|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17B | 0.00B | 0.57B | 0.59B | 0.00B | 0.93B | 0.54B | 0.20B | 0.28B | 0.26B | 0.27B | 0.32B | 0.44B | 0.01B | 0.08B | 0.08B | 0.06B | 0.52B | 1.03B | 17.82B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17B | 0.00B | 0.57B | 0.59B | 0.00B | 0.93B | 0.54B | 0.20B | 0.28B | 0.26B | 0.27B | 0.32B | 0.44B | 0.01B | 0.08B | 0.08B | 0.06B | 0.52B | 1.03B | 17.82B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.07B | 1.14B | 0.16B | 1.21B | 1.33B | 1.47B | 1.48B | 1.45B | 1.31B | 1.28B | 1.37B | 1.31B | 1.39B | 1.45B | 1.50B | 1.33B | 1.50B | 1.50B | 1.67B | 1.54B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.11B | 0.11B | 0.13B | 0.13B | 0.14B | 0.17B | 0.14B | 0.12B | 0.12B | 0.14B | 0.12B | 0.12B | 0.15B | 0.15B | 0.16B | 0.16B | 0.16B | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.15B | 1.25B | 0.27B | 1.34B | 1.46B | 1.62B | 1.65B | 1.59B | 1.43B | 1.40B | 1.50B | 1.43B | 1.51B | 1.60B | 1.65B | 1.49B | 1.66B | 1.66B | 1.67B | 1.54B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90B | 0.97B | 0.89B | 1.04B | 1.24B | 1.44B | 1.31B | 1.39B | 1.38B | 1.35B | 1.14B | 1.20B | 1.25B | 1.35B | 1.30B | 1.54B | 1.74B | 1.84B | 1.73B | 1.83B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47B | 0.49B | 0.45B | 0.64B | 0.65B | 0.49B | 0.47B | 0.54B | 0.60B | 0.52B | 0.60B | 0.73B | 0.74B | 0.74B | 0.61B | 0.74B | 0.80B | 0.80B | 0.82B | 1.05B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.62B | 2.80B | 3.06B | 3.49B | 3.77B | 4.33B | 3.80B | 3.59B | 3.57B | 3.41B | 3.38B | 3.57B | 3.82B | 4.10B | 4.00B | 4.35B | 4.61B | 4.70B | 5.27B | 23.13B |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.79B | | | | 0.72B | | | | 0.74B | | | | 0.82B | | | | 0.91B | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | | | | 0.25B | | | | 0.36B | | | | 0.38B | | | | 0.29B | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | | | | 0.04B | | | | 0.04B | | | | 0.06B | | | | 0.06B | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.42B | 2.42B | 2.49B | 2.44B | 2.45B | 2.48B | 2.49B | 2.48B | 2.49B | 2.53B | 2.70B | 2.69B | 2.68B | 2.79B | 2.96B | 2.95B | 3.00B | 3.04B | 3.23B | 3.25B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | 0.09B | 0.03B | 0.03B | 0.08B | 0.08B | 1.00B | 1.01B | 1.02B | 1.34B | 1.39B | 1.44B | 1.47B | 1.49B | 1.54B | 1.57B | 1.57B | 1.62B | 1.66B | 1.70B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.27B | 20.19B | 20.18B | 20.24B | 20.16B | 20.02B | 20.07B | 20.12B | 20.19B | 20.12B | 20.20B | 20.16B | 20.08B | 20.08B | 20.05B | 20.06B | 20.23B | 20.20B | 20.25B | 20.21B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.98B | 23.88B | 23.86B | 23.89B | 23.77B | 23.30B | 23.18B | 23.27B | 23.34B | 23.22B | 23.29B | 23.25B | 23.11B | 23.07B | 23.63B | 23.62B | 23.84B | 23.79B | 23.73B | 23.65B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.26B | 44.08B | 44.04B | 44.13B | 43.94B | 43.32B | 43.26B | 43.39B | 43.54B | 43.34B | 43.49B | 43.41B | 43.19B | 43.15B | 43.69B | 43.68B | 44.07B | 43.98B | 43.97B | 43.86B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.02B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.93B | 0.90B | 0.94B | 1.12B | 1.16B | 1.20B | 1.25B | 1.16B | 1.15B | 1.12B | 1.15B | 1.13B | 1.14B | 1.14B | 1.20B | 1.12B | 1.09B | 1.23B | 1.29B | 1.18B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.73B | 47.53B | 0.31B | 0.36B | 0.35B | 0.35B | 0.43B | 0.43B | 0.42B | 0.42B | 0.41B | 48.72B | 48.52B | 48.62B | 0.39B | 49.35B | 49.76B | 49.90B | 0.36B | 50.01B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.34B | 50.33B | 50.60B | 51.24B | 51.43B | 51.44B | 51.84B | 51.66B | 51.80B | 51.76B | 52.13B | 52.29B | 52.34B | 52.72B | 53.43B | 53.70B | 54.37B | 54.60B | 55.46B | 73.14B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.98B | 4.07B | 4.32B | 4.51B | 4.95B | 5.28B | 5.21B | 4.95B | 4.60B | 4.09B | 3.60B | 3.19B | 3.10B | 3.13B | 2.98B | 3.15B | 3.11B | 2.99B | 3.00B | 2.84B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.98B | 4.07B | 4.32B | 4.51B | 4.95B | 5.28B | 5.21B | 4.95B | 4.60B | 4.09B | 3.60B | 3.19B | 3.10B | 3.13B | 2.98B | 3.15B | 3.11B | 2.99B | 3.00B | 2.84B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.02B | 1.12B | 1.11B | 1.03B | 1.11B | 1.13B | 1.15B | 1.05B | 1.03B | 1.12B | 1.24B | 1.17B | 1.30B | 1.29B | 1.58B | 1.20B | 1.32B | 1.40B | 1.38B | 1.47B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46B | 0.46B | 0.61B | 0.77B | 0.56B | 0.68B | 0.69B | 0.69B | 0.66B | 0.68B | 0.71B | 0.63B | 0.62B | 0.74B | 0.83B | 0.79B | 0.78B | 0.82B | 0.79B | 0.88B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.32B | 1.00B | 0.30B | | | | 0.90B | 2.31B | 2.63B | 2.80B | 3.25B | 1.91B | 2.40B | 2.47B | 2.64B | 4.00B | 1.98B | 2.29B | 3.10B | 4.82B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.92B | 6.79B | 6.49B | 6.45B | 6.76B | 7.23B | 8.08B | 9.13B | 9.06B | 8.81B | 8.92B | 7.00B | 7.51B | 7.70B | 8.09B | 9.17B | 7.22B | 7.53B | 8.29B | 10.03B |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.72B | 11.73B | 11.58B | 11.58B | 11.55B | 11.56B | 11.07B | 9.93B | 9.93B | 9.94B | 9.95B | 12.93B | 12.41B | 12.41B | 12.91B | 11.93B | 13.92B | 13.53B | 13.04B | 20.89B |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.42B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | | -0.00B | -0.00B | -0.00B | -0.00B | | | | | | | | | | | 3.92B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.97B | 5.94B | 5.99B | 6.05B | 6.01B | 5.75B | 6.27B | 5.74B | 5.74B | 5.71B | 5.76B | 5.78B | 5.75B | 5.74B | 5.43B | 5.43B | 5.49B | 5.43B | 5.53B | 5.47B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.49B | 1.46B | 1.58B | 1.65B | 1.71B | 1.80B | 1.82B | 1.76B | 1.81B | 1.93B | 1.83B | 1.92B | 1.97B | 1.90B | 2.75B | 2.72B | 2.75B | 2.79B | 3.09B | 3.16B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.61B | 24.46B | 0.32B | 0.37B | 0.36B | 0.36B | 0.42B | 0.42B | 0.41B | 0.41B | 0.40B | 25.72B | 25.66B | 25.85B | 0.38B | 26.53B | 26.63B | 26.49B | 0.35B | 36.38B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.10B | 25.93B | 25.63B | 25.73B | 26.04B | 26.34B | 26.71B | 26.56B | 26.53B | 26.40B | 26.45B | 27.63B | 27.63B | 27.75B | 29.19B | 29.25B | 29.38B | 29.28B | 29.94B | 39.54B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.04B | 12.72B | 11.88B | 11.58B | 11.55B | 11.56B | 11.97B | 12.24B | 12.57B | 12.74B | 13.19B | 14.84B | 14.80B | 14.88B | 15.55B | 15.93B | 15.90B | 15.82B | 16.14B | 25.71B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.24B | 24.41B | 24.97B | 25.51B | 25.39B | 25.10B | 25.13B | 25.10B | 25.27B | 25.36B | 25.68B | 24.65B | 24.72B | 24.97B | 24.24B | 24.45B | 24.98B | 25.32B | 25.52B | 29.18B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.24B | 24.41B | 24.97B | 25.51B | 25.39B | 25.10B | 25.13B | 25.10B | 25.27B | 25.36B | 25.68B | 24.65B | 24.72B | 24.97B | 24.24B | 24.45B | 24.98B | 25.32B | 25.52B | 25.26B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.34B | 50.33B | 50.60B | 51.24B | 51.43B | 51.44B | 51.84B | 51.66B | 51.80B | 51.76B | 52.13B | 52.29B | 52.34B | 52.72B | 53.43B | 53.70B | 54.37B | 54.60B | 55.46B | 73.14B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.36B | 0.01B | 3.20B | 0.21B | 0.20B | 3.37B | 0.13B | 0.15B | 3.95B | 4.17B | 4.56B | 0.26B | 4.94B | 0.01B | 4.79B | 5.00B | 5.23B | 5.58B | 5.62B | -0.12B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.00B | 0.02B | 0.00B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.00B | 0.02B | 0.01B | 0.01B | | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B |