|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,467.10M | 1,675.20M | 1,398.79M | 1,720.06M | 1,844.89M | 1,940.03M | 1,384.31M | 1,765.32M | 1,587.01M | 1,673.99M | 1,467.77M | 1,709.81M | 1,752.61M | 1,999.90M | 1,391.78M | 1,529.59M | 1,620.47M | 1,694.38M | 1,077.01M | 1,112.43M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,147.64M | 1,291.74M | 1,082.11M | 1,281.75M | 1,350.54M | 1,498.94M | 1,082.82M | 1,386.56M | 1,240.38M | -3705.18M | 1,146.53M | 1,342.10M | 1,385.56M | -3874.17M | 161.88M | 235.59M | 1,321.15M | -3658.62M | 189.07M | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 319.46M | 383.46M | 316.68M | 438.31M | 494.36M | 441.09M | 301.49M | 378.76M | 346.63M | 5,379.17M | 321.24M | 367.71M | 367.05M | 5,874.07M | 1,229.90M | 1,294.00M | 299.33M | 5,352.99M | 887.94M | 1,112.43M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 144.32M | 162.93M | 142.48M | 168.61M | 1.51M | 625.43M | 1.36M | 169.19M | 160.10M | 261.41M | 1.55M | 1.47M | 171.47M | -443.30M | 12.78M | 163.20M | 162.15M | 38.52M | 4.40M | 4.40M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 144.32M | 162.93M | 142.48M | 168.61M | 1.51M | 625.43M | 1.36M | 169.19M | 160.10M | 261.41M | 1.55M | 1.47M | 171.47M | -443.30M | 12.78M | 163.20M | 162.15M | 38.52M | 4.40M | 4.40M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.97M | 4.74M | 3.29M | 3.87M | 4.50M | 5.99M | 156.49M | 6.00M | 5.76M | -514.04M | 4.52M | 6.83M | 188.95M | -683.84M | 13.08M | 75.59M | 4.43M | 288.61M | 8.84M | 3.83M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.97M | 4.74M | 3.29M | 3.87M | 4.50M | 5.99M | 156.49M | 6.00M | 5.76M | -514.04M | 4.52M | 6.83M | 188.95M | -683.84M | 13.08M | 75.59M | 4.43M | 288.61M | 8.84M | 3.83M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.01M | 0.04M | 0.04M | 0.19M | 0.44M | 0.47M | 1.73M | 5.49M | 6.07M | 5.86M | 19.45M | 4.07M | 2.72M | 2.08M | 1.68M | 1.87M | 1.76M | 1.28M | 1.16M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.08M | | | | -3.60M | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 174.20M | 223.93M | 178.06M | 282.87M | 326.23M | 284.91M | 162.20M | 214.94M | 194.53M | 199.60M | 174.66M | 221.12M | 207.43M | 247.71M | 139.36M | 142.38M | 143.23M | 129.22M | 40.32M | 37.25M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.10M | 49.70M | 43.80M | 72.20M | 70.90M | 68.50M | 36.70M | 50.50M | 44.60M | 49.30M | 36.00M | 52.70M | 50.10M | 57.10M | 29.80M | 34.50M | 33.40M | 27.70M | 6.90M | 9.90M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 150.10M | 174.23M | 134.26M | 210.67M | 255.33M | 216.41M | 125.50M | 164.44M | 149.93M | 150.30M | 138.66M | 168.42M | 157.33M | 190.60M | 109.56M | 107.88M | 109.83M | 101.52M | 33.42M | 27.35M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 150.10M | 174.23M | 134.26M | 210.67M | 255.33M | 216.41M | 125.50M | 164.44M | 149.93M | 150.30M | 138.66M | 168.42M | 157.33M | 190.60M | 109.56M | 107.88M | 109.83M | 101.52M | 33.42M | 27.35M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 150.10M | 174.23M | 134.26M | 210.67M | 255.33M | 216.41M | 125.50M | 164.44M | 149.93M | 150.30M | 138.66M | 168.42M | 157.33M | 190.60M | 109.56M | 107.88M | 109.83M | 101.52M | 33.42M | 27.35M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 150.10M | 174.23M | 134.26M | 210.67M | 255.33M | 216.41M | 125.50M | 164.44M | 149.93M | 150.30M | 138.66M | 168.42M | 157.33M | 190.60M | 109.56M | 107.88M | 109.83M | 101.52M | 33.42M | 27.35M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 150.10M | 174.23M | 134.26M | 210.67M | 255.33M | 216.41M | 125.50M | 164.44M | 149.93M | 150.30M | 138.66M | 168.42M | 157.33M | 190.60M | 109.56M | 107.88M | 109.83M | 101.52M | 33.42M | 27.35M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.67 | 1.93 | 1.52 | 2.40 | 2.95 | 2.49 | 1.50 | 2.01 | 1.87 | 1.86 | 1.83 | 2.23 | 2.11 | 2.55 | 1.53 | 1.54 | 1.65 | 1.50 | 0.53 | 0.44 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.61 | 1.86 | 1.47 | 2.33 | 2.87 | 2.42 | 1.46 | 1.95 | 1.81 | 1.80 | 1.77 | 2.16 | 2.05 | 2.48 | 1.50 | 1.51 | 1.62 | 1.47 | 0.52 | 0.44 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 90.08M | 90.40M | 88.28M | 87.86M | 86.49M | 86.86M | 83.47M | 81.76M | 80.17M | 80.84M | 75.89M | 75.65M | 74.48M | 74.75M | 71.54M | 69.98M | 66.37M | 67.91M | 62.66M | 61.79M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 93.26M | 93.59M | 91.07M | 90.32M | 88.86M | 89.35M | 86.00M | 84.31M | 82.73M | 83.38M | 78.26M | 77.81M | 76.63M | 76.95M | 73.01M | 71.23M | 67.74M | 69.25M | 63.73M | 62.73M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 87.48M | 100.71M | 88.62M | 87.17M | 85.58M | 100.71M | 83.47M | 81.76M | 80.17M | 80.84M | 75.89M | 75.65M | 74.48M | 74.41M | 74.44M | 74.44M | 74.45M | 74.48M | 74.51M | 63.65M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.97M | 4.74M | 3.29M | 3.87M | 4.50M | 5.99M | 156.49M | 6.00M | 5.76M | -514.04M | 4.52M | 6.83M | 188.95M | -683.84M | 13.08M | 75.59M | 4.43M | 288.61M | 8.84M | 3.83M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.26M | 9.53M | 7.89M | 9.68M | 10.38M | 11.53M | 12.60M | 10.65M | 9.35M | 9.43M | 8.16M | 9.70M | 9.73M | 13.03M | 8.97M | 10.03M | 17.80M | 11.32M | 7.33M | 7.49M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.83% | 22.19% | 24.60% | 25.52% | 21.73% | 24.04% | 22.63% | 23.49% | 22.93% | 24.70% | 20.61% | 23.83% | 24.15% | 23.05% | 21.38% | 24.23% | 23.32% | 21.44% | 17.11% | 26.58% |