Coffee Holding Growth Metrics (2009-2025) | JVA

Growth Metrics Apr2009 Jul2009 Oct2009 Jan2010 Apr2010 Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Oct2012 Jan2013 Apr2013 Jan2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Jan2018 Apr2018 Jul2018 Oct2018 Jan2019 Apr2019 Jul2019 Oct2019 Jan2020 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Jul2025 Oct2025
Growth Ratios
Assets Growth (1y) -3.94%-2.77%6.13%20.79%67.15%62.11%-8.51%-1.37%-19.39%8.57%-18.01%4.96%-2.60%2.58%8.04%16.82%12.64%2.30%-2.92%-4.84%-12.81%-1.18%2.20%6.21%10.05%3.00%-3.35%-9.30%-10.15%0.51%12.93%17.88%11.00%11.98%-1.43%-6.14%-8.70%-10.15%-1.17%-8.00%-6.44%-15.93%-19.39%3.47%13.76%38.81%23.63%
Assets Growth (3y) 26.16%17.78%17.52%24.53%19.00%22.19%1.42%-2.66%1.99%-2.29%3.26%2.69%1.22%2.34%5.69%2.63%1.36%-1.39%-2.86%-4.82%0.76%3.71%4.33%3.15%5.05%2.46%0.12%-3.08%0.37%3.23%0.59%-1.76%-5.43%-7.74%-3.69%-0.95%1.59%-0.51%
Assets Growth (5y) 16.87%8.08%0.61%-0.92%-3.59%4.65%2.94%0.90%3.84%5.42%-1.17%1.69%0.85%1.43%3.19%4.77%1.51%3.22%1.31%0.28%-2.66%0.58%1.67%-0.39%-1.28%-2.62%-3.04%-0.91%-0.63%3.37%1.86%
Assets (QoQ) -10.23%7.60%-0.52%-0.02%-9.15%17.45%13.22%9.81%6.73%-26.97%6.90%18.38%-12.77%-1.64%0.34%1.71%-6.89%10.02%-1.56%7.13%0.68%6.08%-10.59%1.67%-1.31%-2.80%1.33%5.14%2.57%0.72%-5.17%-1.35%-3.75%-0.23%6.09%10.84%0.48%-6.05%7.02%-2.43%-4.32%-8.62%5.33%7.32%-10.93%-7.07%-5.36%2.90%14.32%2.18%15.48%-8.35%
Capital Expenditures Growth (1y) -20.30%-53.51%-86.41%263.60%346.19%222.12%-82.61%-58.80%-11.27%142.12%-50.73%25.29%221.80%458.65%429.85%643.42%18.70%137.90%-49.04%-68.92%-42.99%2.38%-90.26%-10.51%-8.21%13.76%1,349.16%108.64%-46.09%-60.19%-7.98%-74.94%-8.09%771.07%245.02%-78.93%-32.38%55.69%-45.72%-3,320.12%351.65%-50.78%-76.80%145.68%-58.60%-73.36%-0.57%209.90%
Capital Expenditures Growth (3y) 41.13%74.94%95.85%41.69%108.24%-11.01%-33.16%-8.42%46.47%-49.58%55.78%29.34%27.40%-14.68%40.46%-10.40%-16.59%-34.41%-22.60%9.11%-22.36%-23.10%58.01%258.33%-52.06%-30.55%75.43%19.89%-54.67%41.06%88.28%-24.26%45.79%-62.64%57.66%-26.30%-73.73%-54.29%33.46%
Capital Expenditures Growth (5y) 19.87%-1.33%-41.97%10.16%-18.21%23.61%22.98%36.12%-0.38%-9.49%12.16%16.29%-20.77%13.35%33.14%1.58%-21.00%57.23%17.96%-50.20%-29.41%44.45%19.46%-38.92%6.79%24.76%42.10%10.14%-30.21%-27.03%-24.29%-24.46%-29.12%20.67%
Capital Expenditures (QoQ) 40.63%-49.04%24.23%-80.98%655.72%-78.53%14.01%-10.22%-20.88%-49.13%145.56%144.98%-83.90%29.37%530.71%134.22%429.36%-74.27%607.84%-22.88%-15.48%-48.44%51.61%-52.95%55.03%-7.41%-85.58%332.21%59.01%14.75%83.74%-37.77%-58.91%-15.26%324.73%-83.05%50.66%703.15%68.23%-98.97%383.56%1,749.34%-41.35%-161.40%167.82%101.52%-72.35%20.88%-22.22%-50.61%-16.22%208.93%142.42%
Cash & Equivalents Growth (1y) 42.01%-13.26%-32.13%68.39%-44.79%-16.24%-52.15%8.40%46.83%-27.95%17.13%-6.77%89.01%98.28%44.43%-2.12%-49.43%-88.33%-42.66%-16.31%-14.64%-48.63%-0.81%33.27%105.74%1,236.58%47.20%-14.26%-68.29%-31.93%5.92%-51.47%69.07%8.67%-43.41%65.37%28.10%-49.49%-1.94%-24.53%-68.38%-49.18%
Cash & Equivalents Growth (3y) -1.91%15.29%6.16%-6.80%-0.36%11.96%-44.96%-1.01%-8.59%-6.56%-50.83%-6.34%2.96%-3.88%-7.11%-5.75%-1.48%-17.73%67.19%15.64%-17.85%3.32%114.62%-4.08%-11.72%-11.77%-27.98%-16.23%-15.39%-11.85%-34.66%
Cash & Equivalents Growth (5y) 20.81%19.37%-4.81%-7.93%-40.96%-14.37%1.98%19.77%2.75%7.21%-2.69%-11.85%1.58%5.07%-14.60%-13.79%-9.93%-12.88%-5.16%3.82%20.73%-3.01%-7.10%-14.88%20.48%
Cash & Equivalents (QoQ) 0.00%109.24%-32.13%0.00%-38.92%63.71%16.25%53.80%-46.04%-42.76%76.35%-12.14%22.23%-22.47%-13.47%42.83%-2.70%57.17%-9.23%4.04%-34.06%-18.80%-79.04%411.04%-3.77%-17.17%-87.39%886.73%29.29%27.87%-18.07%8.67%-24.69%-52.71%75.88%69.11%-65.50%64.75%13.04%-11.93%0.82%27.62%-55.42%70.98%-22.41%-46.52%-28.36%
Cash from Investing Activities Growth (1y) -20.30%-53.51%-3,879.63%-63.60%-146.19%94.28%2.75%-92.13%-1,180.20%-215.85%50.73%164.29%89.70%-458.65%-1,000.59%-551.46%-18.70%-5,370.72%84.02%64.53%42.99%4.96%90.26%77.53%8.21%94.67%-1,349.16%-1,462.85%46.09%60.19%7.98%55.74%8.09%-771.07%-245.02%-1,543.27%32.38%-55.69%45.72%112.43%-351.65%50.78%76.80%-145.68%58.60%73.36%-461.35%-1,156.87%
Cash from Investing Activities Growth (3y) -55.79%-264.39%-93.01%59.02%-48.09%46.74%35.79%8.42%-49.08%34.78%-55.78%44.47%19.63%14.68%-40.46%39.13%-7.59%34.41%72.78%-9.11%-15.83%23.10%43.04%-258.33%-384.41%30.55%-75.43%-19.89%42.67%-41.06%-88.28%24.26%2.28%62.64%75.27%-163.45%40.41%18.60%-52.26%
Cash from Investing Activities Growth (5y) 13.83%45.56%18.12%-10.16%18.21%-55.88%-19.77%-0.04%-9.36%14.18%-12.16%-23.63%-70.54%-13.35%-17.96%-29.14%21.00%-57.23%6.46%-55.39%29.41%22.84%-19.46%38.92%-6.79%32.36%-42.10%-45.20%30.21%35.69%-62.59%-23.47%-0.20%-25.59%
Cash from Investing Activities (QoQ) 40.63%-49.04%24.23%-3,763.68%95.35%-20.09%-14.01%10.22%20.88%-137.26%-659.67%77.85%87.66%409.60%-221.77%64.20%-429.36%74.27%-2,157.64%78.81%3.55%-1,085.62%93.41%52.95%-55.03%-1,876.52%99.32%-8.51%-533.35%-14.75%-83.74%-17.03%78.15%15.26%-324.73%43.71%54.63%-703.15%-68.23%-168.08%98.13%-1,749.34%41.35%161.40%-167.82%-101.52%72.35%-20.88%22.22%-2,156.23%78.60%-49.50%-74.15%
Cash from Operations Growth (1y) -127.06%131.26%-114.53%626.90%-144.54%-2,041.06%-346.53%80.85%-230.14%44.50%372.19%-85.07%482.55%220.49%-40.44%699.91%-45.54%231.55%86.13%-135.81%-80.30%-84.66%1,346.45%172.41%99.92%-987.53%-104.24%-265.77%111.75%150.91%254.24%218.35%60.72%217.72%-228.12%-80.78%-144.61%-111.54%-113.76%-1,030.15%327.29%-496.08%67.13%94.38%63.90%23.27%518.04%250.92%-108.75%4.16%-311.20%70.17%
Cash from Operations Growth (3y) 37.12%22.83%-55.04%50.70%77.84%-42.20%-21.90%-27.36%91.91%-29.66%28.65%64.21%52.63%-40.14%-21.45%58.14%-34.44%-5.88%-11.50%41.21%50.67%89.49%143.04%-27.73%-27.75%-52.09%42.86%-61.66%-28.38%17.68%-61.15%-42.61%-28.07%18.45%-36.22%70.28%-7.60%31.19%-63.66%-42.64%28.95%
Cash from Operations Growth (5y) -52.85%-84.75%-19.56%13.79%-17.84%-7.14%25.22%-10.49%23.78%18.81%-16.46%-5.38%-48.48%20.56%16.64%38.26%-6.10%37.40%32.04%-37.18%-21.04%-17.65%-17.45%-20.50%47.14%-64.02%-15.54%-17.05%41.41%3.12%50.82%16.86%-17.44%-29.25%-58.32%-23.73%
Cash from Operations (QoQ) -278.81%139.04%306.58%-118.15%865.76%83.55%-117.46%-772.41%11.83%234.65%-131.87%-46.65%532.45%-92.62%716.84%84.23%889.96%-120.79%-442.15%167.38%-28.29%-49.78%-157.16%-73.98%139.44%-60.88%4,543.42%-89.89%8.90%-273.65%77.80%-294.79%239.10%-58.25%-32.72%202.91%88.90%-17.47%-127.13%145.45%-538.36%78.66%-402.71%-97.75%207.12%-155.98%72.28%66.19%3,224.07%-126.21%251.02%-87.79%-281.05%-187.15%-232.81%109.83%
Dividends Paid - Common Growth (1y) 200.00%-61.34%15.99%15.99%15.99%0.00%100.00%58.70%25.00%
Dividends Paid - Common Growth (3y) -25.53%-53.08%-41.38%-36.33%
Dividends Paid - Common Growth (5y) -12.98%-18.32%-9.75%
Dividends Paid - Common (QoQ) 400.00%-66.67%0.00%0.00%15.99%0.00%0.00%0.00%0.00%100.00%-20.65%47.95%162.50%
EBITDA Margin Growth (1y) 115.00237.00-402.007.0053.00-153.00-316.00-882.00-81.00-626.00359.00567.00108.001.00329.00680.00-184.00-43.00-578.00-639.00-82.0090.00334.0015.00-27.00-110.00-434.005.00-282.00-582.00489.00212.00-831.00934.00-131.00-561.001,062.00-314.00-1146.00371.00-3157.00-767.00582.00-397.003,215.00753.00216.00638.00661.00431.00416.00-841.00-522.00
EBITDA Margin Growth (3y) 87.00-542.00-359.00-308.0080.00-778.00-436.00-394.00343.00-215.00773.00376.0055.00-293.00-63.00-678.00-620.00-391.00-602.00390.00231.00-1140.00241.00-75.00-345.00-51.0038.00-788.0022.00-2925.00-147.00-696.00-587.001,121.00-327.00-349.00613.00720.00417.001,214.00-599.003,355.00
EBITDA Margin Growth (5y) -464.00-352.0028.00-189.00148.00644.00727.00-151.00195.00-354.0077.00-168.00528.00-317.00271.00-1406.00288.00-320.00-969.00-160.0018.00-888.0041.00-3234.00-839.00-640.00-370.008.0024.0010.00264.00952.001,037.00-64.00-789.001,261.00
EBITDA Margin (QoQ) 26.00411.00-427.00104.00148.00-227.00-18.00151.00-58.00-390.00-584.00951.00-603.00594.00-375.00492.00-710.00362.00-66.00278.00106.00-501.0074.00-257.0045.0056.00247.00-13.00-274.0014.00163.00-337.00164.00-272.00-137.00735.00-114.00-1315.001,627.00-329.00-544.00308.00252.00-1162.00973.00-3219.002,641.00186.00-5.00393.00179.00-351.00418.00416.00-52.00-366.00-839.00735.00
EBIT Growth (1y) 48.06%77.04%-44.31%15.41%32.96%42.48%-56.52%-357.24%87.89%-128.72%493.05%111.91%-31.78%1.99%691.62%694.49%-56.28%-24.42%-92.78%-85.98%-18.25%45.10%781.79%49.40%7.59%-22.35%-110.74%-4.26%-186.43%-181.20%1,063.48%123.25%-450.92%308.17%-49.18%-154.58%107.97%-52.78%-402.43%176.40%-3,553.19%-245.45%72.01%-268.38%105.39%177.02%82.66%278.52%558.85%157.90%1,433.26%-252.13%-54.66%
EBIT Growth (3y) 54.65%-39.67%12.82%-29.29%19.45%-33.91%-66.07%-56.91%50.20%-23.18%67.01%105.53%18.50%-27.28%-5.21%-27.41%-41.47%-40.28%-42.85%108.97%47.26%-92.41%9.49%-19.28%-46.85%-27.60%-7.24%-145.57%-2.36%-147.50%-12.65%-34.45%-39.28%29.03%-19.13%-29.00%62.57%130.60%42.42%38.33%-87.32%29.29%
EBIT Growth (5y) -37.21%-27.08%0.75%-10.29%-5.63%30.39%16.83%-25.23%16.95%-38.35%3.90%-13.04%29.86%-49.52%28.88%-30.82%7.56%-19.65%-17.55%-19.71%-2.10%-74.17%5.90%-74.32%-23.74%-19.58%-28.48%-6.72%-2.22%6.39%22.85%49.16%37.08%-0.11%-31.33%19.56%
EBIT Margin Growth (1y) 115.00237.00-402.007.0053.00-153.00-316.00-882.00-81.00-626.00359.00567.00108.001.00329.00680.00-184.00-43.00-578.00-639.00-82.0090.00334.0015.00-27.00-110.00-434.005.00-282.00-582.00489.00212.00-831.00934.00-131.00-561.001,062.00-314.00-1146.00371.00-3157.00-767.00582.00-397.003,215.00753.00216.00638.00661.00431.00416.00-841.00-522.00
EBIT Margin Growth (3y) 87.00-542.00-359.00-308.0080.00-778.00-436.00-394.00343.00-215.00773.00376.0055.00-293.00-63.00-678.00-620.00-391.00-602.00390.00231.00-1140.00241.00-75.00-345.00-51.0038.00-788.0022.00-2925.00-147.00-696.00-587.001,121.00-327.00-349.00613.00720.00417.001,214.00-599.003,355.00
EBIT Margin Growth (5y) -464.00-352.0028.00-189.00148.00644.00727.00-151.00195.00-354.0077.00-168.00528.00-317.00271.00-1406.00288.00-320.00-969.00-160.0018.00-888.0041.00-3234.00-839.00-640.00-370.008.0024.0010.00264.00952.001,037.00-64.00-789.001,261.00
EBIT Margin (QoQ) 26.00411.00-427.00104.00148.00-227.00-18.00151.00-58.00-390.00-584.00951.00-603.00594.00-375.00492.00-710.00362.00-66.00278.00106.00-501.0074.00-257.0045.0056.00247.00-13.00-274.0014.00163.00-337.00164.00-272.00-137.00735.00-114.00-1315.001,627.00-329.00-544.00308.00252.00-1162.00973.00-3219.002,641.00186.00-5.00393.00179.00-351.00418.00416.00-52.00-366.00-839.00735.00
EBIT (QoQ) 1.42%95.70%-43.80%32.75%21.27%-38.44%16.45%52.93%29.94%-81.21%-789.04%211.70%-119.86%487.92%-86.16%539.90%-128.54%486.09%-14.39%67.37%-5.39%-67.75%48.02%-84.01%83.64%88.08%162.73%-2.83%-68.88%35.45%89.62%-113.44%377.37%-222.27%-78.13%259.48%-35.73%-401.74%167.31%-61.06%-169.02%144.05%298.81%-349.39%117.44%-2,091.23%83.20%52.00%-4.89%163.74%140.02%-110.80%1,180.06%135.24%-6.05%-44.15%-223.24%170.11%
EBT Growth (1y) 46.86%67.91%-50.23%14.68%30.71%33.66%-61.52%-365.54%76.65%-132.30%599.18%103.63%-35.17%7.86%1,259.23%800.19%-61.56%-27.13%-96.90%-90.60%-27.62%39.75%1,773.89%46.82%10.21%-21.23%-119.82%12.27%-232.34%-198.55%650.07%172.65%-204.09%284.48%-48.29%-160.53%95.87%-57.81%-426.38%156.05%-10,262.62%-245.72%64.35%-184.98%105.27%170.55%80.41%682.42%599.71%216.07%975.74%-234.06%-62.05%
EBT Growth (3y) 50.24%-39.67%10.22%-52.01%14.40%-33.84%-71.76%-58.80%119.10%-22.13%65.72%140.11%7.50%-32.57%-7.08%-28.36%-46.29%-45.11%-45.57%173.37%65.02%-86.00%12.72%-17.39%-56.77%-29.39%-8.46%-110.17%-2.57%-135.16%-4.29%-37.54%-31.78%30.56%-24.30%-30.61%68.38%242.68%48.11%37.71%-105.16%28.87%
EBT Growth (5y) -44.64%-28.41%0.27%-11.57%-5.36%34.49%16.51%-25.92%15.69%-43.19%23.95%-13.62%28.33%-66.37%30.62%-26.46%7.84%-20.02%-17.67%-16.35%-3.33%-105.31%8.80%-83.78%-23.56%-21.57%-23.58%-1.92%-4.64%8.30%35.56%46.72%35.27%0.63%-33.57%21.05%
EBT Margin Growth (1y) 118.00222.00-470.004.0046.00-189.00-308.00-892.00-112.00-624.00367.00526.0077.0010.00327.00669.00-206.00-52.00-600.00-655.00-85.0070.00326.008.00-18.00-95.00-423.0016.00-281.00-584.00494.00215.00-462.00947.00-118.00-539.00617.00-340.00-1165.00340.00-3101.00-669.00532.00-202.003,264.00634.00279.00567.00707.00479.00426.00-968.00-598.00
EBT Margin Growth (3y) 52.00-591.00-411.00-362.0011.00-802.00-435.00-395.00384.00-186.00766.00345.0022.00-309.00-77.00-697.00-630.00-385.00-609.00397.00239.00-761.00268.00-47.00-308.00-126.0023.00-789.0016.00-2946.00-62.00-752.00-401.00780.00-375.00-354.00705.00869.00445.001,237.00-602.003,372.00
EBT Margin Growth (5y) -502.00-336.0018.00-221.00152.00641.00704.00-161.00176.00-381.0093.00-168.00491.00-335.00253.00-1052.00285.00-321.00-954.00-229.00-2.00-887.0040.00-3245.00-741.00-680.00-170.0036.00-12.0022.00381.001,024.001,052.00-46.00-801.00888.00
EBT Margin (QoQ) 40.00419.00-471.00130.00143.00-272.003.00172.00-92.00-391.00-580.00951.00-603.00599.00-422.00503.00-670.00358.00-67.00281.0097.00-517.0086.00-266.0042.0052.00242.00-11.00-275.0026.00165.00-339.00164.00-271.00-138.00740.00-116.00-948.001,271.00-326.00-536.00208.00314.00-1151.00969.00-3233.002,746.0050.00235.00233.00116.00-305.00523.00372.00-111.00-358.00-870.00741.00
EBT (QoQ) 4.18%89.36%-46.70%39.67%19.11%-43.87%22.81%59.20%21.79%-83.84%-947.48%205.91%-122.27%449.82%-95.60%1,792.51%-131.65%561.58%-15.05%70.98%-6.32%-71.75%61.05%-92.73%184.18%117.55%210.96%-2.53%-77.73%63.30%122.25%-124.53%226.13%-292.50%-65.50%236.90%-37.48%-314.69%200.40%-61.63%-173.18%85.36%1,126.50%-396.85%112.57%-2,806.22%85.57%27.38%70.04%267.97%93.08%-120.16%990.74%101.79%-12.79%-44.14%-236.36%157.12%
Enterprise Value Growth (1y) -37.36%17.18%34.49%103.49%105.20%69.25%119.16%118.62%189.30%106.55%-73.91%54.96%18.87%56.83%6.34%-44.38%40.93%-3.79%21.19%-89.62%-107.82%-38.38%26.27%73.13%126.50%64.74%45.92%53.40%2.16%-15.30%-141.56%-556.32%-401.47%-118.81%-32.69%57.64%3.45%-44.30%43.24%-87.20%-7.90%41.05%-56.04%-25.52%53.63%10.98%31.43%70.69%49.18%
Enterprise Value Growth (3y) 27.93%28.70%27.54%28.65%30.00%32.54%-236.25%-188.49%-177.34%-187.05%-142.26%7.98%-7.23%0.13%14.73%18.35%9.73%32.48%20.29%32.01%38.08%36.84%17.45%1.24%6.34%6.55%3.82%-20.13%-9.01%-70.70%-53.84%-22.07%-73.29%-72.59%-23.01%-5.53%0.16%21.54%8.85%15.32%11.69%36.65%
Enterprise Value Growth (5y) -19.66%-20.22%-136.21%-88.38%-105.09%-96.15%-91.33%-74.78%-62.31%-63.55%-61.60%17.59%31.18%17.81%24.09%6.59%-17.60%-0.04%-5.02%-0.15%7.98%-10.37%-12.18%6.22%8.21%3.19%5.42%-8.95%-24.93%-28.38%-13.82%-14.25%-13.87%-22.34%
Enterprise Value (QoQ) 0.15%-109.24%30.05%6.01%39.79%-65.50%103.72%21.10%8.44%40.41%18.86%20.80%43.50%0.25%-6.09%-60.72%43.43%53.31%-91.13%14.49%-22.75%28.03%21.80%-50.24%6.79%-73.15%14.29%-0.04%50.34%36.90%184.53%-233.13%23.83%45.64%285.32%-250.25%-59.58%-47.70%14.87%-9.05%3.23%52.85%-94.04%-62.99%61.94%-55.51%-11.84%10.95%-0.75%-25.09%58.68%-70.98%22.41%46.52%28.36%
EPS (Basic) Growth (1y) 7,614,754.51%3,632,746.33%-78.42%100.00%-100.00%-99.99%-62.50%-363.64%31.58%-127.27%556.54%104.21%-36.18%-3.28%600.00%500.00%-53.64%-14.29%-90.59%-91.67%-108.91%16.67%583.36%138.94%1,266.09%-14.29%-144.44%-16.30%-234.73%-264.95%409.43%228.81%-193.30%233.86%-56.49%-160.84%139.80%-62.26%-211.42%149.98%-1,216.67%-286.42%0.00%-200.00%104.48%164.37%93.62%648.99%633.33%233.33%2,975.08%-291.26%-31.82%
EPS (Basic) Growth (3y) 42.18%-37.87%-19.00%25.99%-97.11%-25.99%-65.80%-53.35%86.57%-24.01%62.10%91.29%6.11%-21.61%-5.01%-31.73%-44.97%-50.37%-53.96%111.03%87.35%-258.51%23.69%-15.73%-54.31%16.30%-5.90%-14.47%0.00%-135.35%1.98%-35.44%-32.08%30.04%-23.21%-27.47%68.03%54.20%58.74%56.50%-132.08%30.53%
EPS (Basic) Growth (5y) -93.15%-24.21%-6.36%-18.10%-8.64%31.95%16.29%-24.83%17.29%-44.90%-17.80%-15.19%28.12%-64.09%26.88%-31.31%13.61%-17.39%-18.47%10.32%-3.58%-45.65%14.87%-189.91%-27.21%-21.67%-23.19%-4.69%0.00%37.46%40.58%44.41%32.09%-2.33%-39.02%24.53%
EPS (Basic) (QoQ) 11.12%283.51%-1,076,963.66%265.92%-46.99%-100.00%37.50%72.73%15.79%-86.36%-1,066.67%186.21%-124.00%428.27%-93.81%1,208.28%-138.84%296.01%-11.62%100.00%-14.29%-69.40%63.41%-78.05%-24.07%-132.71%2,239.77%28.57%-73.45%59.66%57.28%-166.67%150.00%-356.97%-92.56%225.06%-46.87%-329.22%187.89%-59.35%-174.30%249.95%-16.67%-220.00%133.33%-3,450.00%86.09%35.63%66.67%250.00%100.00%-106.38%2,969.81%100.37%-9.09%-45.00%-290.91%171.43%
EPS (Weighted Average and Diluted) Growth (1y) 39.96%66.93%-78.69%56.08%36.36%-62.03%-369.61%26.32%-127.27%530.13%103.90%-36.20%0.88%-200.00%104.48%164.37%93.62%648.99%633.33%233.33%2,975.08%-291.26%-31.82%
EPS (Weighted Average and Diluted) Growth (3y) 40.26%-37.87%-20.11%7.95%-33.30%-61.00%-50.94%-132.08%30.53%
EPS (Weighted Average and Diluted) Growth (5y) -34.90%-22.34%
EPS (Weighted Average and Diluted) (QoQ) 11.12%283.51%32.54%-51.03%40.85%70.75%15.79%-86.36%-1,100.00%180.00%-125.00%415.07%-93.81%1,208.28%-138.84%-3,450.00%86.09%35.63%66.67%250.00%100.00%-106.38%2,969.81%100.37%-9.09%-45.00%-290.91%171.43%
FCF Margin Growth (1y) -913.001,793.00-613.00861.00-555.00-868.00-778.00-98.00-211.00432.002,608.00-475.001,421.002,396.00-1605.001,713.00-646.00902.002,246.00-1999.00-803.00-498.003,581.00752.00169.00-766.00-3416.00-923.00567.001,082.00405.001,494.00634.00883.00-1239.00-652.00-2254.00-1871.0047.00-1651.002,185.00-629.00716.001,346.00932.00656.001,289.00238.00-2549.00133.00-2568.008.00
FCF Margin Growth (3y) -149.001,026.00-1048.00288.00654.00-1453.00-629.00-2262.001,418.00-1470.00947.004,222.00467.00-1280.00-361.002,411.00-2170.00-66.00-181.00570.001,324.001,370.001,199.00-4251.00-81.00-1052.0094.00-788.00-809.00565.00-1617.00-477.00-957.00863.00-1844.002,052.00-66.00568.00160.00-563.001,593.00
FCF Margin Growth (5y) -690.00-1065.00-432.00844.00-260.00-1802.002,059.00296.00853.0011.00-2548.00-31.00-1065.001,683.001,210.001,038.00-79.001,604.001,576.00-1328.00-1686.00-1169.00-623.00-980.001,301.00-1301.00-3488.00-386.002,064.00121.001,217.00776.00-1052.00-828.00-1755.00-711.00
FCF Margin (QoQ) -2145.001,968.00560.00-438.00216.00522.00-856.00-750.00306.001,202.00-970.00-106.002,482.00-1881.00927.00849.001,799.00-1961.00-2292.004,168.00-561.00-412.00-949.00-77.00636.00-107.003,130.00-2906.0052.00-1042.00480.00-413.001,543.00-528.00-198.00677.00682.00-278.00-2320.001,264.00-919.00104.00-402.00-434.002,917.00-2710.00943.00196.002,502.00-2985.001,576.00-854.00-285.00-304.00-1124.001,721.00
FCF Payout Ratio Growth (1y) -100.96%-106.47%-39.22%54.84%-82.64%138.50%1,412.44%151.41%211.33%
FCF Payout Ratio Growth (3y) -34.97%45.65%125.35%-67.67%
FCF Payout Ratio Growth (5y) -54.72%-22.19%-20.86%
FCF Payout Ratio (QoQ) -80.50%-91.64%-472.26%84.25%-32.13%178.45%-376.57%36.29%127.85%2,981.93%-90.60%192.38%-90.90%
Free Cash Flow Growth (1y) -120.26%134.27%-102.93%726.37%-159.27%-10,363.13%-697.16%90.84%-156.87%36.49%359.75%-86.78%408.70%212.28%-59.54%595.06%-49.40%207.31%83.02%-143.66%-85.57%-97.31%1,030.00%158.90%160.18%-6,537.12%-108.08%-313.25%142.78%142.02%137.69%200.55%63.73%166.38%-774.85%-80.83%-147.36%-162.28%-19.55%-952.31%303.53%-81.25%69.72%87.79%76.62%39.07%423.59%165.59%-109.14%2.91%-319.37%42.89%
Free Cash Flow Growth (3y) 34.29%19.49%-58.01%52.99%67.51%-42.60%-13.34%-27.49%96.97%-30.33%27.69%65.34%48.47%-42.51%-22.89%49.66%-36.59%-3.03%-10.10%31.68%48.32%117.87%316.12%-30.17%-25.65%-57.17%11.33%-44.87%-17.99%16.43%-71.08%-64.39%-30.05%19.41%-39.04%46.92%-11.96%31.01%-2.35%-29.05%28.35%
Free Cash Flow Growth (5y) -60.82%-149.53%-25.55%14.04%-11.11%-8.08%23.97%-12.56%22.04%16.98%-16.61%-11.01%-63.87%20.28%15.74%36.45%-5.46%32.46%20.15%-36.20%-22.04%-26.24%-17.97%-15.59%58.39%-142.20%-15.71%-19.41%46.58%5.10%37.86%16.34%-17.66%-30.46%-80.84%-28.50%
Free Cash Flow (QoQ) -267.83%142.11%383.88%-103.60%1,638.10%298.87%-126.86%-534.88%12.22%227.47%-136.16%-56.96%459.05%-93.51%744.07%82.20%786.98%-123.59%-453.01%155.24%-29.79%-49.97%-187.52%-42.00%123.21%-90.69%30,199.40%-91.01%2.54%-330.36%61.97%-137.39%216.74%-60.13%-65.89%533.34%90.09%-35.13%-186.41%117.99%-569.70%14.69%-65.86%-28.24%212.16%-175.97%72.29%48.29%1,722.80%-126.21%247.15%-89.52%-326.04%-178.48%-232.50%106.83%
Gross Margin Growth (1y) 113.00197.00-394.00-106.00-33.00-466.00-706.00-1302.00-415.00-591.00286.00698.00390.004.00662.001,058.00336.00433.00-60.00-105.00-111.00124.00257.00-93.00-6.00215.00-33.00294.00239.00-318.00533.00294.00-784.00855.00363.00-60.001,809.0087.00-1397.00-297.00-1705.00-1291.00641.00-296.00754.00515.00101.00534.00535.00909.00-55.00-869.00-1556.00
Gross Margin Growth (3y) -335.00-860.00-814.00-710.00-59.00-1053.00-286.00-114.00608.00-13.001,169.001,218.00860.00218.00771.00164.0096.00121.0020.00757.00496.00-551.00752.00863.00529.001,264.00624.00-502.00-63.00-680.00-349.00-394.00-653.00858.00-689.00-655.00-59.00-416.00133.00687.00-631.00-267.00
Gross Margin Growth (5y) -735.00-534.004.00-39.00582.001,230.001,642.00809.001,113.00839.00832.00543.001,365.001,115.001,449.00-327.001,308.001,059.00330.001,146.00962.00-278.00138.00-447.00-453.00106.00-64.00314.00-152.00240.00175.00610.001,075.00-348.00-988.00-163.00
Gross Margin (QoQ) 112.00452.00-325.00-125.00195.00-138.00-38.00-52.00-237.00-379.00-633.00834.00-413.00499.00-221.00526.00-799.00501.00-96.00384.00270.00-222.001.00-109.00225.00-228.00236.0024.00-125.00-141.00457.00-224.00202.00-197.00-100.00627.00-36.00-1275.001,539.00135.00-459.00594.00-183.00-1349.00641.00-813.00231.00582.00-295.00236.00-9.00169.00137.00238.00366.00-795.00-677.00-450.00
Gross Profit Growth (1y) 24.71%29.22%-15.63%4.59%16.79%26.37%-14.80%-107.90%44.44%-61.55%85.14%1,104.62%-17.24%0.02%37.97%53.83%-1.90%18.13%-20.15%-2.40%16.28%21.20%46.33%23.27%29.16%20.38%-8.41%8.90%-15.40%-31.83%27.24%-7.32%-53.39%43.82%-16.35%-23.54%195.39%-4.64%-47.13%7.51%-66.90%-45.68%42.12%-22.15%109.35%49.99%30.78%60.33%46.85%64.70%19.30%-25.81%-56.75%
Gross Profit Growth (3y) 28.14%-14.37%10.00%-6.01%11.77%-21.38%-24.42%-19.16%6.97%-10.38%33.72%25.47%22.78%13.79%19.90%2.29%9.42%8.31%-0.18%19.47%7.56%-20.14%5.68%-0.85%-8.27%5.22%-2.22%-17.44%-8.67%-23.05%-9.35%-14.34%-13.83%26.97%-8.07%-0.58%10.30%0.58%10.30%30.40%-2.53%9.96%
Gross Profit Growth (5y) -6.14%-3.58%-0.57%-2.96%-1.67%8.51%69.67%-6.78%13.81%-4.53%6.90%0.61%22.81%10.14%13.31%-10.29%11.06%2.64%-1.47%11.83%6.41%-5.49%0.45%-13.02%-9.37%-6.04%-8.37%-4.20%-5.30%0.90%-1.00%6.98%12.97%-0.39%-5.31%5.39%
Gross Profit (QoQ) 4.22%32.18%-4.63%-5.08%7.98%-13.69%18.23%5.99%16.84%-41.81%-110.97%2,037.30%-68.90%180.20%-40.49%59.59%-62.41%37.86%-6.13%24.84%-4.78%-12.08%13.04%-15.62%16.38%4.74%17.83%1.88%-1.96%9.75%9.82%-22.49%16.57%-14.74%-11.51%44.68%-15.09%-57.12%173.03%-15.85%-22.38%65.64%-11.86%-53.35%57.85%-49.01%44.66%22.06%-13.54%37.13%3.64%6.43%6.00%25.61%16.23%-22.91%-34.08%-26.78%
Interest Coverage Ratio Growth (1y) -13.07%-160.18%18.43%163.05%195.33%129.03%-1,148.38%221.96%-143.35%874.21%126.79%16.77%-78.69%973.56%554.57%-71.57%-47.90%-96.34%-91.21%-19.10%-9.43%522.84%1.81%-8.01%8.45%-115.78%48.01%-223.07%-196.50%1,341.84%218.61%-845.52%535.05%50.08%-575.14%107.40%-68.99%-202.50%107.48%-1,668.46%-145.28%88.32%-162.08%102.59%185.49%71.81%675.94%22,436.07%857.12%5,664.32%-173.28%-97.73%
Interest Coverage Ratio Growth (3y) 62.56%-2.45%62.70%63.50%9.61%-63.77%-52.62%45.16%-24.10%55.60%71.75%-16.34%-40.41%-20.01%-26.74%-49.03%-42.86%-43.38%130.22%68.70%-133.34%65.74%43.26%-190.07%-4.86%9.19%-167.33%4.25%-122.22%15.16%-29.66%-30.47%26.62%-50.67%-26.70%31.38%350.84%54.73%56.48%-66.55%28.71%
Interest Coverage Ratio Growth (5y) 15.96%18.14%53.75%10.45%6.48%46.66%17.43%-23.26%16.17%-42.81%-6.79%-27.07%19.16%-48.83%22.52%-34.87%16.53%-7.71%-31.98%-8.52%5.04%-83.44%11.29%-70.53%-21.42%-18.65%-24.91%-18.93%-12.81%8.86%32.29%131.24%47.57%23.02%-24.00%16.58%
Interest Coverage Ratio (QoQ) 31.70%-57.77%-57.17%50.54%115.59%420.40%137.62%-84.94%-662.82%259.82%-132.00%438.48%-84.52%596.56%-148.97%344.97%-0.40%97.86%-25.35%-80.67%82.50%-86.11%79.37%77.98%104.33%-4.51%-70.68%60.81%140.89%-113.89%375.08%-233.71%-88.89%278.75%-29.42%-496.79%186.91%-38.33%-323.43%106.18%264.20%-303.85%116.31%-1,394.97%89.49%47.43%13.26%154.08%246.67%-117.33%1,872.32%2,015.96%-85.28%0.78%-123.34%165.41%
Net Cash Flow Growth (1y) -80.13%5.34%-167.42%583.06%-35.75%400.93%-55.10%160.72%-413.42%-156.80%1,212.51%-77.44%106.27%889.43%-166.07%159.46%-118.90%123.10%43.05%-125.91%354.20%-114.22%337.24%-29.43%-81.29%-1,722.38%-132.18%64.53%86.98%93.66%23.55%510.50%-141.98%871.01%316.26%-219.46%319.01%-224.05%-262.18%233.15%442.51%-181.01%159.61%-70.94%-118.76%-4.29%-29.46%-644.38%400.57%81.79%-227.13%83.82%
Net Cash Flow Growth (3y) 52.39%-87.55%-46.63%58.96%34.57%-27.74%21.40%-55.70%43.39%-121.22%79.59%77.53%-42.11%-55.20%15.71%24.24%-28.44%42.43%-29.35%16.43%57.20%-29.00%121.81%-18.97%-20.26%19.80%15.34%-38.93%104.32%70.86%-199.55%59.93%-22.68%-30.62%-77.96%-11.98%-28.19%45.15%18.89%18.84%-31.15%
Net Cash Flow Growth (5y) -28.47%3.66%-12.52%11.63%-23.23%-22.28%24.25%-16.28%16.30%5.95%-15.53%7.21%-18.02%27.18%2.42%4.84%-15.67%18.05%22.15%-20.90%23.02%-29.00%-15.41%37.96%11.78%-98.83%-12.45%21.73%-30.25%-12.20%25.61%-59.52%22.97%-38.54%-13.39%-19.21%
Net Cash Flow (QoQ) -184.82%222.90%-504.02%12.46%269.74%13.78%-180.29%294.06%-74.67%560.67%-258.12%78.53%685.20%-88.65%-56.04%204.79%284.95%-231.62%49.89%202.19%-128.04%260.90%-223.53%53.52%375.12%-109.00%2,160.56%-125.36%139.78%-976.67%63.61%72.05%309.70%-129.74%-338.56%250.07%-121.45%646.24%23.01%-182.90%139.32%-409.40%-60.81%168.06%60.20%-260.27%134.11%-66.82%-203.39%-791.13%123.07%-356.11%157.08%-153.97%-61.11%67.40%
Net Income Growth (1y) 39.49%66.89%-78.49%124.97%58.70%35.33%-59.03%-358.15%50.83%-128.10%606.08%104.95%-35.87%-18.30%439.53%477.28%-54.61%-16.78%-90.90%-88.33%-108.58%46.13%668.19%46.16%1,232.79%-13.92%-118.32%16.43%-231.85%-210.29%734.38%130.15%-193.62%237.21%-55.40%-162.37%82.70%-54.71%-437.97%157.96%-2,676.84%-255.35%65.37%-184.51%104.17%165.97%93.93%660.23%650.10%228.54%3,048.83%-292.31%-35.70%
Net Income Growth (3y) 49.46%-38.11%-14.63%26.66%15.36%-34.81%-61.78%-52.01%85.00%-22.27%60.68%87.21%-0.50%-23.87%1.54%-28.63%-41.65%-48.60%-50.18%107.45%57.63%-252.64%9.21%-19.67%-54.27%-38.73%-11.83%-112.25%-5.95%-141.62%1.17%-36.12%-32.11%30.06%-22.57%-27.47%68.03%120.21%49.88%37.86%-123.11%30.08%
Net Income Growth (5y) -33.14%-20.39%-4.16%-14.60%-6.51%35.13%16.46%-24.18%17.41%-40.51%-17.57%-10.60%28.49%-52.43%21.43%-29.97%9.64%-18.37%-17.97%-21.53%-2.92%-72.91%7.20%-191.56%-23.87%-21.12%-23.03%-4.97%-6.82%27.45%31.54%45.00%32.55%-1.35%-39.54%24.29%
Net Income (QoQ) 10.78%283.48%-220.82%127.18%32.54%-50.57%40.24%72.74%13.01%-85.04%-983.71%200.93%-121.05%476.03%-93.81%1,208.28%-138.84%254.65%-2.98%77.68%-5.58%-72.12%77.89%-80.57%21.11%-120.49%3,129.41%2.16%-76.96%58.84%130.20%-121.74%246.45%-279.87%-92.56%225.06%-46.87%-329.47%189.99%-59.35%-174.30%36.34%335.56%-403.33%112.74%-3,150.12%86.82%32.37%68.91%250.38%108.63%-106.22%2,969.81%101.35%-8.62%-44.15%-287.16%167.32%
Net Income towards Common Stockholders Growth (1y) 39.91%66.89%-78.49%125.41%58.70%35.33%-59.03%-358.15%50.83%-128.10%606.08%104.95%-35.87%-18.30%439.53%477.28%-54.61%-16.78%-90.90%-88.33%-108.58%46.13%668.19%46.16%1,232.79%-13.92%-118.32%16.43%-231.85%-210.29%734.38%130.15%-193.62%237.21%-55.40%-162.37%82.70%-54.71%-437.97%157.96%-2,676.84%-255.35%65.37%-184.51%104.17%165.97%93.93%660.23%650.10%228.54%3,048.83%-292.31%-35.70%
Net Income towards Common Stockholders Growth (3y) 49.61%-38.11%-14.63%26.67%15.36%-34.81%-61.78%-52.01%85.00%-22.27%60.68%87.21%-0.50%-23.87%1.54%-28.63%-41.65%-48.60%-50.18%107.45%57.63%-252.64%9.21%-19.67%-54.27%-38.73%-11.83%-112.25%-5.95%-141.62%1.17%-36.12%-32.11%30.06%-22.57%-27.47%68.03%120.21%49.88%37.86%-123.11%30.08%
Net Income towards Common Stockholders Growth (5y) -33.14%-20.39%-4.16%-14.60%-6.51%35.13%16.46%-24.18%17.41%-40.51%-17.57%-10.60%28.49%-52.43%21.43%-29.97%9.64%-18.37%-17.97%-21.53%-2.92%-72.91%7.20%-191.56%-23.87%-21.12%-23.03%-4.97%-6.82%27.45%31.54%45.00%32.55%-1.35%-39.54%24.29%
Net Income towards Common Stockholders (QoQ) 11.11%283.48%-218.74%127.65%32.54%-50.57%40.24%72.74%13.01%-85.04%-983.71%200.93%-121.05%476.03%-93.81%1,208.28%-138.84%254.65%-2.98%77.68%-5.58%-72.12%77.89%-80.57%21.11%-120.49%3,129.41%2.16%-76.96%58.84%130.20%-121.74%246.45%-279.87%-92.56%225.06%-46.87%-329.47%189.99%-59.35%-174.30%36.34%335.56%-403.33%112.74%-3,150.12%86.82%32.37%68.91%250.38%108.63%-106.22%2,969.81%101.35%-8.62%-44.15%-287.16%167.32%
Net Margin Growth (1y) 59.00146.00-939.001,435.00100.00-123.00-178.00-590.00-130.00-408.00232.00349.0045.00-18.00186.00410.00-91.00-7.00-353.00-410.00-137.0061.00224.006.0086.00-51.00-320.0015.00-217.00-497.00395.00137.00-338.00703.00-131.00-379.00395.00-212.00-842.00245.00-2524.00-495.00395.00-149.002,696.00470.00223.00404.00505.00362.00288.00-837.00-302.00
Net Margin Growth (3y) 29.00-384.00-885.001,194.0015.00-548.00-257.00-231.00197.00-115.00504.00240.007.00-142.002.00-449.00-388.00-268.00-488.00300.00159.00-468.00154.00-55.00-226.00-159.00-6.00-577.004.00-2467.00-5.00-578.00-282.00567.00-237.00-224.00501.00677.00336.00906.00-582.002,899.00
Net Margin Growth (5y) -287.00-177.00-43.00-201.0078.00412.00456.00-78.00133.00-230.00-31.00-62.00375.00-309.00160.00-696.00208.00-184.00-629.00-211.003.00-673.0026.00-2598.00-553.00-502.00-129.0013.00-32.0041.00259.00734.00827.00-67.00-715.00770.00
Net Margin (QoQ) 43.00872.00-2339.001,482.00131.00-213.0035.00147.00-92.00-269.00-377.00607.00-370.00372.00-260.00303.00-432.00168.00-10.00187.0065.00-333.0074.00-159.009.00-61.00272.004.00-209.0019.00134.00-264.00126.00-213.00-146.00629.00-132.00-688.00894.00-205.00-380.0085.00287.00-835.00708.00-2684.002,316.0055.00164.00161.0090.00-191.00345.00262.00-54.00-265.00-780.00797.00
Operating Income Growth (1y) 48.06%77.04%-44.31%15.41%32.96%42.48%-56.52%-357.24%87.89%-128.72%493.05%111.91%-31.78%1.99%691.62%694.49%-56.28%-24.42%-92.78%-85.98%-18.25%45.10%781.79%49.40%7.59%-22.35%-110.74%-4.26%-186.43%-181.20%1,063.48%123.25%-450.92%308.17%-49.18%-154.58%107.97%-52.78%-402.43%176.40%-3,553.19%-245.45%72.01%-268.38%105.39%177.02%82.66%278.52%558.85%157.90%1,433.26%-252.13%-54.66%
Operating Income Growth (3y) 54.65%-39.67%12.82%-29.29%19.45%-33.91%-66.07%-56.91%50.20%-23.18%67.01%105.53%18.50%-27.28%-5.21%-27.41%-41.47%-40.28%-42.85%108.97%47.26%-92.41%9.49%-19.28%-46.85%-27.60%-7.24%-145.57%-2.36%-147.50%-12.65%-34.45%-39.28%29.03%-19.13%-29.00%62.57%130.60%42.42%38.33%-87.32%29.29%
Operating Income Growth (5y) -37.21%-27.08%0.75%-10.29%-5.63%30.39%16.83%-25.23%16.95%-38.35%3.90%-13.04%29.86%-49.52%28.88%-30.82%7.56%-19.65%-17.55%-19.71%-2.10%-74.17%5.90%-74.32%-23.74%-19.58%-28.48%-6.72%-2.22%6.39%22.85%49.16%37.08%-0.11%-31.33%19.56%
Operating Income (QoQ) 1.42%95.70%-43.80%32.75%21.27%-38.44%16.45%52.93%29.94%-81.21%-789.04%211.70%-119.86%487.92%-86.16%539.90%-128.54%486.09%-14.39%67.37%-5.39%-67.75%48.02%-84.01%83.64%88.08%162.73%-2.83%-68.88%35.45%89.62%-113.44%377.37%-222.27%-78.13%259.48%-35.73%-401.74%167.31%-61.06%-169.02%144.05%298.81%-349.39%117.44%-2,091.23%83.20%52.00%-4.89%163.74%140.02%-110.80%1,180.06%135.24%-6.05%-44.15%-223.24%170.11%
Operating Margin Growth (1y) 115.00237.00-402.007.0053.00-153.00-316.00-882.00-81.00-626.00359.00567.00108.001.00329.00680.00-184.00-43.00-578.00-639.00-82.0090.00334.0015.00-27.00-110.00-434.005.00-282.00-582.00489.00212.00-831.00934.00-131.00-561.001,062.00-314.00-1146.00371.00-3157.00-767.00582.00-397.003,215.00753.00216.00638.00661.00431.00416.00-841.00-522.00
Operating Margin Growth (3y) 87.00-542.00-359.00-308.0080.00-778.00-436.00-394.00343.00-215.00773.00376.0055.00-293.00-63.00-678.00-620.00-391.00-602.00390.00231.00-1140.00241.00-75.00-345.00-51.0038.00-788.0022.00-2925.00-147.00-696.00-587.001,121.00-327.00-349.00613.00720.00417.001,214.00-599.003,355.00
Operating Margin Growth (5y) -464.00-352.0028.00-189.00148.00644.00727.00-151.00195.00-354.0077.00-168.00528.00-317.00271.00-1406.00288.00-320.00-969.00-160.0018.00-888.0041.00-3234.00-839.00-640.00-370.008.0024.0010.00264.00952.001,037.00-64.00-789.001,261.00
Operating Margin (QoQ) 26.00411.00-427.00104.00148.00-227.00-18.00151.00-58.00-390.00-584.00951.00-603.00594.00-375.00492.00-710.00362.00-66.00278.00106.00-501.0074.00-257.0045.0056.00247.00-13.00-274.0014.00163.00-337.00164.00-272.00-137.00735.00-114.00-1315.001,627.00-329.00-544.00308.00252.00-1162.00973.00-3219.002,641.00186.00-5.00393.00179.00-351.00418.00416.00-52.00-366.00-839.00735.00
Profit After Tax Growth (1y) 41.26%96.46%-45.75%-64.11%89.22%49.35%-59.03%-358.15%50.83%-131.17%606.08%104.95%-35.87%-6.82%439.53%475.58%-47.86%-16.78%-90.90%-88.33%-26.21%46.13%668.19%46.16%31.67%-13.92%-140.20%16.43%-231.91%-210.29%389.07%145.91%-193.62%237.21%-48.20%-158.37%141.41%-54.71%-391.00%157.96%-1,260.12%-255.35%65.37%-184.51%104.17%165.97%93.93%660.23%650.10%228.54%3,048.83%-292.31%-35.70%
Profit After Tax Growth (3y) 59.16%-42.84%16.21%-64.21%22.32%-35.67%-61.78%-51.96%76.65%-22.27%60.63%87.21%-0.60%-20.28%1.54%-31.64%-41.65%-48.60%-50.18%107.45%61.15%-92.19%9.21%-15.57%-54.27%17.06%-11.83%-63.33%-5.95%-141.62%1.17%-36.12%-31.73%30.06%-22.57%-27.26%68.03%53.63%49.88%37.86%-123.11%30.08%
Profit After Tax Growth (5y) -30.75%-20.34%-6.78%-14.60%-6.51%35.13%16.46%-24.18%17.17%-40.51%16.23%-10.60%28.47%-52.43%22.97%-31.70%9.64%-15.89%-17.97%9.28%-2.92%-72.91%7.20%-92.60%-23.87%-21.12%-23.03%-4.96%-6.82%38.00%31.54%45.00%32.55%-1.35%-38.41%24.29%
Profit After Tax (QoQ) 2.95%97.54%111.98%-67.23%43.19%-45.45%40.24%72.74%13.02%-85.04%-983.71%200.93%-123.35%438.99%-93.81%1,208.28%-138.90%207.82%11.45%77.68%-5.58%-72.12%77.89%-80.57%21.11%76.24%252.28%2.16%-76.96%58.76%130.31%-147.72%166.73%-279.87%-92.56%225.06%-43.23%-314.77%189.99%-52.79%-163.97%252.37%-1.59%-403.33%112.74%-3,150.12%86.82%32.37%68.91%250.38%108.63%-106.22%2,969.81%101.35%-8.62%-44.15%-287.16%167.32%
Property, Plant & Equipment (Net) Growth (1y) 6.46%11.38%7.82%8.65%24.54%2.15%23.03%21.90%18.82%7.47%2.98%12.38%5.57%-3.65%-3.99%-18.58%-9.40%2.69%0.80%-3.48%-4.22%-8.96%-9.80%11.82%39.61%21.18%21.62%31.68%12.31%20.17%27.34%8.04%-3.34%9.21%2.40%-3.21%-5.08%-7.80%-7.77%-9.20%-3.68%7.49%
Property, Plant & Equipment (Net) Growth (3y) 5.51%0.98%3.36%8.64%8.40%6.42%4.36%2.07%-0.12%-4.05%-2.88%-3.42%-4.43%-4.22%6.60%4.25%3.41%12.43%14.52%9.86%11.79%16.74%14.87%16.72%16.62%11.25%1.00%6.56%6.34%-1.71%-4.04%2.67%
Property, Plant & Equipment (Net) Growth (5y) 3.40%5.04%6.44%7.90%9.09%6.41%6.36%6.75%6.88%4.41%3.56%1.85%8.73%3.24%1.80%5.40%7.51%5.58%6.22%4.57%5.63%8.26%7.59%8.25%6.62%5.95%5.70%6.93%6.74%9.53%
Property, Plant & Equipment (Net) (QoQ) -0.05%-3.38%1.57%13.55%-3.24%-2.64%16.42%4.41%6.75%3.45%7.31%0.26%-3.45%-0.87%17.11%-5.82%-11.88%-1.22%-0.68%4.80%-0.12%-3.04%-4.89%3.99%-5.06%-3.93%17.90%29.84%-17.60%-3.58%27.66%10.73%-11.83%2.17%8.30%-0.93%-0.38%-4.20%2.37%-2.84%-3.23%-4.17%0.79%3.06%7.99%
Return on Assets Growth (1y) 13.0014.00-5.009.00-9.005.002.006.001.003.00-5.00-5.00-1.001.003.002.00-1.00-1.00-3.00-6.00-2.00-2.00-2.005.002.00-1.003.00-2.00-4.00-2.00-12.00-14.00-10.00-11.009.0013.0013.0016.009.008.008.001.00-3.00
Return on Assets Growth (3y) 12.007.000.004.002.000.00-1.00-2.000.000.00-6.00-8.00-4.00-2.00-2.001.00-1.00-3.00-2.00-3.00-5.00-4.00-11.00-11.00-12.00-14.00-1.00-2.00-1.003.005.008.0012.006.0014.00
Return on Assets Growth (5y) -2.004.003.005.00-1.00-6.00-4.00-3.00-4.00-1.00-5.00-6.00-7.00-4.00-12.00-15.00-15.00-16.00-6.00-4.00-1.001.006.0010.009.004.004.00
Return on Assets (QoQ) 1.0010.000.001.002.00-8.0014.001.00-4.003.004.00-2.000.000.00-2.00-2.00-1.000.001.000.001.000.00-2.000.00-1.00-3.002.001.00-1.003.00-1.00-2.002.00-1.00-3.001.00-9.00-2.001.00-1.0011.002.001.002.003.002.001.00-5.00-1.00
Return on Capital Employed Growth (1y) 38.001.00-26.0015.002.0014.000.005.00-10.00-8.00-1.003.004.002.00-4.00-4.00-7.00-10.00-3.00-3.00-4.005.001.00-3.007.000.00-4.000.00-19.00-21.00-13.00-23.009.0019.0017.0030.0016.0014.0013.006.00-4.00
Return on Capital Employed Growth (3y) 17.00-10.00-19.00-17.00-3.00-5.00-2.000.00-13.00-16.00-9.00-3.00-7.00-3.00-7.00-9.00-5.00-5.00-7.00-6.00-17.00-16.00-17.00-26.00-3.00-2.000.007.007.0012.0018.0013.0021.00
Return on Capital Employed Growth (5y) -24.009.003.009.00-3.00-16.00-7.00-6.00-10.00-5.00-11.00-11.00-13.00-6.00-19.00-24.00-24.00-32.00-14.00-7.00-3.001.009.0017.0014.0010.009.00
Return on Capital Employed (QoQ) 1.000.000.000.005.00-10.007.0013.00-7.001.00-2.00-4.00-5.000.001.003.00-1.001.00-1.00-3.000.00-2.00-4.003.001.00-4.005.00-1.00-3.006.00-2.00-6.002.00-13.00-4.003.00-9.0019.006.001.004.005.003.001.00-3.00-5.00
Return on Equity Growth (1y) -15.006.002.009.002.004.00-7.00-6.00-1.002.004.003.00-2.00-2.00-5.00-8.00-3.00-2.00-2.006.002.00-1.004.00-3.00-6.00-2.00-20.00-23.00-16.00-19.0014.0023.0022.0026.0012.0011.0012.002.00-4.00
Return on Equity Growth (3y) 29.00-3.00-3.000.001.00-8.00-12.00-6.00-2.00-3.001.00-3.00-5.00-4.00-5.00-7.00-5.00-18.00-19.00-20.00-22.00-2.00-3.000.005.006.0010.0017.009.0022.00
Return on Equity Growth (5y) 5.003.007.00-1.00-9.00-6.00-3.00-6.00-1.00-7.00-8.00-10.00-6.00-19.00-25.00-25.00-26.00-9.00-5.00-1.002.008.0014.0013.006.006.00
Return on Equity (QoQ) 2.00-7.005.007.00-2.000.000.00-3.00-3.00-1.001.002.000.001.000.00-3.000.00-2.00-4.003.001.00-2.005.00-1.00-2.002.00-1.00-5.001.00-15.00-5.002.00-1.0018.004.001.003.004.003.002.00-7.00-2.00
Return on Invested Capital Growth (1y) 6.00-11.00134.0042.00-13.00-31.00-182.00-32.007.003.009.001.002.00-6.00-5.00-1.001.003.003.00-1.00-1.00-4.00-7.00-3.00-2.00-4.004.001.00-1.005.00-1.00-3.00-1.00-19.00-23.00-17.00-17.0013.0022.0020.0022.0011.0010.0011.002.00-3.00
Return on Invested Capital Growth (3y) 0.00-39.00-40.00-3.00-4.00-1.000.00-7.00-9.00-5.00-2.00-5.000.00-3.00-4.00-3.00-4.00-5.00-4.00-18.00-20.00-20.00-19.000.00-2.000.004.006.009.0015.007.0021.00
Return on Invested Capital Growth (5y) -45.00-32.003.001.005.00-2.00-10.00-7.00-5.00-6.00-3.00-6.00-6.00-8.00-4.00-18.00-25.00-23.00-22.00-9.00-5.00-2.001.007.0012.0012.005.007.00
Return on Invested Capital (QoQ) 37.000.00-54.0024.0019.00145.00-146.00-31.002.00-6.004.007.00-2.000.00-1.00-2.00-2.00-1.001.001.000.001.000.00-2.000.00-2.00-3.002.001.00-4.005.00-1.00-1.002.00-1.00-4.001.00-15.00-6.003.001.0015.003.001.003.004.002.002.00-6.00-1.00
Return on Sales Growth (1y) 1.001.00-9.0015.001.00-1.00-2.00-6.00-1.00-4.002.003.000.000.002.004.00-1.000.00-4.00-4.00-1.001.002.000.001.00-1.00-3.000.00-2.00-5.004.001.00-3.007.00-1.00-4.004.00-2.00-8.002.00-25.00-5.004.00-1.0027.005.002.004.005.004.003.00-8.00-3.00
Return on Sales Growth (3y) 0.00-4.00-9.0012.000.00-5.00-3.00-2.002.00-1.005.002.000.00-1.000.00-4.00-4.00-3.00-5.003.002.00-5.002.00-1.00-2.00-2.000.00-6.000.00-25.000.00-6.00-3.006.00-2.00-2.005.007.003.009.00-6.0029.00
Return on Sales Growth (5y) -3.00-2.000.00-2.001.004.005.00-1.001.00-2.000.00-1.004.00-3.002.00-7.002.00-2.00-6.00-2.000.00-7.000.00-26.00-6.00-5.00-1.000.000.000.003.007.008.00-1.00-7.008.00
Return on Sales (QoQ) 0.009.00-24.0015.001.00-2.000.001.00-1.00-3.00-4.006.00-4.004.00-3.003.00-4.002.000.002.001.00-3.001.00-2.000.00-1.003.000.00-2.000.001.00-3.001.00-2.00-1.006.00-1.00-7.009.00-2.00-4.001.003.00-8.007.00-27.0023.001.002.002.001.00-2.003.003.00-1.00-3.00-8.008.00
Revenue Growth (1y) 13.26%11.44%10.08%13.46%20.05%87.44%87.91%107.12%120.75%-0.66%24.38%-26.10%-44.67%-1.08%-40.62%-35.82%-22.56%-13.91%-16.91%3.60%25.01%12.48%24.78%30.37%29.70%7.02%-6.66%-7.87%-27.18%-18.40%-3.00%-19.68%-14.19%-5.97%-28.00%-21.39%0.43%-7.88%14.03%24.78%-12.41%9.71%-7.14%-7.34%21.12%6.63%23.99%19.34%13.06%9.03%22.76%27.09%30.81%
Revenue Growth (3y) 44.25%27.55%37.03%20.20%13.61%22.58%-12.13%-15.29%-14.16%-10.03%-16.44%-16.85%-4.65%7.89%1.20%-1.09%7.56%5.69%-0.59%4.15%-1.19%-6.77%-6.36%-13.29%-16.52%-14.39%-10.92%-7.31%-7.64%-8.95%-1.69%-8.65%-3.13%2.13%2.52%9.50%11.33%6.25%8.45%12.23%12.01%21.45%
Revenue Growth (5y) 12.45%7.28%-0.65%-2.32%-10.53%-13.47%-18.39%-19.09%-13.67%-16.57%-9.34%-6.75%-9.56%-12.87%-8.50%-4.74%-4.48%-7.54%-4.71%0.35%-3.18%-1.49%-1.10%-6.54%-3.66%-7.14%-7.63%-7.82%-3.73%-1.72%-2.72%0.66%2.01%3.02%6.63%9.52%
Revenue (QoQ) -5.23%-3.26%18.17%4.54%-6.75%-4.44%21.80%10.60%45.59%-4.20%34.26%17.88%-34.48%19.95%-20.23%-11.74%17.14%-16.99%1.61%-6.13%-18.93%0.15%12.95%-9.40%1.08%20.86%1.63%0.50%5.61%20.24%-16.14%-12.34%4.24%-4.96%-6.03%4.20%-13.69%1.54%2.97%-20.21%-5.77%29.71%-5.55%-1.24%3.12%-8.95%18.31%-16.40%2.90%19.02%4.15%-2.79%-0.96%12.76%0.44%9.46%2.53%16.05%
Share-based Compensation Growth (1y) 863.64%-6.92%-23.49%-23.49%-21.23%0.00%0.00%0.00%-8.18%-77.97%
Share-based Compensation Growth (3y) 91.02%-41.03%
Share-based Compensation (QoQ) 715.47%21.66%0.00%-2.87%-21.23%0.00%0.00%0.00%0.00%0.00%0.00%-8.18%-76.00%
Shareholder's Equity Growth (1y) 44.96%23.29%62.51%54.82%8.23%4.48%5.16%-4.86%2.03%2.08%-0.54%2.72%2.36%3.76%1.33%1.56%2.25%0.30%2.93%2.85%-0.23%3.60%4.28%3.79%8.56%6.69%4.42%5.86%2.84%-2.63%-1.90%-15.58%-17.76%-15.89%-16.79%-3.37%0.20%1.61%4.73%9.26%12.42%15.18%7.44%5.36%
Shareholder's Equity Growth (3y) 41.60%40.39%3.69%0.86%0.50%-0.20%2.10%2.23%1.23%2.37%1.45%2.54%2.84%2.73%3.46%3.50%3.87%4.16%3.66%2.48%2.22%-2.47%-2.81%-4.40%-5.19%-4.77%-5.37%-5.94%-5.10%-3.76%-2.52%-0.52%-2.17%3.61%
Shareholder's Equity Growth (5y) 12.53%10.81%2.53%1.60%2.11%1.42%1.46%1.18%1.84%0.28%2.59%2.96%2.47%3.35%3.11%2.29%2.18%-0.63%-1.30%-1.91%-1.77%-1.61%-1.70%-1.66%-1.42%-0.42%0.67%0.45%-0.83%-0.12%
Shareholder's Equity (QoQ) 8.00%42.35%6.33%-2.26%4.64%-0.48%2.64%-1.62%1.55%-3.46%1.59%0.24%1.16%-0.29%1.23%1.62%-1.21%-0.07%1.92%-0.32%1.37%-0.14%-1.13%3.52%2.03%-0.61%3.41%1.73%-0.13%0.76%0.45%-3.68%0.61%-13.28%-2.15%-1.48%-0.47%0.71%1.47%-0.09%2.58%5.07%4.41%2.36%-4.31%3.03%
Tax Rate Growth (1y) 317.0041.007,726.00-37559.00-1285.00-83.00-380.00187.001,065.00880.00-62.00-2373.0068.00-1670.009,299.003,586.00-969.00-869.00-12326.00-1553.007,078.00-319.0011,026.0036.00-8462.00-679.00579.00-294.0029.00-952.00-1085.001,282.00265.002,291.001,124.00-211.00-23683.00-488.00-250.00-243.0022,767.00-472.00207.0040.001,750.00494.004,890.00280.00-474.00-281.00-5198.00-3074.00-4903.00
Tax Rate Growth (3y) 97.00837.007,284.00-39745.00-152.00-874.00-9199.00-3674.003,543.0033.001,192.008,111.002,069.00-2352.00-1867.00-720.00-1811.00-1355.00-1949.0010,520.001,023.00-8168.00660.00618.00777.00-23389.00851.00-212.00828.00-651.001,331.001,081.00-414.00834.00-466.004,847.0077.0024,042.00-259.00-101.00-2754.00-3627.00
Tax Rate Growth (5y) -9419.00-4116.001,356.001,166.00401.00-150.00200.00-768.00-12805.00-1641.009,652.00-1155.00-108.006,481.003,057.00-2059.00-528.00-682.00-740.00-24773.00-147.0011,394.00569.00-9084.00-300.00575.00574.001,127.00873.004,886.001,148.00624.001,543.00773.00-3208.00-4543.00
Tax Rate (QoQ) -400.00-6888.0044,450.00-36845.00-676.00797.00-835.00-571.00525.00501.00-268.00307.00339.00-441.00-2579.002,748.00-1399.004,638.00-762.00-240.00-50.0083.00-662.00-11697.0010,723.008,714.00-8059.00-351.00-268.00217.00-276.00906.00-1141.00539.00-1256.00773.001,226.00-478.00770.00-394.00-108.00-23950.0023,964.00-156.00-102.00-940.00725.00523.00-269.00770.00-531.004,919.00-4878.0016.00-337.002.00-2755.00-1813.00
Total Debt Growth (1y) 191.39%225.84%-21.10%-79.45%-69.10%-46.91%-24.45%150.57%14.55%2.04%-39.59%97.70%65.11%-3.48%-25.54%-38.69%-52.76%-19.32%129.00%2.13%-11.07%-23.17%-73.51%-83.83%-99.66%12.84%100.21%468.12%34,080.32%22.28%9.37%53.88%27.23%195.06%15.74%-43.54%-60.05%-89.45%-53.21%-0.14%228.45%
Total Debt Growth (3y) -10.77%-12.52%45.20%114.53%63.32%19.60%4.07%11.56%-7.38%0.99%7.37%-11.47%-15.74%-23.28%-53.39%-88.77%-11.23%6.69%-2.09%0.82%1.96%-16.61%12.24%13.60%59.68%36.34%70.26%458.00%-27.53%-25.93%-20.23%0.74%-10.05%
Total Debt Growth (5y) 31.01%19.21%1.58%50.21%21.52%121.88%39.95%71.75%58.06%1.39%-7.33%-25.51%-7.18%-11.39%2.61%-4.38%-3.76%-0.22%-2.41%-9.24%20.34%8.98%-4.00%-12.23%-19.89%-17.88%-10.17%7.12%9.77%
Total Debt (QoQ) 79.95%11.98%-72.88%-1.32%-92.34%903.23%-59.22%69.52%-25.21%91.73%-65.81%55.38%0.17%13.52%11.90%29.76%-41.44%-12.43%-7.87%0.00%0.00%148.55%-58.91%-12.92%-13.61%-14.32%-74.91%-98.19%28,815.11%52.03%-28.80%9.20%3.44%35.98%0.18%-9.71%139.89%-46.66%-51.14%-36.11%-36.66%36.36%108.33%-3.20%