|
Gross Margin
|
57.86% | 59.76% | 59.62% | 61.06% | 60.26% | 60.96% | 58.82% | 60.76% | 58.90% | 58.15% | 56.05% | 58.66% | 57.12% | 57.74% | 59.03% | 59.23% | 57.25% | 58.04% | 57.87% | 60.15% | 60.37% | 59.23% | 58.43% | 59.31% | 58.51% | 59.27% | 58.71% | 60.54% | 59.52% | 60.47% | | 45.01% | 50.52% | 47.36% | 49.12% | 45.04% | 50.74% | 51.74% | 49.96% | 54.92% | 55.83% | 57.82% | 56.62% | 57.70% | 55.57% | 54.54% | 56.42% | 56.65% | 55.13% | 56.37% | 56.46% | 52.26% | 53.61% | 49.97% | 52.48% | 52.48% | 52.01% | 53.87% | 55.48% | 56.48% | 55.94% | 55.38% | 55.00% | 55.95% | 54.61% | 54.17% | 54.34% |
|
EBT Margin
|
10.48% | 10.67% | 10.53% | 8.41% | 12.58% | 18.70% | 15.85% | 7.93% | 13.37% | 16.75% | 15.43% | 16.84% | 11.97% | 16.72% | 18.39% | 17.72% | 12.03% | 18.37% | -10.17% | 16.20% | 16.88% | 19.74% | 18.00% | 15.24% | 16.82% | 20.60% | 18.90% | 18.82% | 18.90% | 23.72% | | 18.71% | 9.09% | 9.39% | 14.30% | 15.56% | 14.77% | 10.33% | 7.14% | 12.73% | 12.58% | 14.79% | 14.39% | 18.75% | 7.85% | 14.18% | 19.34% | 17.88% | 13.71% | 19.52% | 20.86% | 32.70% | 24.85% | 5.99% | 5.05% | 14.67% | 17.33% | 16.18% | 17.45% | 23.25% | 17.13% | 17.13% | 20.61% | -3.78% | 18.16% | 17.25% | 19.79% |
|
EBIT Margin
|
21.03% | 20.05% | 18.97% | 18.51% | 14.98% | 20.41% | 17.84% | 18.98% | 15.18% | 18.33% | 17.07% | 18.55% | 14.10% | 18.51% | 20.16% | 19.68% | 14.28% | 17.69% | 19.44% | 18.05% | 18.60% | 21.34% | 19.96% | 16.96% | 18.61% | 22.30% | 20.67% | 20.83% | 21.05% | 24.31% | | 21.76% | 22.93% | 18.25% | 20.88% | 19.57% | 18.78% | 17.60% | 12.63% | 19.45% | 19.89% | 20.87% | 20.21% | 24.30% | 17.83% | 19.59% | 24.93% | 22.43% | 22.05% | 23.38% | 24.46% | 21.38% | 31.38% | 16.09% | 10.88% | 17.70% | 17.42% | 20.30% | 23.55% | 24.39% | 22.06% | 21.95% | 23.18% | 1.55% | 22.04% | 21.57% | 23.11% |
|
EBITDA Margin
|
24.13% | 22.75% | 21.90% | 21.90% | 18.51% | 23.44% | 21.07% | 22.38% | 18.86% | 21.43% | 20.34% | 21.97% | 17.84% | 21.96% | 23.23% | 22.98% | 17.75% | 20.73% | 22.62% | 21.46% | 22.17% | 24.34% | 23.06% | 20.34% | 21.92% | 25.20% | 23.56% | 24.00% | 24.28% | 27.08% | | 25.80% | 28.00% | 23.42% | 33.77% | 19.57% | 24.05% | 22.76% | 12.63% | 19.45% | 19.89% | 20.87% | 20.21% | 24.30% | 17.83% | 19.59% | 24.93% | 22.43% | 22.05% | 23.38% | 24.46% | 21.38% | 31.38% | 16.09% | 10.88% | 17.70% | 17.42% | 20.30% | 23.55% | 24.39% | 22.06% | 21.95% | 23.18% | 1.55% | 22.04% | 21.57% | 23.11% |
|
Operating Margin
|
21.03% | 20.05% | 18.97% | 18.51% | 14.98% | 20.41% | 17.84% | 18.98% | 15.18% | 18.33% | 17.07% | 18.55% | 14.10% | 18.51% | 20.16% | 19.68% | 14.28% | 17.69% | 19.44% | 18.05% | 18.60% | 21.34% | 19.96% | 16.96% | 18.61% | 22.30% | 20.67% | 20.83% | 21.05% | 24.31% | | 21.76% | 22.93% | 18.25% | 20.88% | 19.57% | 18.78% | 17.60% | 12.63% | 19.45% | 19.89% | 20.87% | 20.21% | 24.30% | 17.83% | 19.59% | 24.93% | 22.43% | 22.05% | 23.38% | 24.46% | 21.38% | 31.38% | 16.09% | 10.88% | 17.70% | 17.42% | 20.30% | 23.55% | 24.39% | 22.06% | 21.95% | 23.18% | 1.55% | 22.04% | 21.57% | 23.11% |
|
Net Margin
|
3.97% | 4.52% | 4.11% | 4.72% | 7.13% | 11.98% | 9.88% | 5.31% | 8.56% | 10.81% | 10.07% | -22.72% | 7.49% | 10.98% | 11.71% | 11.46% | 7.68% | 9.56% | 13.42% | 10.66% | 11.09% | 12.81% | 11.88% | 9.94% | 10.82% | 13.29% | 12.39% | 17.21% | 12.24% | 15.34% | | 11.95% | 6.20% | 6.43% | 10.26% | 52.91% | 9.39% | 8.96% | 5.45% | 9.46% | 9.19% | 11.17% | 10.59% | 13.84% | 5.97% | 10.41% | 14.64% | 13.71% | 11.16% | 14.24% | 16.28% | 24.86% | 19.01% | 6.13% | 4.94% | 11.91% | 13.93% | 13.28% | 13.61% | 17.92% | 13.09% | 13.13% | 15.83% | -3.54% | 14.22% | 13.14% | 15.37% |
|
FCF Margin
|
7.94% | 8.98% | 17.09% | 5.16% | 74.68% | 14.48% | 14.89% | 65.16% | -0.23% | 9.80% | 18.31% | 7.73% | -27.61% | 15.18% | 16.43% | 9.70% | 2.25% | 11.42% | 18.79% | 12.44% | 6.58% | 16.86% | 18.89% | 12.33% | 5.58% | 13.66% | 21.17% | 11.84% | 11.43% | 11.21% | | | 8.37% | 30.38% | 111.93% | 31.28% | 26.05% | 30.24% | 10.47% | 21.79% | 21.13% | 16.68% | 19.83% | 19.67% | 9.07% | 19.17% | 17.35% | 21.95% | 9.89% | 20.35% | 20.98% | 24.86% | 17.02% | 17.70% | 18.91% | 16.99% | -4.50% | 10.27% | 13.75% | 3.70% | -3.00% | 14.61% | 12.93% | 16.81% | 0.91% | 9.15% | 12.24% |
|
Inventory Average
|
| | 0.14B | 0.13B | 0.27B | 0.13B | 0.14B | 0.26B | 0.25B | 0.27B | 0.27B | 0.26B | 0.25B | 0.22B | 0.21B | 0.24B | 0.24B | 0.22B | 0.21B | 0.20B | 0.21B | 0.22B | 0.20B | 0.20B | 0.22B | 0.22B | 0.21B | 0.20B | 0.22B | 0.24B | | | 0.22B | 0.26B | 0.26B | 0.32B | 0.31B | 0.25B | 0.49B | 0.67B | 0.64B | 0.67B | 0.72B | 0.70B | 0.67B | 0.71B | 0.79B | 0.79B | 0.80B | 0.87B | 0.93B | 0.93B | 0.97B | 1.14B | 1.34B | 1.38B | 1.35B | 1.39B | 1.37B | 1.25B | 1.17B | 1.23B | 1.30B | 1.32B | 1.42B | 1.64B | 1.79B |
|
Assets Average
|
4.55B | 4.59B | 8.73B | 8.76B | 8.95B | 9.05B | 8.88B | 8.82B | 9.09B | 9.27B | 9.21B | 9.24B | 9.03B | 8.85B | 8.95B | 8.96B | 8.90B | 8.79B | 8.42B | 8.16B | 8.21B | 8.23B | 8.24B | 8.26B | 8.26B | 8.26B | 8.25B | 8.55B | 8.62B | 8.38B | | | 9.90B | 10.16B | 10.18B | 12.89B | 12.96B | 10.21B | 29.65B | 48.99B | 49.10B | 49.42B | 49.47B | 49.46B | 49.18B | 48.93B | 49.20B | 49.58B | 50.09B | 50.37B | 50.34B | 50.46B | 50.92B | 51.34B | 51.43B | 51.64B | 51.75B | 51.73B | 51.78B | 51.95B | 52.21B | 52.31B | 52.53B | 53.07B | 53.56B | 54.03B | 54.49B |
|
Equity Average
|
| | 3.00B | 3.13B | 3.12B | 2.94B | 2.70B | 2.52B | 2.44B | 2.38B | 2.30B | 2.26B | 2.26B | 2.28B | 2.31B | 2.30B | 2.26B | 2.27B | 2.31B | 2.29B | 2.25B | 2.25B | 2.32B | 2.33B | 2.26B | 2.24B | 2.23B | 2.19B | 2.14B | 2.12B | 4.33B | 4.32B | 2.16B | 2.17B | 4.49B | 7.11B | 4.94B | 2.60B | 12.51B | 22.41B | 22.60B | 22.78B | 22.90B | 23.09B | 22.95B | 22.78B | 23.11B | 23.56B | 23.95B | 24.16B | 24.32B | 24.69B | 25.24B | 25.45B | 25.25B | 25.11B | 25.11B | 25.19B | 25.32B | 25.52B | 25.16B | 24.69B | 24.84B | 24.61B | 24.34B | 24.72B | 25.15B |
|
Invested Capital
|
| 2.89B | 3.06B | 3.19B | 3.06B | 2.80B | 2.58B | 2.86B | 2.83B | 2.74B | 2.66B | 2.71B | 2.71B | 3.00B | 3.02B | 2.53B | 2.49B | 2.37B | 2.31B | 3.00B | 2.38B | 2.34B | 2.37B | 4.79B | 4.74B | 4.76B | 4.72B | 5.43B | 4.88B | 4.93B | 6.51B | 6.46B | 6.51B | 6.70B | 11.07B | 11.63B | 6.70B | 6.93B | 24.06B | 37.11B | 36.26B | 36.39B | 36.41B | 36.43B | 35.17B | 36.62B | 36.85B | 37.32B | 37.54B | 35.96B | 36.13B | 36.70B | 37.09B | 36.95B | 36.66B | 36.69B | 36.68B | 36.85B | 36.95B | 36.77B | 37.58B | 37.65B | 37.91B | 37.19B | 37.40B | 39.40B | 39.75B |
|
Asset Utilization Ratio
|
1.25 | 1.22 | 0.64 | 0.63 | 0.62 | 0.61 | 0.63 | 0.64 | 0.63 | 0.62 | 0.64 | 0.64 | 0.66 | 0.68 | 0.67 | 0.67 | 0.68 | 0.68 | 0.71 | 0.73 | 0.73 | 0.73 | 0.74 | 0.74 | 0.75 | 0.75 | 0.76 | 0.73 | 0.73 | 0.76 | | | 0.39 | 0.31 | 0.42 | 0.33 | 0.32 | 0.41 | 0.20 | 0.15 | 0.18 | 0.22 | 0.22 | 0.22 | 0.23 | 0.23 | 0.23 | 0.23 | 0.24 | 0.24 | 0.25 | 0.25 | 0.25 | 0.26 | 0.27 | 0.27 | 0.28 | 0.28 | 0.28 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.30 |
|
Interest Coverage Ratio
|
4.82 | 5.71 | 5.33 | 2.95 | 5.50 | 10.69 | 8.39 | 7.88 | 7.48 | 10.36 | 8.70 | 9.34 | 6.00 | 9.68 | 9.94 | 9.42 | 5.79 | 9.19 | 10.34 | 9.10 | 10.00 | 12.89 | 11.70 | 8.83 | 10.00 | 13.18 | 12.04 | 9.47 | 9.48 | 12.48 | | 10.56 | 8.88 | 6.92 | 9.52 | 9.16 | 7.12 | 6.42 | | | 2.95 | 3.45 | 3.67 | 4.54 | 3.05 | 3.57 | 5.09 | 4.79 | | | | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
| 1.10 | 0.98 | 0.93 | 0.84 | 0.90 | 0.99 | 0.85 | 1.06 | 1.11 | 1.16 | 1.20 | 1.19 | 1.19 | 1.19 | 1.23 | 1.25 | 1.12 | 1.09 | 1.13 | 1.20 | 1.15 | 1.08 | 1.13 | 1.18 | 1.15 | 1.20 | 1.55 | 1.39 | 1.37 | | 2.10 | 2.04 | 2.18 | 0.66 | 0.62 | 1.82 | 1.61 | 0.08 | 0.69 | 0.67 | 0.65 | 0.65 | 0.62 | 0.64 | 0.62 | 0.60 | 0.57 | 0.56 | 0.54 | 0.52 | 0.48 | 0.45 | 0.46 | 0.46 | 0.48 | 0.49 | 0.50 | 0.50 | 0.51 | 0.60 | 0.60 | 0.60 | 0.64 | 0.65 | 0.64 | 0.62 |
|
Debt Ratio
|
| 0.37 | 0.35 | 0.34 | 0.28 | 0.28 | 0.29 | 0.24 | 0.28 | 0.28 | 0.28 | 0.29 | 0.31 | 0.31 | 0.31 | 0.31 | 0.32 | 0.30 | 0.31 | 0.31 | 0.33 | 0.32 | 0.31 | 0.31 | 0.32 | 0.31 | 0.32 | 0.38 | 0.35 | 0.35 | | 0.46 | 0.45 | 0.46 | 0.45 | 0.29 | 0.44 | 0.43 | 0.04 | 0.32 | 0.31 | 0.30 | 0.30 | 0.29 | 0.29 | 0.29 | 0.28 | 0.27 | 0.27 | 0.26 | 0.25 | 0.23 | 0.23 | 0.22 | 0.22 | 0.23 | 0.24 | 0.24 | 0.25 | 0.25 | 0.28 | 0.28 | 0.28 | 0.29 | 0.30 | 0.29 | 0.29 |
|
Equity Ratio
|
| 0.33 | 0.35 | 0.36 | 0.34 | 0.31 | 0.29 | 0.28 | 0.26 | 0.25 | 0.25 | 0.24 | 0.26 | 0.26 | 0.26 | 0.26 | 0.25 | 0.26 | 0.28 | 0.28 | 0.27 | 0.28 | 0.29 | 0.28 | 0.27 | 0.27 | 0.27 | 0.25 | 0.25 | 0.25 | | 0.22 | 0.22 | 0.21 | 0.68 | 0.47 | 0.24 | 0.27 | 0.45 | 0.46 | 0.46 | 0.46 | 0.46 | 0.47 | 0.46 | 0.47 | 0.47 | 0.48 | 0.48 | 0.48 | 0.48 | 0.49 | 0.50 | 0.49 | 0.49 | 0.48 | 0.49 | 0.49 | 0.49 | 0.49 | 0.47 | 0.47 | 0.47 | 0.45 | 0.46 | 0.46 | 0.46 |
|
Times Interest Earned
|
4.82 | 5.71 | 5.33 | 2.95 | 5.50 | 10.69 | 8.39 | 7.88 | 7.48 | 10.36 | 8.70 | 9.34 | 6.00 | 9.68 | 9.94 | 9.42 | 5.79 | 9.19 | 10.34 | 9.10 | 10.00 | 12.89 | 11.70 | 8.83 | 10.00 | 13.18 | 12.04 | 9.47 | 9.48 | 12.48 | | 10.56 | 8.88 | 6.92 | 9.52 | 9.16 | 7.12 | 6.42 | | | 2.95 | 3.45 | 3.67 | 4.54 | 3.05 | 3.57 | 5.09 | 4.79 | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio
|
| | | | 0.04 | 0.17 | 0.28 | 0.06 | -18.67 | 0.35 | 0.26 | 0.60 | -0.18 | 0.30 | 0.29 | 0.49 | 2.26 | 0.42 | 0.27 | 0.42 | 0.82 | 0.30 | 0.27 | 0.43 | 0.98 | 0.41 | 0.27 | 0.50 | 0.53 | 0.53 | 1.59 | | 1.20 | 0.37 | 0.04 | 0.03 | 0.04 | 0.04 | 0.65 | 0.04 | 0.40 | 0.45 | 0.37 | 0.37 | 0.89 | 0.38 | 0.40 | 0.31 | 0.67 | 0.36 | 0.39 | 0.32 | 0.51 | 0.42 | 0.39 | 0.44 | -1.86 | 0.72 | 0.53 | 2.10 | -2.88 | 0.51 | 0.58 | 0.45 | 9.45 | 0.82 | 0.59 |
|
Enterprise Value
|
-0.22B | -0.23B | -0.28B | -0.28B | -0.57B | -0.41B | -0.22B | -0.32B | -0.66B | -0.55B | -0.65B | -0.70B | -0.19B | -0.30B | -0.38B | -0.37B | -0.11B | -0.12B | -0.09B | -0.15B | -0.12B | -0.14B | -0.27B | -0.24B | -0.09B | -0.13B | -0.21B | -0.91B | -0.28B | -0.24B | 0.07B | -0.10B | -0.39B | -0.29B | -0.13B | 0.17B | -0.02B | -0.06B | -0.09B | -0.08B | -0.09B | -0.11B | -0.07B | -0.07B | -0.20B | -0.15B | -0.19B | -0.24B | -0.33B | -0.17B | -0.20B | -0.57B | -0.59B | -0.55B | -0.93B | -0.54B | -0.20B | -0.28B | -0.26B | -0.27B | -0.32B | -0.44B | -0.55B | -0.51B | -0.65B | -0.51B | -0.52B |
|
Return on Sales
|
0.04% | 0.05% | 0.04% | 0.05% | 0.07% | 0.12% | 0.10% | 0.05% | 0.09% | 0.11% | 0.10% | -0.23% | 0.07% | 0.11% | 0.12% | 0.11% | 0.08% | 0.10% | 0.13% | 0.11% | 0.11% | 0.13% | 0.12% | 0.10% | 0.11% | 0.13% | 0.12% | 0.17% | 0.12% | 0.15% | 0.15% | 0.12% | 0.06% | 0.06% | 0.10% | 0.53% | 0.09% | 0.09% | 0.05% | 0.09% | 0.09% | 0.11% | 0.11% | 0.14% | 0.06% | 0.10% | 0.15% | 0.14% | 0.11% | 0.14% | 0.16% | 0.25% | 0.19% | 0.06% | 0.05% | 0.12% | 0.14% | 0.13% | 0.14% | 0.18% | 0.13% | 0.13% | 0.16% | -0.04% | 0.14% | 0.13% | 0.15% |
|
Return on Capital Employed
|
| -0.02% | 0.00% | 0.14% | 0.12% | 0.13% | 0.13% | 0.14% | 0.14% | 0.13% | 0.14% | 0.14% | 0.13% | 0.14% | 0.15% | 0.14% | 0.14% | 0.14% | 0.14% | 0.15% | 0.16% | 0.16% | 0.16% | 0.16% | 0.18% | 0.18% | 0.19% | 0.19% | 0.18% | 0.19% | | | 0.14% | 0.12% | 0.10% | 0.08% | 0.07% | 0.09% | 0.04% | 0.03% | 0.04% | 0.05% | 0.05% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.06% | 0.06% | 0.05% | 0.06% | 0.07% | 0.07% | 0.07% | 0.08% | 0.08% | 0.06% | 0.06% | 0.06% | 0.06% |
|
Return on Invested Capital
|
-0.07% | -0.04% | 0.00% | 0.15% | 0.16% | 0.19% | 0.23% | 0.24% | 0.23% | 0.23% | 0.25% | 0.04% | 0.04% | 0.04% | 0.05% | 0.25% | 0.28% | 0.27% | 0.51% | 0.45% | 0.45% | 0.57% | 0.33% | 0.22% | 0.16% | 0.17% | 0.17% | 0.18% | 0.19% | 0.20% | | 0.14% | 0.12% | 0.11% | 0.07% | 0.12% | 0.14% | 0.19% | 0.09% | 0.03% | 0.03% | 0.04% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.06% | 0.06% | 0.06% | 0.07% | 0.06% | 0.06% | 0.06% | 0.05% | 0.05% | 0.06% | 0.07% | 0.07% | 0.07% | 0.07% | 0.05% | 0.05% | 0.05% | 0.05% |
|
Return on Assets
|
-0.08% | -0.09% | -0.05% | 0.03% | 0.03% | 0.04% | 0.05% | 0.06% | 0.06% | 0.05% | 0.06% | 0.01% | 0.01% | 0.01% | 0.01% | 0.07% | 0.07% | 0.07% | 0.08% | 0.08% | 0.08% | 0.09% | 0.09% | 0.08% | 0.09% | 0.09% | 0.09% | 0.10% | 0.10% | 0.11% | | | 0.05% | 0.03% | 0.04% | 0.07% | 0.07% | 0.09% | 0.03% | 0.01% | 0.01% | 0.02% | 0.02% | 0.03% | 0.02% | 0.02% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.04% | 0.05% | 0.04% | 0.04% | 0.03% | 0.03% | 0.03% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.03% | 0.03% | 0.03% | 0.03% |
|
Return on Equity
|
| | -0.15% | 0.08% | 0.09% | 0.13% | 0.18% | 0.19% | 0.21% | 0.21% | 0.22% | 0.05% | 0.04% | 0.04% | 0.06% | 0.27% | 0.28% | 0.27% | 0.28% | 0.27% | 0.30% | 0.32% | 0.31% | 0.30% | 0.31% | 0.32% | 0.33% | 0.39% | 0.41% | 0.43% | 0.16% | 0.14% | 0.21% | 0.12% | 0.09% | 0.12% | 0.18% | 0.35% | 0.08% | 0.03% | 0.03% | 0.04% | 0.05% | 0.05% | 0.05% | 0.05% | 0.06% | 0.06% | 0.06% | 0.07% | 0.07% | 0.09% | 0.10% | 0.09% | 0.07% | 0.06% | 0.05% | 0.06% | 0.08% | 0.09% | 0.09% | 0.09% | 0.09% | 0.06% | 0.06% | 0.06% | 0.06% |