|
Gross Margin
|
| | | | | | | | | | | | 38.24% | 30.23% | 72.20% | 82.17% | -2.54% | 58.16% | 32.72% | 47.29% | 52.05% | 33.44% | | 59.83% | 61.74% | 59.25% | 59.83% | 59.32% | 55.07% | 52.29% | 44.83% | 62.78% | 52.38% | 75.20% | 79.22% | 77.30% | 61.50% | 62.40% | 68.01% | 63.74% | 70.92% | 72.68% | 66.13% | 69.93% | 65.44% | 66.76% | 65.60% | 64.23% | 62.57% | 32.37% | 52.14% | | 90.93% | 74.12% | 29.52% | 33.30% | 99.30% |
|
EBT Margin
|
| | | | | | | -768.68% | -525.33% | 34.38% | -55.29% | 381.36% | -1,285.28% | -4,163.86% | -3,007.85% | -2,498.31% | -3,405.39% | -262.37% | 216.57% | -169.80% | -426.17% | -9,681.76% | | 2,947.64% | -181.73% | -244.41% | -578.19% | -142.46% | -191.05% | -526.69% | -168.06% | -181.65% | -227.80% | -503.53% | -301.73% | -542.11% | -4,877.98% | 1,275.30% | -2,322.95% | 3,803.11% | 1,837.78% | 1,327.65% | -581.93% | 1,600.84% | -4,285.56% | 1,359.78% | 85.82% | -1,282.37% | 3,560.37% | 189.55% | -3,724.18% | | -79,923.10% | -4,041.11% | -23,770.67% | -25,842.69% | -158,865.85% |
|
EBIT Margin
|
| | | | | | | -668.68% | -425.33% | 15.79% | -178.93% | 281.36% | -955.98% | -590.86% | -2,059.24% | -494.78% | -879.86% | -197.59% | -119.82% | -114.09% | -323.86% | -165.22% | | -175.82% | -145.73% | -212.92% | -521.01% | -95.13% | -250.17% | -175.72% | -120.22% | -128.58% | -162.06% | -440.63% | -140.29% | -97.87% | -279.77% | -186.95% | -125.51% | -118.86% | -221.05% | -187.80% | -174.35% | -138.08% | -156.02% | -655.81% | -696.19% | -568.46% | -467.93% | -287.20% | -852.69% | | -34,758.73% | 1,674.82% | -4,389.36% | -1,610.22% | -4,974.30% |
|
EBITDA Margin
|
| | | | | | | -668.68% | -425.33% | 15.79% | -178.93% | 281.36% | -955.98% | -590.86% | -2,059.24% | -494.78% | -879.86% | -197.59% | -119.82% | -114.09% | -323.86% | -165.22% | | -175.82% | -145.73% | -212.92% | -521.01% | -95.13% | -250.17% | -175.72% | -120.22% | -128.58% | -162.06% | -440.63% | -140.29% | -97.87% | -279.77% | -186.95% | -125.51% | -118.86% | -221.05% | -187.80% | -174.35% | -138.08% | -156.02% | -655.81% | -696.19% | -568.46% | -467.93% | -287.20% | -852.69% | | -34,758.73% | 1,674.82% | -4,389.36% | -1,610.22% | -4,974.30% |
|
Operating Margin
|
| | | | | | | -668.68% | -425.33% | 15.79% | -178.93% | 281.36% | -955.98% | -590.86% | -2,059.24% | -494.78% | -879.86% | -197.59% | -119.82% | -114.09% | -323.86% | -165.22% | | -175.82% | -145.73% | -212.92% | -521.01% | -95.13% | -250.17% | -175.72% | -120.22% | -128.58% | -162.06% | -440.63% | -140.29% | -97.87% | -279.77% | -186.95% | -125.51% | -118.86% | -221.05% | -187.80% | -174.35% | -138.08% | -156.02% | -655.81% | -696.19% | -568.46% | -467.93% | -287.20% | -852.69% | | -34,758.73% | 1,674.82% | -4,389.36% | -1,610.22% | -4,974.30% |
|
Net Margin
|
| | | | | | | -768.68% | -525.33% | 34.38% | -29.47% | 357.88% | -975.65% | -4,726.10% | -2,990.18% | -2,452.21% | -3,240.77% | -249.39% | 233.12% | -162.98% | -424.67% | -9,534.01% | | 2,986.48% | -180.37% | -5,801.33% | 4,977.74% | -526.90% | 190.83% | -2,474.85% | 1,611.15% | 1,550.95% | 390.68% | -384.58% | -279.53% | -540.02% | -4,873.04% | 1,325.05% | -2,329.02% | 3,836.49% | 1,846.19% | 1,059.88% | -581.93% | 1,572.73% | 4,286.86% | -6,970.87% | 139.20% | 1,085.80% | 1,190.30% | 177.11% | -3,947.59% | | -83,177.57% | -4,088.22% | -23,786.60% | -24,813.29% | -158,865.85% |
|
FCF Margin
|
| | | | | | | -269.12% | -96.14% | 625.97% | -133.58% | 166.99% | -890.93% | | -674.12% | -520.46% | -976.04% | -109.43% | -90.75% | -58.01% | -80.56% | -271.22% | | -347.60% | -286.65% | -193.82% | -188.48% | -77.99% | -168.85% | -106.68% | -88.22% | -79.78% | -112.05% | -44.13% | -51.25% | -35.38% | -32.87% | 5.77% | -89.12% | -146.55% | -82.28% | -258.89% | -191.68% | -261.02% | -100.24% | -183.53% | -645.60% | -679.08% | -287.97% | -963.04% | -422.92% | | -1,174.27% | 1,402.50% | -2,603.15% | -2,063.80% | -1,252.03% |
|
Inventory Average
|
| | | | | | | | | | | | | 0.01M | 0.02M | 0.04M | 0.03M | 0.05M | 0.07M | | | 0.06M | | | | | | | 0.14M | 0.13M | 0.13M | 0.12M | 0.12M | 0.11M | 0.09M | 0.08M | 0.07M | 0.05M | 0.05M | 0.05M | 0.04M | 0.04M | 0.05M | 0.04M | 0.03M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | | | | 165.00 | 139.00 | 223.00 | 303.00 |
|
Assets Average
|
| | 0.19M | 0.18M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.08M | 0.07M | 0.13M | 0.14M | 0.13M | 0.14M | 0.21M | 0.38M | 0.48M | 0.45M | | | 0.54M | | | | | | | 2.12M | 2.77M | 2.89M | 3.10M | 2.89M | 2.68M | 2.71M | 2.72M | 2.61M | 2.42M | 2.30M | 2.28M | 2.23M | 1.88M | 1.37M | 1.08M | 0.97M | 0.90M | 0.57M | 0.28M | 0.24M | 0.22M | 0.22M | 0.26M | 0.28M | 0.24M | 0.21M | 0.23M | 0.23M |
|
Equity Average
|
| | -1.16M | -1.45M | -1.74M | -1.40M | -0.95M | -1.03M | -1.11M | -1.23M | -1.21M | -0.97M | -0.83M | -1.91M | -3.16M | -3.68M | -4.48M | -4.95M | -4.55M | | | -12.89M | | | | | | | -18.23M | -19.31M | -21.21M | -17.21M | -14.93M | -14.03M | -13.84M | -14.90M | -21.90M | -26.55M | -27.66M | -25.59M | -18.81M | -15.62M | -14.96M | -13.97M | -16.15M | -18.74M | -17.51M | -17.77M | -17.06M | -15.87M | -16.30M | -16.64M | -17.30M | -17.64M | -17.96M | -20.04M | -12.00M |
|
Invested Capital
|
| -0.74M | -0.85M | -1.02M | -1.24M | -0.87M | -0.23M | -0.30M | -1.09M | -0.52M | -1.11M | -0.82M | -0.74M | -2.73M | -3.34M | -4.03M | -4.94M | -4.92M | -4.15M | | -3.24M | -12.57M | | -9.53M | | -32.40M | | -21.15M | -15.32M | -23.31M | -19.12M | -15.30M | -14.56M | -13.49M | -14.18M | -15.61M | -28.18M | -7.60M | -30.14M | -20.78M | -16.83M | -9.43M | -9.97M | -10.55M | -10.88M | -11.40M | -11.90M | -12.30M | -12.46M | -13.00M | -13.36M | -13.77M | -14.26M | -14.63M | -15.20M | -15.46M | -2.22M |
|
Asset Utilization Ratio
|
| | | | | | | 0.09 | 0.19 | -5.45 | -5.05 | -3.73 | -3.45 | 0.35 | -0.09 | 0.63 | 0.34 | 0.67 | 1.18 | | | 1.76 | | | | | | | 0.54 | 0.41 | 0.40 | 0.36 | 0.35 | 0.38 | 0.36 | 0.37 | 0.41 | 0.43 | 0.45 | 0.44 | 0.42 | 0.47 | 0.61 | 0.74 | 0.78 | 0.76 | 0.95 | 1.44 | 1.19 | 0.88 | 0.79 | 0.46 | 0.23 | 0.03 | -0.07 | -0.02 | -0.01 |
|
Interest Coverage Ratio
|
6.79 | -22.43 | -28.27 | -31.12 | 21.93 | -10.54 | 1.10 | 6.69 | 4.25 | -0.16 | -262.53 | -2.84 | -3.25 | | -416.50 | -0.42 | -11.81 | 2.48 | -4.00 | -3.66 | -18.55 | -3.63 | | -4.77 | -4.05 | -6.76 | -9.11 | -2.01 | 4.23 | -0.50 | -2.51 | -2.42 | -2.46 | -7.00 | -2.40 | -1.59 | -5.12 | -3.13 | -1.99 | -1.77 | -3.08 | -2.19 | -2.15 | -1.74 | -1.70 | -5.17 | -2.07 | -2.00 | -1.67 | -0.54 | -1.32 | -2.01 | -5.50 | -2.01 | -1.57 | -0.80 | -1.28 |
|
Debt to Equity
|
| -0.38 | -0.34 | -0.42 | -0.34 | -0.79 | -0.76 | -0.72 | -0.72 | -0.61 | -0.67 | -0.32 | -0.42 | -0.17 | -0.08 | -0.07 | -0.06 | -0.06 | -0.06 | | -0.37 | -0.41 | | -0.31 | | -0.40 | | -0.45 | -0.02 | -0.01 | -0.01 | -0.02 | -0.02 | | | | | -0.71 | -0.01 | | | -0.83 | -0.37 | -0.17 | -0.47 | -0.76 | -0.32 | -0.32 | -0.24 | -0.21 | -0.65 | -0.19 | -0.24 | -0.16 | -0.20 | -0.29 | -0.19 |
|
Debt Ratio
|
| 1.96 | 2.37 | 3.94 | 3.65 | 4.38 | 4.31 | 4.68 | 5.01 | 265.10 | 5.29 | 2.11 | 2.34 | 4.50 | 1.67 | 1.10 | 0.57 | 0.62 | 0.56 | | 4.85 | 12.23 | | 2.53 | | 9.03 | | 7.10 | 0.09 | 0.09 | 0.08 | 0.08 | 0.09 | | | | | 7.65 | 0.11 | | | 7.59 | 4.90 | 2.17 | 9.62 | 15.87 | 18.09 | 22.73 | 16.82 | 15.07 | 48.43 | 10.50 | 16.38 | 12.70 | 19.51 | 23.89 | 2.53 |
|
Equity Ratio
|
| -5.18 | -7.00 | -9.41 | -10.64 | -5.55 | -5.63 | -6.50 | -6.98 | -437.07 | -7.85 | -6.56 | -5.59 | -25.79 | -20.25 | -15.77 | -9.87 | -10.66 | -9.35 | | -12.95 | -29.55 | | -8.23 | | -22.47 | | -15.69 | -5.30 | -8.81 | -6.10 | -4.99 | -5.37 | -5.08 | -5.12 | -5.85 | -11.08 | -10.84 | -13.23 | -9.17 | -7.66 | -9.18 | -13.15 | -12.59 | -20.67 | -20.88 | -57.13 | -70.61 | -69.35 | -72.97 | -74.01 | -54.65 | -67.62 | -79.16 | -95.28 | -83.66 | -13.65 |
|
Times Interest Earned
|
6.79 | -22.43 | -28.27 | -31.12 | 21.93 | -10.54 | 1.10 | 6.69 | 4.25 | -0.16 | -262.53 | -2.84 | -3.25 | | -416.50 | -0.42 | -11.81 | 2.48 | -4.00 | -3.66 | -18.55 | -3.63 | | -4.77 | -4.05 | -6.76 | -9.11 | -2.01 | 4.23 | -0.50 | -2.51 | -2.42 | -2.46 | -7.00 | -2.40 | -1.59 | -5.12 | -3.13 | -1.99 | -1.77 | -3.08 | -2.19 | -2.15 | -1.74 | -1.70 | -5.17 | -2.07 | -2.00 | -1.67 | -0.54 | -1.32 | -2.01 | -5.50 | -2.01 | -1.57 | -0.80 | -1.28 |
|
Enterprise Value
|
-107.00 | 0.03M | -0.01M | -0.00M | 0.27M | | -0.01M | -0.00M | -166.00 | -185.00 | -0.14M | 0.01M | -0.37M | -0.20M | -0.21M | -0.12M | -0.61M | -0.39M | -0.46M | | -0.37M | -0.93M | | -1.83M | | -1.15M | -0.26M | -1.09M | -1.29M | -1.16M | -1.26M | -1.33M | -1.31M | -1.41M | -1.45M | -1.44M | -1.46M | -1.57M | -1.58M | -1.66M | -1.66M | -2.39M | -2.05M | -1.93M | -1.95M | -2.00M | -2.04M | -2.04M | -1.99M | -1.98M | -2.05M | -2.08M | -2.12M | -2.14M | -2.19M | -2.21M | -2.60M |
|
Return on Sales
|
| | | | | | | -7.69% | -5.25% | 0.34% | -0.29% | 3.58% | -9.76% | -47.26% | -29.90% | -24.52% | -32.41% | -2.49% | 2.33% | -1.63% | -4.25% | -95.34% | -28.90% | 29.86% | -1.80% | -58.01% | 49.78% | -5.27% | 1.91% | -24.75% | 16.11% | 15.51% | 3.91% | -3.85% | -2.80% | -5.40% | -48.73% | 13.25% | -23.29% | 38.36% | 18.46% | 10.60% | -5.82% | 15.73% | -42.99% | 13.47% | 0.72% | -12.96% | 35.51% | 1.77% | -2.13% | 16.85% | -32.54% | -2.36% | -0.16% | 11.36% | -41.96% |
|
Return on Capital Employed
|
| | | 0.56% | 0.70% | 6.21% | 5.59% | 4.79% | 4.28% | 0.21% | 0.94% | 1.94% | 2.77% | 0.36% | 0.46% | 0.33% | 0.25% | -27.06% | 4.65% | | | 0.19% | | | | | | | 0.51% | 0.14% | 0.13% | 0.20% | 0.17% | 0.31% | 0.31% | 0.26% | 0.12% | 0.10% | 0.08% | 0.13% | 0.16% | 0.23% | 0.20% | 0.33% | 0.10% | 0.18% | 0.19% | 0.18% | 0.23% | 0.14% | 0.11% | 0.13% | 0.20% | 0.26% | 0.22% | 0.16% | 0.49% |
|
Return on Invested Capital
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12% | 0.16% | 0.15% | 0.15% | 0.14% | 0.08% | 0.07% | 0.07% | 0.12% | | | | |
|
Return on Assets
|
| | | -6.75% | -7.46% | -33.71% | -32.91% | -31.58% | -31.25% | -4.99% | -5.43% | -5.21% | -7.07% | -19.41% | -24.70% | -17.70% | -11.69% | -6.68% | -3.85% | | | -36.86% | | | | | | | -2.63% | 1.69% | -1.31% | 0.52% | 0.64% | 2.91% | 1.07% | -0.88% | -6.37% | -5.00% | -7.38% | -2.79% | 4.92% | 5.16% | 10.30% | 7.42% | -3.43% | -4.14% | -4.53% | -22.73% | 12.92% | 6.62% | 6.23% | 7.71% | -0.55% | -0.66% | -0.49% | -0.19% | 0.24% |
|
Return on Equity
|
| | | 0.83% | 0.74% | 4.13% | 5.89% | 5.21% | 4.64% | 0.34% | 0.32% | 0.72% | 1.17% | 1.35% | 1.10% | 1.01% | 0.99% | 0.65% | 0.38% | | | 1.54% | | | | | | | 0.31% | -0.24% | 0.18% | -0.09% | -0.12% | -0.56% | -0.21% | 0.16% | 0.76% | 0.46% | 0.61% | 0.25% | -0.58% | -0.62% | -0.95% | -0.58% | 0.21% | 0.20% | 0.15% | 0.36% | -0.18% | -0.09% | -0.08% | -0.12% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% |