|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,440.89M | 1,467.10M | 1,675.20M | 1,398.79M | 1,720.06M | 1,844.89M | 1,940.03M | 1,384.31M | 1,765.32M | 1,587.01M | 1,673.99M | 1,467.77M | 1,709.81M | 1,752.61M | 1,999.90M | 1,391.78M | 1,529.59M | 1,620.47M | 1,694.38M | 1,077.01M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,128.02M | 1,147.64M | 1,291.74M | 1,082.11M | 1,281.75M | 1,350.54M | 1,498.94M | 1,082.82M | 1,386.56M | 1,240.38M | -3709.76M | 1,146.53M | 1,342.10M | 1,385.56M | -2889.46M | 161.88M | 1,230.06M | 1,321.15M | -3650.81M | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 312.87M | 319.46M | 383.46M | 316.68M | 438.31M | 494.36M | 441.09M | 301.49M | 378.76M | 346.63M | 5,383.75M | 321.24M | 367.71M | 367.05M | 4,889.36M | 1,229.90M | 299.53M | 299.33M | 5,345.19M | 1,077.01M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.25M | 1.23M | 570.69M | 1.35M | 1.36M | 163.24M | -468.57M | 1.36M | 1.47M | 1.53M | -444.66M | 157.49M | 1.47M | 171.47M | -462.12M | 31.73M | 1.57M | 162.15M | -336.94M | 5.31M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.25M | 1.23M | 570.69M | 1.35M | 1.36M | 163.24M | -468.57M | 1.36M | 1.47M | 1.53M | -444.66M | 157.49M | 1.47M | 171.47M | -462.12M | 31.73M | 1.57M | 162.15M | -336.94M | 5.31M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.60M | 169.93M | 651.24M | 3.29M | 264.46M | 4.50M | 278.24M | 156.49M | 6.00M | 179.24M | -390.70M | 157.68M | 6.83M | 5.02M | 5.34M | 58.77M | 131.46M | 4.43M | -316.47M | 3.40M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.60M | 169.93M | 651.24M | 3.29M | 264.46M | 4.50M | 278.24M | 156.49M | 6.00M | 179.24M | -390.70M | 157.68M | 6.83M | 5.02M | 5.34M | 58.77M | 131.46M | 4.43M | -316.47M | 3.40M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | 0.14M | 0.01M | 0.04M | 0.04M | 0.19M | 0.44M | 0.47M | 1.73M | 5.49M | 6.07M | 5.86M | 19.45M | 4.07M | 2.72M | 2.08M | 1.68M | 1.87M | 1.76M | 1.28M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.10M | | | | -3.60M | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 173.66M | 174.20M | 223.93M | 178.06M | 282.87M | 326.23M | 284.91M | 162.20M | 214.94M | 194.53M | 199.60M | 174.66M | 221.12M | 207.43M | 247.71M | 139.36M | 142.38M | 143.23M | 129.22M | 40.32M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.30M | 24.10M | 49.70M | 43.80M | 72.20M | 70.90M | 68.50M | 36.70M | 50.50M | 44.60M | 49.30M | 36.00M | 52.70M | 50.10M | 57.10M | 29.80M | 34.50M | 33.40M | 27.70M | 6.90M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 143.36M | 150.10M | 174.23M | 134.26M | 210.67M | 255.33M | 216.41M | 125.50M | 164.44M | 149.93M | 150.30M | 138.66M | 168.42M | 157.33M | 190.60M | 109.56M | 107.88M | 109.83M | 101.52M | 33.42M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.13M | -0.18M | 4.77M | 5.17M | 14.81M | 0.13M | 0.24M | 0.82M | -0.31M | -0.11M | 5.01M | 6.61M | 6.43M | 5.93M | 10.54M | 6.74M | 4.86M | 1.51M | 4.06M | 2.65M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 143.36M | 150.10M | 174.23M | 134.26M | 210.67M | 255.33M | 216.41M | 125.50M | 164.44M | 149.93M | 150.30M | 138.66M | 168.42M | 157.33M | 190.60M | 109.56M | 107.88M | 109.83M | 101.52M | 33.42M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 143.36M | 150.10M | 174.23M | 134.26M | 210.67M | 255.33M | 216.41M | 125.50M | 164.44M | 149.93M | 150.30M | 138.66M | 168.42M | 157.33M | 190.60M | 109.56M | 107.88M | 109.83M | 101.52M | 33.42M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 143.36M | 150.10M | 174.23M | 134.26M | 210.67M | 255.33M | 216.41M | 125.50M | 164.44M | 149.93M | 150.30M | 138.66M | 168.42M | 157.33M | 190.60M | 109.56M | 107.88M | 109.83M | 101.52M | 33.42M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 143.36M | 150.10M | 174.23M | 134.26M | 210.67M | 255.33M | 216.41M | 125.50M | 164.44M | 149.93M | 150.30M | 138.66M | 168.42M | 157.33M | 190.60M | 109.56M | 107.88M | 109.83M | 101.52M | 33.42M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.55 | 1.66 | 1.96 | 1.51 | 2.39 | 2.94 | 2.53 | 1.49 | 2.00 | 1.86 | 1.91 | 1.81 | 2.21 | 2.10 | 2.58 | 1.52 | 1.53 | 1.64 | 1.59 | 0.53 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.50 | 1.60 | 1.90 | 1.47 | 2.32 | 2.86 | 2.46 | 1.45 | 1.94 | 1.80 | 1.85 | 1.76 | 2.15 | 2.04 | 2.51 | 1.49 | 1.50 | 1.61 | 1.55 | 0.52 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 92.09M | 90.08M | 90.40M | 88.28M | 87.86M | 87.54M | 86.86M | 83.47M | 81.76M | 80.17M | 80.84M | 75.89M | 75.65M | 74.48M | 74.75M | 71.54M | 69.98M | 66.37M | 67.91M | 62.66M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 95.14M | 93.26M | 93.59M | 91.07M | 90.69M | 88.86M | 89.35M | 86.00M | 84.31M | 82.73M | 83.38M | 78.26M | 77.81M | 76.63M | 76.95M | 73.01M | 72.11M | 70.64M | 69.25M | 63.73M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.60M | 169.93M | 651.24M | 3.29M | 264.46M | 4.50M | 278.24M | 156.49M | 6.00M | 179.24M | -390.70M | 157.68M | 6.83M | 5.02M | 5.34M | 58.77M | 131.46M | 4.43M | -316.47M | 3.40M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.45% | 13.83% | 22.19% | 24.60% | 25.52% | 21.73% | 24.04% | 22.63% | 23.49% | 22.93% | 24.70% | 20.61% | 23.83% | 24.15% | 23.05% | 21.38% | 24.23% | 23.32% | 21.44% | 17.11% |