|
Gross Margin
|
11.22% | 12.33% | 16.85% | 13.60% | 12.35% | 14.30% | 12.92% | 12.54% | 12.01% | 9.64% | 5.86% | -0.48% | 7.86% | 3.73% | 8.72% | 6.50% | 11.76% | 3.77% | 5.00% | 7.58% | 12.58% | 11.62% | 15.46% | 18.16% | 15.94% | 15.95% | 14.86% | 17.11% | 14.82% | 17.19% | 17.42% | 16.17% | 14.76% | 19.33% | 17.10% | 19.12% | 17.15% | 16.15% | 22.42% | 22.06% | 9.32% | 24.70% | 26.05% | 21.46% | 27.40% | 25.57% | 12.08% | 18.49% | 10.35% | 12.66% | 18.49% | 15.53% | 17.90% | 17.81% | 19.50% | 20.87% | 23.25% | 26.90% | 18.95% | 12.18% | 7.69% |
|
EBT Margin
|
3.98% | 4.38% | 8.57% | 3.87% | 5.17% | 6.60% | 3.88% | 3.91% | 5.63% | 4.71% | 0.79% | -5.01% | 4.50% | -1.53% | 4.46% | 0.25% | 5.28% | -1.43% | 0.15% | 0.51% | 4.09% | 3.42% | 6.23% | 7.20% | 2.03% | 2.90% | 0.23% | 0.65% | 1.18% | 3.60% | 3.49% | 0.74% | 1.00% | 2.65% | -0.74% | 0.90% | -1.82% | -3.20% | 4.20% | 3.04% | -6.43% | 6.27% | 3.02% | -2.34% | -0.26% | 2.87% | -8.64% | 1.05% | -31.28% | -3.82% | -3.31% | -0.97% | 1.36% | 2.52% | -0.52% | 4.71% | 8.43% | 7.32% | 3.74% | -4.97% | 2.45% |
|
EBIT Margin
|
3.76% | 4.02% | 8.13% | 3.87% | 4.91% | 6.39% | 4.11% | 3.93% | 5.44% | 4.85% | 0.95% | -4.89% | 4.63% | -1.40% | 4.54% | 0.79% | 5.71% | -1.39% | 0.27% | 0.60% | 4.22% | 3.55% | 6.33% | 7.39% | 2.38% | 3.12% | 0.55% | 1.00% | 1.56% | 4.02% | 3.89% | 1.15% | 1.29% | 2.92% | -0.45% | 1.19% | -1.53% | -2.91% | 4.45% | 3.31% | -9.84% | 6.43% | 3.14% | -2.30% | 0.78% | 3.30% | -8.32% | 1.41% | -30.78% | -4.37% | -2.51% | -2.56% | 1.37% | 3.16% | -0.35% | 3.83% | 7.98% | 7.47% | 3.81% | -4.58% | 2.77% |
|
EBITDA Margin
|
3.76% | 4.02% | 8.13% | 3.87% | 4.91% | 6.39% | 4.11% | 3.93% | 5.44% | 4.85% | 0.95% | -4.89% | 4.63% | -1.40% | 4.54% | 0.79% | 5.71% | -1.39% | 0.27% | 0.60% | 4.22% | 3.55% | 6.33% | 7.39% | 2.38% | 3.12% | 0.55% | 1.00% | 1.56% | 4.02% | 3.89% | 1.15% | 1.29% | 2.92% | -0.45% | 1.19% | -1.53% | -2.91% | 4.45% | 3.31% | -9.84% | 6.43% | 3.14% | -2.30% | 0.78% | 3.30% | -8.32% | 1.41% | -30.78% | -4.37% | -2.51% | -2.56% | 1.37% | 3.16% | -0.35% | 3.83% | 7.98% | 7.47% | 3.81% | -4.58% | 2.77% |
|
Operating Margin
|
3.76% | 4.02% | 8.13% | 3.87% | 4.91% | 6.39% | 4.11% | 3.93% | 5.44% | 4.85% | 0.95% | -4.89% | 4.63% | -1.40% | 4.54% | 0.79% | 5.71% | -1.39% | 0.27% | 0.60% | 4.22% | 3.55% | 6.33% | 7.39% | 2.38% | 3.12% | 0.55% | 1.00% | 1.56% | 4.02% | 3.89% | 1.15% | 1.29% | 2.92% | -0.45% | 1.19% | -1.53% | -2.91% | 4.45% | 3.31% | -9.84% | 6.43% | 3.14% | -2.30% | 0.78% | 3.30% | -8.32% | 1.41% | -30.78% | -4.37% | -2.51% | -2.56% | 1.37% | 3.16% | -0.35% | 3.83% | 7.98% | 7.47% | 3.81% | -4.58% | 2.77% |
|
Net Margin
|
2.51% | 2.94% | 11.67% | -11.72% | 3.10% | 4.41% | 2.28% | 2.62% | 4.10% | 3.18% | 0.50% | -3.27% | 2.80% | -0.90% | 2.82% | 0.22% | 3.25% | -1.08% | 0.23% | 0.51% | 2.19% | 2.09% | 3.96% | 4.62% | 1.28% | 2.02% | 0.43% | 0.52% | -0.09% | 2.63% | 2.67% | 0.58% | 0.77% | 2.11% | -0.52% | 0.74% | -1.39% | -2.86% | 3.43% | 2.11% | -4.77% | 4.17% | 2.12% | -1.68% | -0.82% | 2.05% | -6.30% | 0.78% | -26.07% | -2.90% | -2.35% | -0.71% | 0.90% | 1.80% | -0.11% | 3.33% | 5.95% | 5.41% | 2.76% | -5.04% | 2.92% |
|
FCF Margin
|
7.74% | -13.71% | 5.97% | | -1.39% | 4.22% | -0.16% | 2.00% | 7.23% | -1.33% | -8.84% | -5.78% | 6.25% | -3.45% | -4.51% | 20.31% | 1.49% | 10.76% | -8.29% | -10.81% | -2.32% | 15.67% | -3.94% | -26.86% | 14.82% | 9.21% | 5.09% | -4.40% | -5.17% | 1.18% | 0.11% | 31.41% | 2.35% | 2.87% | -7.55% | -2.75% | -6.88% | 8.55% | 3.27% | 1.29% | 8.06% | 14.88% | 12.10% | -11.10% | 1.54% | -7.65% | -6.61% | -10.63% | -14.97% | 14.20% | -12.90% | -3.47% | -1.51% | 23.51% | -6.34% | 9.42% | 0.88% | -1.97% | -5.01% | -16.26% | 0.96% |
|
Inventory Average
|
2.43M | 2.74M | 0.61M | 2.67M | 3.19M | 0.62M | 3.72M | 7.99M | | | | 13.30M | 12.73M | 11.99M | 11.60M | 5.62M | 5.14M | 9.50M | 11.16M | | | 12.87M | | | 13.51M | 14.38M | 15.14M | 15.73M | 15.99M | 15.69M | 15.71M | 15.78M | 15.24M | 15.33M | 15.91M | 17.06M | 18.27M | 18.45M | 18.21M | 18.45M | 17.82M | 16.40M | 15.43M | 15.76M | 16.16M | 16.39M | 16.39M | 17.61M | 19.25M | 17.97M | 16.26M | 16.48M | 18.06M | 18.00M | 16.26M | 15.01M | 15.11M | 15.33M | 16.08M | 19.45M | 21.07M |
|
Assets Average
|
20.81M | 19.56M | 19.20M | 19.86M | 19.80M | 18.89M | 19.56M | 22.52M | | | | 37.05M | 40.08M | 35.81M | 31.27M | 35.28M | 35.81M | 33.09M | 37.99M | | | 35.33M | | | 36.71M | 35.75M | 36.20M | 37.63M | 38.67M | 40.14M | 41.50M | 40.46M | 38.52M | 38.58M | 37.79M | 37.50M | 38.72M | 40.20M | 40.85M | 39.94M | 38.62M | 37.64M | 36.88M | 37.96M | 41.19M | 43.42M | 42.20M | 42.32M | 43.22M | 41.77M | 39.09M | 38.32M | 40.75M | 39.89M | 36.25M | 33.99M | 33.53M | 36.45M | 39.31M | 42.80M | 43.96M |
|
Equity Average
|
8.04M | | | | | | | 13.03M | | | | 18.72M | 22.69M | 23.12M | 23.38M | 23.86M | 24.11M | 24.23M | 25.05M | | | 24.61M | | | 25.36M | 25.11M | 25.34M | 25.52M | 25.63M | 25.75M | 26.12M | 26.17M | 26.00M | 26.24M | 26.45M | 26.59M | 26.75M | 26.58M | 26.89M | 27.64M | 27.83M | 28.22M | 28.94M | 29.17M | 29.26M | 29.44M | 28.96M | 28.51M | 26.69M | 24.53M | 24.08M | 23.85M | 23.88M | 24.14M | 24.30M | 24.60M | 25.55M | 26.75M | 27.65M | 27.37M | 27.18M |
|
Invested Capital
|
8.24M | | 8.64M | 0.79M | 1.42M | | 14.59M | 13.53M | | | 15.45M | 21.99M | 23.38M | 22.85M | 23.92M | 23.80M | 24.43M | 24.03M | 26.06M | | 24.42M | 24.80M | | 25.81M | 31.87M | 30.07M | 32.77M | 33.07M | 34.00M | 35.31M | 38.53M | 33.16M | 32.25M | 32.26M | 32.17M | 32.54M | 33.90M | 32.30M | 32.47M | 28.55M | 27.74M | 28.69M | 29.19M | 31.65M | 33.17M | 34.90M | 34.32M | 28.59M | 24.80M | 24.26M | 23.90M | 32.81M | 33.58M | 29.01M | 27.29M | 26.82M | 26.18M | 29.53M | 27.97M | 33.02M | 33.63M |
|
Asset Utilization Ratio
|
2.61 | 2.92 | 3.88 | 3.75 | 3.89 | 4.18 | 4.13 | 3.71 | | | | 3.96 | 4.43 | 4.96 | 5.95 | 4.92 | 4.14 | 4.47 | 3.73 | | | 3.13 | | | 2.15 | 2.12 | 1.99 | 1.93 | 1.99 | 1.98 | 2.02 | 2.21 | 2.49 | 2.53 | 2.54 | 2.51 | 2.23 | 2.04 | 2.00 | 1.93 | 1.92 | 1.94 | 1.83 | 1.68 | 1.55 | 1.44 | 1.53 | 1.60 | 1.52 | 1.61 | 1.69 | 1.69 | 1.67 | 1.74 | 2.02 | 2.24 | 2.34 | 2.20 | 2.15 | 2.10 | 2.19 |
|
Interest Coverage Ratio
|
-17.37 | -11.86 | -18.71 | | -19.64 | -30.86 | -15.27 | 2.38 | 12.38 | 29.42 | 4.43 | -24.94 | 39.86 | -12.76 | 43.17 | 6.68 | 46.55 | -22.79 | 1.90 | 4.59 | 20.44 | 20.36 | 40.28 | 30.07 | 5.81 | 10.61 | 1.47 | 2.64 | 4.70 | 9.61 | 9.17 | 2.69 | 4.32 | 10.42 | -1.45 | 3.98 | -5.32 | -10.05 | 17.97 | 12.68 | -50.32 | 43.74 | 26.97 | -60.26 | 3.72 | 13.56 | -27.64 | 4.51 | -58.40 | -6.14 | -3.23 | -2.80 | 1.51 | 5.25 | -0.91 | 16.13 | 341.21 | 50.24 | 50.63 | -11.82 | 7.73 |
|
Debt to Equity
|
| | | | | | 0.16 | 0.17 | | | 0.43 | 0.08 | 0.08 | 0.01 | 0.06 | 0.02 | 0.04 | | 0.21 | | 0.23 | 0.17 | | 0.28 | 0.56 | 0.19 | 0.29 | 0.29 | 0.33 | 0.36 | 0.46 | 0.27 | 0.24 | 0.22 | 0.22 | 0.22 | 0.54 | 0.22 | 0.19 | 0.16 | 0.14 | 0.03 | 0.00 | 0.17 | 0.26 | 0.18 | 0.21 | 0.21 | 0.34 | 0.34 | 0.31 | 0.76 | 0.40 | 0.19 | 0.12 | 0.08 | | 0.08 | 0.11 | 0.23 | 0.22 |
|
Debt Ratio
|
| | | 0.04 | 0.07 | | 0.10 | 0.10 | | | 0.19 | 0.05 | 0.04 | 0.00 | 0.04 | 0.01 | 0.03 | | 0.13 | | 0.16 | 0.12 | | 0.20 | 0.38 | 0.14 | 0.19 | 0.20 | 0.21 | 0.23 | 0.29 | 0.19 | 0.16 | 0.15 | 0.15 | 0.15 | 0.36 | 0.14 | 0.13 | 0.11 | 0.10 | 0.03 | 0.00 | 0.13 | 0.18 | 0.12 | 0.14 | 0.14 | 0.19 | 0.20 | 0.20 | 0.46 | 0.23 | 0.13 | 0.09 | 0.06 | | 0.06 | 0.08 | 0.14 | 0.14 |
|
Equity Ratio
|
0.40 | | 0.43 | | | | 0.59 | 0.57 | | | 0.44 | 0.57 | 0.56 | 0.76 | 0.74 | 0.62 | 0.73 | 0.73 | 0.60 | | 0.69 | 0.70 | | 0.71 | 0.67 | 0.73 | 0.67 | 0.69 | 0.64 | 0.64 | 0.62 | 0.68 | 0.67 | 0.69 | 0.71 | 0.71 | 0.67 | 0.65 | 0.67 | 0.72 | 0.72 | 0.78 | 0.79 | 0.75 | 0.68 | 0.68 | 0.70 | 0.65 | 0.58 | 0.59 | 0.64 | 0.61 | 0.57 | 0.65 | 0.70 | 0.75 | 0.77 | 0.70 | 0.70 | 0.58 | 0.66 |
|
Times Interest Earned
|
-17.37 | -11.86 | -18.71 | | -19.64 | -30.86 | -15.27 | 2.38 | 12.38 | 29.42 | 4.43 | -24.94 | 39.86 | -12.76 | 43.17 | 6.68 | 46.55 | -22.79 | 1.90 | 4.59 | 20.44 | 20.36 | 40.28 | 30.07 | 5.81 | 10.61 | 1.47 | 2.64 | 4.70 | 9.61 | 9.17 | 2.69 | 4.32 | 10.42 | -1.45 | 3.98 | -5.32 | -10.05 | 17.97 | 12.68 | -50.32 | 43.74 | 26.97 | -60.26 | 3.72 | 13.56 | -27.64 | 4.51 | -58.40 | -6.14 | -3.23 | -2.80 | 1.51 | 5.25 | -0.91 | 16.13 | 341.21 | 50.24 | 50.63 | -11.82 | 7.73 |
|
FCF Payout Ratio
|
| | | | | | 5.53 | 1.08 | 0.09 | -0.34 | -0.05 | -0.07 | 0.05 | -0.15 | -0.10 | 0.03 | 0.83 | 0.08 | -0.03 | 0.11 | 0.31 | 0.03 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-0.96M | -0.96M | -2.02M | -1.41M | -1.33M | -0.80M | -1.32M | 0.05M | | | 0.07M | 0.08M | 0.09M | 0.13M | 0.15M | 0.18M | 0.26M | 0.26M | -3.25M | -3.32M | -3.52M | -5.65M | -3.20M | -1.49M | -2.85M | -2.44M | -3.00M | -2.16M | -1.69M | -2.53M | -2.36M | -4.09M | -3.50M | -3.50M | -1.74M | -1.10M | 0.93M | -1.24M | -0.94M | -0.51M | 0.95M | -1.42M | -2.27M | -3.36M | -2.86M | -3.12M | -3.02M | -1.42M | -2.76M | -4.50M | -1.71M | -2.66M | -2.98M | -2.65M | -2.67M | -3.34M | -1.38M | -2.36M | -1.83M | -0.98M | -0.70M |
|
Return on Sales
|
0.03% | 0.03% | 0.12% | -0.12% | 0.03% | 0.04% | 0.02% | 0.03% | 0.04% | 0.03% | 0.00% | -0.03% | 0.03% | -0.01% | 0.03% | 0.00% | 0.03% | -0.01% | 0.00% | 0.01% | 0.02% | 0.02% | 0.04% | 0.05% | 0.01% | 0.02% | 0.00% | 0.01% | 0.00% | 0.03% | 0.03% | 0.01% | 0.01% | 0.02% | -0.01% | 0.01% | -0.01% | -0.03% | 0.03% | 0.02% | -0.05% | 0.04% | 0.02% | -0.02% | -0.01% | 0.02% | -0.06% | 0.01% | -0.26% | -0.03% | -0.02% | -0.01% | 0.01% | 0.02% | 0.00% | 0.03% | 0.06% | 0.05% | 0.03% | -0.05% | 0.03% |
|
Return on Capital Employed
|
-0.07% | | | 0.31% | 0.32% | 0.32% | 0.31% | 0.31% | | | | 0.06% | 0.11% | 0.00% | 0.08% | 0.20% | 0.13% | 0.14% | 0.08% | | | 0.08% | | | 0.15% | 0.13% | 0.10% | 0.05% | 0.05% | 0.06% | 0.09% | 0.08% | 0.09% | 0.08% | 0.04% | 0.04% | 0.02% | -0.02% | 0.01% | 0.02% | -0.02% | 0.03% | 0.01% | -0.01% | 0.04% | 0.03% | -0.03% | -0.01% | -0.15% | -0.18% | -0.16% | -0.25% | -0.05% | 0.00% | 0.01% | 0.06% | 0.11% | 0.14% | 0.15% | 0.12% | 0.07% |
|
Return on Invested Capital
|
| | | 0.12% | 0.49% | 0.49% | -0.05% | 0.18% | 0.37% | 1.82% | 0.36% | 0.05% | 0.07% | 0.00% | 0.05% | 0.12% | 0.09% | 0.09% | 0.04% | | | 0.05% | | | 0.08% | 0.08% | 0.05% | 0.03% | 0.02% | 0.03% | 0.04% | 0.04% | 0.06% | 0.05% | 0.03% | 0.03% | 0.01% | -0.02% | 0.00% | 0.01% | -0.03% | 0.02% | 0.01% | 0.00% | 0.03% | 0.01% | -0.02% | -0.01% | -0.16% | -0.22% | -0.19% | -0.18% | -0.03% | 0.00% | 0.01% | 0.04% | 0.08% | 0.10% | 0.12% | 0.06% | 0.05% |
|
Return on Assets
|
-0.09% | -0.08% | 0.03% | 0.03% | 0.04% | 0.06% | -0.02% | 0.11% | | | | 0.02% | 0.03% | 0.00% | 0.03% | 0.07% | 0.06% | 0.06% | 0.02% | | | 0.03% | | | 0.06% | 0.06% | 0.04% | 0.02% | 0.01% | 0.02% | 0.03% | 0.03% | 0.04% | 0.04% | 0.02% | 0.02% | 0.01% | -0.02% | 0.00% | 0.01% | -0.01% | 0.03% | 0.02% | 0.00% | 0.02% | 0.01% | -0.03% | -0.02% | -0.11% | -0.13% | -0.12% | -0.13% | -0.02% | 0.00% | 0.01% | 0.03% | 0.07% | 0.08% | 0.09% | 0.04% | 0.03% |
|
Return on Equity
|
-0.22% | | | | | | | 0.20% | | | | 0.05% | 0.06% | -0.01% | 0.04% | 0.11% | 0.08% | 0.08% | 0.03% | | | 0.05% | | | 0.09% | 0.09% | 0.06% | 0.03% | 0.02% | 0.03% | 0.05% | 0.05% | 0.06% | 0.06% | 0.03% | 0.03% | 0.01% | -0.03% | 0.00% | 0.01% | -0.01% | 0.03% | 0.02% | 0.00% | 0.02% | 0.01% | -0.04% | -0.02% | -0.17% | -0.22% | -0.20% | -0.21% | -0.03% | 0.00% | 0.02% | 0.05% | 0.09% | 0.11% | 0.13% | 0.07% | 0.05% |