|
Assets Growth (1y)
|
| | | | | | 105.61% | 28.42% | -44.07% | -41.37% | 30.97% | 169.08% | 179.00% | 181.15% | 32.44% | -33.18% | -35.68% | -42.66% | -42.88% | -40.41% | -44.86% | -41.43% | -42.48% | -47.01% | -40.18% | 3.04% | 1.12% | 9.89% | 7.93% | -35.10% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | | 52.78% | 32.18% | 0.13% | -1.86% | -0.31% | 2.33% | -0.35% | -1.90% | -24.22% | -40.47% | -40.36% | -29.79% | -30.74% | -29.73% | -29.13% | -26.83% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 3.22% | -6.12% | -19.83% | -10.62% | -10.44% | -9.00% | -8.57% | -8.79% |
|
Assets (QoQ)
|
| | | 34.56% | 106.21% | -13.36% | -14.48% | -15.95% | -10.19% | -9.18% | 91.04% | 72.68% | -6.88% | -8.48% | -10.00% | -12.88% | -10.36% | -18.42% | -10.34% | -9.12% | -17.05% | -13.35% | -11.95% | -16.27% | -6.35% | 49.26% | -13.59% | -9.01% | -8.02% | -10.25% |
|
Cash & Equivalents Growth (1y)
|
| | | 522.32% | 426.77% | 404.61% | 66.00% | 41.76% | -36.55% | -30.40% | 96.10% | 170.82% | 225.78% | 7.20% | -68.69% | -79.44% | -81.64% | -36.69% | -38.87% | -38.87% | -25.82% | -38.87% | -50.43% | -50.43% | -59.15% | -37.05% | 56.02% | 56.02% | 73.73% | 80.85% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 188.02% | 121.65% | 55.57% | 0.64% | -7.58% | -27.60% | -22.12% | -27.86% | -30.18% | -23.72% | -25.42% | -54.39% | -60.35% | -61.82% | -37.54% | -22.10% | -22.10% | -19.25% | -11.38% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 24.60% | 8.20% | 7.82% | -20.94% | -24.88% | -35.11% | -28.89% | -21.91% | -23.42% | -20.63% | -13.93% |
|
Cash & Equivalents (QoQ)
|
145.70% | -16.12% | 133.84% | 29.13% | 107.98% | -19.65% | -23.07% | 10.27% | -6.91% | -11.86% | 116.75% | 52.28% | 11.98% | -71.00% | -36.69% | 0.00% | 0.00% | 0.00% | -38.87% | 0.00% | 21.35% | -17.59% | -50.43% | 0.00% | 0.00% | 26.98% | 22.87% | 0.00% | 11.35% | 32.18% |
|
Cash from Investing Activities Growth (1y)
|
| | | 22.88% | -10,644.62% | -3.28% | -6,826.57% | 9,227.04% | 99.04% | 43.52% | 99.17% | -100.40% | -91.96% | -43,381.30% | -409.57% | 18,329.56% | 2,258.11% | 127.37% | 865.51% | -23.05% | -49.94% | -88.31% | -113.46% | -111.63% | 77.97% | -338.77% | 83.23% | 765.64% | 83.73% | 103.20% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | 34.67% | -25.69% | -533.00% | -43.06% | 307.96% | 33.87% | 310.60% | 32.45% | -17.79% | 183.30% | 151.54% | -73.79% | -153.62% | 176.88% | 57.56% | 44.30% | -15.86% | 17.85% | -79.25% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 110.28% | 87.95% | 58.86% | -24.71% | -42.60% | 18.69% | -79.75% | 62.61% | -15.53% | 133.76% | 25.09% |
|
Cash from Investing Activities (QoQ)
|
32.73% | -138.55% | 30.82% | 30.53% | -9,272.03% | 97.71% | -4,539.72% | 191.53% | -100.99% | -34.50% | 31.85% | 56.30% | -379.20% | -30,366.72% | 99.20% | 1,663.35% | -43.27% | 286.45% | -77.66% | 57.16% | -63.10% | -9.74% | -125.70% | -35.82% | 664.72% | -221.10% | 98.19% | 5,490.22% | 55.87% | -97.89% |
|
Cash from Operations Growth (1y)
|
| | | -9.70% | -36.43% | -7.04% | -434.83% | 2.91% | 76.43% | 48.64% | 84.56% | 17.97% | -98.09% | -89.21% | -101.17% | -112.40% | -123.62% | -16.62% | 17.07% | 74.86% | 66.53% | 55.32% | 80.89% | 123.64% | 57.02% | -11.68% | -163.66% | -572.13% | -51.13% | 53.76% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | 4.40% | 13.95% | -1.32% | -18.43% | -19.15% | -1.45% | -4.26% | 36.37% | 24.05% | -14.03% | 0.47% | 31.68% | 28.59% | 31.48% | 16.51% | 25.24% | 34.53% | 39.87% | 38.66% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 14.14% | 13.77% | 11.53% | 23.42% | 16.00% | 31.55% | 10.77% | 33.53% | 13.34% | 0.75% | 12.63% |
|
Cash from Operations (QoQ)
|
-0.70% | -8.18% | 13.73% | -16.73% | -25.23% | 15.13% | -331.06% | 78.81% | 69.60% | -84.92% | -29.58% | -12.59% | 26.58% | -76.62% | -37.78% | -18.88% | 22.70% | 7.89% | 2.02% | 63.96% | -2.90% | -22.97% | 58.09% | 144.57% | -287.11% | -219.53% | 1.07% | 20.18% | 40.10% | 2.24% |
|
EBITDA Margin Growth (1y)
|
| | | 149.00 | -147.00 | 205.00 | 39.00 | -320.00 | 11.00 | 1,100.00 | 1,523.00 | -4676.00 | -34.00 | -1660.00 | -1766.00 | 3,298.00 | -310.00 | -327.00 | 944.00 | 1,429.00 | -1066.00 | 1,322.00 | -1036.00 | 2,706.00 | 2,234.00 | -1090.00 | 882.00 | -3210.00 | -700.00 | 221.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -4847.00 | -170.00 | -356.00 | -204.00 | -1698.00 | -332.00 | -887.00 | 700.00 | 51.00 | -1409.00 | -665.00 | -1859.00 | 7,433.00 | 858.00 | -95.00 | 789.00 | 925.00 | 468.00 | 454.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -120.00 | -1546.00 | 639.00 | -297.00 | 2,437.00 | 835.00 | -655.00 | 546.00 | -453.00 | 124.00 | -1533.00 |
|
EBITDA Margin (QoQ)
|
162.00 | -148.00 | -79.00 | 214.00 | -134.00 | 204.00 | -245.00 | -145.00 | 197.00 | 1,293.00 | 178.00 | -6344.00 | 4,839.00 | -334.00 | 72.00 | -1280.00 | 1,232.00 | -351.00 | 1,343.00 | -795.00 | -1263.00 | 2,037.00 | -1016.00 | 2,948.00 | -1735.00 | -1286.00 | 956.00 | -1144.00 | 775.00 | -365.00 |
|
EBIT Growth (1y)
|
| | | -43.84% | 15,894.62% | 96.48% | 828.65% | 402.90% | 168.70% | 2.10% | -70.31% | -38.04% | -78.04% | -71.43% | -17.47% | 182.79% | -7.87% | 23.42% | 48.88% | -65.46% | -10.24% | -53.28% | -37.61% | 18.57% | -39.40% | 449.22% | 149.40% | 222.09% | 243.95% | 13.37% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 20.51% | 356.64% | -16.93% | 55.85% | 106.55% | -18.38% | -28.86% | -28.54% | -15.41% | -43.37% | -45.18% | -8.48% | 5.02% | -20.57% | 46.85% | 32.32% | 9.67% | 23.22% | 42.75% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 11.32% | 139.67% | -19.86% | 29.62% | 29.26% | -21.62% | -1.57% | -10.71% | 18.24% | -17.66% | 0.51% |
|
EBIT Margin Growth (1y)
|
| | | -16.00 | 174.00 | 68.00 | 459.00 | 88.00 | 354.00 | 31.00 | -267.00 | -42.00 | -416.00 | -146.00 | -45.00 | 63.00 | -39.00 | 2.00 | 45.00 | -77.00 | 12.00 | -24.00 | -48.00 | 0.00 | -22.00 | 162.00 | 187.00 | 170.00 | 107.00 | -18.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 30.00 | 112.00 | -47.00 | 147.00 | 108.00 | -101.00 | -113.00 | -267.00 | -57.00 | -443.00 | -167.00 | -48.00 | -14.00 | -49.00 | 141.00 | 185.00 | 93.00 | 97.00 | 120.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 16.00 | 85.00 | -68.00 | 144.00 | 32.00 | -112.00 | 26.00 | -128.00 | 114.00 | -359.00 | -23.00 |
|
EBIT Margin (QoQ)
|
-37.00 | 101.00 | -160.00 | 80.00 | 153.00 | -6.00 | 231.00 | -291.00 | 419.00 | -329.00 | -67.00 | -66.00 | 45.00 | -59.00 | 34.00 | 42.00 | -56.00 | -17.00 | 77.00 | -80.00 | 33.00 | -53.00 | 53.00 | -33.00 | 10.00 | 132.00 | 78.00 | -50.00 | -53.00 | 7.00 |
|
EBIT (QoQ)
|
-103.89% | 8,213.53% | -177.21% | 123.07% | 992.75% | 0.93% | 186.33% | -84.08% | 483.86% | -61.65% | -16.73% | -66.77% | 106.98% | -50.11% | 140.54% | 13.86% | -32.57% | -33.17% | 190.15% | -73.58% | 75.24% | -65.22% | 287.50% | -49.80% | -10.44% | 215.25% | 75.96% | -35.17% | -4.36% | 3.91% |
|
EBT Growth (1y)
|
| | | -24.29% | -51.47% | -17.39% | -321.55% | 10.42% | 43.74% | 32.87% | 78.66% | 46.96% | -20.34% | -75.48% | -56.73% | -181.09% | -33.40% | 33.21% | 41.61% | 54.32% | 53.33% | 50.70% | 63.20% | -25.15% | 29.86% | 17.54% | 3.12% | 58.41% | 27.65% | 0.62% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 16.10% | -0.84% | -11.41% | -12.12% | -10.12% | 3.34% | 7.68% | 41.99% | 12.02% | 9.18% | 16.71% | 30.43% | -17.13% | 24.13% | 35.25% | 40.74% | 38.05% | 38.13% | 26.07% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5.39% | 8.58% | 14.56% | 21.25% | 5.26% | 21.63% | 20.39% | 41.32% | 18.73% | 17.58% | 13.89% |
|
EBT Margin Growth (1y)
|
| | | -2539.00 | -454.00 | -108.00 | -34172.00 | 138.00 | 6,305.00 | 2,717.00 | 35,384.00 | 6,938.00 | -1671.00 | -5860.00 | -2700.00 | -7091.00 | 813.00 | 6,693.00 | 5,488.00 | 6,891.00 | 4,702.00 | 3,496.00 | 5,109.00 | -429.00 | 1,116.00 | 288.00 | -796.00 | 3,560.00 | 2,601.00 | 1,009.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 4,537.00 | 4,180.00 | -3250.00 | -1488.00 | -15.00 | 5,447.00 | 3,550.00 | 38,173.00 | 6,738.00 | 3,844.00 | 4,330.00 | 7,897.00 | -629.00 | 6,631.00 | 10,478.00 | 9,801.00 | 10,022.00 | 8,419.00 | 4,793.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4,337.00 | 9,695.00 | 6,939.00 | 9,109.00 | 6,447.00 | 11,265.00 | 7,335.00 | 42,485.00 | 9,869.00 | 7,561.00 | 5,627.00 |
|
EBT Margin (QoQ)
|
-4962.00 | 4,865.00 | -64.00 | -2379.00 | -2877.00 | 5,212.00 | -34129.00 | 31,932.00 | 3,290.00 | 1,624.00 | -1462.00 | 3,486.00 | -5319.00 | -2565.00 | 1,698.00 | -905.00 | 2,585.00 | 3,315.00 | 493.00 | 497.00 | 397.00 | 2,110.00 | 2,106.00 | -5040.00 | 1,941.00 | 1,282.00 | 1,021.00 | -684.00 | 982.00 | -310.00 |
|
EBT (QoQ)
|
-20.22% | 5.64% | -26.93% | 13.68% | -46.50% | 26.87% | -355.80% | 81.66% | 7.99% | 12.73% | -44.86% | 54.40% | -108.75% | -27.25% | -29.38% | 18.21% | 0.93% | 36.29% | -13.11% | 36.02% | -1.23% | 32.71% | 15.57% | -117.61% | 43.26% | 20.89% | 0.81% | 6.57% | 1.31% | -8.67% |
|
Enterprise Value Growth (1y)
|
| | | 7,998.58% | 3,017.72% | 682.66% | 320.37% | -99.33% | -86.26% | 58.61% | 1,001.65% | 20,486.44% | 786.48% | 226.30% | -81.75% | -67.81% | -76.54% | -68.73% | -81.69% | -69.10% | -47.30% | -58.11% | 151.77% | 85.91% | 162.20% | 155.10% | 7.59% | -56.89% | -36.15% | 170.76% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 381.25% | 234.81% | 217.99% | 85.96% | -23.59% | -34.14% | 17.41% | -28.33% | 173.57% | 3.10% | -24.67% | -56.18% | -43.03% | -31.31% | -30.60% | -20.85% | -37.20% | -4.09% | 42.50% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 66.73% | 44.92% | 42.86% | 32.23% | -23.84% | -16.96% | 11.58% | -0.06% | 74.99% | 12.91% | 24.18% |
|
Enterprise Value (QoQ)
|
-145.70% | 16.12% | -133.84% | 1,738.90% | -9.24% | -83.25% | -11.56% | -94.99% | 1,752.25% | 93.40% | 514.28% | -6.45% | -20.24% | -28.81% | -65.64% | 64.99% | -41.87% | -5.11% | -79.88% | 178.44% | -0.85% | -24.57% | 20.90% | 105.60% | 39.84% | -26.61% | -49.01% | -17.62% | 107.11% | 211.22% |
|
EPS (Basic) Growth (1y)
|
| | | 322.65% | 736.37% | 676.60% | 255.32% | 75.12% | -63.13% | -66.65% | 32.31% | 213.39% | 295.84% | 363.18% | 31.23% | -47.94% | -53.49% | -57.97% | -62.04% | -58.72% | -62.54% | -61.99% | -60.66% | -70.14% | -76.10% | 17.18% | 24.71% | 32.16% | 73.13% | -71.53% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 142.27% | 124.32% | 121.77% | 83.40% | 41.90% | -12.12% | -13.41% | -12.97% | -12.34% | -11.65% | -9.56% | -41.92% | -59.96% | -65.34% | -42.80% | -42.89% | -45.38% | -46.28% | -49.76% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 35.85% | 29.33% | 27.90% | -1.63% | -18.83% | -42.89% | -21.98% | -20.21% | -23.28% | -22.18% | -24.41% |
|
EPS (Basic) (QoQ)
|
-20.46% | 6.56% | 222.37% | 61.64% | 244.30% | -15.33% | -24.59% | -20.34% | -27.51% | -23.42% | 199.17% | 88.70% | -8.43% | -10.39% | -15.24% | -25.14% | -18.21% | -19.02% | -23.45% | -18.59% | -25.78% | -17.83% | -20.77% | -38.19% | -40.60% | 302.84% | -15.68% | -34.50% | -22.19% | -33.75% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | | | | | | -68.23% | | | | | | | | | | | | | | | -76.25% | | | | | |
|
FCF Margin Growth (1y)
|
| | | -809.00 | 1,040.00 | 906.00 | -29627.00 | -920.00 | 9,378.00 | 4,219.00 | 30,967.00 | 2,654.00 | -3059.00 | -4605.00 | -3835.00 | -5086.00 | -3694.00 | 159.00 | 1,537.00 | 11,256.00 | 5,742.00 | 4,887.00 | 7,000.00 | 5,517.00 | 2,133.00 | -1605.00 | -4113.00 | -6757.00 | -478.00 | 4,643.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | 926.00 | 7,360.00 | 520.00 | -2495.00 | -3352.00 | 2,626.00 | -228.00 | 28,669.00 | 8,825.00 | -1010.00 | 440.00 | 4,702.00 | 11,688.00 | 4,182.00 | 3,441.00 | 4,424.00 | 10,017.00 | 7,398.00 | 7,926.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7,096.00 | 9,408.00 | 5,566.00 | 6,042.00 | 13,422.00 | 10,501.00 | 3,055.00 | 31,556.00 | 7,585.00 | 645.00 | 3,479.00 |
|
FCF Margin (QoQ)
|
-2146.00 | 2,521.00 | 3,585.00 | -4769.00 | -298.00 | 2,387.00 | -26948.00 | 23,938.00 | 10,001.00 | -2772.00 | -200.00 | -4375.00 | 4,288.00 | -4319.00 | 570.00 | -5625.00 | 5,680.00 | -466.00 | 1,949.00 | 4,094.00 | 166.00 | -1321.00 | 4,062.00 | 2,611.00 | -3218.00 | -5060.00 | 1,554.00 | -33.00 | 3,061.00 | 62.00 |
|
Free Cash Flow Growth (1y)
|
| | | -9.70% | -36.43% | -7.04% | -434.83% | 2.91% | 76.43% | 48.64% | 84.56% | 17.97% | -98.09% | -89.21% | -101.17% | -112.40% | -123.62% | -16.62% | 17.07% | 74.86% | 66.53% | 55.32% | 80.89% | 123.64% | 57.02% | -11.68% | -163.66% | -572.13% | -51.13% | 53.76% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | 4.40% | 13.95% | -1.32% | -18.43% | -19.15% | -1.45% | -4.26% | 36.37% | 24.05% | -14.03% | 0.47% | 31.68% | 28.59% | 31.48% | 16.51% | 25.24% | 34.53% | 39.87% | 38.66% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 14.14% | 13.77% | 11.53% | 23.42% | 16.00% | 31.55% | 10.77% | 33.53% | 13.34% | 0.75% | 12.63% |
|
Free Cash Flow (QoQ)
|
-0.70% | -8.18% | 13.73% | -16.73% | -25.23% | 15.13% | -331.06% | 78.81% | 69.60% | -84.92% | -29.58% | -12.59% | 26.58% | -76.62% | -37.78% | -18.88% | 22.70% | 7.89% | 2.02% | 63.96% | -2.90% | -22.97% | 58.09% | 144.57% | -287.11% | -219.53% | 1.07% | 20.18% | 40.10% | 2.24% |
|
Gross Margin Growth (1y)
|
| | | 1,813.00 | 738.00 | 921.00 | 1,536.00 | 1,436.00 | 2,322.00 | 2,252.00 | 1,642.00 | 1,165.00 | -12.00 | -904.00 | -1259.00 | -1728.00 | -1426.00 | 430.00 | 733.00 | 314.00 | -25.00 | -1084.00 | 79.00 | 340.00 | 718.00 | 949.00 | -1011.00 | -890.00 | -672.00 | -1069.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 4,414.00 | 3,047.00 | 2,270.00 | 1,920.00 | 873.00 | 884.00 | 1,779.00 | 1,117.00 | -249.00 | -1462.00 | -1558.00 | -447.00 | -1075.00 | -733.00 | 295.00 | -199.00 | -236.00 | 21.00 | -1205.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,999.00 | 1,597.00 | 1,616.00 | 2,731.00 | 1,527.00 | 1,577.00 | 1,643.00 | 184.00 | -799.00 | -1416.00 | -1678.00 |
|
Gross Margin (QoQ)
|
563.00 | 114.00 | -208.00 | 1,344.00 | -512.00 | 297.00 | 407.00 | 1,243.00 | 374.00 | 228.00 | -203.00 | 767.00 | -804.00 | -664.00 | -558.00 | 297.00 | -501.00 | 1,192.00 | -255.00 | -122.00 | -840.00 | 133.00 | 908.00 | 139.00 | -462.00 | 364.00 | -1052.00 | 260.00 | -244.00 | -34.00 |
|
Gross Profit Growth (1y)
|
| | | 63.81% | 77.73% | 45.20% | 59.23% | 17.20% | 35.30% | 28.26% | 19.56% | 21.20% | 4.43% | -5.70% | 2.08% | 10.82% | 11.91% | 26.86% | 10.77% | -8.58% | -23.55% | -31.33% | -0.64% | 25.20% | -5.73% | 2.87% | -35.56% | -36.18% | 10.93% | 3.92% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 32.51% | 35.92% | 20.65% | 24.79% | 16.33% | 16.50% | 15.34% | 10.58% | 7.08% | -3.69% | -6.35% | 3.96% | 8.25% | -6.92% | -3.59% | -10.82% | -9.94% | -7.19% | -9.79% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 18.71% | 16.53% | 8.87% | 16.42% | 12.50% | 2.65% | 1.62% | -2.84% | -0.38% | -1.35% | -2.56% |
|
Gross Profit (QoQ)
|
0.85% | 36.44% | 19.20% | -0.13% | 9.42% | 11.47% | 30.71% | -26.49% | 26.31% | 5.68% | 21.84% | -25.48% | 8.83% | -4.58% | 31.90% | -19.09% | 9.90% | 8.17% | 15.17% | -33.23% | -8.10% | -2.84% | 66.66% | -15.87% | -30.80% | 6.02% | 4.40% | -16.68% | 20.29% | -0.67% |
|
Interest Coverage Ratio Growth (1y)
|
| | | -78.05% | 2,897.74% | -1,405.88% | 161.42% | 305.67% | 283.28% | 102.43% | -90.37% | -68.34% | -91.59% | -65.34% | -478.08% | -197.53% | -140.87% | -225.44% | 39.41% | 41.68% | 69.90% | 58.25% | 73.08% | 85.71% | -140.19% | -7,329.15% | -827.79% | -8,752.00% | -271.40% | 72.03% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | -34.43% | 122.53% | -52.08% | 39.31% | -48.16% | -28.70% | 78.05% | -30.46% | -29.67% | -26.21% | -29.69% | -37.80% | -27.68% | -31.91% | -244.57% | -14.81% | -94.68% | -38.99% | -105.48% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -16.66% | -2.10% | -15.52% | 48.43% | -16.04% | -15.94% | 19.99% | -20.60% | -33.74% | -15.91% | -41.99% |
|
Interest Coverage Ratio (QoQ)
|
-108.51% | 1,730.31% | -365.96% | 105.95% | 984.70% | -860.97% | 112.51% | -60.71% | 924.83% | -95.17% | -50.47% | 29.20% | 172.32% | -80.11% | -640.29% | 66.67% | -14.12% | 38.96% | -160.96% | 67.92% | 41.10% | 15.33% | -68.24% | 82.97% | -889.88% | -2,518.77% | 78.99% | -62.52% | 58.47% | -97.21% |
|
Net Cash Flow Growth (1y)
|
| | | 396.99% | 351.63% | -494.33% | -523.76% | -33.21% | -110.00% | 49.43% | 169.32% | 743.13% | 550.29% | -1,615.03% | -134.51% | -113.26% | -147.10% | 112.09% | 55.11% | 162.12% | 79.50% | -122.50% | 48.94% | -105.80% | 320.04% | 415.81% | -96.44% | 869.03% | 112.54% | -134.41% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | 165.55% | 26.68% | -272.17% | -44.44% | -40.05% | -30.29% | 45.00% | 52.47% | -11.45% | 24.24% | 22.44% | -27.63% | -26.09% | -40.33% | 27.77% | 23.36% | 31.56% | 43.56% | -30.93% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 27.56% | -17.04% | -6.99% | -17.42% | -15.18% | -37.46% | 22.38% | 35.96% | -20.89% | 32.17% | 12.70% |
|
Net Cash Flow (QoQ)
|
385.90% | -124.98% | 873.17% | -46.22% | 334.76% | -132.87% | -451.28% | 108.48% | -165.06% | -66.32% | 855.65% | 3.11% | -65.25% | -733.49% | 84.79% | 60.39% | -23.44% | 262.60% | -156.46% | 154.81% | -140.74% | -78.44% | -28.11% | 93.77% | 1,645.27% | 156.10% | -179.69% | 124.39% | 327.08% | -141.46% |
|
Net Income Growth (1y)
|
| | | -24.15% | -51.06% | -16.43% | -319.46% | 10.33% | 43.20% | 30.95% | 78.15% | 46.51% | -18.17% | -71.58% | -52.03% | -177.44% | -33.67% | 34.52% | 94.17% | 96.49% | 98.24% | 99.55% | 77.81% | -1,489.67% | -1,812.07% | -9,478.97% | -1,342.86% | 57.88% | 30.55% | 6.73% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 15.87% | -0.46% | -11.32% | -11.69% | -9.99% | 3.55% | 8.11% | 73.15% | 62.65% | 69.73% | 82.79% | 73.01% | -15.68% | 23.45% | 34.22% | 42.85% | 38.29% | 38.46% | 25.99% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 43.42% | 52.66% | 66.69% | 55.21% | 5.78% | 21.34% | 19.54% | 42.66% | 19.00% | 18.11% | 14.55% |
|
Net Income (QoQ)
|
-20.52% | 5.78% | -27.35% | 14.15% | -46.64% | 27.38% | -358.80% | 81.65% | 7.11% | 11.71% | -45.16% | 55.07% | -105.23% | -28.20% | -28.62% | 18.01% | 1.12% | 37.20% | 88.55% | 50.64% | 50.56% | 83.76% | -460.00% | -3,435.99% | 40.53% | 18.66% | 15.65% | -3.23% | 1.94% | -9.24% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 322.65% | 736.37% | 676.60% | 255.32% | 75.12% | -62.13% | -65.75% | 35.88% | 267.91% | 352.49% | 429.46% | 50.01% | -41.99% | -48.18% | -53.16% | -57.70% | -58.41% | -62.27% | -61.71% | -60.37% | -69.98% | -75.97% | 17.79% | 25.36% | 60.02% | 109.63% | -65.52% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 153.78% | 134.55% | 131.81% | 93.48% | 55.19% | -3.88% | -5.30% | -4.82% | -3.90% | -4.00% | -1.72% | -36.88% | -58.32% | -63.92% | -40.45% | -40.55% | -41.54% | -42.51% | -46.23% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 40.43% | 32.81% | 31.12% | 3.95% | -14.14% | -39.58% | -17.46% | -15.60% | -15.67% | -14.93% | -17.35% |
|
Net Income towards Common Stockholders (QoQ)
|
-20.46% | 6.56% | 222.37% | 61.64% | 244.30% | -15.33% | -24.59% | -20.34% | -25.55% | -23.42% | 199.17% | 115.70% | -8.43% | -10.39% | -15.24% | -16.58% | -18.21% | -19.02% | -23.45% | -17.99% | -25.78% | -17.83% | -20.77% | -37.87% | -40.60% | 302.84% | -15.68% | -20.69% | -22.19% | -33.75% |
|
Net Margin Growth (1y)
|
| | | 37,748.00 | 89,589.00 | 70,937.00 | 25,499.00 | 24,198.00 | -41483.00 | -35608.00 | 18,763.00 | 130,003.00 | 103,895.00 | 90,819.00 | 10,761.00 | -107645.00 | -85977.00 | -69032.00 | -37714.00 | -37658.00 | -25012.00 | -24258.00 | -17199.00 | -25940.00 | -17147.00 | 7,305.00 | 7,343.00 | 10,185.00 | 4,730.00 | -20476.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 191,949.00 | 152,002.00 | 126,148.00 | 55,023.00 | 46,556.00 | -23565.00 | -13821.00 | -8190.00 | -15300.00 | -7095.00 | -2471.00 | -44152.00 | -171243.00 | -128137.00 | -85985.00 | -47570.00 | -53413.00 | -37430.00 | -37429.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 46,645.00 | 41,012.00 | 32,858.00 | 110.00 | -17042.00 | -65724.00 | -30774.00 | -18047.00 | -31055.00 | -19512.00 | -15641.00 |
|
Net Margin (QoQ)
|
-4952.00 | 4,949.00 | 23,455.00 | 14,295.00 | 46,889.00 | -13703.00 | -21982.00 | 12,994.00 | -18791.00 | -7829.00 | 32,389.00 | 124,234.00 | -44899.00 | -20905.00 | -47669.00 | 5,828.00 | -23231.00 | -3959.00 | -16351.00 | 5,883.00 | -10585.00 | -3205.00 | -9293.00 | -2857.00 | -1793.00 | 21,247.00 | -9255.00 | -15.00 | -7248.00 | -3958.00 |
|
Operating Income Growth (1y)
|
| | | -43.84% | 15,894.62% | 96.48% | 828.65% | 402.90% | 168.70% | 2.10% | -70.31% | -38.04% | -78.04% | -71.43% | -17.47% | 182.79% | -7.87% | 23.42% | 48.88% | -65.46% | -10.24% | -53.28% | -37.61% | 18.57% | -39.40% | 449.22% | 149.40% | 222.09% | 243.95% | 13.37% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 20.51% | 356.64% | -16.93% | 55.85% | 106.55% | -18.38% | -28.86% | -28.54% | -15.41% | -43.37% | -45.18% | -8.48% | 5.02% | -20.57% | 46.85% | 32.32% | 9.67% | 23.22% | 42.75% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 11.32% | 139.67% | -19.86% | 29.62% | 29.26% | -21.62% | -1.57% | -10.71% | 18.24% | -17.66% | 0.51% |
|
Operating Income (QoQ)
|
-103.89% | 8,213.53% | -177.21% | 123.07% | 992.75% | 0.93% | 186.33% | -84.08% | 483.86% | -61.65% | -16.73% | -66.77% | 106.98% | -50.11% | 140.54% | 13.86% | -32.57% | -33.17% | 190.15% | -73.58% | 75.24% | -65.22% | 287.50% | -49.80% | -10.44% | 215.25% | 75.96% | -35.17% | -4.36% | 3.91% |
|
Operating Margin Growth (1y)
|
| | | -16.00 | 174.00 | 68.00 | 459.00 | 88.00 | 354.00 | 31.00 | -267.00 | -42.00 | -416.00 | -146.00 | -45.00 | 63.00 | -39.00 | 2.00 | 45.00 | -77.00 | 12.00 | -24.00 | -48.00 | 0.00 | -22.00 | 162.00 | 187.00 | 170.00 | 107.00 | -18.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 30.00 | 112.00 | -47.00 | 147.00 | 108.00 | -101.00 | -113.00 | -267.00 | -57.00 | -443.00 | -167.00 | -48.00 | -14.00 | -49.00 | 141.00 | 185.00 | 93.00 | 97.00 | 120.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 16.00 | 85.00 | -68.00 | 144.00 | 32.00 | -112.00 | 26.00 | -128.00 | 114.00 | -359.00 | -23.00 |
|
Operating Margin (QoQ)
|
-37.00 | 101.00 | -160.00 | 80.00 | 153.00 | -6.00 | 231.00 | -291.00 | 419.00 | -329.00 | -67.00 | -66.00 | 45.00 | -59.00 | 34.00 | 42.00 | -56.00 | -17.00 | 77.00 | -80.00 | 33.00 | -53.00 | 53.00 | -33.00 | 10.00 | 132.00 | 78.00 | -50.00 | -53.00 | 7.00 |
|
Profit After Tax Growth (1y)
|
| | | -24.15% | -51.06% | -16.43% | -319.56% | 10.33% | 43.20% | 30.95% | 78.16% | 46.51% | -18.17% | -71.58% | -53.37% | -178.51% | -34.72% | 32.11% | 35.07% | 54.27% | 53.76% | 48.66% | 68.09% | -27.97% | 30.98% | 26.12% | -10.74% | 58.91% | 24.63% | -6.14% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 15.87% | -0.46% | -11.32% | -12.01% | -10.13% | 3.30% | 7.00% | 39.86% | 12.01% | 9.71% | 15.75% | 31.76% | -17.69% | 24.52% | 36.38% | 38.78% | 37.81% | 37.81% | 26.16% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5.38% | 8.78% | 13.62% | 21.87% | 4.81% | 22.01% | 21.13% | 40.14% | 18.56% | 17.46% | 14.05% |
|
Profit After Tax (QoQ)
|
-20.52% | 5.78% | -27.35% | 14.15% | -46.64% | 27.38% | -358.90% | 81.65% | 7.11% | 11.71% | -45.16% | 55.07% | -105.23% | -28.20% | -29.75% | 18.41% | 0.73% | 35.40% | -24.08% | 42.53% | -0.38% | 28.27% | 22.88% | -130.46% | 45.86% | 23.22% | -15.59% | 14.48% | 0.69% | -8.12% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | -25.35% | -14.79% | 37.41% | 47.12% | 35.06% | 69.08% | 8.18% | 114.45% | 11.60% | -286.53% | -80.74% | 15.47% | -272.40% | -174.33% | -205.77% | 23.15% | 50.73% | 78.67% | 82.37% | -75.91% | 69.79% | 18.91% | -21.60% | 19.74% | -255.51% | -73.76% | -65.70% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | 10.39% | -11.12% | -1.27% | 53.87% | -28.82% | -48.57% | -71.84% | 45.02% | -17.49% | -31.26% | 0.86% | -30.03% | 17.85% | 22.01% | 13.13% | -29.18% | 19.12% | 33.02% | 29.18% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -5.71% | 4.30% | 10.95% | 1.56% | 20.47% | 10.73% | -1.70% | -2.53% | -11.74% | -26.08% | -14.44% |
|
Property, Plant & Equipment (Net) (QoQ)
|
-131.59% | -85.44% | 603.77% | -105.79% | -112.08% | -1.10% | 1,284.19% | -102.56% | -1.00% | -200.20% | 2,865.63% | -101.05% | -341.63% | -40.37% | 1,866.93% | -103.40% | -225.33% | -56.45% | 811.66% | -101.36% | -40.81% | -29.33% | 1,072.31% | -101.71% | -277.96% | -93.95% | 1,057.46% | -105.07% | -84.73% | -84.96% |
|
Return on Assets Growth (1y)
|
| | | | | | | -30.00 | -79.00 | -101.00 | 66.00 | 114.00 | 127.00 | 130.00 | 18.00 | -23.00 | -37.00 | -35.00 | -16.00 | 12.00 | 41.00 | 61.00 | 51.00 | 14.00 | -22.00 | -40.00 | -44.00 | -17.00 | 1.00 | 1.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | 61.00 | 11.00 | -6.00 | 68.00 | 103.00 | 131.00 | 156.00 | 53.00 | 4.00 | -17.00 | -14.00 | -9.00 | 10.00 | 21.00 | 22.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 87.00 | 30.00 | 14.00 | 75.00 | 101.00 | 111.00 | 116.00 |
|
Return on Assets (QoQ)
|
| | | | 40.00 | 13.00 | -63.00 | -20.00 | -9.00 | -9.00 | 104.00 | 28.00 | 4.00 | -6.00 | -8.00 | -13.00 | -10.00 | -4.00 | 12.00 | 15.00 | 19.00 | 15.00 | 1.00 | -21.00 | -17.00 | -3.00 | -3.00 | 6.00 | 0.00 | -3.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | 2.00 | 3.00 | 4.00 | 1.00 | -1.00 | -3.00 | -4.00 | -2.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 2.00 | 1.00 | 1.00 | 1.00 | 2.00 | 5.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -3.00 | -3.00 | -1.00 | 1.00 | 2.00 | 2.00 | 2.00 | 3.00 | 4.00 | 6.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 2.00 |
|
Return on Capital Employed (QoQ)
|
| | | | 0.00 | 0.00 | 1.00 | 0.00 | 2.00 | 1.00 | -3.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | -1.00 | 0.00 | 1.00 | 2.00 | 2.00 |
|
Return on Sales Growth (1y)
|
| | | | | | -113.00 | -109.00 | -93.00 | -92.00 | 129.00 | 144.00 | 129.00 | 113.00 | -12.00 | -39.00 | -32.00 | -2.00 | 41.00 | 84.00 | 111.00 | 117.00 | 83.00 | 35.00 | -7.00 | -40.00 | -55.00 | -26.00 | -7.00 | 7.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | 4.00 | -3.00 | 4.00 | 18.00 | 158.00 | 189.00 | 207.00 | 227.00 | 113.00 | 80.00 | 71.00 | 75.00 | 70.00 | 93.00 | 97.00 | 84.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 129.00 | 116.00 | 107.00 | 95.00 | 187.00 | 198.00 | 193.00 | 194.00 |
|
Return on Sales (QoQ)
|
| | | -6.00 | -4.00 | 1.00 | -104.00 | -2.00 | 12.00 | 2.00 | 117.00 | 14.00 | -4.00 | -14.00 | -8.00 | -13.00 | 3.00 | 15.00 | 36.00 | 29.00 | 30.00 | 22.00 | 2.00 | -19.00 | -13.00 | -11.00 | -12.00 | 10.00 | 7.00 | 3.00 |
|
Revenue Growth (1y)
|
| | | 2.61% | 47.52% | 16.35% | 10.74% | -9.56% | -11.86% | -13.67% | -9.81% | 2.25% | 4.62% | 8.54% | 25.76% | 44.28% | 42.45% | 18.36% | -2.41% | -13.33% | -23.19% | -17.37% | -1.89% | 18.53% | -17.16% | -12.67% | -23.09% | -25.84% | 25.14% | 25.26% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | -1.74% | 10.80% | 2.92% | 7.90% | 10.09% | 9.52% | 3.51% | 3.44% | 8.54% | 4.61% | 2.01% | 6.38% | 14.02% | -3.22% | -5.12% | -9.70% | -8.67% | -7.32% | -3.31% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3.48% | 8.28% | 1.29% | 3.76% | 6.51% | -3.52% | -4.36% | -3.54% | 2.36% | 3.48% | 3.03% |
|
Revenue (QoQ)
|
-14.92% | 32.27% | 26.26% | -27.78% | 22.32% | 4.32% | 20.16% | -41.02% | 19.22% | 2.18% | 25.54% | -33.14% | 21.99% | 6.00% | 45.46% | -23.29% | 20.44% | -11.93% | 19.94% | -31.88% | 6.74% | -5.26% | 42.41% | -17.70% | -25.40% | -0.12% | 25.41% | -20.63% | 25.87% | -0.02% |
|
Share-based Compensation Growth (1y)
|
| | | 10.70% | 234.04% | 58.34% | 38.16% | 34.54% | -87.62% | -48.42% | 92.19% | -12.65% | 165.25% | 126.90% | -111.02% | 46.68% | -104.93% | -100.58% | 98.71% | -102.17% | 82.93% | 2,630.19% | 10,618.75% | 1,278.14% | 2,678.13% | -1.79% | -15.75% | -50.74% | -43.27% | 9.64% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | 9.17% | 3.13% | 22.83% | -31.86% | 19.90% | -26.33% | -26.13% | -26.05% | -26.57% | -26.46% | -30.74% | -46.87% | -27.91% | -39.90% | -47.61% | 46.53% | -49.89% | 65.05% | 208.10% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -15.34% | -14.98% | -22.97% | -16.82% | -15.13% | -41.04% | -29.98% | -24.65% | -30.58% | -20.05% | -18.59% |
|
Share-based Compensation (QoQ)
|
56.73% | -28.68% | -14.52% | 15.87% | 372.92% | -66.20% | -25.41% | 12.83% | -56.49% | 40.86% | 177.93% | -48.72% | 32.12% | 20.49% | -113.50% | 782.30% | -104.44% | 85.87% | 69.81% | -1,043.75% | 65.03% | 2,195.31% | 25.50% | 28.10% | -23.47% | -20.18% | 7.67% | -25.11% | -11.86% | 54.27% |
|
Shareholder's Equity Growth (1y)
|
| | | | | | 260.87% | | | | 34.10% | | | | 50.01% | | | | -57.70% | | | | -60.37% | | | | 25.36% | | | |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | | 93.63% | | | | -5.24% | | | | -36.88% | | | | -40.55% | | | |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 4.00% | | | | -15.82% | | | |
|
Tax Rate Growth (1y)
|
| | | | | | | | | | | | | | | | -20.00 | | 1,125.00 | 12.00 | | 423.00 | | 226.00 | | | | -124.00 | | |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | | | | | | 138.00 | | | | | | | | | 1,027.00 | 114.00 | 158.00 | -35.00 |
|
Tax Rate (QoQ)
|
| | | | | | | | | | | | | | | -24.00 | 19.00 | 142.00 | 988.00 | -1137.00 | | | | | | | | -937.00 | 63.00 | -51.00 |
|
Total Debt Growth (1y)
|
| | | | | | | 18.64% | 0.44% | 7.56% | 30.01% | 18.99% | 25.86% | 8.22% | -6.36% | -22.14% | 16.11% | 14.22% | 10.45% | -24.79% | -62.61% | -66.57% | -56.13% | -60.93% | 36.80% | 118.63% | 84.33% | 265.37% | 47.09% | 14.79% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | 3.20% | 13.65% | 9.96% | 10.37% | -11.34% | -18.25% | -25.52% | -23.16% | -38.83% | -15.95% | -5.85% | -3.69% | 2.40% | -9.05% | -5.69% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -20.23% | -5.57% | -0.58% | 1.69% | -0.10% | 1.91% | 0.73% |
|
Total Debt (QoQ)
|
| | | | 7.90% | 0.15% | 39.74% | -21.43% | -8.65% | 7.25% | 68.90% | -28.09% | -3.38% | -7.78% | 46.15% | -40.21% | 44.09% | -9.29% | 41.32% | -59.28% | -28.38% | -18.90% | 85.50% | -63.74% | 150.75% | 29.62% | 56.40% | -28.12% | 0.94% | 1.16% |