|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.07M | 0.07M | 0.06M | 0.57M | 0.20M | 0.05M | 0.04M | 0.02M | 0.03M | 0.13M | 0.06M | 0.03M | 0.07M | 0.06M | 0.06M | 0.04M | 0.05M | 0.05M | 0.03M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.07M | 0.07M | 0.06M | 0.57M | 0.20M | 0.05M | 0.04M | 0.02M | 0.03M | 0.13M | 0.06M | 0.03M | 0.07M | 0.06M | 0.06M | 0.04M | 0.05M | 0.05M | 0.03M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | | | | | | | | | | 461.00 | 0.08M | 0.07M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.09M | 0.09M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.06M | 0.04M | 0.04M | 0.05M | 0.04M | 0.04M | 0.03M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | | | 240.00 | 90.00 | 188.00 | 258.00 | 348.00 |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.03M | 0.02M | 0.01M | 0.05M | 0.06M | 0.06M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.09M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.15M | 0.12M | 0.10M | 0.63M | 0.27M | 0.10M | 0.08M | 0.06M | 0.06M | 0.15M | 0.12M | 0.10M | 0.13M | 0.09M | 0.09M | 0.07M | 0.08M | 0.08M | 0.11M |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70M | 0.70M | 0.70M | 0.70M | 0.53M | 0.53M | 0.53M | 0.53M | | | | | 0.02M | | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.82M | 1.79M | 1.76M | 1.73M | 0.06M | 0.57M | 0.56M | 0.56M | 0.04M | 0.03M | 0.03M | 0.03M | 0.02M | 0.02M | 0.04M | 0.04M | 0.05M | 0.04M | 0.04M | 0.02M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | | | | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.03M | 0.03M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | | | | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.03M | 0.03M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.89M | | | | 3.43M | | | | 3.52M | | | | 3.93M | 4.03M | 4.08M | 4.19M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.08M | 0.01M | 0.08M | 0.10M | 0.09M | 0.09M | 0.03M | 0.03M | 0.01M | 0.04M | 0.04M | 0.01M | 0.01M | 0.03M | 0.03M | 0.03M | 0.01M | 0.01M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.20M | 2.15M | 2.15M | 2.09M | 0.94M | 0.91M | 0.89M | 0.88M | 0.78M | 0.24M | 0.11M | 0.11M | 0.12M | 0.09M | 0.21M | 0.18M | 0.15M | 0.12M | 0.18M | 0.09M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.30M | 2.30M | 2.27M | 2.20M | 1.57M | 1.18M | 0.99M | 0.96M | 0.84M | 0.30M | 0.26M | 0.23M | 0.22M | 0.23M | 0.30M | 0.27M | 0.22M | 0.20M | 0.25M | 0.20M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.99M | 0.91M | 1.09M | 1.06M | 0.14M | 0.14M | 0.92M | 0.50M | 0.96M | 0.33M | 0.91M | 0.60M | 0.51M | 0.60M | 0.61M | 0.75M | 0.63M | 0.65M | 0.84M | 0.68M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36M | 6.75M | 6.71M | | 0.01M | 0.01M | 0.01M | 0.09M | 0.01M | 0.01M | 0.03M | 0.03M | 0.12M | 0.01M | 0.01M | 0.01M | 0.01M | 0.07M | 0.24M | 0.06M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.35M | 7.66M | 7.81M | 1.06M | 0.15M | 0.15M | 0.93M | 0.59M | 0.97M | 0.34M | 0.94M | 0.63M | 0.64M | 0.61M | 0.62M | 0.76M | 0.64M | 0.72M | 1.08M | 0.74M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62M | 0.74M | 0.86M | 1.00M | 1.15M | 1.30M | 1.45M | 1.60M | 0.06M | 1.89M | 2.04M | 0.00M | 2.37M | 0.03M | 2.66M | 2.66M | 3.01M | 3.20M | 0.04M | 0.04M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.07M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.33M | 0.25M | | | 4.98M | 5.53M | 1.89M | 9.00M | 6.20M | 5.52M | 5.83M | 3.52M | 2.75M | 3.49M | 2.66M | 3.90M | 2.50M | 3.60M | 5.83M | 0.50M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | | | | 0.08M | 0.08M | 0.08M | 0.08M | 0.09M | 0.09M | 0.03M | 0.02M | 0.03M | 0.01M | 0.12M | 0.08M | 0.05M | 0.02M | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.78M | 0.78M | 0.84M | 0.86M | 0.88M | 0.88M | 0.89M | 0.88M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.30M | 25.70M | 16.12M | 12.05M | 8.09M | 8.77M | 5.44M | 12.88M | 10.42M | 9.69M | 10.01M | 7.77M | 7.40M | 8.29M | 7.79M | 9.09M | 8.10M | 9.66M | 12.09M | 2.53M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | | | | 6.93M | 0.25M | 0.25M | 0.25M | 7.18M | | 0.01M | 0.35M | 0.25M | 7.54M | 0.50M | 0.50M | 0.06M | 0.25M | 0.25M | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.40M | 0.17M | 0.12M | 0.12M | 6.96M | 7.00M | 7.12M | | 7.42M | 7.21M | 7.27M | 7.34M | 7.31M | 7.66M | 0.51M | 8.09M | 0.07M | 0.07M | 8.70M | 0.06M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.52M | -1.51M | -1.59M | -1.61M | -1.82M | -1.85M | -1.89M | -1.91M | -1.98M | -2.01M | -2.00M | -1.93M | -1.96M | -1.98M | -2.02M | -2.06M | -2.10M | -2.14M | -2.17M | -2.17M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | | | | 0.20M | 0.24M | 0.14M | 0.21M | 0.10M | | | | 0.03M | 0.01M | 0.12M | 0.08M | 0.05M | 0.02M | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.33M | 17.33M | 12.66M | 8.10M | 6.20M | 5.53M | 1.89M | 9.00M | 6.20M | 5.52M | 6.20M | 3.52M | 0.50M | 0.62M | 0.50M | 0.50M | 0.50M | 0.50M | 0.50M | 0.50M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.92M | 6.99M | 6.94M | 6.98M | 7.89M | 7.91M | 7.98M | 7.96M | 8.03M | 8.03M | 8.37M | 8.45M | 8.56M | 8.79M | 8.99M | 9.34M | 9.24M | 9.33M | 9.45M | 0.39M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.22M | 32.69M | 23.05M | 19.03M | 15.98M | 16.68M | 13.42M | 20.83M | 18.45M | 17.72M | 18.38M | 16.22M | 15.97M | 17.07M | 16.78M | 18.43M | 17.34M | 18.99M | 21.54M | 2.92M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.58M | 0.25M | | | 11.92M | 5.78M | 2.14M | 9.25M | 13.38M | 5.52M | 5.83M | 3.88M | 3.00M | 11.02M | 3.16M | 4.40M | 2.56M | 3.85M | 6.08M | 0.50M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -24.93M | -30.39M | -20.78M | -16.83M | -14.41M | -15.50M | -12.44M | -19.87M | -17.60M | -17.42M | -18.13M | -15.99M | -15.75M | -16.85M | -16.48M | -18.16M | -17.13M | -18.80M | -21.29M | -0.55M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -24.93M | -30.39M | -20.78M | -16.83M | -14.41M | -15.50M | -12.44M | -19.87M | -17.60M | -17.42M | -18.13M | -15.99M | -15.75M | -16.85M | -16.48M | -18.16M | -17.13M | -18.80M | -21.29M | -2.72M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.30M | 2.30M | 2.27M | 2.20M | 1.57M | 1.18M | 0.99M | 0.96M | 0.84M | 0.30M | 0.26M | 0.23M | 0.22M | 0.23M | 0.30M | 0.27M | 0.22M | 0.20M | 0.25M | 0.20M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | 0.01M | 0.01M | 0.01M | 0.01M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -44.22M | -49.74M | -40.56M | -0.00M | -0.00M | -0.01M | -0.01M | -0.01M | -0.01M | -38.00M | -0.01M | -0.01M | -0.01M | -0.01M | -37.14M | -39.60M | -0.02M | -40.18M | -42.66M | -0.01M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.16M | 100.00 | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M |