Kb Home Growth Metrics (2010-2025) | KBH

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Feb2010 May2010 Aug2010 Nov2010 Feb2011 May2011 Aug2011 Nov2011 Feb2012 May2012 Aug2012 Nov2012 Feb2013 May2013 Aug2013 Nov2013 Feb2014 May2014 Aug2014 Nov2014 Feb2015 May2015 Aug2015 Nov2015 Feb2016 May2016 Aug2016 Nov2016 Feb2017 May2017 Aug2017 Nov2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Feb2021 May2021 Aug2021 Nov2021 Feb2022 May2022 Aug2022 Nov2022 Feb2023 May2023 Aug2023 Nov2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025
Growth Ratios
Assets Growth (1y) -9.49%-14.31%-19.20%-17.07%-16.30%-6.33%1.96%20.55%21.64%16.29%24.67%11.98%31.45%31.12%48.97%53.62%31.64%27.30%6.92%-1.36%-2.45%1.60%0.88%0.01%0.87%1.43%-1.76%0.70%2.74%-2.45%0.64%4.37%-3.43%1.22%-1.14%-2.34%2.48%2.83%6.80%7.40%11.44%11.18%8.95%14.03%17.09%16.92%13.98%5.26%-1.47%-2.28%-0.05%2.60%4.98%4.00%4.33%4.43%3.11%2.13%-3.69%
Assets Growth (3y) -9.32%-2.27%0.89%3.84%10.20%12.62%23.72%27.52%28.16%24.74%25.69%19.28%19.07%19.25%17.13%14.86%9.01%9.47%1.95%-0.22%0.37%0.18%-0.09%1.68%0.03%0.05%-0.76%0.87%0.56%0.51%2.04%3.06%3.32%4.98%4.78%6.15%10.17%10.16%9.87%8.84%8.74%8.30%7.47%7.19%6.60%5.92%5.93%4.09%2.17%1.25%0.14%
Assets Growth (5y) 6.73%9.27%10.34%11.15%11.44%13.06%15.35%15.39%15.68%14.87%14.50%11.31%11.84%10.91%9.70%9.76%5.15%5.31%1.06%0.25%0.01%0.91%1.04%1.97%2.71%2.74%2.61%4.68%5.82%5.71%5.70%5.61%4.94%5.74%5.56%5.25%6.70%6.32%6.70%6.67%6.84%6.17%4.52%
Assets (QoQ) -2.10%-6.70%-1.41%-4.84%-7.69%-4.24%-0.50%6.49%0.48%13.23%0.40%1.81%7.72%1.71%17.85%1.55%22.38%4.88%0.99%-1.80%2.80%-3.24%-0.13%2.28%2.07%-4.07%0.74%2.84%-1.14%-1.67%2.78%-2.36%1.99%1.97%-4.90%2.34%-0.39%0.74%-0.21%2.69%3.46%1.31%3.54%2.45%1.38%6.04%6.32%2.30%-1.17%-2.07%-0.48%1.45%1.09%0.53%1.83%0.50%1.41%0.62%0.55%-0.46%-4.37%
Capital Expenditures Growth (1y) -270.77%-61.26%-87.07%-118.09%175.68%479.73%379.41%1,452.94%314.88%0.23%97.55%31.96%48.06%266.51%345.96%88.80%58.62%-62.82%-30.08%-55.50%57.42%141.13%45.72%-138.43%-18.35%-28.17%110.87%1,397.45%-31.46%89.56%-51.28%-72.08%124.20%421.05%714.30%1,300.99%155.12%-33.46%-30.12%-40.38%-6.80%36.38%7.42%67.50%45.44%16.10%25.81%17.23%2.58%-16.33%-17.93%-30.54%-21.03%6.97%8.58%17.14%11.34%18.68%11.76%25.37%36.77%
Capital Expenditures Growth (3y) 75.02%31.06%6.98%47.80%88.04%177.19%248.25%229.29%113.59%10.95%83.31%3.50%54.63%48.67%65.63%-32.44%26.80%-13.64%29.03%30.43%-4.14%48.63%14.40%11.66%7.85%92.15%103.00%275.04%57.68%87.32%40.48%32.61%74.69%67.85%82.85%140.96%51.22%1.76%-1.89%5.39%11.61%9.83%3.51%10.90%5.62%1.29%3.88%-1.56%-3.38%2.03%-0.14%0.67%6.34%
Capital Expenditures Growth (5y) 65.97%25.13%30.72%22.09%68.56%80.38%112.20%-41.96%65.79%18.80%80.06%40.77%15.65%34.94%36.09%3.18%25.66%44.78%53.50%54.06%38.18%62.65%53.49%63.34%24.43%45.13%44.41%120.97%39.66%59.76%30.24%35.57%51.39%35.65%44.55%62.67%22.88%-1.17%-3.39%-0.97%4.10%10.96%6.12%14.90%12.40%
Capital Expenditures (QoQ) 46.92%37.70%-28.52%-218.09%133.33%-54.05%-200.00%594.12%155.36%-62.00%182.21%51.52%-38.31%-25.12%88.51%70.02%52.71%-8.88%-20.19%42.84%-64.20%71.33%-49.20%405.29%-45.17%3.54%-113.40%1,173.47%-51.76%203.94%-17.57%-43.30%33.43%-21.88%-52.76%355.35%210.08%22.08%-18.73%-17.08%-19.12%28.21%-30.67%29.63%18.36%0.99%8.11%12.55%-5.52%9.43%0.74%-1.51%-22.93%7.33%-14.74%11.97%4.39%8.95%-8.02%6.43%11.28%2.59%3.19%16.11%
Cash & Equivalents Growth (1y) -53.98%25.74%70.21%-8.66%1.30%-51.01%-9.97%-22.63%-32.63%78.85%-9.27%18.69%56.18%-40.73%-37.44%-4.83%5.83%8.49%26.33%46.51%21.56%59.12%91.93%-28.26%-20.22%-8.63%-73.19%-47.93%-20.91%-15.90%220.44%291.22%50.05%32.50%5.73%-51.41%-97.36%-57.49%-59.51%-43.86%-12.22%-78.87%51.11%133.65%3,116.46%852.05%41.89%-52.51%-24.22%-90.03%-69.51%-24.76%-60.37%
Cash & Equivalents Growth (3y) -16.31%-4.97%11.61%-5.69%2.15%-19.62%-20.05%-4.39%3.65%4.77%-10.50%18.28%26.19%0.77%14.90%0.01%0.87%16.41%-13.37%-18.20%-8.46%6.93%18.14%13.48%-1.80%0.60%-3.16%-0.34%-68.49%-22.05%11.11%2.19%-67.37%-50.81%-13.52%-13.94%-9.36%-5.07%-4.61%-14.59%177.61%-41.46%-13.21%-5.84%112.96%
Cash & Equivalents Growth (5y) -9.21%7.24%1.90%3.18%6.52%-2.16%4.38%-1.69%1.55%10.83%-18.08%-9.17%4.86%-4.70%5.44%15.30%4.02%11.94%17.11%0.79%-50.29%-7.19%-6.73%-16.80%-53.42%-38.02%-11.09%5.36%-2.44%-0.96%24.08%3.44%-3.27%-35.34%-22.49%-25.61%-25.89%
Cash & Equivalents (QoQ) 33.07%24.24%19.00%-13.48%-28.59%37.79%-42.45%59.00%-38.64%19.99%52.77%-19.34%-19.73%57.90%-42.03%-14.87%22.12%75.59%-40.56%-0.87%41.63%45.69%-22.20%19.57%-47.06%62.02%-10.90%-64.92%2.82%146.09%-5.26%33.67%25.54%-5.61%-16.35%6.67%-42.31%-94.88%1,248.54%1.58%-20.00%-91.99%224.68%626.32%23.70%10.26%-3.90%8.25%-58.60%75.93%-87.35%231.01%2.17%-7.35%
Cash from Investing Activities Growth (1y) -17,077.78%3,257.45%-518.07%-160.00%-370.42%-92.34%-60.95%-10,114.29%96.07%-112.00%-162.45%-133.66%-107.35%88.56%-59.82%-277.85%-213.03%-3,471.43%-30.62%130.52%86.54%43.20%83.76%-40.46%-162.19%-408.10%121.38%-256.67%64.27%-2.22%-1,335.52%175.77%-387.37%80.26%-174.85%-427.00%-15.76%-348.71%24.98%99.43%31.18%-49.55%1.20%-5,800.00%-41.03%-52.49%-87.21%-276.38%-53.08%5.12%27.84%18.02%24.72%25.76%-17.27%33.82%9.84%15.31%40.50%-138.32%-63.26%
Cash from Investing Activities Growth (3y) -216.70%33.81%-169.90%-425.60%27.35%-26.01%-89.00%-866.14%36.58%-35.55%-76.29%67.44%4.40%-32.41%30.27%39.02%-3.38%-368.86%26.94%34.22%49.85%-43.42%24.57%-10.92%-65.90%-0.83%-93.65%-80.51%-26.33%3.26%-201.76%75.84%-57.17%-9.82%-26.77%-45.77%-3.96%-117.10%-11.54%-8.11%-14.11%-29.34%-10.10%-466.76%-17.57%-2.41%-16.58%-26.87%-1.28%15.82%20.44%-8.94%-3.48%
Cash from Investing Activities Growth (5y) -190.30%-3.46%-107.93%177.69%30.55%-15.11%-7.45%177.94%38.21%-27.84%16.98%-20.24%3.93%-64.53%2.18%23.00%-13.98%-83.49%-9.03%6.74%6.58%-21.18%2.42%-15.02%-29.47%-47.07%-40.02%-26.99%-14.37%-15.60%-117.90%-25.64%-52.99%-13.89%-22.44%-40.05%-5.30%-48.44%-3.27%7.28%-0.17%-6.35%1.41%-210.18%-19.06%
Cash from Investing Activities (QoQ) -3,024.69%112.68%-89.10%-39,854.29%674.35%-101.68%98.44%-311,585.71%109.35%-135.31%0.69%-19.95%71.47%-672.34%11.59%-6.44%98.43%-10,685.71%-109.03%11.82%82.04%-294.47%148.83%-138.90%24.20%-12.79%279.03%-271.29%-46.90%104.75%-1,411.68%60.93%-320.23%42.62%180.45%-351.26%82.98%-698.91%4.29%11.05%34.03%-33.58%99.27%-10,659.21%-43.37%11.75%56.66%-157.18%-55.01%-8.34%12.86%-4.60%3.92%17.60%1.00%3.95%5.24%-30.16%44.14%-30.85%10.99%8.55%-123.76%10.36%
Cash from Operations Growth (1y) -87.25%-1,002.86%18.68%25.08%-224.61%33.54%118.51%136.47%393.62%-92.58%-387.10%-1,050.64%-138.06%-4.75%-489.50%-21.12%304.56%77.88%73.91%170.20%136.44%-193.02%72.24%-43.02%43.29%46.24%151.61%158.84%40.75%-83.90%881.47%-117.96%-33.89%-39.90%-85.38%193.53%48.77%95.02%820.56%519.07%-104.60%-703.42%-62.81%-192.92%871.21%-216.70%-204.21%156.00%185.05%137.41%907.21%80.36%-23.87%-69.63%-88.06%-154.89%16.91%-1,272.32%173.99%319.90%-16.21%
Cash from Operations Growth (3y) -22.44%-138.43%24.39%-37.46%-50.26%-10.26%-46.33%-61.33%62.44%23.58%-85.81%100.69%22.56%12.10%24.71%35.44%107.47%29.63%26.77%44.79%68.32%-42.55%50.46%-31.32%10.06%-11.42%39.94%-24.25%11.45%49.60%136.36%1.31%-26.93%17.60%-20.61%-75.23%-19.21%-8.19%-77.24%47.69%0.35%125.84%46.25%-2.09%165.60%33.13%0.15%17.85%36.39%-10.02%66.80%29.61%-9.31%
Cash from Operations Growth (5y) -18.34%-36.15%7.84%33.30%46.44%2.77%25.67%29.76%57.67%6.80%-8.75%64.16%30.00%7.66%33.00%25.78%53.24%2.16%15.48%16.80%36.22%27.40%31.23%8.92%-15.90%11.17%35.30%-35.10%-13.27%-26.65%-48.07%-11.56%-0.12%21.64%33.30%49.37%2.74%16.48%28.02%-39.00%-2.10%-102.30%0.47%2.53%79.04%
Cash from Operations (QoQ) -92.28%-816.54%60.62%158.56%-646.40%35.46%63.72%2.61%-191.40%117.98%-28.53%684.16%-291.12%73.19%-136.63%68.60%-426.00%-50.85%51.38%153.02%-156.89%-77.86%230.84%78.59%-170.50%83.15%368.56%349.16%-126.45%116.18%1,246.89%144.24%-134.56%186.33%-124.64%999.23%-173.13%109.02%57.70%1,330.24%-102.45%1,767.95%6.05%-110.62%-327.70%177.21%-364.97%188.14%-275.64%74.59%242.39%348.63%-76.95%448.16%-68.18%89.37%-90.81%115.57%-246.26%503.32%-192.19%150.38%17.39%53.67%
Dividends Paid - Common Growth (1y) 0.12%0.06%0.06%0.04%0.19%0.25%-59.89%-59.92%-60.04%-56.64%8.40%8.56%8.78%0.24%9.76%9.60%9.84%9.79%0.26%-0.13%-0.17%-1.26%-8.96%-8.03%-7.88%-2.42%1.53%1.47%2.27%4.83%2.45%2.25%1.99%-2.41%0.51%261.25%263.46%263.33%269.94%2.53%70.08%70.82%69.59%62.63%-4.03%0.47%-5.25%-3.01%-4.20%-11.71%1.68%24.71%21.20%31.09%41.90%15.56%18.56%18.07%-8.38%-11.48%-12.48%
Dividends Paid - Common Growth (3y) -26.27%-24.23%-24.23%-24.21%-24.20%-24.19%-21.85%-21.87%-21.84%-21.86%6.06%5.92%6.05%2.81%0.06%0.22%0.33%1.89%-2.50%-2.32%-2.03%0.33%-1.80%-1.55%-1.32%-0.06%1.49%55.33%55.93%54.90%56.17%55.87%84.74%82.28%84.74%81.95%81.03%84.06%81.15%17.38%16.07%14.86%17.78%25.30%3.67%5.16%10.99%11.81%11.25%10.97%9.75%8.45%7.94%
Dividends Paid - Common Growth (5y) -13.69%-13.70%-13.70%-13.78%-13.74%-13.93%-15.31%-15.22%-15.18%-14.39%1.97%2.09%2.36%2.14%0.83%0.87%1.05%1.59%-0.93%28.05%28.37%29.06%28.63%28.72%42.81%44.02%45.67%44.27%43.98%44.86%43.67%42.97%42.11%39.97%43.45%48.77%47.10%48.48%53.70%18.44%17.58%18.59%16.26%15.01%2.95%
Dividends Paid - Common (QoQ) 0.02%0.02%0.08%0.00%-0.04%0.02%0.06%0.15%0.02%-59.98%0.00%-0.16%8.52%0.05%0.14%0.05%0.00%9.55%0.00%0.26%-0.04%0.04%-0.39%0.22%-1.13%-7.75%0.62%0.38%4.73%-4.02%0.56%1.17%7.35%-6.20%0.37%0.91%2.72%-3.40%260.76%1.53%2.68%-1.64%-0.01%68.42%3.13%-2.35%-4.11%-0.62%7.97%-7.91%-1.84%-1.83%-0.49%6.05%20.38%-4.60%7.63%14.80%-1.96%-2.12%7.18%-10.92%-5.28%-3.22%
EBITDA Margin Growth (1y) 1,854.00-1058.00-1653.00-129.00-628.001,206.001,603.00217.00252.001,235.00679.00399.00490.00382.00441.00-80.00-382.00-145.00-320.00-149.00336.0032.0033.00137.00-244.0029.00174.00107.001,251.00419.00445.00434.00-1398.00-15.00-163.00-186.00240.00-154.00-212.00-28.00407.00440.00566.00268.00311.00213.00407.00604.00154.00-82.00-393.00-633.00-354.00-56.00-44.00-51.0065.00-159.00-241.00-269.00-454.00
EBITDA Margin Growth (3y) 1,478.001,384.00629.00487.00114.002,823.002,723.00536.00360.001,472.00800.00171.00445.00269.00154.00-91.00-290.00-84.00-113.0095.001,343.00480.00652.00678.00-392.00433.00456.00355.0092.00251.0070.00220.00-751.00271.00192.0054.00958.00499.00761.00844.00872.00571.00580.00239.00111.0075.00-30.00-80.00-134.00-297.00-678.00-953.00-743.00
EBITDA Margin Growth (5y) 1,586.001,621.00750.00259.0069.002,710.002,435.00524.00452.001,532.001,007.00414.001,451.00717.00773.00450.00-437.00320.00169.00343.00185.00311.00278.00464.00255.00719.00811.00595.00810.00903.001,043.001,092.00-286.00402.00206.0025.00758.00361.00325.00160.00583.00355.00295.00-81.00-278.00
EBITDA Margin (QoQ) -164.00910.00631.00478.00-3075.00314.002,155.00-22.00-1241.00711.00769.0013.00-258.00155.00489.00104.00-366.00214.00-31.00-198.00-129.0039.00140.00287.00-434.0040.00244.00-94.00-161.00185.00176.001,050.00-992.00211.00166.00-783.00391.0063.00142.00-356.00-3.005.00326.0079.0030.00131.0028.00122.00-68.00325.00225.00-328.00-304.0014.00-15.00-49.00-6.0026.00-22.0067.00-231.00-55.00-50.00-118.00
EBIT Growth (1y) 135.69%-32.09%-231.95%-82.88%-97.13%34.91%72.98%655.18%1,763.71%101.46%155.94%230.94%201.86%3,802.86%294.57%-5.71%-36.04%-18.74%-47.91%6.11%134.22%31.91%45.21%43.06%-20.44%33.09%91.07%48.98%331.14%151.12%108.69%76.51%-82.00%-8.83%-23.33%-21.26%101.65%4.01%-34.94%-16.56%32.10%89.54%215.77%91.05%85.25%48.62%62.34%91.32%29.77%-7.71%-23.58%-44.87%-34.98%0.76%-6.89%5.42%26.64%-19.24%-30.14%-30.58%-48.89%
EBIT Growth (3y) 29.88%26.25%35.75%62.34%17.31%33.33%37.44%186.70%230.15%35.03%46.59%49.05%65.37%247.14%43.98%12.70%6.03%12.57%13.06%31.26%100.29%63.97%79.57%55.53%-14.85%44.98%45.14%27.46%16.10%33.54%1.35%5.06%-21.73%21.59%16.35%7.87%70.25%43.09%49.40%45.02%46.99%37.50%57.64%26.31%16.05%11.39%4.93%3.60%2.23%-9.10%-20.78%-26.11%-25.06%
EBIT Growth (5y) 18.82%19.11%24.83%33.75%19.32%19.10%19.64%104.51%131.89%22.97%39.01%47.82%73.04%168.60%64.10%30.36%-1.55%26.71%18.25%25.74%23.87%33.12%23.63%19.84%10.46%43.13%44.41%26.98%30.80%46.33%39.78%33.49%2.88%19.78%14.34%5.78%33.01%22.20%18.87%12.13%21.20%16.17%20.57%8.08%0.23%
EBIT Margin Growth (1y) 1,854.00-1058.00-1653.00-129.00-628.001,206.001,603.00217.00252.001,235.00679.00399.00490.00382.00441.00-80.00-382.00-145.00-320.00-149.00336.0032.0033.00137.00-244.0029.00174.00107.001,251.00419.00445.00434.00-1398.00-15.00-163.00-186.00240.00-154.00-212.00-28.00407.00440.00566.00268.00311.00213.00407.00604.00154.00-82.00-393.00-633.00-354.00-56.00-44.00-51.0065.00-159.00-241.00-269.00-454.00
EBIT Margin Growth (3y) 1,478.001,384.00629.00487.00114.002,823.002,723.00536.00360.001,472.00800.00171.00445.00269.00154.00-91.00-290.00-84.00-113.0095.001,343.00480.00652.00678.00-392.00433.00456.00355.0092.00251.0070.00220.00-751.00271.00192.0054.00958.00499.00761.00844.00872.00571.00580.00239.00111.0075.00-30.00-80.00-134.00-297.00-678.00-953.00-743.00
EBIT Margin Growth (5y) 1,586.001,621.00750.00259.0069.002,710.002,435.00524.00452.001,532.001,007.00414.001,451.00717.00773.00450.00-437.00320.00169.00343.00185.00311.00278.00464.00255.00719.00811.00595.00810.00903.001,043.001,092.00-286.00402.00206.0025.00758.00361.00325.00160.00583.00355.00295.00-81.00-278.00
EBIT Margin (QoQ) -164.00910.00631.00478.00-3075.00314.002,155.00-22.00-1241.00711.00769.0013.00-258.00155.00489.00104.00-366.00214.00-31.00-198.00-129.0039.00140.00287.00-434.0040.00244.00-94.00-161.00185.00176.001,050.00-992.00211.00166.00-783.00391.0063.00142.00-356.00-3.005.00326.0079.0030.00131.0028.00122.00-68.00325.00225.00-328.00-304.0014.00-15.00-49.00-6.0026.00-22.0067.00-231.00-55.00-50.00-118.00
EBIT (QoQ) 55.57%52.20%148.54%246.18%-264.46%-20.13%102.50%-41.97%-3,830.42%50.12%169.95%43.20%-97.08%1,814.32%313.80%30.62%-62.28%93.53%-1.11%-11.39%-52.08%24.06%101.44%95.60%-73.01%36.57%98.46%8.77%-54.86%96.06%54.75%214.79%-73.71%62.94%30.88%-67.90%33.19%37.03%34.41%-17.80%-31.30%-14.30%72.41%30.13%-1.43%42.78%4.31%26.18%-20.92%55.97%22.93%-14.42%-43.76%29.15%-11.31%0.93%-12.84%19.35%0.41%21.25%-44.42%3.24%-0.23%-10.72%
EBT Growth (1y) 119.20%-109.39%-124.78%-44.08%-26.10%60.22%58.38%22.90%-78.76%72.78%85.43%457.28%1,068.15%187.09%745.20%7.84%1.01%-2.45%-52.93%18.47%144.46%52.65%95.67%57.46%-21.30%33.89%109.63%48.15%149.59%114.57%50.64%44.78%-6.12%-25.05%-27.52%-19.83%27.94%99.50%19.43%10.20%-23.57%79.45%156.18%71.94%77.60%44.12%62.88%87.28%27.23%-8.91%-24.01%-40.37%-29.94%7.68%2.87%6.63%24.10%-20.21%-35.61%-30.95%-47.83%
EBT Growth (3y) 26.62%39.02%48.53%81.39%22.40%27.94%33.72%70.66%35.84%30.67%34.67%87.24%206.68%48.83%99.52%26.23%24.79%25.86%24.52%40.33%68.71%63.69%83.50%50.04%22.63%29.13%31.79%19.81%44.19%47.49%9.25%8.55%-2.81%38.96%30.41%14.95%20.20%72.80%70.81%52.53%19.98%33.06%46.91%24.29%16.54%12.23%8.39%5.99%3.42%-7.84%-20.45%-24.00%-23.17%
EBT Growth (5y) 18.69%17.00%19.27%47.87%35.26%16.44%18.74%49.79%36.98%19.85%30.71%66.11%124.21%41.77%83.43%33.96%35.42%26.24%16.09%26.25%41.97%45.66%39.85%24.44%12.52%50.45%47.59%26.65%32.41%52.68%40.33%32.72%15.71%28.64%22.38%11.15%9.13%38.31%31.25%17.67%8.47%15.15%16.00%7.17%0.49%
EBT Margin Growth (1y) 1,535.00-3730.00-1714.00-129.00-105.004,011.001,586.0087.00-196.001,479.00866.00659.00416.00544.00556.002.00-99.00-58.00-273.00-84.00350.0055.00102.00183.00-248.0026.00213.00107.00517.00266.00193.00243.00-23.00-103.00-155.00-144.00102.00215.00186.00222.00-3.00442.00464.00173.00281.00191.00439.00581.00132.00-101.00-427.00-542.00-276.0018.0076.00-42.0046.00-189.00-362.00-300.00-476.00
EBT Margin Growth (3y) 1,234.001,760.00739.00618.00115.006,034.003,009.00749.00121.001,965.001,149.00578.00667.00541.00385.00101.004.0023.0042.00206.00620.00347.00508.00533.00247.00189.00250.00207.00597.00378.00223.00322.0077.00554.00494.00251.00381.00848.001,089.00976.00410.00532.00476.00212.00137.00108.0088.00-4.00-98.00-272.00-714.00-884.00-706.00
EBT Margin Growth (5y) 1,552.002,246.001,022.00536.00367.006,031.002,838.00848.00224.002,046.001,464.00868.00937.00833.00791.00452.00498.00186.0079.00306.00699.00459.00538.00611.00347.00846.00900.00602.00875.001,011.001,126.001,076.00490.00643.00507.00290.00236.00765.00738.00392.00180.00361.00189.00-130.00-293.00
EBT Margin (QoQ) -872.001,246.00685.00476.00-6137.003,263.002,269.00500.00-2021.00838.00770.00217.00-347.00225.00564.00-26.00-219.00238.0010.00-127.00-178.0022.00199.00307.00-473.0069.00280.00-124.00-200.00256.00174.00286.00-451.00183.00225.0020.00-531.00130.00237.00266.00-418.00102.00272.0042.0026.00123.00-18.00149.00-64.00372.00124.00-300.00-297.0046.008.00-33.00-2.00103.00-110.0055.00-237.00-70.00-47.00-121.00
EBT (QoQ) 32.24%43.84%78.12%330.58%-839.06%39.71%85.98%218.26%-497.88%36.93%74.02%132.59%-609.82%66.23%736.90%6.54%-61.99%150.15%6.45%-0.21%-63.29%20.71%167.92%105.92%-77.08%54.72%115.60%2.93%-61.00%142.24%52.38%73.40%-66.48%70.07%46.44%12.44%-73.23%64.47%61.97%79.44%-58.27%-1.54%49.46%24.45%-2.01%40.56%0.31%28.55%-20.49%58.86%15.33%-12.67%-43.07%32.52%-9.50%2.61%-12.49%26.60%-6.19%19.42%-43.74%2.17%0.59%-9.78%
Enterprise Value Growth (1y) 53.98%-25.74%-70.21%8.66%-1.30%51.01%9.97%22.63%32.63%-78.85%9.27%-18.69%-56.18%40.73%37.44%4.83%-5.83%-8.49%-26.33%-46.51%-21.56%-59.12%-91.93%28.26%20.22%8.63%73.19%47.93%20.91%15.90%-220.44%-291.22%-50.05%-32.50%-5.73%51.41%97.36%57.49%59.51%43.86%12.22%78.87%-51.11%-133.65%-3,116.46%-852.05%-41.89%52.51%24.22%90.03%69.51%24.76%60.37%
Enterprise Value Growth (3y) 16.31%4.97%-11.61%5.69%-2.15%19.62%20.05%4.39%-3.65%-4.77%10.50%-18.28%-26.19%-0.77%-14.90%-0.01%-0.87%-16.41%13.37%18.20%8.46%-6.93%-18.14%-13.48%1.80%-0.60%3.16%0.34%68.49%22.05%-11.11%-2.19%67.37%50.81%13.52%13.94%9.36%5.07%4.61%14.59%-177.61%41.46%13.21%5.84%-112.96%
Enterprise Value Growth (5y) 9.21%-7.24%-1.90%-3.18%-6.52%2.16%-4.38%1.69%-1.55%-10.83%18.08%9.17%-4.86%4.70%-5.44%-15.30%-4.02%-11.94%-17.11%-0.79%50.29%7.19%6.73%16.80%53.42%38.02%11.09%-5.36%2.44%0.96%-24.08%-3.44%3.27%35.34%22.49%25.61%25.89%
Enterprise Value (QoQ) -33.07%-24.24%-19.00%13.48%28.59%-37.79%42.45%-59.00%38.64%-19.99%-52.77%19.34%19.73%-57.90%42.03%14.87%-22.12%-75.59%40.56%0.87%-41.63%-45.69%22.20%-19.57%47.06%-62.02%10.90%64.92%-2.82%-146.09%5.26%-33.67%-25.54%5.61%16.35%-6.67%42.31%94.88%-1,248.54%-1.58%20.00%91.99%-224.68%-626.32%-23.70%-10.26%3.90%-8.25%58.60%-75.93%87.35%-231.01%-2.17%7.35%
EPS (Basic) Growth (1y) -109.86%-122.50%-550.00%-20.40%60.40%65.17%130.77%-44.52%72.88%87.10%700.00%239.67%181.25%850.00%-3.13%2,707.70%-38.46%-66.67%-19.35%-94.99%87.50%80.00%84.00%-8.43%13.33%105.56%26.09%124.40%-582.35%75.68%70.69%12.28%142.08%-16.69%-22.02%26.87%91.27%5.26%11.40%-16.21%59.09%171.93%93.02%67.13%43.81%54.19%77.11%29.08%-1.32%-16.32%-36.73%-24.51%21.48%10.50%12.90%35.08%-16.02%-30.77%-21.90%-38.37%
EPS (Basic) Growth (3y) 39.15%53.58%162.07%14.47%27.80%32.71%63.67%275.42%28.78%32.43%84.20%68.37%43.22%86.63%12.86%8.77%9.35%7.24%23.22%-53.15%-130.52%86.63%58.21%32.14%32.01%44.36%18.84%47.31%57.17%15.49%14.03%6.07%48.59%33.60%18.80%21.11%63.57%64.03%56.16%21.81%31.18%51.96%29.32%17.65%19.90%12.55%8.15%9.59%0.22%-13.82%-17.68%-14.34%
EPS (Basic) Growth (5y) 16.14%17.61%70.72%16.08%16.00%17.10%40.82%19.38%18.00%26.14%70.72%57.88%-38.66%78.75%25.34%26.52%21.56%12.54%20.02%-31.90%52.51%41.64%28.03%19.65%47.58%53.82%29.26%34.95%54.78%45.22%38.35%20.82%30.72%25.21%13.44%11.60%39.30%32.48%22.16%13.01%18.16%21.83%13.78%6.28%
EPS (Basic) (QoQ) 43.66%95.00%1,234.23%-756.83%40.27%85.39%238.89%-426.76%47.46%112.90%150.43%-259.72%75.00%900.00%6.33%-61.79%130.77%3.33%2,981.80%-99.16%25.00%150.00%91.27%-68.63%20.00%155.56%-4.81%-61.18%117.65%56.76%69.41%-183.45%179.27%52.31%11.44%-68.72%56.94%42.55%81.31%-52.85%-13.64%50.88%36.37%-10.47%47.62%7.10%18.07%-22.96%58.28%23.01%-13.95%-41.11%34.23%-7.00%2.69%-5.24%22.10%-4.98%22.86%-41.09%0.66%7.19%-3.05%
EPS (Weighted Average and Diluted) Growth (1y) 131.94%-44.52%72.88%87.10%650.00%206.55%175.00%775.00%-6.67%2,696.31%-33.33%-62.96%-17.86%-95.02%75.00%70.00%82.61%-8.92%7.14%94.12%21.43%120.10%-646.67%72.73%70.59%11.69%137.75%-12.01%-16.71%36.98%103.55%9.67%14.55%-14.09%61.90%172.73%92.77%68.50%44.12%54.67%78.75%29.47%-1.36%-16.38%-37.06%-24.80%21.38%10.82%13.33%35.68%-15.34%-30.23%-21.08%-38.25%
EPS (Weighted Average and Diluted) Growth (3y) 61.80%262.30%28.78%32.43%79.15%62.26%42.19%84.20%11.87%8.27%7.72%6.92%22.12%-53.60%-130.52%78.63%55.81%30.83%30.27%43.42%19.94%49.89%61.34%18.56%17.63%9.54%48.03%38.06%22.52%25.63%68.09%66.62%58.04%23.29%32.03%52.22%29.44%17.94%19.94%12.75%8.44%9.73%0.45%-13.53%-17.43%-14.27%
EPS (Weighted Average and Diluted) Growth (5y) 39.87%16.64%17.65%25.10%66.38%53.65%-38.66%74.65%23.73%25.56%20.86%13.18%20.95%-31.32%51.10%40.63%29.26%21.38%48.76%54.57%30.67%37.27%57.85%47.70%41.18%23.45%30.39%27.76%15.65%14.06%41.57%33.79%23.00%13.84%18.79%22.22%14.17%6.57%
EPS (Weighted Average and Diluted) (QoQ) 244.18%-426.76%47.46%112.90%150.43%-259.72%75.00%850.00%2.36%-60.92%125.00%3.70%2,966.76%-99.07%25.00%130.00%86.06%-67.29%21.43%147.06%-7.19%-61.52%120.00%54.55%68.22%-195.58%169.51%52.63%10.14%-67.70%62.03%44.48%81.14%-52.00%-12.70%50.91%35.85%-9.54%47.06%6.67%18.75%-22.63%57.82%23.28%-13.99%-41.06%33.79%-7.22%2.78%-4.86%22.16%-5.12%23.04%-40.64%0.67%7.33%-3.73%
FCF Margin Growth (1y) -2833.00-9061.00-412.00-18.00-1461.004,055.004,563.001,371.002,685.00-897.00-1730.00-2770.00-2594.00278.00-4843.00-322.001,756.004,087.004,515.004,115.00976.00-1280.001,097.00-632.00390.001,180.00409.00733.00485.00-694.001,003.00-1697.00-926.00-919.00-1042.00409.00548.002,412.001,652.001,530.00-2753.00-620.00-1346.00-2861.001,006.00-1096.00-799.001,602.001,254.002,485.003,301.00552.00-242.00-485.00-2563.00-1548.00-36.00-2613.00727.001,714.00-51.00
FCF Margin Growth (3y) -1609.00-5903.002,421.00-1417.00-1370.003,437.00-2010.00-1721.001,847.003,469.00-2058.001,023.00138.003,085.00769.003,162.003,122.003,986.006,021.004,216.001,852.00-794.002,509.00-1596.00-50.00-433.00371.00-555.00108.00800.001,613.00243.00-3131.00874.00-736.00-921.00-1199.00696.00-493.00272.00-493.00768.001,156.00-706.002,018.00904.00-62.00606.00976.00-613.001,464.00718.00-329.00
FCF Margin Growth (5y) -2447.00-1538.002,093.002,376.001,362.006,243.003,602.001,763.003,213.003,368.00-552.001,124.001,014.003,571.002,182.002,198.002,682.002,374.005,983.002,928.001,474.00699.003,119.00344.00-2255.001,360.00677.00-1885.00-1640.00-917.00-531.00-1016.00-870.002,262.001,766.001,233.00-187.002,696.00244.00-724.00-771.00-2329.00-681.00-541.001,931.00
FCF Margin (QoQ) -2822.00-4190.002,473.001,707.00-9051.004,459.002,867.00263.00-3535.004,967.00-324.001,577.00-7116.004,134.00-1365.001,753.00-4244.00-987.003,156.003,831.00-1913.00-559.002,756.00692.00-4169.001,818.001,028.001,714.00-3380.001,047.001,351.001,466.00-4559.002,744.00-1349.002,237.00-4552.002,621.00102.002,377.00-2688.001,861.00-19.00-1907.00-554.001,135.00-1534.001,959.00-2657.001,432.00867.001,612.00-1426.002,248.00-1881.00818.00-1669.00169.00-866.002,330.00-4246.003,509.00121.00565.00
FCF Payout Ratio Growth (1y) 679.12%-110.96%-23.25%-34.13%-180.63%-50.33%318.52%213.53%113.76%77.44%-137.23%-111.00%-377.18%4.79%81.35%9.74%156.08%-393.86%-281.59%243.92%-58.05%66.23%-212.83%60.21%-36.07%-80.92%377.28%-60.07%-27.61%43.02%-92.05%-647.89%55.58%32.70%2,053.95%710.88%146.45%-4,475.04%-86.63%-88.90%-2,661.82%68.03%408.68%-259.32%119.10%66.06%-165.41%310.83%-68.12%371.48%115.16%-36.59%59.37%485.04%1,301.18%-281.05%1.27%-106.51%-70.12%147.34%6.38%
FCF Payout Ratio Growth (3y) -4.74%-26.77%-0.09%44.88%-32.14%31.40%46.67%51.70%30.33%-1.98%-31.33%-47.73%-13.28%-16.66%-30.56%59.81%29.07%-44.50%227.42%42.94%-42.10%29.65%39.07%-76.57%-10.37%11.47%88.98%137.30%40.54%-159.84%-38.82%54.86%-364.51%-114.31%144.67%-2.59%129.31%-70.58%-34.71%-28.04%15.97%31.90%-20.40%28.66%28.00%94.78%11.59%-34.27%-19.87%-1.14%38.12%-18.40%19.74%
FCF Payout Ratio Growth (5y) 6.08%-16.81%6.53%17.27%-40.86%11.65%-12.61%17.71%15.52%8.31%18.10%-38.03%-21.31%-10.36%20.02%-35.41%16.75%-2.96%125.80%101.00%-5.73%-60.70%31.86%18.89%-116.41%-58.95%39.22%-34.26%68.49%-13.74%-22.53%65.65%43.00%61.74%7.75%28.06%43.69%140.73%-1.13%-19.41%20.28%35.43%16.13%12.79%16.05%
FCF Payout Ratio (QoQ) 1,209.21%-113.79%-153.72%270.15%-118.42%-55.00%-176.11%-2.29%65.66%325.30%43.45%-87.60%-156.31%-271.88%57.63%-212.43%80.66%27.17%-105.11%294.12%-270.31%43.73%177.36%-43.42%-237.10%-421.32%139.62%-77.42%-487.97%898.98%-94.30%-59.06%-405.38%211.50%-493.05%111.63%-232.10%3,668.55%11.47%-95.31%-2,552.25%110.43%-7.47%-1,182.89%69.40%265.90%-128.98%229.82%-154.38%-219.77%193.40%-80.37%363.09%-82.14%290.70%-50.67%1,599.99%-57.24%-150.48%127.59%-209.36%296.14%-20.02%-37.99%
Free Cash Flow Growth (1y) -87.15%-1,012.81%18.81%25.41%-224.25%33.31%118.35%135.30%390.46%-92.22%-391.15%-1,087.20%-139.24%-5.29%-488.68%-21.43%295.86%77.77%73.73%169.39%137.97%-192.41%70.90%-42.60%44.08%46.07%136.62%154.15%41.27%-83.97%1,188.34%-118.66%-34.45%-45.01%-95.33%159.14%47.48%92.06%2,667.55%824.12%-106.64%-434.34%-66.66%-202.08%602.48%-196.05%-244.85%146.00%200.53%132.52%770.76%96.67%-23.95%-77.59%-89.87%-163.83%17.08%-1,912.53%206.64%286.99%-17.73%
Free Cash Flow Growth (3y) -22.59%-139.28%24.30%-37.50%-50.61%-10.51%-46.53%-61.75%61.76%23.37%-86.66%102.62%22.30%11.87%23.36%35.43%105.79%29.49%26.58%44.42%69.20%-42.63%49.97%-31.47%10.09%-12.89%30.45%-34.54%10.95%40.39%155.29%0.66%-27.33%14.94%-24.49%-77.35%-21.06%-7.90%-148.60%63.11%0.09%92.60%47.96%-2.61%138.02%30.37%-0.54%16.72%38.83%-9.72%59.83%32.90%-9.85%
Free Cash Flow Growth (5y) -18.64%-36.50%7.67%33.18%45.86%2.58%24.80%29.81%57.38%6.63%-13.66%64.75%30.07%7.45%32.76%25.51%52.39%1.33%15.06%16.13%36.18%19.69%30.42%8.27%-16.33%9.40%32.15%-35.96%-14.55%-27.36%-58.60%-13.69%-0.62%20.99%33.14%47.78%2.37%15.90%55.45%-49.42%-2.24%-83.66%0.12%1.97%67.19%
Free Cash Flow (QoQ) -92.36%-825.56%60.55%158.77%-642.66%35.47%63.76%2.09%-191.24%117.76%-30.29%705.52%-292.73%73.10%-136.36%67.98%-417.06%-50.42%51.25%151.65%-158.69%-77.79%228.76%77.12%-172.11%82.31%353.98%344.57%-126.99%112.01%1,662.90%147.12%-135.15%184.13%-125.54%968.06%-177.76%102.71%223.63%2,064.87%-104.19%1,043.38%8.06%-115.55%-237.01%158.86%-430.88%176.56%-298.56%71.20%205.09%400.13%-78.51%493.95%-69.19%93.39%-93.67%168.44%-294.21%454.73%-198.01%145.41%18.43%56.07%
Gross Margin Growth (1y) 1,845.00-91.00-1011.00-27.00-976.00-435.00859.00-30.00452.00636.00-92.00146.00420.00278.00367.00-5.00-392.00-295.00-337.00-274.00296.00103.00-74.0084.00-332.00-143.0049.00-21.00410.00159.00169.00175.004.00102.0016.0043.00146.0032.00112.00137.0056.00336.00317.00170.00256.00163.00377.00502.00-15.00-86.00-403.00-495.00-162.0011.005.00-90.002.00-145.00-192.00-247.00-376.00
Gross Margin Growth (3y) 1,321.00111.00-244.0089.00-104.00479.001,133.00110.00480.00619.00-63.00-134.00324.0086.00-44.00-196.00-428.00-334.00-362.00-211.00374.00119.00145.00237.0082.00118.00234.00197.00560.00293.00297.00355.00206.00470.00445.00351.00458.00531.00806.00810.00297.00413.00291.00177.0078.0088.00-21.00-83.00-176.00-221.00-590.00-832.00-537.00
Gross Margin Growth (5y) 1,349.0094.00-215.00-191.00-200.00287.00722.00-80.00444.00579.00-87.00-71.00402.00102.00174.00-42.00-14.00-73.00-177.006.00524.00253.00273.00418.00284.00486.00663.00504.00872.00792.00991.001,027.00447.00547.00419.00357.00281.00456.00408.00225.00136.00278.00104.00-160.00-296.00
Gross Margin (QoQ) 1,314.00379.00-17.00168.00-621.00-542.00968.00-781.00-80.00752.0078.00-298.00104.0023.00316.00-24.00-38.00113.00-56.00-411.0059.0070.007.00159.00-134.00-107.00165.00-256.0056.0085.0094.00175.00-196.0096.00100.004.00-98.0010.00127.00107.00-212.0090.00152.0026.0067.0071.006.00112.00-25.00284.00131.00-406.00-96.00-32.0039.00-73.0077.00-38.00-56.0019.00-70.00-85.00-111.00-110.00
Gross Profit Growth (1y) 1,155.30%-30.17%-68.22%-27.79%-46.88%-13.07%133.23%13.57%76.50%172.61%63.43%40.25%38.48%31.41%33.21%7.02%1.37%7.73%-9.12%22.06%49.07%24.91%24.12%14.02%-2.05%10.01%27.68%23.70%51.81%17.95%21.76%18.43%-3.68%-1.07%-6.37%-3.04%24.78%35.02%-4.80%-7.61%-21.19%26.30%84.57%59.32%57.93%32.04%40.09%54.75%15.03%-4.79%-13.59%-29.88%-19.86%6.55%-2.92%5.89%19.56%-11.48%-18.54%-18.45%-30.35%
Gross Profit Growth (3y) 127.47%18.28%6.60%4.78%9.09%46.03%71.88%19.46%35.31%56.85%25.54%22.36%27.91%20.93%14.54%14.20%13.96%13.97%12.93%19.85%30.39%17.46%24.50%18.65%12.72%8.68%13.33%12.41%22.19%16.36%2.77%1.99%-1.79%19.05%18.05%12.59%15.80%31.07%35.02%31.57%12.71%16.66%30.73%20.02%13.34%10.23%5.53%4.74%3.29%-3.52%-11.92%-15.40%-12.61%
Gross Profit Growth (5y) 75.23%18.56%7.96%8.48%14.43%33.18%41.78%18.86%29.33%39.61%25.68%20.91%25.49%18.07%18.49%16.89%16.70%11.55%10.43%14.60%21.65%16.71%11.46%8.39%7.09%16.96%20.66%15.89%17.82%21.31%22.92%21.20%11.47%16.23%14.77%9.14%7.44%17.96%15.61%11.08%6.52%8.41%12.06%8.34%3.92%
Gross Profit (QoQ) 434.83%79.52%32.71%-1.48%-70.25%-18.31%201.58%-27.53%-51.31%119.18%46.85%12.63%-24.80%31.40%26.02%11.21%-28.64%33.21%1.24%5.34%-24.16%12.38%35.97%28.64%-36.45%11.67%24.90%10.52%-28.63%29.61%21.00%35.63%-44.55%33.79%17.70%10.31%-43.05%26.62%21.89%41.96%-38.37%-10.73%18.29%21.09%-1.23%30.46%2.11%20.03%-17.42%38.41%12.79%-10.77%-31.65%25.63%-8.48%1.97%-9.12%14.47%-0.18%15.14%-32.71%5.33%-0.07%-1.67%
Interest Coverage Ratio Growth (1y) -124.10%-317.89%-77.55%54.28%75.49%304.18%1,333.95%101.56%155.79%573.80%123.27%5,174.89%568.85%65.44%209.96%71.65%-45.09%55.88%160.82%90.46%498.40%1,267.90%-21.98%-117.67%-139.65%100.89%-4.68%16.24%23.00%116.19%-16.87%23.45%3.20%
Interest Coverage Ratio Growth (3y) 26.33%37.00%82.84%33.43%42.84%255.84%362.97%50.52%59.39%159.02%162.32%456.61%180.11%379.99%36.63%-102.51%-37.32%-47.01%-35.16%-72.20%-32.45%-29.36%-84.97%-35.45%
Interest Coverage Ratio Growth (5y) 28.07%32.59%73.60%26.41%38.00%412.64%32.57%-114.71%-123.16%-44.61%-26.27%-29.54%-25.06%-20.51%-20.71%-34.43%-22.16%-22.47%-18.63%
Interest Coverage Ratio (QoQ) 43.84%149.54%-4.73%102.66%-41.78%-2,917.86%43.86%143.89%106.54%-96.94%1,911.04%430.01%-31.56%-27.69%155.00%31.10%28.22%-59.96%-18.42%272.17%114.54%-70.76%156.30%-98.33%96.26%-63.02%-48.33%109.82%-540.66%-30.44%-36.35%127.58%-338.21%14.55%-72.41%
Net Cash Flow Growth (1y) -106.82%-797.19%45.71%-123.39%-309.82%33.29%109.18%171.58%264.90%190.22%-896.83%-247.14%42.41%-326.37%314.36%-21.66%-59.08%183.74%-158.62%53.68%243.81%-224.39%54.42%170.15%24.25%-2.15%93.63%137.74%-11.45%33.46%3,665.56%-316.99%-2.61%60.82%-403.10%101.61%22.66%61.84%143.62%2,799.53%-115.03%-366.22%-73.75%-275.20%-45.85%55.72%-89.91%80.86%324.53%-40.43%7,616.70%211.39%-13.54%14.88%-108.11%-588.82%94.44%-458.43%272.54%107.95%-145.57%
Net Cash Flow Growth (3y) -22.76%61.29%26.49%-33.00%126.52%-10.86%52.81%-8.62%43.59%54.81%-129.02%-41.44%26.06%-63.34%16.96%33.80%20.46%-2.09%-26.35%40.48%55.81%-41.70%44.79%-53.53%2.33%35.66%-90.25%-56.39%1.89%53.66%266.29%0.38%-29.66%11.33%-29.73%6.53%-31.40%7.65%26.23%-127.17%-21.04%-42.58%26.91%-27.98%69.05%19.11%-38.06%-1.39%79.41%-88.28%120.99%34.50%-40.38%
Net Cash Flow Growth (5y) -23.12%51.40%12.98%-5.81%73.09%-7.25%15.97%19.30%43.59%-16.79%-18.03%6.70%17.12%-29.22%26.98%-15.32%8.55%22.62%-30.88%15.18%35.21%-16.29%27.50%29.82%-17.05%13.88%22.76%-44.10%-17.42%27.14%26.57%-18.53%-10.07%15.40%22.00%16.80%-12.19%1.20%40.87%-122.83%-3.71%-68.98%-22.15%-32.02%-20.20%
Net Cash Flow (QoQ) -89.31%-992.37%69.03%76.92%-993.31%30.51%-27.42%57.67%-77.98%109.56%893.42%-2.47%-2.63%-184.46%-83.45%194.39%-254.78%179.98%-204.12%131.74%216.79%-155.99%17.72%335.60%-214.61%79.49%226.63%317.31%-194.23%98.72%4,824.98%55.43%-170.80%168.57%-387.55%169.76%-128.49%-430.43%101.53%5,222.71%-108.86%706.35%1.37%-127.60%-174.82%134.14%-776.60%77.02%16.57%107.78%-1,383.14%369.53%-152.18%527.60%-81.48%109.22%-151.37%59.28%-1,016.99%183.22%-247.53%112.58%-48.52%-576.94%
Net Income Growth (1y) -84.32%-109.36%-123.07%-590.69%-20.24%60.01%64.77%133.80%-44.48%72.80%87.68%736.49%264.01%184.79%995.53%3.97%2,933.15%-26.17%-64.04%-18.01%-94.84%68.32%62.93%69.27%-14.74%8.62%103.77%27.55%124.75%-599.72%80.32%74.23%14.81%142.12%-17.18%-22.11%27.19%99.09%9.54%15.09%-13.86%62.43%175.76%91.41%64.23%38.34%46.95%70.11%24.21%-6.52%-21.94%-41.28%-30.55%10.49%2.42%4.93%26.81%-20.99%-35.94%-30.19%-46.74%
Net Income Growth (3y) -58.90%38.93%54.08%178.18%17.25%27.90%33.68%70.30%294.30%29.47%33.82%92.48%78.62%45.08%93.51%13.00%10.10%10.52%6.08%20.97%-53.75%-123.31%81.57%55.52%30.06%31.74%44.91%20.07%48.61%61.22%17.83%16.02%7.95%49.81%35.75%19.72%21.63%64.77%64.34%55.32%20.67%28.07%46.79%24.12%12.31%12.63%5.52%1.58%3.04%-6.55%-20.00%-24.51%-22.30%
Net Income Growth (5y) 50.28%16.46%18.25%79.52%20.34%16.16%17.37%43.47%21.95%18.24%27.10%72.78%61.30%-41.73%84.32%26.25%28.06%23.22%12.26%19.16%-32.09%50.26%40.27%27.52%19.24%49.20%55.84%30.69%35.94%56.59%45.98%38.44%20.74%30.34%23.47%11.38%9.19%35.81%28.83%18.22%9.13%12.89%15.72%6.97%-0.88%
Net Income (QoQ) -149.17%43.86%95.45%1,348.53%-756.61%40.18%85.91%244.17%-429.25%47.30%113.51%136.86%-261.29%76.14%1,017.52%3.07%-62.43%152.05%6.52%2,906.95%-99.09%22.75%142.91%89.29%-70.18%18.82%152.38%-4.66%-62.00%122.89%57.98%67.99%-184.48%180.43%52.64%10.70%-69.01%58.15%43.56%80.77%-51.49%-12.99%50.83%35.29%-8.52%47.72%4.70%16.08%-22.94%56.92%21.20%-15.24%-42.01%31.03%-8.82%0.25%-7.74%21.46%-6.58%21.15%-42.52%-1.53%1.80%-7.56%
Net Income towards Common Stockholders Growth (1y) -84.32%-109.36%-123.07%-590.69%-20.24%60.01%64.77%133.80%-44.48%72.80%87.68%736.49%264.01%184.79%995.53%3.97%2,933.15%-26.17%-64.04%-18.01%-94.84%68.32%62.93%69.27%-14.74%8.62%103.77%27.55%124.75%-599.72%80.32%74.23%14.81%142.12%-17.18%-22.11%27.19%99.09%9.54%15.09%-13.86%62.43%175.76%91.41%64.23%38.34%46.95%70.11%24.21%-6.52%-21.94%-41.28%-30.55%10.49%2.42%4.93%26.81%-20.99%-35.94%-30.19%-46.74%
Net Income towards Common Stockholders Growth (3y) -58.90%38.93%54.08%178.18%17.25%27.90%33.68%70.30%294.30%29.47%33.82%92.48%78.62%45.08%93.51%13.00%10.10%10.52%6.08%20.97%-53.75%-123.31%81.57%55.52%30.06%31.74%44.91%20.07%48.61%61.22%17.83%16.02%7.95%49.81%35.75%19.72%21.63%64.77%64.34%55.32%20.67%28.07%46.79%24.12%12.31%12.63%5.52%1.58%3.04%-6.55%-20.00%-24.51%-22.30%
Net Income towards Common Stockholders Growth (5y) 50.28%16.46%18.25%79.52%20.34%16.16%17.37%43.47%21.95%18.24%27.10%72.78%61.30%-41.73%84.32%26.25%28.06%23.22%12.26%19.16%-32.09%50.26%40.27%27.52%19.24%49.20%55.84%30.69%35.94%56.59%45.98%38.44%20.74%30.34%23.47%11.38%9.19%35.81%28.83%18.22%9.13%12.89%15.72%6.97%-0.88%
Net Income towards Common Stockholders (QoQ) -149.17%43.86%95.45%1,348.53%-756.61%40.18%85.91%244.17%-429.25%47.30%113.51%136.86%-261.29%76.14%1,017.52%3.07%-62.43%152.05%6.52%2,906.95%-99.09%22.75%142.91%89.29%-70.18%18.82%152.38%-4.66%-62.00%122.89%57.98%67.99%-184.48%180.43%52.64%10.70%-69.01%58.15%43.56%80.77%-51.49%-12.99%50.83%35.29%-8.52%47.72%4.70%16.08%-22.94%56.92%21.20%-15.24%-42.01%31.03%-8.82%0.25%-7.74%21.46%-6.58%21.15%-42.52%-1.53%1.80%-7.56%
Net Margin Growth (1y) -1263.00-3743.00-1700.00-235.00-97.004,016.001,724.00340.00-156.001,492.00740.00420.00321.00542.00528.00-16.0010,258.00-100.00-318.00-206.00-10267.0059.0039.00155.00-132.00-19.00125.008.00286.00-992.00203.00275.00117.001,187.00-56.00-127.0072.00185.00104.00198.0098.00295.00426.00238.00152.00110.00230.00361.0075.00-53.00-293.00-439.00-218.0038.0053.00-47.0055.00-158.00-280.00-220.00-354.00
Net Margin Growth (3y) -1516.001,765.00764.00525.0068.006,050.002,992.00744.0010,423.001,934.00951.00199.00313.00501.00249.00-66.00-140.00-60.00-154.00-42.00-10112.00-952.00367.00438.00272.00176.00272.00156.00475.00381.00252.00346.00287.001,668.00475.00309.00322.00590.00760.00797.00325.00351.00363.00160.0010.0095.00-10.00-125.00-87.00-173.00-519.00-706.00-516.00
Net Margin Growth (5y) 9,064.002,207.00975.00304.0060.006,009.002,713.00694.0025.001,973.001,114.00362.00468.00-510.00577.00217.00263.00135.00-7.00106.00-9923.00421.00415.00509.00442.00657.00803.00592.00725.00786.00908.00945.00514.001,724.00411.00231.00180.00575.00521.00311.00163.00232.00136.00-107.00-289.00
Net Margin (QoQ) -3722.001,251.00793.00415.00-6202.003,294.002,258.00553.00-2089.001,002.00874.0057.00-441.00251.00554.00-42.00-220.00237.0010.0010,232.00-10579.0019.00122.00171.00-253.00-1.00239.00-116.00-141.00143.00122.00162.00-1419.001,338.00194.004.00-348.0095.00122.00203.00-235.0014.00216.00103.00-38.00145.0028.0017.00-80.00265.00159.00-268.00-209.0025.0013.00-47.0047.0040.00-87.0055.00-166.00-82.00-28.00-79.00
Operating Income Growth (1y) 135.69%-32.09%-231.95%-82.88%-97.13%34.91%72.98%655.18%1,763.71%101.46%155.94%230.94%201.86%3,802.86%294.57%-5.71%-36.04%-18.74%-47.91%6.11%134.22%31.91%45.21%43.06%-20.44%33.09%91.07%48.98%331.14%151.12%108.69%76.51%-82.00%-8.83%-23.33%-21.26%101.65%4.01%-34.94%-16.56%32.10%89.54%215.77%91.05%85.25%48.62%62.34%91.32%29.77%-7.71%-23.58%-44.87%-34.98%0.76%-6.89%5.42%26.64%-19.24%-30.14%-30.58%-48.89%
Operating Income Growth (3y) 29.88%26.25%35.75%62.34%17.31%33.33%37.44%186.70%230.15%35.03%46.59%49.05%65.37%247.14%43.98%12.70%6.03%12.57%13.06%31.26%100.29%63.97%79.57%55.53%-14.85%44.98%45.14%27.46%16.10%33.54%1.35%5.06%-21.73%21.59%16.35%7.87%70.25%43.09%49.40%45.02%46.99%37.50%57.64%26.31%16.05%11.39%4.93%3.60%2.23%-9.10%-20.78%-26.11%-25.06%
Operating Income Growth (5y) 18.82%19.11%24.83%33.75%19.32%19.10%19.64%104.51%131.89%22.97%39.01%47.82%73.04%168.60%64.10%30.36%-1.55%26.71%18.25%25.74%23.87%33.12%23.63%19.84%10.46%43.13%44.41%26.98%30.80%46.33%39.78%33.49%2.88%19.78%14.34%5.78%33.01%22.20%18.87%12.13%21.20%16.17%20.57%8.08%0.23%
Operating Income (QoQ) 55.57%52.20%148.54%246.18%-264.46%-20.13%102.50%-41.97%-3,830.42%50.12%169.95%43.20%-97.08%1,814.32%313.80%30.62%-62.28%93.53%-1.11%-11.39%-52.08%24.06%101.44%95.60%-73.01%36.57%98.46%8.77%-54.86%96.06%54.75%214.79%-73.71%62.94%30.88%-67.90%33.19%37.03%34.41%-17.80%-31.30%-14.30%72.41%30.13%-1.43%42.78%4.31%26.18%-20.92%55.97%22.93%-14.42%-43.76%29.15%-11.31%0.93%-12.84%19.35%0.41%21.25%-44.42%3.24%-0.23%-10.72%
Operating Margin Growth (1y) 1,854.00-1058.00-1653.00-129.00-628.001,206.001,603.00217.00252.001,235.00679.00399.00490.00382.00441.00-80.00-382.00-145.00-320.00-149.00336.0032.0033.00137.00-244.0029.00174.00107.001,251.00419.00445.00434.00-1398.00-15.00-163.00-186.00240.00-154.00-212.00-28.00407.00440.00566.00268.00311.00213.00407.00604.00154.00-82.00-393.00-633.00-354.00-56.00-44.00-51.0065.00-159.00-241.00-269.00-454.00
Operating Margin Growth (3y) 1,478.001,384.00629.00487.00114.002,823.002,723.00536.00360.001,472.00800.00171.00445.00269.00154.00-91.00-290.00-84.00-113.0095.001,343.00480.00652.00678.00-392.00433.00456.00355.0092.00251.0070.00220.00-751.00271.00192.0054.00958.00499.00761.00844.00872.00571.00580.00239.00111.0075.00-30.00-80.00-134.00-297.00-678.00-953.00-743.00
Operating Margin Growth (5y) 1,586.001,621.00750.00259.0069.002,710.002,435.00524.00452.001,532.001,007.00414.001,451.00717.00773.00450.00-437.00320.00169.00343.00185.00311.00278.00464.00255.00719.00811.00595.00810.00903.001,043.001,092.00-286.00402.00206.0025.00758.00361.00325.00160.00583.00355.00295.00-81.00-278.00
Operating Margin (QoQ) -164.00910.00631.00478.00-3075.00314.002,155.00-22.00-1241.00711.00769.0013.00-258.00155.00489.00104.00-366.00214.00-31.00-198.00-129.0039.00140.00287.00-434.0040.00244.00-94.00-161.00185.00176.001,050.00-992.00211.00166.00-783.00391.0063.00142.00-356.00-3.005.00326.0079.0030.00131.0028.00122.00-68.00325.00225.00-328.00-304.0014.00-15.00-49.00-6.0026.00-22.0067.00-231.00-55.00-50.00-118.00
Profit After Tax Growth (1y) -82.68%-109.36%-123.07%-590.69%-20.24%60.01%64.77%133.80%-44.48%72.80%87.68%736.49%264.01%184.79%995.53%3.97%2,933.15%-26.17%-64.04%-18.01%-94.84%68.32%62.93%69.27%-14.74%8.62%103.77%27.55%124.75%-599.72%80.32%74.23%14.81%142.12%-17.18%-22.11%27.19%99.09%9.54%15.09%-13.86%62.43%175.76%91.41%64.23%38.34%46.95%70.11%24.21%-6.52%-21.94%-41.28%-30.55%10.49%2.42%4.93%26.81%-20.99%-35.94%-30.19%-46.74%
Profit After Tax Growth (3y) -57.51%38.93%54.08%178.18%17.25%27.90%33.68%70.30%294.30%29.47%33.82%92.48%78.62%45.08%93.51%13.00%10.10%10.52%6.08%20.97%-53.75%-123.31%81.57%55.52%30.06%31.74%44.91%20.07%48.61%61.22%17.83%16.02%7.95%49.81%35.75%19.72%21.63%64.77%64.34%55.32%20.67%28.07%46.79%24.12%12.31%12.63%5.52%1.58%3.04%-6.55%-20.00%-24.51%-22.30%
Profit After Tax Growth (5y) 53.30%16.46%18.25%79.52%20.34%16.16%17.37%43.47%21.95%18.24%27.10%72.78%61.30%-41.73%84.32%26.25%28.06%23.22%12.26%19.16%-32.09%50.26%40.27%27.52%19.24%49.20%55.84%30.69%35.94%56.59%45.98%38.44%20.74%30.34%23.47%11.38%9.19%35.81%28.83%18.22%9.13%12.89%15.72%6.97%-0.88%
Profit After Tax (QoQ) -154.31%43.86%95.45%1,348.53%-756.61%40.18%85.91%244.17%-429.25%47.30%113.51%136.86%-261.29%76.14%1,017.52%3.07%-62.43%152.05%6.52%2,906.95%-99.09%22.75%142.91%89.29%-70.18%18.82%152.38%-4.66%-62.00%122.89%57.98%67.99%-184.48%180.43%52.64%10.70%-69.01%58.15%43.56%80.77%-51.49%-12.99%50.83%35.29%-8.52%47.72%4.70%16.08%-22.94%56.92%21.20%-15.24%-42.01%31.03%-8.82%0.25%-7.74%21.46%-6.58%21.15%-42.52%-1.53%1.80%-7.56%
Property, Plant & Equipment (Net) Growth (1y) 6.82%39.85%21.30%10.73%17.26%106.62%110.82%0.78%110.13%4.82%5.43%12.15%16.42%17.30%19.57%18.97%16.93%12.76%8.33%2.84%-1.04%-1.04%-0.64%0.70%2.32%4.90%6.53%9.23%12.28%
Property, Plant & Equipment (Net) Growth (3y) 18.26%31.83%36.45%38.52%10.38%41.96%11.51%10.94%11.12%10.45%9.39%8.77%7.20%5.79%5.39%4.67%4.19%4.37%
Property, Plant & Equipment (Net) Growth (5y) 26.66%21.40%40.89%39.06%37.99%37.76%23.17%23.39%6.85%23.70%7.55%7.65%8.58%9.13%
Property, Plant & Equipment (Net) (QoQ) 13.13%-1.87%5.43%3.92%0.00%105.55%-51.35%106.62%2.03%-1.74%1.44%3.07%2.63%4.52%5.30%3.84%4.61%4.00%3.50%0.14%0.50%-1.26%-0.41%0.14%0.90%0.07%1.20%2.66%2.47%2.60%4.03%
Return on Assets Growth (1y) -7.00-5.000.003.004.005.004.003.003.004.003.003.002.0020.0017.0015.0015.00-20.00-17.00-16.00-16.000.000.001.000.001.000.000.000.000.003.003.002.002.001.001.001.000.000.002.003.004.004.003.003.002.002.001.00-2.00-3.00-3.00-3.00-1.001.000.00-1.00-2.00-3.00
Return on Assets Growth (3y) 0.004.006.008.009.0028.0023.0021.0020.004.003.002.002.001.000.000.000.00-18.00-17.00-16.00-15.002.004.003.003.003.004.004.003.002.004.005.006.006.005.005.007.007.006.006.004.003.003.001.000.000.00-1.00-2.00-4.00-6.00
Return on Assets Growth (5y) 17.004.006.008.009.009.007.005.005.006.003.003.002.002.003.003.002.00-16.00-13.00-12.00-12.004.004.006.006.008.008.008.009.009.0010.009.007.006.004.004.004.004.003.002.001.001.00
Return on Assets (QoQ) -3.00-2.00-1.000.00-1.002.002.001.000.001.001.001.001.001.001.000.0019.00-2.00-1.000.00-16.000.000.000.000.000.000.000.001.00-2.000.001.000.002.000.000.000.001.000.000.00-1.001.002.001.001.000.000.001.001.000.00-1.00-2.00-1.000.000.000.000.00-1.00-1.00-1.00-1.00
Return on Equity Growth (1y) -44.00-30.00-4.0018.0026.0025.0020.0016.0018.0023.0018.0016.009.0071.0046.0041.0042.00-73.00-52.00-50.00-48.001.001.001.001.003.00-1.00-1.001.00-1.008.006.003.003.00-1.000.002.000.000.003.005.008.007.006.006.004.002.000.00-6.00-7.00-6.00-5.00-2.001.000.00-1.00-2.00-5.00
Return on Equity Growth (3y) 0.0019.0034.0050.0053.00119.0084.0073.0069.0021.0011.007.003.00-2.00-5.00-8.00-5.00-69.00-52.00-49.00-47.003.007.006.004.005.006.005.005.002.007.009.009.0011.007.009.0012.0011.0010.008.005.004.003.000.00-2.00-3.00-4.00-7.00-10.00-12.00
Return on Equity Growth (5y) 51.0016.0028.0041.0047.0047.0032.0024.0022.0025.0011.007.004.001.001.00-3.00-2.00-67.00-45.00-44.00-42.006.007.009.0011.0013.0013.0014.0015.0013.0017.0014.009.007.003.003.005.005.003.002.001.000.00
Return on Equity (QoQ) -15.00-11.00-12.00-5.00-1.0015.009.003.00-2.0010.005.005.004.004.003.00-2.0066.00-21.00-1.00-1.00-50.000.000.001.00-1.000.001.000.002.00-5.001.002.000.005.00-1.00-1.001.001.000.000.00-1.001.003.002.002.000.001.002.000.00-1.00-2.00-3.00-2.000.000.000.001.00-1.00-1.00-1.00-2.00
Return on Invested Capital Growth (1y) -4.00-4.00-3.001.002.004.004.002.005.004.004.000.0026.0021.0020.00-28.00-23.00-22.00-21.000.000.001.000.003.001.001.002.00-2.003.002.000.002.000.000.000.000.000.003.005.006.005.004.004.003.002.001.00-2.00-4.00-4.00-4.00-2.000.000.00-1.00-2.00-3.00
Return on Invested Capital Growth (3y) 3.004.005.008.0035.0030.0026.0025.003.002.002.00-1.00-1.00-2.00-1.00-24.00-22.00-20.00-18.002.004.004.003.004.004.003.002.000.004.005.005.008.006.006.008.008.008.008.006.004.003.001.000.00-1.00-2.00-3.00-6.00-7.00
Return on Invested Capital Growth (5y) 23.003.003.005.006.008.007.005.004.006.003.004.002.000.002.001.00-24.00-19.00-19.00-18.004.004.006.007.009.009.009.0011.009.0011.0010.006.006.004.004.004.004.003.003.003.001.00
Return on Invested Capital (QoQ) -1.00-1.00-2.00-1.00-1.001.002.001.001.001.000.004.000.000.0026.00-5.00-1.00-1.00-21.000.000.000.000.000.000.000.003.00-3.001.001.00-2.002.000.000.001.000.00-1.000.001.001.002.001.001.000.000.001.001.000.00-1.00-2.00-1.000.000.000.001.00-1.00-1.00-1.00-1.00
Return on Sales Growth (1y) -13.00-37.00-17.00-2.00-1.0040.0017.003.00-2.0015.007.004.003.005.005.000.00103.00-1.00-3.00-2.00-103.001.000.002.00-1.000.001.000.003.00-10.002.003.001.0012.00-1.00-1.001.002.001.002.001.003.004.002.002.001.002.004.001.00-1.00-3.00-4.00-2.000.001.000.001.00-2.00-3.00-2.00-4.00
Return on Sales Growth (3y) -15.0018.008.005.001.0060.0030.007.00104.0019.0010.002.003.005.002.00-1.00-1.00-1.00-2.000.00-101.00-10.004.004.003.002.003.002.005.004.003.003.003.0017.005.003.003.006.008.008.003.004.004.002.000.001.000.00-1.00-1.00-2.00-5.00-7.00-5.00
Return on Sales Growth (5y) 91.0022.0010.003.001.0060.0027.007.000.0020.0011.004.005.00-5.006.002.003.001.000.001.00-99.004.004.005.004.007.008.006.007.008.009.009.005.0017.004.002.002.006.005.003.002.002.001.00-1.00-3.00
Return on Sales (QoQ) -37.0013.008.004.00-62.0033.0023.006.00-21.0010.009.001.00-4.003.006.000.00-2.002.000.00102.00-106.000.001.002.00-3.000.002.00-1.00-1.001.001.002.00-14.0013.002.000.00-3.001.001.002.00-2.000.002.001.000.001.000.000.00-1.003.002.00-3.00-2.000.000.000.000.000.00-1.001.00-2.00-1.000.00-1.00
Revenue Growth (1y) -33.15%-25.40%-27.35%-26.68%6.41%29.26%11.45%15.57%20.49%59.19%73.16%29.32%6.98%11.22%7.74%7.33%28.70%28.72%10.26%43.10%23.84%16.94%30.19%8.32%20.91%20.67%23.64%25.26%17.72%6.48%9.84%7.11%-3.89%-6.90%-7.23%-5.27%15.58%32.59%-10.55%-13.94%-23.38%6.12%57.65%46.86%40.27%22.51%19.37%25.75%15.81%-1.03%2.63%-13.98%-13.71%6.03%-3.14%10.43%19.47%-5.18%-10.54%-7.54%-15.28%
Revenue Growth (3y) -5.01%15.36%11.92%3.09%11.11%31.78%27.63%17.06%18.38%31.60%27.18%25.70%19.46%18.74%15.64%18.49%24.44%22.01%21.07%24.75%20.80%14.53%20.92%13.27%11.01%6.15%8.00%8.32%9.35%9.54%-3.04%-4.42%-5.23%9.42%9.37%6.19%7.50%19.90%18.96%16.70%7.57%8.76%24.54%16.68%11.91%8.73%5.87%6.11%6.08%-0.17%-3.84%-4.23%-4.41%
Revenue Growth (5y) 3.37%17.06%10.74%10.97%16.93%28.06%24.45%19.98%19.96%26.32%27.06%21.93%19.40%16.55%16.00%17.42%16.87%12.48%12.58%14.52%14.38%13.15%7.97%3.45%3.91%10.97%12.18%9.94%7.04%11.31%11.40%10.03%6.69%9.69%9.89%5.31%4.42%12.58%10.85%8.59%5.11%5.28%10.85%10.16%7.25%
Revenue (QoQ) -60.87%41.70%33.94%-9.99%-56.33%37.98%35.17%30.64%-46.95%18.97%40.17%36.21%-29.92%29.41%4.68%12.67%-27.14%25.37%4.28%35.10%-27.12%7.39%35.34%16.92%-31.18%19.56%12.61%30.51%-31.32%22.50%14.08%22.65%-37.88%26.36%11.25%10.06%-39.83%25.92%13.60%34.28%-30.97%-15.05%9.30%19.54%-4.40%26.20%1.82%14.18%-16.50%22.97%7.26%5.16%-28.64%27.52%-10.10%5.48%-12.32%16.49%2.50%14.11%-30.41%9.90%5.94%4.56%
Share-based Compensation Growth (1y) 19.33%-4.12%-8.60%2.26%9.05%-16.36%-13.70%-25.68%-11.36%-38.83%-33.44%4.94%3.65%75.62%88.75%43.94%49.31%78.81%118.24%35.00%113.34%-9.05%8.62%-11.34%-0.43%8.95%-15.78%6.81%-28.94%21.48%27.82%17.44%-21.69%8.44%17.08%34.56%3.26%19.22%-45.29%2.73%128.65%12.57%154.07%31.88%4.24%23.24%11.62%15.41%-28.63%-14.56%-2.24%31.07%63.77%35.01%6.17%-13.84%-13.67%-4.58%-2.24%5.67%128.98%
Share-based Compensation Growth (3y) 4.88%-21.13%-19.33%-7.26%0.06%-3.51%2.73%3.93%11.11%24.31%39.96%26.81%48.91%41.88%64.78%19.88%46.92%21.01%25.92%8.53%14.71%6.38%5.35%3.60%-17.86%12.80%8.02%19.06%-16.86%16.24%-6.45%17.52%22.74%13.32%17.63%22.16%35.02%18.26%15.77%16.06%19.37%5.83%40.48%25.88%6.81%12.44%5.03%9.23%0.30%3.25%0.49%6.07%47.93%
Share-based Compensation Growth (5y) 12.29%9.03%16.68%9.16%26.12%7.88%20.78%6.09%23.85%13.74%20.19%14.07%18.49%30.47%36.95%16.66%12.04%18.47%24.47%15.10%4.07%9.25%-5.62%8.98%5.52%14.01%11.87%17.99%6.49%16.85%18.35%19.83%6.58%8.91%12.17%22.49%23.53%13.79%10.00%12.04%19.18%8.83%23.54%12.68%19.22%
Share-based Compensation (QoQ) 17.40%-4.89%-0.92%7.86%-5.67%-9.34%10.86%15.03%-27.65%-6.46%-4.52%37.19%-50.07%1.78%50.53%35.50%-15.41%9.39%14.80%40.56%1.31%33.51%-28.99%122.12%-56.81%59.45%-42.03%149.44%-52.74%23.26%-26.49%65.97%-19.22%29.69%-32.46%10.67%11.85%40.03%-22.38%-15.07%29.14%-35.74%45.74%89.04%-36.42%45.05%-24.35%49.43%-24.84%31.37%-21.78%-7.60%-10.02%50.32%4.86%15.46%-25.82%18.20%-14.90%15.69%-18.01%21.10%-8.01%150.68%
Shareholder's Equity Growth (1y) -10.65%-29.58%-29.95%-23.46%-16.67%-13.78%-14.88%20.13%27.41%33.71%42.27%15.47%50.73%49.51%197.70%193.70%127.69%120.29%5.95%0.78%1.20%2.57%1.91%7.38%8.39%9.42%11.79%6.70%8.03%9.51%8.37%14.88%14.65%12.22%14.16%14.78%13.44%13.40%11.86%12.49%15.92%10.78%13.27%14.05%14.00%22.83%21.24%17.90%14.45%9.73%4.08%5.07%5.98%4.10%6.57%5.41%-0.03%-2.13%-3.93%
Shareholder's Equity Growth (3y) -18.93%-6.71%-5.33%2.02%16.97%19.90%53.34%59.71%63.52%63.91%64.94%50.63%51.44%50.05%47.58%47.03%35.68%35.22%6.47%4.91%5.82%7.12%7.28%9.59%10.32%10.37%11.41%12.05%12.00%11.69%11.44%14.05%14.67%12.12%13.09%13.77%14.45%15.55%15.38%14.79%14.79%14.29%12.64%12.21%11.41%11.95%10.38%9.30%6.64%3.79%2.14%
Shareholder's Equity Growth (5y) 17.68%21.74%21.76%25.73%29.82%31.25%31.24%34.54%36.83%37.66%38.59%31.39%32.39%32.27%31.24%31.26%25.34%24.89%8.35%8.77%9.04%9.36%9.53%11.19%12.04%11.05%11.87%12.54%13.18%13.65%13.70%14.81%14.49%13.70%12.79%12.77%12.70%12.00%11.25%10.87%9.89%8.75%7.91%
Shareholder's Equity (QoQ) 3.00%-18.56%-13.83%-2.59%2.47%-11.02%-6.18%0.79%1.17%25.56%-0.49%5.78%7.65%1.91%29.90%4.92%114.34%0.54%0.70%1.51%3.09%-4.36%1.12%2.89%2.42%0.77%2.07%3.87%4.64%-3.82%3.34%5.29%3.55%1.96%3.13%3.05%5.34%2.52%1.93%3.01%3.92%3.09%5.05%-1.56%6.25%3.80%5.00%6.07%4.88%0.95%1.92%1.69%-0.52%1.90%2.81%-0.12%1.84%0.79%-2.50%-2.21%-0.04%
Tax Rate Growth (1y) -25127.002.0076.00-896.00-53.001,528.00-19674.007.001,304.00-14647.0021,935.00267.00-2764.00368.00-288242.002,386.002,335.003,047.00291,876.00-762.001,264.00-514.00-524.001,546.00176.001,024.00679.0022,120.00-1204.00-1289.00-1369.00-24171.00-1043.00217.0044.0018.00692.00-328.00-948.00823.00-586.00-877.00633.00315.00808.00790.00185.00-197.00-203.00119.0066.00-202.0034.00123.00-165.0077.0040.00-83.00-162.00
Tax Rate Growth (3y) -45696.00-44.002,908.00-8177.001,366.00221.0068.00-285981.002,660.00875.00-11232.0025,569.001,890.00834.002,901.003,110.003,169.003,775.003,557.00292,031.0022,903.00236.00-779.00-1215.00-506.00-2072.00-49.00-646.00-2033.00-1555.00-1401.00-2273.00-23330.00-937.00-988.00-270.001,156.00914.00-415.00-130.00941.0019.0032.00884.00-84.00639.001,032.0086.00-321.00-129.00159.00-261.00
Tax Rate Growth (5y) -312003.002,608.002,479.00-4763.005,000.001,844.003,667.005,371.003,443.002,315.00-10722.0025,724.0025,556.00-194.002,635.002,419.001,118.001,527.002,484.00290,706.00-1250.00-115.00-891.00-2118.00335.00-1965.00-1254.00-961.00-895.00-1334.00-1488.00-1455.00-23212.00-332.00-79.00-20.00757.00745.00-173.00-229.00817.0092.0072.00557.00
Tax Rate (QoQ) -23868.004.007,947.00-9209.001,260.0079.002,103.001,660.0012,812.00-36248.0021,784.002,957.00-3139.00334.00115.00-74.00-7.00-288276.00290,743.00-126.00705.00553.00-1895.001,901.00-1073.00543.00175.00531.00-225.00198.0021,616.00-22793.00-310.00118.00-1186.00335.00950.00-55.00-1212.001,009.00-70.00-674.00559.00-400.00-361.00836.00240.0093.00-379.00231.00-142.0087.00-57.00177.00-409.00322.0032.00-110.00-167.00285.00-91.00-188.00