|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.38M | -5.52M | 9.18M | 3.95M | -13.13M | -1.10M | 3.07M | -7.44M | 1.80M | 0.03M | -0.71M | 2.10M | 0.06M | -0.06M | -0.06M | -0.10M | 0.06M | -0.00M | | |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | 0.03M | 0.03M | 0.03M | 0.03M | 0.01M | 0.01M | 0.00M | -0.01M | 0.00M | 0.00M | | | | | | | | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | | | | | | | | -0.18M | 0.22M | 0.04M | | 0.02M | 0.04M | 0.04M | 0.03M | 0.03M | 0.02M | -0.07M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | -0.21M | -0.35M | -0.18M | -0.52M | -0.36M | -0.51M | -0.17M | -0.24M | -0.31M | -0.37M | -0.17M | -0.33M | -0.12M | -0.35M | -0.04M | -0.33M | -0.18M | -0.21M | -0.07M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.14M | 0.21M | 0.06M | 0.06M | 0.07M | 0.16M | 0.01M | 0.14M | 0.18M | 0.07M | -0.23M | 0.01M | 0.01M | 0.01M | 0.10M | 0.01M | 0.01M | 0.01M | 0.53M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | 0.03M | 0.06M | -282.00 | 0.03M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | -0.00M | 957.00 | 230.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | 0.01M | -0.01M | -0.00M | 0.02M | -0.01M | -0.01M | -0.01M | -0.02M | -0.00M | 0.00M | -0.00M | 293.00 | -0.01M | | 240.00 | -150.00 | 98.00 | 70.00 | 90.00 |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.10M | 0.10M | 0.08M | 0.06M | 0.12M | 0.11M | -0.14M | 0.19M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | 0.14M | 0.11M | 0.16M | 0.42M | -0.00M | 0.00M | -0.24M | -0.01M | -0.01M | -0.01M | 0.04M | -0.10M | 0.16M | -0.14M | 0.04M | 0.59M | 0.02M | 0.37M | -0.34M |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.01M | 0.01M | -0.01M | 0.02M | 0.00M | | | 4.00 | | | |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | -168.00 | 431.00 | 0.00M | 0.01M | 0.01M | 0.00M | 5.00 | -0.01M | 171.00 | 0.05M | -0.00M | 0.02M | 0.04M | -0.06M | -0.02M | 0.03M | 0.02M | -0.04M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.69M | | -0.50M | | 0.01M | 0.01M | 0.01M | 0.01M | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | | | 1.26M | | | | | 0.69M | 0.12M | | | 0.01M | -0.01M | 0.01M | 0.00M | | | |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | -0.09M | -0.01M | | | | | | | | 0.01M | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | 0.38M | 0.15M | -0.23M | | | | 0.22M | -0.37M | 0.35M | 0.10M | 0.16M | 0.22M | 0.29M | 0.25M | 0.25M | 0.20M | 0.20M | 0.03M |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | -0.00M | -753.00 | -0.00M | -0.01M | 3.00 | -0.01M | -332.00 | 779.00 | -685.00 | -0.00M | -49.00 | -43.00 | -388.00 | -0.00M | 747.00 | 0.00M | -0.00M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | 0.03M | 0.03M | -0.01M | 0.51M | -0.36M | -0.51M | -0.01M | -0.02M | 0.01M | 0.09M | -0.06M | -0.03M | 0.05M | -0.01M | 0.00M | -0.03M | 0.01M | -0.01M | -0.02M |
|
Beginning Cash Balance (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | -0.21M | -0.35M | -0.18M | -0.52M | -0.36M | -0.51M | -0.17M | -0.24M | -0.31M | -0.37M | -0.17M | -0.33M | -0.12M | -0.35M | -0.04M | -0.33M | -0.18M | -0.21M | -0.07M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.03M | 0.03M | -0.03M | 0.51M | -0.36M | -0.51M | -0.17M | -0.02M | 0.01M | 0.09M | -0.06M | -0.17M | 0.11M | -0.07M | 0.22M | -0.08M | 0.01M | -0.01M | -0.04M |