|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.53M | 4.51M | 2.88M | 4.02M | 3.03M | 1.43M | 2.52M | 4.25M | 1.47M | 2.42M | 2.73M | 2.41M | 2.43M | 3.10M | 1.38M | 2.36M | 1.83M | 0.98M | 0.70M | 2.75M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.53M | 4.51M | 2.88M | 4.02M | 3.03M | 1.43M | 2.52M | 4.25M | 1.47M | 2.42M | 2.73M | 2.41M | 2.43M | 3.10M | 1.38M | 2.36M | 1.83M | 0.98M | 0.70M | 2.75M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.70M | 1.30M | 7.41M | 8.54M | 7.34M | 7.54M | 7.82M | 6.90M | 6.60M | 6.48M | 7.98M | 8.07M | 7.39M | 7.45M | 9.37M | 11.89M | 10.15M | 10.08M | 12.09M | 9.49M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | | | 0.58M | 0.26M | 0.42M | 0.82M | 0.70M | 0.77M | 0.56M | 3.15M | 0.90M | 0.92M | 1.26M | 1.47M | 1.96M | 2.69M | 4.44M | 1.42M | 1.82M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.81M | 1.30M | 7.41M | 9.12M | 7.60M | 7.95M | 8.64M | 7.60M | 7.38M | 7.04M | 11.13M | 8.97M | 8.31M | 8.71M | 10.83M | 13.85M | 12.83M | 14.53M | 13.52M | 11.32M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.17M | 16.35M | 17.10M | 16.82M | 15.97M | 19.24M | 19.25M | 16.70M | 15.82M | 17.14M | 18.99M | 17.01M | 15.51M | 14.51M | 15.71M | 14.95M | 17.22M | 21.69M | 20.45M | 18.99M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.05M | 0.49M | 0.07M | 0.38M | 0.71M | 0.43M | 0.32M | 0.28M | 0.87M | 0.41M | 0.31M | 0.34M | 0.21M | 0.17M | 0.30M | 0.44M | 0.83M | 0.59M | 0.45M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.22M | 28.00M | 28.02M | 30.68M | 27.40M | 29.98M | 31.70M | 29.74M | 25.82M | 27.90M | 33.98M | 29.65M | 26.97M | 26.84M | 28.37M | 31.46M | 32.32M | 38.03M | 35.44M | 33.51M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.49M | 3.23M | 2.20M | 2.57M | 3.28M | 3.63M | 3.20M | 3.27M | 3.54M | 3.51M | 3.49M | 3.35M | 3.43M | 3.33M | 3.22M | 3.09M | 3.11M | 3.21M | 3.46M | 3.57M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56M | 0.55M | 0.56M | 0.37M | 0.37M | 0.36M | 0.35M | 0.35M | 2.50M | 0.34M | 0.04M | 0.03M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.89M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.49M | 2.49M | 2.49M | 2.49M | 2.49M | 2.49M | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.49M | 0.46M | 0.49M | 0.44M | 0.43M | 0.41M | 0.33M | 0.33M | 0.33M | 0.19M | 0.18M | 0.18M | 0.17M | 0.33M | 0.33M | 0.33M | 0.33M | 0.33M | 0.12M | 0.12M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.98M | 2.95M | 2.98M | 2.93M | 2.92M | 2.90M | 0.33M | 0.33M | 0.33M | 0.19M | 0.18M | 0.18M | 0.17M | 0.33M | 0.33M | 0.33M | 0.33M | 0.33M | 0.12M | 0.12M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.71M | 0.77M | 0.78M | 0.09M | 0.11M | 0.15M | 1.07M | 1.24M | 1.39M | 1.43M | 1.84M | 1.25M | 1.28M | 1.02M | 0.59M | 0.47M | 0.37M | 0.91M | 0.23M | 0.40M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42M | 0.44M | 0.29M | 0.51M | 0.51M | 0.30M | 0.45M | 0.38M | 0.14M | 0.13M | 0.13M | 0.14M | 0.14M | 0.14M | 0.14M | 0.26M | 0.53M | 0.54M | 0.34M | 0.43M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.62M | 11.08M | 10.46M | 12.84M | 13.48M | 13.77M | 10.99M | 11.11M | 11.51M | 11.41M | 8.21M | 7.93M | 7.95M | 6.21M | 5.64M | 7.42M | 7.41M | 7.85M | 6.61M | 7.65M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.84M | 39.08M | 38.48M | 43.52M | 40.89M | 43.76M | 42.69M | 40.85M | 37.33M | 39.32M | 42.19M | 37.58M | 34.92M | 33.05M | 34.01M | 38.88M | 39.73M | 45.88M | 42.05M | 41.15M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.01M | 4.08M | 3.04M | 3.15M | 2.62M | 4.87M | 3.81M | 4.35M | 2.08M | 2.82M | 5.21M | 4.45M | 4.22M | 4.54M | 2.94M | 5.55M | 5.21M | 8.08M | 5.64M | 6.46M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | | | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.01M | 4.09M | 3.04M | 3.55M | 2.63M | 4.88M | 3.82M | 4.35M | 2.09M | 2.83M | 5.21M | 4.45M | 4.22M | 4.54M | 2.94M | 5.55M | 5.21M | 8.08M | 5.64M | 6.46M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.41M | | | | 3.31M | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39M | | | | 0.20M | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.50M | | 5.40M | 5.90M | | | | | 9.02M | 9.62M | 4.70M | 3.00M | 1.90M | | 2.20M | | 6.25M | 6.05M | 2.65M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | 0.41M | 0.48M | 0.22M | 0.22M | 0.22M | 0.22M | 0.19M | 0.14M | 0.26M | 0.26M | 0.56M | 0.63M | 0.64M | 0.31M | 0.78M | 0.79M | 0.80M | 0.81M | 0.87M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | 0.29M | 0.01M | 0.56M | 0.01M | 0.00M | | | | | | | | | | | | | | |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.77M | 7.43M | 3.98M | 10.46M | 8.86M | 5.44M | 6.44M | 5.17M | 2.77M | 12.40M | 15.38M | 10.75M | 8.25M | 7.35M | 6.85M | 9.08M | 6.49M | 17.05M | 12.81M | 10.95M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.01M | 0.02M | 0.01M | 0.01M | 6.11M | 8.31M | 8.33M | 0.01M | 9.02M | 0.00M | 0.00M | 0.00M | 0.00M | | | 3.00M | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31M | 0.30M | 0.28M | 0.30M | 0.30M | 0.30M | 0.24M | 0.18M | 0.14M | 0.13M | 0.12M | 0.13M | 0.13M | 0.13M | 0.12M | 0.14M | 0.13M | 0.13M | 0.13M | 0.13M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.25M | 1.15M | 1.22M | 0.90M | 0.01M | 0.01M | -0.24M | -0.24M | -0.24M | -0.24M | -0.24M | -0.24M | -0.24M | -0.24M | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.97M | 0.87M | 0.88M | | | | | | | | 0.50M | | | | 0.72M | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.58M | 1.72M | 1.78M | 3.14M | 3.14M | 3.14M | 3.14M | 3.14M | 3.23M | 2.97M | 2.97M | 2.64M | 2.50M | 0.90M | 0.87M | 2.34M | 2.14M | 1.93M | 1.53M | 1.31M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.65M | 9.93M | 10.74M | 14.02M | 12.47M | 15.16M | 18.14M | 16.83M | 13.67M | 15.77M | 18.48M | 13.51M | 10.88M | 8.38M | 7.83M | 11.55M | 11.75M | 19.11M | 14.47M | 12.39M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 2.51M | 0.02M | 5.41M | 5.91M | 6.11M | 8.31M | 8.33M | 0.01M | 18.04M | 9.62M | 4.70M | 3.00M | 1.90M | | 2.20M | 3.00M | 6.25M | 6.05M | 2.65M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.19M | 29.15M | 27.74M | 29.50M | 28.42M | 28.59M | 24.55M | 24.02M | 23.66M | 23.55M | 23.72M | 24.07M | 24.04M | 24.67M | 26.18M | 27.33M | 27.97M | 26.77M | 27.58M | 28.76M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.19M | 28.00M | 27.74M | 29.50M | 28.42M | 28.59M | 24.55M | 24.02M | 23.66M | 23.55M | 23.72M | 24.07M | 24.04M | 24.67M | 26.18M | 27.33M | 27.97M | 26.77M | 27.58M | 28.76M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.84M | 39.08M | 38.48M | 43.52M | 40.89M | 43.76M | 42.69M | 40.85M | 37.33M | 39.32M | 42.19M | 37.58M | 34.92M | 33.05M | 34.01M | 38.88M | 39.73M | 45.88M | 42.05M | 41.15M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.93M | 0.93M | | 0.93M | 0.93M | 0.93M | 0.93M | 0.93M | 0.93M | 0.93M | 0.93M | 0.93M | 0.93M | 0.93M | 0.93M | 0.93M | 0.93M | 0.93M | 0.93M | 0.93M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.25M | 14.12M | 13.22M | 14.35M | 13.98M | 14.12M | 10.33M | 9.80M | 9.44M | 9.32M | 9.49M | 9.84M | 9.82M | 10.45M | 11.71M | 12.86M | 13.51M | 12.30M | 13.11M | 14.29M |