|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 609.05M | 351.35M | 18.00M | 15.30M | 15.50M | 23.50M | 15.80M | 51.30M | 372.60M | 460.90M | 508.20M | 488.40M | 528.70M | 218.90M | 385.10M | 48.70M | 161.20M | 164.70M | 152.60M | 45.00M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 609.05M | 351.35M | 18.00M | 15.30M | 15.50M | 23.50M | 15.80M | 51.30M | 372.60M | 460.90M | 508.20M | 488.40M | 528.70M | 218.90M | 385.10M | 48.70M | 161.20M | 164.70M | 152.60M | 45.00M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 276.35M | 295.09M | 304.19M | 313.12M | 320.19M | 349.75M | 322.77M | 348.57M | 3.69M | 2.87M | 366.86M | 2.54M | 375.91M | 373.54M | 5.41M | 347.77M | 375.59M | 386.49M | 350.64M | 2.97M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.51M | 54.06M | 49.36M | 58.92M | 55.76M | 64.04M | 52.20M | 54.91M | 47.86M | 58.92M | 53.62M | 53.63M | 50.88M | 49.50M | 49.89M | 29.05M | 30.60M | 38.10M | 33.47M | 34.94M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 333.86M | 349.15M | 353.55M | 372.04M | 375.94M | 413.79M | 374.97M | 403.48M | 51.55M | 61.79M | 420.48M | 56.18M | 426.79M | 423.04M | 55.29M | 376.83M | 406.19M | 424.59M | 384.11M | 37.91M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,272.57M | 4,655.88M | 4,802.83M | 5,197.83M | 5,557.65M | 5,736.70M | 5,543.18M | 5,445.15M | 5,128.84M | 5,185.88M | 5,133.65M | 5,243.58M | 5,335.19M | 5,648.93M | 5,528.02M | 5,942.55M | 5,913.35M | 5,838.82M | 5,670.80M | 5,703.97M |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.22M | 17.73M | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 69.34M | 72.47M | 76.31M | 79.25M | 82.90M | 86.22M | 89.23M | 89.36M | 89.80M | 88.67M | 88.31M | 88.43M | 89.23M | 89.29M | 90.36M | 92.76M | 95.05M | 97.53M | 101.46M | 104.57M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.49M | 39.48M | | 38.38M | 44.86M | 25.97M | 2.68M | 28.25M | 53.43M | 25.81M | 6.80M | 59.67M | 64.32M | 62.98M | 67.02M | 18.33M | 57.60M | 15.39M | 72.44M | 72.02M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 199.44M | 194.84M | 177.38M | 172.98M | 165.88M | 156.28M | 160.87M | 155.87M | 150.27M | 145.97M | 119.47M | 117.17M | 114.47M | 113.78M | 102.42M | 102.42M | 102.42M | 102.42M | 88.67M | 88.67M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 115.23M | 111.02M | 104.15M | 0.05M | 0.73M | 108.29M | 33.18M | 30.55M | 0.55M | 31.53M | 0.68M | 1.27M | 21.09M | 1.17M | 1.05M | 38.58M | 107.53M | 13.50M | 0.62M | 39.83M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,618.93M | 5,756.35M | 5,835.92M | 6,188.33M | 6,579.48M | 6,730.59M | 6,651.93M | 6,514.10M | 6,483.02M | 6,576.99M | 6,648.36M | 6,683.49M | 6,805.68M | 6,839.88M | 6,936.17M | 6,979.26M | 7,017.60M | 6,985.57M | 6,680.25M | 6,702.84M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 316.99M | 340.54M | 371.83M | 382.00M | 480.44M | 450.45M | 412.52M | 349.80M | 360.58M | 389.92M | 388.45M | 378.91M | 396.58M | 401.77M | 384.89M | 364.04M | 359.32M | 366.19M | 351.26M | 285.92M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 316.99M | 340.54M | 371.83M | 382.00M | 480.44M | 450.45M | 412.52M | 349.80M | 360.58M | 389.92M | 388.45M | 378.91M | 396.58M | 401.77M | 384.89M | 364.04M | 359.32M | 366.19M | 351.26M | 285.92M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 665.69M | 708.26M | 756.90M | 734.25M | 719.49M | 755.25M | 736.97M | 678.61M | 668.08M | 665.50M | 758.23M | 728.33M | 720.62M | 757.93M | 796.26M | 727.95M | 771.84M | 770.45M | 731.95M | 666.72M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.94M | 2.31M | 2.69M | 2.81M | 3.27M | 3.09M | 3.13M | 1.38M | 1.20M | 1.48M | 1.65M | 0.86M | 1.57M | 2.03M | 2.72M | 2.29M | 2.95M | 2.98M | 3.21M | 1.93M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,728.18M | 2,910.00M | 2,811.07M | 3,048.39M | 3,281.93M | 3,233.80M | 2,984.88M | 2,815.88M | 2,714.13M | 2,743.89M | 2,834.93M | 2,799.10M | 2,810.83M | 2,848.73M | 2,870.11M | 2,882.01M | 3,021.15M | 3,077.24M | 2,772.97M | 2,843.97M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,730.13M | 2,912.31M | 2,813.76M | 3,051.20M | 3,285.21M | 3,236.89M | 2,988.01M | 2,817.26M | 2,715.33M | 2,745.38M | 2,836.58M | 2,799.96M | 2,812.40M | 2,850.76M | 2,872.83M | 2,884.30M | 3,024.10M | 3,080.23M | 2,776.18M | 2,845.90M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,886.86M | 2,841.73M | 3,019.47M | 3,134.32M | 3,290.99M | 3,490.61M | 3,660.80M | 3,695.46M | 3,766.48M | 3,830.13M | 3,810.14M | 3,882.67M | 3,991.70M | 3,987.09M | 4,060.62M | 4,092.68M | 3,990.54M | 3,902.36M | 3,900.86M | 3,855.01M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,886.86M | 2,841.73M | 3,019.47M | 3,134.32M | 3,290.99M | 3,490.61M | 3,660.80M | 3,695.46M | 3,766.48M | 3,830.13M | 3,810.14M | 3,882.67M | 3,991.70M | 3,987.09M | 4,060.62M | 4,092.68M | 3,990.54M | 3,902.36M | 3,900.86M | 3,855.01M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,618.93M | 5,756.35M | 5,835.92M | 6,188.33M | 6,579.48M | 6,730.59M | 6,651.93M | 6,514.10M | 6,483.02M | 6,576.99M | 6,648.36M | 6,683.49M | 6,805.68M | 6,839.88M | 6,936.17M | 6,979.26M | 7,017.60M | 6,985.57M | 6,680.25M | 6,702.84M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.71M | 4.67M | 5.79M | 5.38M | 6.84M | 8.42M | 10.02M | 11.59M | 13.70M | 15.23M | 18.70M | 0.83M | 19.98M | 21.85M | 2.25M | 0.75M | 6.39M | 7.79M | 11.30M | 11.86M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,081.29M | -22.28M | -19.12M | 2,499.49M | 2,697.15M | 2,939.71M | -5.58M | 3,256.60M | 3,407.81M | -5.58M | 3,676.92M | -3.67M | 3,948.88M | -3.67M | 3,269.42M | 3,359.67M | -3.70M | 3,543.89M | -3.54M | -3.54M |