|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31M | -0.23M | -0.15M | 0.34M | -1.04M | 0.13M | -4.04M | -0.53M | -0.36M | -0.11M | 0.17M | 0.35M | -0.02M | 0.63M | 2.01M | 1.15M | 0.64M | -1.21M | 0.81M | 1.65M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | 0.19M | 0.19M | 0.19M | 0.17M | 0.04M | | | | | | | | | | | | | | |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03M | -0.15M | -0.18M | -0.02M | -0.02M | -0.03M | -0.92M | -0.17M | -0.15M | -0.04M | 0.09M | 0.09M | -0.02M | 0.26M | 0.29M | 0.12M | 0.11M | -0.54M | 0.68M | -0.17M |
|
Gains from Equity Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.15M | 0.03M | 0.00M | 0.01M | 0.00M | 0.01M | 0.00M | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.00M | 0.02M | 0.00M | 0.50M | | 0.83M | | | | | | | | | 0.00M | | | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42M | | | | | | | | | | | | | | | 0.05M |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.67M | | | | 1.00M | | | | 1.00M | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.28M | -0.62M | 0.28M | -1.23M | -0.26M | -1.32M | -2.62M | 2.80M | -1.57M | -0.44M | -0.15M | 4.59M | -1.20M | 1.82M | 0.22M | -0.40M | -1.15M | -3.84M | 0.38M | 6.61M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.10M | 0.03M | 0.10M | 0.08M | 0.08M | 0.42M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.11M | 0.19M | 0.20M | 0.20M | 0.20M | 0.17M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.17M | 0.16M | 0.16M | 0.12M | 0.14M | 0.16M | 0.14M | 0.14M | 0.15M | 0.16M | 0.15M | 0.15M | 0.15M | 0.15M | 0.16M | 0.16M | 0.17M | 0.21M | 0.22M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.11M | -0.45M | 3.05M | -0.76M | -0.79M | 0.20M | 0.28M | -0.92M | -0.30M | -0.12M | 1.50M | -2.61M | 2.02M | 0.06M | 1.92M | 1.99M | -1.75M | -0.06M | 2.21M | -2.55M |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.53M | 1.19M | -0.39M | 0.85M | 0.09M | 3.27M | 0.35M | -2.56M | -0.87M | 1.32M | 1.85M | -1.97M | -1.50M | -1.01M | 1.20M | -1.02M | 2.27M | 4.47M | -1.24M | -1.46M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | 0.08M | 0.96M | -1.90M | -0.53M | 2.25M | -1.06M | 0.54M | -2.27M | 0.74M | 2.38M | -0.76M | -0.22M | 0.31M | 1.20M | 0.02M | -0.55M | 2.87M | -2.44M | 0.00M |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | -0.35M | 0.02M | 0.15M | -0.56M | -0.00M | -0.00M | | | | | -0.05M | 0.07M | -0.07M | -0.03M | -0.29M | | -1.00 | 0.18M | -0.18M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.27M | -0.12M | -0.04M | 0.11M | -0.26M | 0.32M | -0.45M | -0.11M | -0.02M | -0.07M | -0.07M | -0.07M | -0.00M | -0.10M | -0.07M | 0.13M | 0.14M | 0.39M | -0.24M | -0.17M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53M | 0.89M | 0.01M | 0.04M | 0.83M | 0.49M | -0.30M | 0.20M | 0.41M | 0.11M | 0.14M | | | 0.05M | 0.04M | 0.02M | 0.02M | 0.05M | 0.11M | 0.03M |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.53M | -0.89M | -2.40M | -0.04M | -0.83M | -0.49M | 0.30M | -0.20M | -0.41M | -0.11M | -0.14M | | | -0.05M | -0.04M | -0.82M | -0.18M | -0.26M | -0.46M | -1.16M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.95M | 2.50M | 1.30M | 1.60M | 0.10M | 0.21M | 3.40M | -0.86M | -0.81M | 1.50M | 0.60M | -4.92M | -1.70M | -1.10M | -1.90M | 2.20M | 0.80M | 3.25M | -0.20M | -3.40M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80M | 0.98M | -0.82M | 0.32M | -0.99M | -1.59M | 1.09M | 1.74M | -2.79M | 0.95M | 0.32M | -0.33M | 0.02M | 0.67M | -1.72M | 0.98M | -0.53M | -0.85M | -0.28M | 2.04M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.75M | -1.51M | 0.27M | -1.28M | -1.09M | -1.81M | -2.32M | 2.60M | -1.98M | -0.55M | -0.28M | 4.59M | -1.20M | 1.77M | 0.19M | -0.42M | -1.17M | -3.89M | 0.27M | 6.58M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80M | 0.98M | -0.82M | 0.32M | -0.99M | -1.59M | 1.09M | 1.74M | -2.79M | 0.95M | 0.32M | -0.33M | -2.91M | 0.67M | -1.72M | 0.98M | -0.53M | -0.85M | -0.28M | 2.04M |