Kaya Holdings Balance Sheet (2011-2025) | KAYS

Balance Sheet Mar2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Sep2016 Dec2016 Jun2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 107.00-0.03M0.01M0.00M-0.27M0.01M0.00M166.00185.000.11M0.03M0.05M0.04M0.04M0.10M0.30M0.12M0.15M0.04M0.31M1.06M0.32M0.26M0.18M0.32M0.11M0.11M0.12M0.01M0.09M0.07M0.06M0.06M0.04M0.07M0.07M0.06M0.57M0.20M0.05M0.04M0.02M0.03M0.05M0.06M0.03M0.07M0.06M0.06M0.04M0.05M0.05M0.43M
Short-term Investments 0.00M0.01M0.01M
Cash & Current Investments 107.00-0.03M0.01M0.00M-0.27M0.01M0.00M166.00185.000.11M0.04M0.06M0.04M0.04M0.10M0.30M0.12M0.15M0.04M0.31M1.06M0.32M0.26M0.18M0.32M0.11M0.11M0.12M0.01M0.09M0.07M0.06M0.06M0.04M0.07M0.07M0.06M0.57M0.20M0.05M0.04M0.02M0.03M0.05M0.06M0.03M0.07M0.06M0.06M0.04M0.05M0.05M0.43M
Receivables - Net 0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M
Receivables - Other 0.01M0.01M0.01M0.01M0.01M461.000.08M0.07M
Receivables 0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.09M0.09M
Finished Goods 0.01M
Inventory 0.02M0.01M0.04M0.04M0.02M0.08M0.05M0.04M0.08M0.15M0.12M0.15M0.14M0.13M0.12M0.12M0.12M0.11M0.08M0.09M0.05M0.05M0.06M0.04M0.04M0.05M0.04M0.04M0.03M0.01M0.01M0.01M0.01M0.01M240.0090.00188.00258.00348.00
Prepaid Assets 0.01M0.01M0.01M0.00M0.01M0.01M0.01M0.01M0.02M0.00M0.04M0.01M0.02M0.03M0.02M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.03M0.02M0.01M0.05M0.06M0.06M0.03M0.03M0.03M0.03M0.03M0.09M
Current Assets 0.03M0.01M0.00M0.01M0.01M0.00M166.00185.000.11M0.05M0.07M0.04M0.09M0.15M0.34M0.22M0.21M0.11M0.40M1.25M0.45M0.35M0.48M0.26M0.25M0.26M0.14M0.20M0.15M0.15M0.12M0.10M0.15M0.12M0.10M0.63M0.27M0.10M0.08M0.06M0.06M0.15M0.12M0.10M0.13M0.09M0.09M0.07M0.08M0.08M0.11M
Non-Current Assets
Land & Improvements 0.52M0.70M0.70M0.70M0.70M0.70M0.70M0.70M0.70M0.70M0.70M0.70M0.70M0.02M0.53M0.53M0.53M0.53M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M
Property, Plant & Equipment (Net) 0.02M0.01M0.01M0.01M0.01M0.01M0.01M0.00M0.00M0.01M0.06M0.06M0.06M0.06M0.07M0.04M0.23M0.21M0.19M0.19M0.37M0.90M0.97M2.38M2.35M2.31M2.25M2.20M2.14M2.08M2.03M1.97M1.82M1.79M1.76M1.73M0.06M0.57M0.56M0.56M0.04M0.03M0.03M0.03M0.02M0.02M0.04M0.04M0.05M0.04M0.04M0.02M
Long-Term Investments 0.03M
Goodwill 0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.03M0.03M
Goodwill & Intangibles 0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.03M0.03M
Long-Term Deferred Tax 2.89M3.43M3.52M3.93M4.03M4.08M4.19M
Other Non-Current Assets 0.16M0.16M-0.16M0.16M0.16M0.16M0.16M0.16M0.00M0.08M0.08M0.07M0.08M0.11M0.16M0.25M0.23M0.26M0.31M0.42M1.00M0.03M0.03M2.38M0.58M2.81M2.57M2.45M2.62M2.52M2.42M0.02M2.15M0.08M0.08M0.08M0.10M0.09M0.09M0.03M0.03M0.03M0.04M0.04M0.04M0.03M0.03M0.03M0.03M0.11M0.04M
Non-Current Assets 0.18M0.17M0.17M0.17M0.17M0.17M0.17M0.16M0.00M0.03M0.08M0.08M0.07M0.08M0.11M0.16M0.25M0.23M0.26M0.31M0.42M1.00M1.00M2.41M2.38M2.89M2.81M2.57M2.45M2.62M2.52M2.42M2.20M2.15M2.15M2.09M0.94M0.91M0.89M0.88M0.78M0.24M0.11M0.11M0.12M0.09M0.21M0.18M0.15M0.12M0.18M0.09M
Assets 0.20M0.18M0.17M0.18M0.17M0.17M0.17M0.16M0.00M0.14M0.13M0.15M0.12M0.16M0.26M0.50M0.46M0.44M0.37M0.71M1.67M1.44M1.35M2.89M2.64M3.14M3.07M2.71M2.65M2.77M2.67M2.54M2.30M2.30M2.27M2.20M1.57M1.18M0.99M0.96M0.84M0.30M0.26M0.23M0.22M0.23M0.30M0.27M0.22M0.20M0.25M0.20M
Liabilities
Current Liabilities
Accounts Payables 0.79M0.89M1.06M1.29M0.30M0.23M0.29M0.34M0.51M0.46M0.25M0.19M0.22M0.23M0.25M0.26M0.28M0.32M0.48M0.51M0.21M0.46M1.41M0.52M0.56M0.59M0.65M0.70M0.70M0.73M0.76M0.80M0.99M1.03M1.09M1.18M0.92M0.90M0.92M0.97M0.96M0.95M0.91M0.60M0.59M0.62M0.70M0.75M0.87M0.98M0.84M0.68M
Notes Payables 0.01M0.23M0.27M0.25M0.50M0.60M0.60M0.10M0.15M0.25M0.30M0.67M0.14M0.50M0.50M0.50M0.50M0.50M0.50M0.25M0.25M0.25M0.25M0.36M6.75M6.71M0.01M0.03M0.01M0.09M0.01M0.03M0.35M0.03M0.12M0.01M0.14M0.14M0.14M0.24M0.24M0.14M
Payables 0.79M0.89M1.06M1.29M0.30M0.23M0.29M0.34M0.52M0.46M0.47M0.46M0.47M0.73M0.85M0.86M0.38M0.47M0.73M0.81M0.89M0.61M1.91M1.02M1.06M1.09M1.15M1.20M0.95M0.98M1.01M1.05M1.35M7.78M7.81M1.18M0.93M0.93M0.93M1.06M0.97M0.97M1.26M0.63M0.71M0.63M0.83M0.89M1.00M1.22M1.08M0.82M
Accumulated Expenses 0.00M0.01M0.05M0.06M0.08M0.09M0.00M0.01M0.03M0.03M0.02M0.08M0.02M0.05M0.12M0.14M0.15M0.30M0.53M0.54M0.66M0.77M0.88M1.00M0.63M0.18M0.34M0.47M0.62M0.74M0.86M1.00M1.15M1.30M1.45M1.60M1.76M1.89M2.04M0.00M2.37M2.53M2.66M2.66M3.01M3.20M3.40M0.25M
Other Accumulated Expenses 0.07M0.07M
Short term Debt 0.30M0.44M0.58M0.65M0.67M0.75M0.78M0.04M0.80M0.01M0.10M0.25M0.04M1.54M8.42M4.23M17.33M0.25M4.98M5.53M1.89M9.00M6.20M5.52M5.83M3.52M2.75M3.49M2.66M3.90M2.50M3.60M5.83M0.50M
Current Leases 0.15M0.08M0.08M0.08M0.08M0.09M0.09M0.03M0.02M0.03M0.01M0.12M0.08M0.05M0.02M
Current Taxes 0.78M0.78M0.84M0.86M0.88M0.88M0.89M0.88M0.90M0.90M0.90M0.90M0.90M0.90M0.90M0.90M
Current Deferred Revenue 0.01M
Total Current Liabilities 1.14M1.39M1.69M1.98M1.03M1.09M1.19M1.26M1.32M0.51M0.46M0.47M3.10M3.50M4.28M5.44M0.43M0.71M2.92M9.81M5.72M32.29M11.53M7.97M23.92M17.30M12.68M11.43M10.05M9.96M11.38M23.80M20.30M25.70M16.12M12.05M8.09M8.77M5.44M12.88M10.42M9.69M10.01M7.77M7.40M8.29M7.79M9.09M8.10M9.66M12.09M2.53M
Non-Current Liabilities
Non-Current Debt 0.10M0.09M0.06M0.78M0.75M0.26M0.25M0.27M0.28M0.28M0.29M0.25M0.25M0.25M0.27M13.03M9.57M0.25M0.25M0.25M0.25M0.25M0.25M6.93M0.25M0.25M0.25M7.18M0.01M0.35M0.50M7.54M0.50M0.50M0.25M0.25M0.25M
Convertible Debt 0.03M0.20M0.14M0.60M1.27M0.04M0.24M0.75M0.72M0.40M0.50M2.33M2.42M2.89M0.32M0.33M0.35M0.30M0.38M0.40M0.35M6.40M0.17M0.12M0.12M6.96M7.03M7.12M7.42M7.21M7.27M7.34M7.31M7.66M7.74M8.09M8.43M8.58M8.70M0.39M
Minority Interest -0.02M0.05M-0.31M-0.17M-0.17M-0.02M-0.31M-0.27M-0.31M-0.33M-0.62M-0.78M-0.83M-0.91M-0.97M-1.04M-1.15M-1.21M-1.30M-1.33M-1.38M-1.38M-1.40M-1.52M-1.51M-1.59M-1.61M-1.82M-1.85M-1.89M-1.91M-1.98M-2.01M-2.00M-1.93M-1.96M-1.98M-2.02M-2.06M-2.10M-2.14M-2.17M-2.17M
Operating Leases 0.27M0.20M0.24M0.14M0.21M0.10M0.03M0.01M0.12M0.08M0.05M0.02M
Other Non-Current Liabilities 1.43M4.55M3.45M4.59M10.92M19.35M13.03M30.34M30.34M30.34M19.78M19.78M19.78M19.78M7.82M7.82M7.82M17.33M17.33M12.66M8.10M4.98M5.53M1.89M9.00M6.20M5.52M6.20M3.52M0.50M0.62M0.50M0.50M2.50M0.50M5.83M0.50M
Total Non-Current Liabilities 0.75M0.49M0.52M1.43M0.63M0.68M0.75M4.99M3.89M2.23M11.89M9.71M1.56M10.96M10.24M2.03M4.96M5.69M5.84M6.10M6.99M6.90M6.92M6.92M6.99M6.94M6.98M7.89M7.91M7.98M7.96M8.03M8.03M8.37M8.45M8.56M8.79M8.99M9.34M9.24M9.33M9.45M0.39M
Total Liabilities 1.24M1.47M1.78M2.06M1.09M1.15M1.25M1.31M1.32M1.26M0.95M0.99M3.10M3.50M4.28M5.44M5.42M4.59M5.15M21.70M15.43M33.84M22.50M18.21M25.95M22.26M18.37M17.27M16.15M16.95M18.28M30.73M27.22M32.69M23.05M19.03M15.98M16.68M13.42M20.83M18.45M17.72M18.38M16.22M15.97M17.07M16.78M18.43M17.34M18.99M21.54M2.92M
Shareholder's Equity
Total Debt 0.39M0.44M0.67M0.65M0.73M0.75M0.78M0.82M0.80M0.75M0.27M0.35M0.52M0.28M0.28M0.29M0.29M0.25M1.79M8.69M4.23M13.03M9.57M0.25M0.25M0.25M0.25M0.25M17.58M0.25M11.92M5.78M2.14M9.25M13.38M5.52M5.83M3.88M3.25M11.02M3.16M4.40M2.75M3.85M6.08M0.50M
Common Equity -1.04M-1.29M-1.61M-1.88M-0.92M-0.97M-1.08M-1.15M-1.31M-1.11M-0.83M-0.84M-2.98M-3.34M-4.03M-4.94M-4.96M-4.15M-4.78M-20.99M-13.76M-32.40M-21.15M-15.32M-23.31M-19.12M-15.30M-14.56M-13.49M-14.18M-15.61M-28.18M-24.93M-30.39M-20.78M-16.83M-14.41M-15.50M-12.44M-19.87M-17.60M-17.42M-18.13M-15.99M-15.75M-16.85M-16.43M-18.16M-17.13M-18.80M-21.29M-2.72M
Shareholder's Equity -1.04M-1.29M-1.61M-1.88M-0.92M-0.97M-1.08M-1.15M-1.31M-1.11M-0.83M-0.84M-2.98M-3.34M-4.03M-4.94M-4.96M-4.15M-4.78M-20.99M-13.76M-32.40M-21.15M-15.32M-23.31M-19.12M-15.30M-14.56M-13.49M-14.18M-15.61M-28.18M-24.93M-30.39M-20.78M-16.83M-14.41M-15.50M-12.44M-19.87M-17.60M-17.42M-18.13M-15.99M-15.75M-16.85M-16.43M-18.16M-17.13M-18.80M-21.29M-2.72M
Liabilities and Shareholders Equity 0.20M0.18M0.17M0.18M0.17M0.17M0.17M0.16M0.00M0.14M0.13M0.15M0.12M0.16M0.26M0.50M0.46M0.44M0.37M0.71M1.67M1.44M1.35M2.89M2.64M3.14M3.07M2.71M2.65M2.77M2.67M2.54M2.30M2.30M2.27M2.20M1.57M1.18M0.99M0.96M0.84M0.30M0.26M0.23M0.22M0.23M0.30M0.27M0.22M0.20M0.25M0.20M
Treasury Shares -0.04M0.01M0.01M0.01M0.01M0.01M
Retained Earnings 3.40M3.65M3.99M4.27M3.92M3.97M4.09M-4.17M-4.34M4.37M4.79M5.31M-6.72M-7.62M-8.46M-9.29M-9.94M-9.37M-10.89M-29.79M-26.84M-44.67M-33.42M-32.84M-39.92M-35.68M-31.81M-31.00M-32.12M-32.78M-34.20M-47.60M-44.22M-49.74M-40.56M-36.61M-34.50M-35.57M-32.47M-39.88M-38.07M-38.00M-38.74M-36.70M-36.46M-37.55M-37.14M-39.60M-38.54M-40.18M-42.66M-51.24M
Preferred Shares 100.0055.0055.0055.0055.0055.0055.0055.0055.0055.0055.000.20M0.10M0.10M0.10M0.41M0.10M0.58M0.27M50.000.15M0.15M0.01M0.40M0.16M0.16M0.16M0.16M0.16M0.16M0.16M0.16M0.16M0.16M0.16M0.16M0.16M0.16M0.16M0.16M0.16M0.16M0.16M0.16M0.16M0.16M0.16M0.16M0.16M0.16M0.16M