87%37.18%-35.72%-57.52%-68.52%-26.97%-24.21%-111.83%-22.00%28.24%-46.28%-43.32%-58.35%-2.15%39.36%34.15%-65.84%180.32%-47.06%31.04%-0.87%27.54%115.24%-90.67%25.02%-40.70%123.77%-74.19%-127.57%-34.49%50.16%-37.17%-59.98%-11.32%-54.91%
Net Cash Flow Growth (5y) -19.72%-48.72%-53.11%51.10%-4.03%-72.23%6.59%-8.80%-29.82%-12.03%-17.76%-19.89%-16.18%12.95%-15.64%18.89%-19.60%-2.42%32.32%-24.55%40.09%-25.63%-41.05%-40.79%19.80%4.25%-29.78%15.16%31.92%11.46%16.35%-28.24%27.70%
Net Cash Flow (QoQ) -9.71%36.99%-175.66%150.10%-213.30%168.84%-192.53%371.23%-232.76%173.77%-37.85%56.95%22.35%-1.17%-231.69%172.20%125.95%-94.69%62.86%-333.26%-937.59%100.59%-193.36%1,558.63%-2,209.53%106.25%-202.56%130.29%-1,475.82%88.92%177.41%-155.51%2,027.15%-103.64%830.13%-185.97%547.19%-75.67%-140.05%893.91%-1,056.29%99.33%-44.18%750.61%-787.85%86.94%73.19%375.30%-287.43%102.68%-962.18%152.76%
Net Income Growth (1y) 88.56%30.87%-577.46%-12.40%-11.39%-195.94%6.63%-56.71%497.51%-90.90%152.16%-1.46%-6.05%70.48%391.11%141.50%105.33%152.56%126.17%199.89%329.65%-1,344.09%53.98%35.17%-64.76%16.77%-59.74%-72.70%-46.92%29.41%-115.70%-421.67%-47.46%102.43%-176.39%72.00%-76.37%-780.05%128.07%129.62%608.13%12.43%146.81%-710.43%-164.06%-344.79%-1,841.28%-364.82%-447.39%-458.19%19.14%43.73%116.33%40.65%109.59%113.98%137.48%126.08%327.25%-194.61%65.92%
Net Income Growth (3y) 10.23%90.64%74.34%-21.36%70.71%-36.45%63.76%38.55%125.89%31.93%98.26%48.32%102.38%-24.51%157.65%54.42%45.95%-75.90%11.92%3.44%-7.03%-110.36%-28.00%-47.16%-53.85%26.29%-29.56%-30.96%-59.61%51.14%-50.43%-35.62%-4.20%47.49%57.60%20.30%-45.37%-205.41%-129.34%-103.31%-199.37%-179.10%-232.47%-161.91%-16.96%-145.16%10.54%33.25%60.35%42.01%32.60%57.93%38.27%
Net Income Growth (5y) 30.97%67.96%107.69%33.40%113.04%-40.81%59.52%36.13%77.16%-25.13%41.09%19.78%9.17%-2.55%-25.24%-8.11%-2.81%15.92%-21.14%-24.55%-36.93%-26.26%-40.35%-37.10%-30.30%38.92%-34.45%-19.58%-18.12%14.59%-48.55%-57.10%-38.43%-29.16%-93.26%-5.78%-0.85%-145.81%24.03%21.62%57.30%39.93%70.11%-32.68%17.68%
Net Income (QoQ) -1,113.95%135.12%481.01%-127.35%-101.42%127.69%-729.04%73.39%-238.05%205.58%-300.98%107.27%-757.62%197.76%-163.15%220.97%-44.44%383.76%-83.83%420.50%-26.32%593.09%-146.81%164.42%-35.32%80.69%-210.55%131.16%-56.14%251.32%-247.01%93.07%-798.63%157.38%-93.20%-888.06%8.96%148.43%-295.70%132.53%-3.92%1,057.92%-124.20%191.67%-337.62%-21.51%-68.05%-258.88%36.57%-43.09%-71.37%48.01%55.86%141.53%-722.69%108.40%-35.67%605.46%-31.62%37.68%-114.25%1,337.12%
Net Income towards Common Stockholders Growth (1y) 123.71%124.13%114.77%-430.38%-1,653.86%-46.76%-204.73%0.98%-71.74%237.74%20.69%131.97%16.10%2.52%147.00%647.39%110.39%266.69%-31.29%126.17%1,189.81%329.65%-1,344.09%53.98%35.17%-64.76%16.77%-81.43%-86.10%-71.02%76.04%-134.39%-341.97%-53.93%45.40%-179.39%50.88%-70.44%-54.09%93.44%131.49%457.03%148.00%678.58%-555.25%-186.75%-708.52%-1,901.31%-519.48%-389.06%-484.40%20.20%62.36%118.49%78.82%116.37%105.87%67.08%176.59%148.80%-574.45%113.31%
Net Income towards Common Stockholders Growth (3y) 8.12%-86.05%56.89%1.50%-190.01%22.61%-26.92%63.44%29.06%133.29%31.16%94.90%46.19%152.78%-58.97%196.36%56.21%77.07%-108.89%-13.52%34.34%-24.01%-64.87%-28.02%-34.90%-63.90%52.25%-29.63%-29.37%-65.95%41.36%-27.30%-27.94%-8.80%33.96%45.18%11.04%-50.79%-65.11%-89.78%-107.08%-194.85%-157.48%-336.50%-132.79%-7.77%-112.04%33.01%28.80%51.99%43.39%32.48%52.85%38.54%
Net Income towards Common Stockholders Growth (5y) 30.97%20.70%70.76%77.61%97.45%96.16%-39.78%59.24%35.75%80.62%-21.54%28.80%17.20%10.53%4.33%-29.64%9.43%-5.81%-23.99%-21.26%-37.31%-43.08%-32.52%-15.08%-41.19%-40.05%15.78%-41.64%-17.47%-16.98%10.05%-53.66%-65.86%-39.16%-70.39%-72.42%-10.42%5.26%-41.00%23.67%17.04%48.83%36.68%104.62%-37.73%22.83%
Net Income towards Common Stockholders (QoQ) 57.36%180.47%-56.60%616.16%307.43%-126.09%-104.10%124.54%-901.51%75.33%-253.98%148.26%-288.20%109.94%-1,029.17%158.96%-13.73%58.13%-87.08%1,980.63%-83.83%420.50%-26.32%593.09%-146.81%164.42%-35.32%80.69%-210.55%114.38%-51.58%276.59%-191.42%79.37%-240.71%171.70%-208.35%-5.55%40.10%143.15%-664.80%95.51%387.57%663.36%-51.33%-45.85%-326.28%-45.46%-241.41%-60.30%22.18%-14.84%-307.96%78.11%63.29%156.42%-567.31%116.91%-86.84%1,506.04%114.23%-45.06%-125.10%822.07%
Net Margin Growth (1y) 0.00M-0.01M-715.00-0.00M42.000.00M130.00-0.22M0.11M840.000.02M-0.01M0.03M-0.03M0.17M0.24M0.15M0.02M0.11M0.16M0.94M0.02M0.16M0.24M-0.63M232.00-0.35M-0.36M-0.41M782.00-0.16M-0.18M-0.12M106.00-0.05M0.07M-0.04M-84.000.08M0.08M0.10M311.000.04M-0.09M-0.22M-710.00-0.57M-0.21M-0.24M-0.34M0.20M0.16M0.39M0.28M0.39M0.12M-0.06M0.12M0.11M-322.00770.00
Net Margin Growth (3y) 710.000.10M0.02M-0.23M0.13M-0.03M0.19M0.01M0.28M-0.02M0.31M0.39M1.11M-901.000.45M0.64M0.46M0.03M-0.07M0.04M-0.10M0.02M-0.34M-0.30M-1.16M0.00M-0.55M-0.47M-0.57M804.00-0.13M-0.03M-0.06M333.000.07M0.06M-0.15M-482.00-0.45M-0.22M-0.36M-0.34M-0.33M-0.14M-0.07M-0.07M0.02M0.07M0.09M0.06M0.69M0.28M0.33M
Net Margin Growth (5y) 0.19M0.27M0.31M0.17M1.22M0.00M0.47M0.41M0.59M172.000.12M0.27M0.08M113.00-0.06M0.10M-0.07M0.04M-0.28M-0.07M-0.26M0.02M-0.31M-0.16M-1.10M0.00M-0.44M-0.48M-0.69M406.00-0.66M-0.33M-0.52M-0.34M-0.30M0.01M-0.00M-0.07M0.14M0.06M-0.02M0.06M0.16M-0.02M-0.12M
Net Margin (QoQ) -91.00102.00-0.00M0.00M-713.000.00M-0.00M787.00-0.22M0.33M-0.11M0.02M-0.25M0.36M-0.17M0.23M-0.18M0.27M-0.30M0.32M-0.13M1.05M-1.22M0.47M-0.06M0.18M-0.59M0.12M-0.07M0.14M-0.18M-0.04M-0.09M0.19M-0.06M-0.09M0.03M0.08M-0.02M-0.00M0.02M0.11M-0.12M0.03M-0.10M-0.02M0.09M-0.54M0.26M-0.05M-0.01M0.01M0.22M0.18M-0.12M0.12M-0.05M663.000.06M0.10M-0.16M0.00M
Operating Income Growth (1y) 114.92%2,033.93%-327.14%-117.98%-4.73%-448.73%49.69%-143.54%28.18%84.33%384.65%45.29%-17.30%198.87%88.51%182.13%100.14%109.05%77.29%136.50%33.20%188.63%47.74%22.35%6.18%-52.63%-57.79%-67.82%-37.99%-110.62%-109.38%-184.97%-49.20%-499.76%-370.48%59.74%-16.49%-93.17%164.60%224.65%88.90%180.52%40.50%-310.04%-141.21%-466.94%-1,371.06%-671.27%-595.96%-502.65%25.02%66.63%127.01%85.68%120.18%152.80%64.75%150.11%164.67%67.21%62.82%
Operating Income Growth (3y) 44.55%196.48%48.16%-42.68%0.33%-18.55%67.50%45.72%28.50%32.46%125.80%45.22%30.15%99.71%70.28%63.57%41.46%41.91%3.40%-2.35%-4.28%-28.97%-27.21%-32.66%-30.58%-32.04%-29.79%-28.26%-35.92%-47.83%-34.19%-24.73%-7.11%124.59%84.40%-1.77%-38.38%-78.71%-125.95%-172.31%-95.03%-161.13%-148.75%-94.92%-8.16%-72.89%24.37%49.76%72.09%34.49%33.90%31.90%39.67%
Operating Income Growth (5y) 23.86%112.31%61.15%50.19%21.91%26.66%55.43%38.88%24.58%19.56%51.31%19.32%7.74%21.39%-17.03%8.26%-2.27%-30.75%-19.99%-18.32%-17.94%-29.79%-29.22%-30.02%-12.00%-14.04%-29.92%-18.00%-17.13%-41.32%-47.95%-54.87%-33.86%-190.33%-109.85%-22.09%4.09%-37.57%30.23%40.92%19.24%26.80%48.22%36.69%15.75%
Operating Income (QoQ) -280.18%509.31%-48.59%-159.91%-72.91%278.90%-288.18%91.36%-737.13%194.16%-123.01%256.98%-260.90%242.33%-72.50%199.29%-29.90%246.84%-71.27%153.81%-6.48%95.34%-37.75%29.92%-22.56%69.53%-72.23%15.76%-40.96%226.70%-104.76%-2.18%-435.04%295.33%-156.16%19.84%54.22%505.16%-229.92%126.80%-11.65%514.00%-44.62%-53.23%-232.07%-20.47%-393.08%-62.01%19.86%-8.71%-326.97%79.84%64.33%187.98%-326.45%128.40%-6.70%174.55%-31.13%50.03%-41.06%167.34%
Operating Margin Growth (1y) 0.00M-0.00M-692.00-422.00688.00-368.00283.00-0.23M0.22M0.00M0.08M0.07M546.00-0.02M0.11M0.21M0.03M-0.01M0.05M0.11M0.08M0.03M0.11M0.19M0.16M-247.00-0.14M-0.27M-0.16M-235.00-0.22M-0.19M-0.21M-110.00-0.05M0.06M0.02M-140.000.10M0.08M0.10M483.000.02M-0.12M-0.32M-0.00M-0.76M-0.30M-0.34M-0.46M0.29M0.23M0.53M0.40M0.49M0.15M-0.11M0.09M0.18M372.00766.00
Operating Margin Growth (3y) 0.00M0.22M0.08M-0.16M0.22M-0.02M0.19M0.06M0.25M-0.03M0.24M0.40M0.12M546.000.27M0.52M0.27M0.02M0.01M0.04M0.08M0.03M-0.25M-0.27M-0.22M-592.00-0.41M-0.40M-0.36M-485.00-0.17M-0.05M-0.09M233.000.08M0.01M-0.20M-659.00-0.63M-0.34M-0.56M-0.46M-0.45M-0.19M-0.13M-0.06M0.02M0.08M0.09M0.03M0.96M0.38M0.43M
Operating Margin Growth (5y) 0.19M0.25M0.24M0.17M0.34M0.00M0.35M0.37M0.49M0.00M0.20M0.32M0.11M65.00-0.10M0.06M-0.10M0.02M-0.26M-0.09M-0.12M0.03M-0.20M-0.13M-0.10M-249.00-0.29M-0.44M-0.58M-0.00M-0.90M-0.47M-0.75M-0.46M-0.40M-0.05M-0.01M-0.06M0.14M0.04M-0.13M0.03M0.22M-0.04M-0.23M
Operating Margin (QoQ) -723.000.00M-0.00M664.00-453.000.00M-0.00M0.00M-0.23M0.45M-0.22M0.08M-0.24M0.38M-0.24M0.21M-0.13M0.20M-0.28M0.26M-0.06M0.17M-0.34M0.35M0.02M0.13M-0.49M0.20M-0.11M0.23M-0.33M-0.02M-0.08M0.21M-0.12M-0.07M0.03M0.17M-0.14M0.04M0.01M0.19M-0.23M0.06M-0.14M-0.00M0.08M-0.70M0.32M-0.05M-0.03M0.04M0.27M0.25M-0.17M0.14M-0.08M699.000.03M0.22M-0.25M0.00M
Profit After Tax Growth (1y) 67.08%-146.27%-135.39%-39.19%350.60%-273.51%6.63%-56.59%212.06%5.33%132.73%7.50%3.74%136.49%253.53%113.09%74.39%-25.34%111.65%558.13%419.23%209.38%62.30%24.44%-67.01%-82.24%-56.72%-79.13%-48.51%-603.23%-129.92%-367.90%-51.32%45.84%-189.67%58.44%-69.26%-71.82%106.66%147.00%421.00%163.64%124.24%-454.88%-184.12%-526.66%-4,967.76%-550.96%-396.50%-484.97%21.67%62.32%114.43%80.12%111.64%105.74%118.49%123.25%263.08%909.70%97.27%
Profit After Tax Growth (3y) 10.23%53.53%39.58%-26.33%116.25%-15.69%45.50%29.86%78.06%31.19%64.47%40.90%111.00%41.66%129.86%45.38%44.03%-25.69%14.13%19.57%-4.09%-68.28%-30.26%-39.18%-56.43%-35.43%-33.42%-30.69%-57.45%-88.36%-61.36%-19.41%-7.96%37.37%34.49%11.50%-49.59%-67.09%-93.68%-121.44%-187.49%-151.37%-343.96%-120.40%-15.54%-90.95%64.36%28.88%52.76%31.43%32.59%30.42%37.89%
Profit After Tax Growth (5y) 23.19%45.62%49.15%30.17%137.44%6.72%41.69%28.86%57.44%16.45%30.05%17.16%9.80%5.51%-29.00%9.72%-5.62%-25.54%-26.88%-31.31%-33.30%-35.53%-47.33%-32.91%-33.25%-11.95%-43.82%-19.01%-18.51%-71.22%-52.68%-69.74%-39.36%-71.37%-75.15%-11.20%-0.71%-40.25%21.64%17.45%46.98%22.28%104.94%38.24%21.03%
Profit After Tax (QoQ) -240.94%84.63%1,008.52%-149.46%-101.61%127.66%-729.04%73.39%-238.10%155.13%-290.83%109.20%-1,055.56%161.83%-32.88%-10.85%-64.61%723.45%-71.26%152.70%10.06%549.67%-82.88%32.57%-15.62%72.25%-90.78%223.05%-59.30%324.92%-190.08%80.79%-264.44%177.21%-200.21%-2.73%47.71%157.11%-660.10%103.98%269.25%533.06%-31.59%-85.98%-684.39%-50.06%-246.98%-59.98%21.85%-14.46%-308.80%78.58%62.40%143.82%-663.44%112.55%-81.45%1,566.53%-40.03%95.88%-48.42%225.59%
Property, Plant & Equipment (Net) Growth (1y) 3.52%14.59%8.60%2.46%1.83%-2.66%-9.08%-59.80%-4.76%-1.22%7.76%150.40%6.93%5.21%0.86%8.10%10.94%7.36%3.84%-0.61%-0.87%-3.29%-1.11%3.43%-1.09%0.11%4.60%7.64%9.16%11.15%4.71%-3.05%-5.27%-9.33%-11.49%-10.46%-2.46%-0.99%5.29%4.16%-2.64%-2.62%-2.09%-3.66%-6.96%-0.08%0.13%
Property, Plant & Equipment (Net) Growth (3y) 8.81%8.44%-23.52%1.04%1.22%0.39%-0.40%2.86%4.15%3.72%4.11%39.08%5.55%2.98%1.17%3.58%2.84%1.29%2.41%3.43%2.29%2.47%2.70%2.58%0.75%0.30%-1.03%-2.23%0.29%-0.07%-0.81%-3.30%-3.46%-4.38%-3.01%-3.50%-4.04%-1.23%1.06%
Property, Plant & Equipment (Net) Growth (5y) 18.09%-11.90%5.12%3.90%2.08%2.66%0.99%0.29%2.27%2.07%1.55%3.14%24.53%4.89%3.98%2.55%3.01%2.38%0.93%-0.09%-0.80%-0.22%-0.69%0.19%0.13%-0.58%-0.55%-0.01%-1.28%-1.79%-0.59%-0.88%
Property, Plant & Equipment (Net) (QoQ) 0.63%5.80%1.53%-5.22%0.01%1.13%-5.16%-58.09%136.95%4.89%3.46%-2.62%1.18%3.20%-0.82%4.37%3.84%-0.13%-4.07%-0.09%3.56%-2.57%-1.90%4.49%-0.96%-1.39%2.50%7.54%0.43%0.42%-3.44%-0.44%-1.87%-3.89%-5.74%0.72%6.90%-2.45%0.24%-0.36%-0.08%-2.43%0.79%-1.96%-3.50%4.79%1.00%
Return on Assets Growth (1y) -1.002.002.004.005.004.004.004.0010.004.004.004.00-9.00-4.00-6.00-8.00-4.00-3.00-3.00-3.00-3.00-1.00-1.002.002.000.00M1.000.00M2.002.002.000.00M-3.00-4.00-9.00-11.00-12.00-18.00-11.00-7.002.0011.0014.0014.0010.0013.0010.007.007.00
Return on Assets Growth (3y) 14.0011.0011.0011.006.005.002.000.00M-3.00-3.00-5.00-8.00-15.00-8.00-10.00-9.00-4.00-5.00-3.00-1.001.000.00M2.003.001.00-2.00-7.00-10.00-13.00-19.00-18.00-17.00-13.00-10.00-6.00-4.00-1.006.0012.0014.0019.00
Return on Assets Growth (5y) 1.003.002.000.00M-1.000.00M-1.00-2.00-3.00-5.00-5.00-5.00-11.00-7.00-7.00-9.00-5.00-6.00-10.00-11.00-14.00-21.00-18.00-15.00-9.00-8.00-4.00-3.00-2.004.005.004.004.00
Return on Assets (QoQ) -1.001.000.00M0.00M2.001.001.001.001.001.001.007.00-4.001.000.00M-6.001.00-2.00-1.00-1.001.00-1.00-2.00-1.002.000.00M1.00-1.000.00M1.000.00M1.000.00M0.00M-1.00-2.00-1.00-5.00-2.00-4.00-6.002.002.005.003.004.002.001.006.001.000.00M1.00
Return on Capital Employed Growth (1y) 3.002.001.002.003.003.003.003.003.003.004.003.002.000.00M-2.00-4.00-5.00-5.00-5.00-4.00-4.00-3.00-2.00-1.00-1.00-1.000.00M0.00M1.003.003.002.00-1.00-6.00-10.00-13.00-15.00-26.00-19.00-14.00-6.0023.0025.0025.0021.0011.008.006.007.00
Return on Capital Employed Growth (3y) 9.008.008.008.008.007.005.002.000.00M-1.00-3.00-5.00-6.00-8.00-9.00-9.00-9.00-9.00-7.00-5.00-3.00-1.000.00M1.000.00M-3.00-8.00-11.00-15.00-29.00-27.00-25.00-21.00-9.00-4.00-2.001.008.0014.0017.0022.00
Return on Capital Employed Growth (5y) 7.004.002.000.00M0.00M-1.00-2.00-3.00-4.00-5.00-5.00-6.00-5.00-5.00-6.00-7.00-9.00-11.00-15.00-16.00-19.00-33.00-30.00-26.00-21.00-6.00-2.000.00M1.005.006.006.007.00
Return on Capital Employed (QoQ) 2.001.001.000.00M1.000.00M1.001.000.00M1.001.000.00M1.001.000.00M0.00M-1.00-1.00-1.00-1.00-1.00-1.00-1.00-1.000.00M0.00M0.00M0.00M0.00M1.000.00M1.002.000.00M-1.00-2.00-3.00-5.00-3.00-4.00-15.002.003.004.0014.004.002.001.004.001.000.00M1.00
Return on Equity Growth (1y) 9.008.00-26.00-11.00-17.00-21.00-9.00-8.00-7.00-9.00-7.00-4.00-1.006.006.00-1.001.000.00M5.006.005.001.00-8.00-11.00-29.00-39.00-55.00-94.00-86.00-73.00-22.0043.0080.0092.0068.0080.0060.0044.0042.00
Return on Equity Growth (3y) 39.0028.00-15.00-22.00-42.00-22.00-25.00-24.00-10.00-12.00-7.00-3.004.002.005.007.003.00-6.00-23.00-38.00-57.00-99.00-110.00-111.00-84.00-63.00-35.00-21.00-9.0029.0054.0062.0088.00
Return on Equity Growth (5y) 4.0010.00-15.00-16.00-31.00-17.00-19.00-22.00-13.00-17.00-32.00-41.00-58.00-104.00-110.00-106.00-73.00-58.00-29.00-20.00-12.0024.0029.0024.0025.00
Return on Equity (QoQ) -3.002.0018.00-14.002.001.00-15.001.00-4.00-3.00-3.002.00-3.00-5.00-2.006.00-1.003.00-2.00-1.002.001.003.000.00M0.00M-2.00-6.00-3.00-18.00-12.00-21.00-43.00-9.000.00M30.0022.0028.0012.006.0034.007.00-3.004.00
Return on Invested Capital Growth (1y) -15.00172.0026.00-130.00-28.0041.00-3.0011.006.009.008.0028.004.0015.00-10.0011.004.00-2.00-6.00-2.00-4.00-10.00-4.00-8.00-10.00-9.00-6.00-6.0017.003.00-2.00-2.000.00M20.003.003.002.00-19.00-6.00-15.00-42.00-30.00-25.001.0022.0034.0061.0042.0021.0016.0016.0016.00
Return on Invested Capital Growth (3y) 52.0053.0075.00-112.006.0054.0020.0033.0024.0024.0027.0021.0012.0012.004.00-19.000.00M-10.00-20.00-15.00-17.003.00-16.00-11.00-8.00-7.00-5.00-3.0020.001.004.00-18.00-1.00-3.00-41.00-34.00-37.00-62.00-59.00-14.00-7.00-2.001.0013.0024.0059.00
Return on Invested Capital Growth (5y) 65.0076.0090.00-98.00-10.0062.0021.0022.0014.0013.0013.003.003.00-2.00-2.00-27.00-20.00-17.00-15.00-17.002.00-9.00-10.00-11.00-7.00-11.00-17.00-40.00-36.00-36.00-82.00-42.00-12.002.0010.0012.0016.00-1.00
Return on Invested Capital (QoQ) -95.00-70.0042.00-7.007.00-1.00-2.007.003.002.0023.00-22.008.006.00-2.00-1.002.000.00M-6.002.001.00-6.000.00M-3.00-2.00-4.002.00-3.0022.00-18.00-2.000.00M0.00M0.00M19.00-16.000.00M-1.00-1.00-4.00-9.007.00-3.00-24.0021.0029.008.004.002.008.002.004.002.00
Return on Sales Growth (1y) 10.00-4.00-133.00-4.001.001.0018.002.00-0.00M0.00M3.00322.00-516.00292.00468.000.00M0.00M451.00-632.000.00M0.00M0.01M159.000.00M0.00M-0.01M2.00-0.00M-0.00M-0.00M3.00-0.00M-0.00M-0.00M7.00-469.000.00M-862.00-1.000.00M0.00M0.00M0.00M362.00-0.00M-0.00M-4.00-0.01M-0.00M-0.00M-0.00M0.00M0.00M0.01M0.00M0.01M0.00M-880.000.00M0.00M-6.0010.00
Return on Sales Growth (3y) 7.00-0.00M0.00M319.00-0.00M0.00M489.000.00M478.000.00M-161.000.00M0.00M0.01M-5.000.00M0.01M0.00M-471.00689.00453.00537.00164.00-0.00M-0.01M-0.01M13.00-0.01M-0.00M-0.01M9.00-0.00M-669.00-740.006.00928.000.00M-0.00M-5.00-0.01M-0.00M-0.01M-0.00M-0.01M-0.00M-0.00M-0.00M-34.000.00M0.00M408.000.01M0.00M0.01M
Return on Sales Growth (5y) 0.00M474.000.00M0.00M0.00M0.01M16.000.00M0.00M0.01M0.00M0.00M0.00M0.00M0.00M-688.00-922.00-0.00M-461.00-0.00M-0.00M-0.00M170.00-0.00M-0.00M-0.01M11.00-0.00M-0.01M-0.01M5.00-0.01M-0.00M-0.01M-0.00M-0.01M828.00-375.00-0.00M0.00M880.00-392.00404.000.00M-252.00-0.00M
Return on Sales (QoQ) 3.00142.00-12.0014.00-29.0023.00-7.0015.00-13.007.00-0.00M0.00M-0.00M325.00-0.00M0.00M-0.00M0.00M-0.00M0.00M-0.00M0.00M-0.00M0.01M-0.01M0.00M-580.000.00M-0.01M0.00M-0.00M0.00M-0.00M-363.00-0.00M0.00M-0.00M-839.00-38.000.00M-409.00198.0053.000.00M-0.00M559.00-0.00M-92.000.00M-0.01M0.01M-0.00M0.00M-0.00M0.00M0.00M-0.00M0.00M-522.0013.00387.000.00M-0.00M28.00
Revenue Growth (1y) 42.89%13,424.96%14.73%17.21%-56.22%362.72%31.11%-99.03%-99.25%170.65%-99.39%-19.70%-17.51%-100.46%-18.81%120.16%72.79%-41.50%42.56%-20.08%0.04%17,160.28%0.35%-42.43%-27.22%2.24%-27.84%22.00%-7.15%3.71%10.89%-12.96%39.95%-0.69%21.94%8.36%-26.44%-6.45%19.75%4.24%9.33%3.86%-13.11%10.58%15.35%-2.09%4.99%61.92%37.52%-98.96%26.93%-13.40%6.55%8.22%7.88%12,175.34%13,280.93%-10.40%-19.86%4.85%3.19%
Revenue Growth (3y) 29.06%-23.88%-79.03%-79.08%-86.09%67.93%-81.31%-74.18%-78.02%-26.36%-80.78%12.21%12.56%3.85%5.12%0.43%7.95%528.96%1.07%-17.51%-12.23%467.64%-7.05%-15.13%-1.84%1.74%-0.81%4.79%-1.49%-1.23%17.43%-0.56%4.02%-1.18%8.26%7.69%-2.47%-1.65%2.99%23.12%20.15%-78.03%5.01%15.74%19.12%-77.72%12.86%456.27%480.96%-78.37%3.15%381.26%427.92%
Revenue Growth (5y) -59.64%-8.86%-59.66%-56.20%-65.84%58.37%-60.73%-62.01%-62.19%25.39%-65.15%-0.15%-0.74%3.50%-1.45%1.47%10.33%203.19%6.90%-11.94%-6.99%179.33%3.23%-7.14%-5.32%0.46%0.30%5.81%3.81%-0.41%8.12%11.98%12.29%-60.31%11.08%11.86%6.33%-59.62%8.39%188.08%201.05%-59.96%0.02%188.42%197.59%
Revenue (QoQ) -14.74%243.43%-126.75%246.48%-12.90%28.27%60.55%-26.90%-99.35%-1.81%58,225.83%-99.83%-15.36%0.87%-428.03%128.99%129.52%-20.83%-368.62%129.21%28.68%-0.90%45,710.21%-99.83%-26.18%25.29%64,252.27%-99.88%24.80%-4.65%71,779.28%-99.87%-2.04%53.31%50,904.66%-99.84%-12.95%4.08%64,766.99%-99.80%-24.22%9.16%61,516.32%-99.83%-3.56%13.87%52,199.98%-99.82%48.73%-3.28%296.72%-77.76%1.47%19.00%302.93%-77.83%11,445.84%29.72%-97.30%-80.17%15,006.29%27.66%
Shareholder's Equity Growth (1y) -7.06%8.83%-0.12%16.16%12.37%15.30%13.45%7.60%10.81%7.58%1.86%4.30%7.17%2.39%-2.43%-4.34%-7.23%-9.31%-8.48%-7.06%-7.44%-5.63%0.54%7.80%9.11%9.90%0.68%-12.67%-21.44%-29.13%-36.57%-43.96%-41.52%-39.44%-26.90%-8.62%-1.07%4.68%6.22%5.12%3.63%11.71%17.74%
Shareholder's Equity Growth (3y) 2.44%5.23%7.18%7.73%9.24%10.09%8.29%4.08%2.40%3.28%-0.03%-3.11%-2.48%-2.73%-4.31%-3.53%-1.40%-2.15%-2.02%-2.52%-4.35%-7.42%-9.76%-13.73%-19.20%-20.56%-22.16%-22.43%-23.53%-23.11%-23.41%-21.03%-18.65%-15.68%-10.87%-2.95%
Shareholder's Equity Growth (5y) 3.02%7.90%6.09%7.65%7.31%7.01%3.00%2.76%1.68%0.74%1.47%2.16%0.71%-1.64%-2.68%-4.63%-7.36%-10.53%-14.05%-15.51%-16.59%-15.55%-14.83%-14.42%-14.17%-13.00%-12.71%-12.46%-11.22%-10.21%
Shareholder's Equity (QoQ) 3.50%1.64%-0.16%3.08%9.35%3.21%-3.41%5.76%7.60%-2.11%-0.53%2.68%1.89%0.23%2.20%-1.90%-2.91%-1.73%-0.89%-4.09%-2.03%-0.19%-1.30%-2.22%4.37%7.02%-0.10%-1.51%-4.38%-7.17%-10.13%-11.16%-14.43%-17.98%-6.21%-8.01%3.30%2.53%1.54%-2.67%4.82%1.47%0.11%4.92%10.48%
Tax Rate Growth (1y) 0.00M-0.01M-0.00M0.01M0.01M-0.00M791.00-0.01M-0.01M-803.00453.00-0.04M-0.00M-740.000.04M-281.000.00M861.000.04M222.00-389.00-305.000.10M313.00-0.00M-139.00-0.20M0.00M-751.00-343.000.08M0.00M-0.00M-0.00M0.01M-280.00-0.00M0.00M-0.01M0.00M-457.00210.00-147.00-563.00-0.01M913.00-0.00M-366.00-0.01M-770.000.02M770.00
Tax Rate Growth (3y) -0.00M-0.01M-0.01M0.00M-0.04M-0.00M-0.01M-0.01M-0.00M-0.00M-0.00M575.000.04M-0.00M-184.000.18M254.000.00M417.00-0.06M0.00M-0.00M-787.00-0.03M732.00-0.13M-0.00M0.00M-536.000.08M-0.01M0.00M0.00M-0.01M-620.00-0.00M0.00M-0.00M224.00-0.02M0.00M-0.00M-0.00M-0.02M-4.00-158.00
Tax Rate Growth (5y) -0.01M-0.01M-0.01M0.00M0.05M-0.00M-0.00M-0.01M0.13M-0.00M-0.01M131.00-0.06M0.00M-665.000.05M0.00M0.01M-0.00M0.00M-980.00-0.02M-0.00M-624.00569.00-0.13M834.00251.000.07M-0.00M0.00M31.00-0.01M-0.00M-0.02M0.00M0.01M629.00
Tax Rate (QoQ) -780.000.01M684.000.00M-916.00-0.00M0.00M-0.01M-229.000.00M-0.04M0.04M-0.00M0.00M0.00M-0.00M0.00M-305.000.04M-0.04M0.00M-221.000.14M-0.14M-323.00839.00-0.06M0.06M-0.00M0.00M0.01M0.01M-0.01M0.01M-0.00M0.02M-0.02M0.00M972.000.01M-0.01M0.01M-0.01M-720.00236.00-437.000.00M-0.00M0.00M-0.01M0.01M0.02M-0.02M
Total Debt Growth (1y) 13.70%25.20%17.27%13.86%22.92%15.93%0.30%-4.04%-10.00%-14.63%-12.56%-14.51%-13.50%-6.27%-8.65%-3.09%4.54%0.70%7.13%14.53%12.08%12.06%9.17%6.56%-0.09%0.63%6.39%3.13%3.03%6.78%8.24%7.88%13.64%10.34%8.65%18.36%19.52%25.26%49.94%33.72%26.89%24.84%10.05%-0.92%-3.89%-4.36%-15.10%-6.44%-1.85%-3.48%
Total Debt Growth (3y) 18.63%13.77%0.94%-2.25%-1.46%-2.47%-7.13%-7.36%-6.64%-6.95%-5.06%-1.73%0.45%1.89%2.23%5.76%5.39%4.33%7.56%7.97%4.88%6.39%7.93%5.84%5.37%5.84%7.76%9.61%11.85%13.85%20.81%19.52%19.90%19.94%21.48%16.18%13.38%14.35%11.89%7.42%6.18%4.84%
Total Debt Growth (5y) 72.38%7.92%3.30%0.13%0.73%2.32%0.92%-1.30%-0.60%-1.84%-1.90%-0.12%0.84%0.85%2.59%4.23%5.65%6.51%6.00%7.91%9.96%9.40%10.72%15.42%13.41%12.15%13.14%15.60%11.77%11.28%12.00%10.50%9.62%10.21%9.76%
Total Debt (QoQ) 3.08%-1.35%4.62%10.22%0.09%6.50%-1.33%-4.64%-4.24%-0.12%-6.41%-2.33%-6.37%1.06%1.42%-4.82%-0.66%9.01%-2.30%1.26%6.20%6.68%-2.32%-1.36%3.67%0.03%-1.63%4.29%0.49%-0.07%1.96%5.72%0.16%5.27%-1.00%4.10%9.11%6.30%3.75%24.61%-2.69%0.87%2.07%9.84%-12.39%-2.15%1.57%-2.49%-3.45%2.64%-0.11%