|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | 0.24M | 0.24M | 0.21M | 0.20M | 0.19M | 0.20M | 0.17M | 0.13M | 0.05M | 0.06M | 0.06M | 0.03M | 0.03M | | 0.00M | -0.02M | 0.01M | 0.01M | 0.01M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.08M | 0.09M | 0.06M | 0.05M | 0.06M | 0.06M | 0.06M | 0.04M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | | 272.00 | -0.01M | 0.00M | 0.01M | 38.00 |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.16M | 0.15M | 0.15M | 0.15M | 0.12M | 0.14M | 0.11M | 0.09M | 0.03M | 0.04M | 0.04M | 0.01M | 0.01M | | 0.00M | -0.02M | 0.00M | 0.00M | 0.01M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.06M | 0.06M | 0.07M | 0.09M | 0.01M | -0.16M | 0.18M | 0.07M | 0.07M | 0.07M | 0.01M | 0.02M | 0.08M | 0.01M | 0.14M | 0.04M | 0.37M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.28M | 0.20M | 0.20M | 0.23M | 0.16M | 0.15M | 0.12M | 0.11M | 0.14M | 0.09M | 0.13M | 0.10M | -0.05M | 0.05M | 0.17M | 0.25M | 0.14M | 0.09M | 0.07M | 0.07M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.92M | 0.26M | 0.23M | 0.01M | 0.03M | 0.30M | 0.29M | 0.02M | | 0.18M | 0.21M | 0.22M | 0.03M | 0.19M | 0.17M | 0.80M | 0.26M | 0.22M | 0.09M | 0.20M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.64M | 0.46M | 0.44M | 0.62M | 0.52M | 0.45M | 0.41M | 0.38M | 0.93M | 0.37M | 0.35M | 0.31M | -0.01M | 0.24M | 0.34M | 1.05M | 0.40M | 0.31M | 0.17M | 0.27M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.48M | -0.30M | -0.28M | -0.47M | -0.37M | -0.33M | -0.27M | -0.27M | -0.84M | -0.34M | -0.31M | -0.28M | -0.10M | -0.24M | -0.34M | -1.04M | -0.40M | -0.31M | -0.16M | -0.27M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.48M | -0.30M | -0.28M | -0.47M | -0.37M | -0.33M | -0.27M | -0.27M | -0.84M | -0.34M | -0.31M | -0.28M | -0.10M | -0.24M | -0.34M | -1.04M | -0.40M | -0.31M | -0.16M | -0.27M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.19M | 0.05M | 0.57M | | | | | | 0.00M | 0.09M | 0.01M | 0.00M | | | | | | -0.05M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.73M | -5.21M | 9.38M | 4.41M | 3.03M | -0.77M | 3.39M | -7.14M | 2.59M | 0.38M | -0.07M | 2.38M | -0.16M | 0.00M | 0.76M | -1.35M | | -1.37M | -2.45M | -8.32M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.26M | -5.51M | 9.10M | 3.93M | 2.65M | -1.10M | 3.12M | -7.41M | 1.75M | 0.04M | -0.71M | 2.10M | 0.06M | -1.04M | 0.42M | -2.40M | 0.96M | -1.68M | -2.61M | -8.59M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.02M | -0.05M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.26M | -5.51M | 9.10M | 3.95M | 1.87M | -1.10M | 3.07M | -7.44M | 1.73M | 0.07M | -0.73M | 2.03M | 0.24M | -1.05M | 0.42M | -2.46M | 1.08M | -1.68M | -2.61M | -8.59M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | | | | -0.03M | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.26M | -5.51M | 9.10M | 3.93M | 2.65M | -1.10M | 3.07M | -7.44M | 1.80M | 0.03M | -0.71M | 2.10M | 0.06M | -1.05M | 0.42M | -2.40M | 0.96M | -1.68M | -2.61M | -8.59M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.38M | -5.52M | 9.18M | 3.95M | -13.13M | -1.10M | 3.07M | -7.44M | 1.80M | 0.03M | -0.71M | 2.10M | 0.06M | -0.06M | -0.06M | -0.10M | 0.06M | -0.00M | | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.38M | -5.52M | 9.18M | 3.95M | -13.13M | -1.10M | 3.07M | -7.44M | 1.80M | 0.07M | 0.60M | 0.70M | 0.06M | -0.06M | -0.06M | -0.10M | 0.06M | -0.00M | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.38M | -5.52M | 9.18M | 3.95M | -13.13M | -1.10M | 3.07M | 7.41M | -8.96M | 0.07M | 0.60M | 0.70M | 0.06M | -1.11M | 0.36M | -2.50M | -1.12M | -1.68M | -2.51M | -8.59M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.92 | -0.39 | 0.61 | 0.26 | -0.89 | -1.49 | 0.21 | 23.45 | -0.60 | 0.00 | -0.03 | 0.09 | 0.01 | -0.01 | 0.02 | -0.10 | 0.06 | -0.04 | -0.06 | -0.06 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.84 | -0.39 | 0.13 | 0.06 | -0.18 | -0.07 | 0.21 | 0.50 | -0.60 | 0.00 | -0.03 | 0.01 | 0.00 | -0.01 | 0.00 | -0.10 | 0.06 | -0.04 | -0.06 | -0.06 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.74M | 0.32M | 15.01M | 15.01M | 14.76M | 0.74M | 14.72M | 0.32M | 15.05M | 22.17M | 22.17M | 22.17M | 22.16M | 185.80M | 22.17M | 24.33M | 28.40M | 42.67M | 42.66M | 147.81M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.16M | 14.33M | 70.17M | 71.03M | 72.18M | 14.72M | 14.72M | 14.72M | 15.05M | 203.75M | 22.17M | 143.72M | 203.74M | 185.80M | 221.97M | 24.33M | 257.72M | 42.67M | 42.66M | 78.10M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.48M | -0.30M | -0.28M | -0.47M | -0.37M | -0.33M | -0.27M | -0.27M | -0.84M | -0.34M | -0.31M | -0.28M | -0.10M | -0.24M | -0.34M | -1.04M | -0.40M | -0.31M | -0.16M | -0.27M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.15M | 0.16M | 0.15M | 0.17M | 0.15M | 0.15M | 0.16M | 0.16M | 0.16M | 0.16M | 0.17M | 0.18M | 0.18M | 0.17M | 0.19M | 0.20M | 0.20M | 0.20M | 0.21M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.76% | -0.30% | -3.09% | 15.63% | -1.04% | 0.25% | 6.56% | -0.27% | | | | | | |