|
Revenue
|
105.09M | 152.46M | 179.54M | 159.37M | 167.62M | 203.30M | 186.40M | 167.50M |
|
Cost of Revenue
|
74.34M | 100.23M | 94.59M | 51.52M | 66.16M | 85.13M | 79.30M | 67.96M |
|
Gross Profit
|
30.75M | 52.23M | 84.94M | 107.84M | 101.47M | 118.17M | 107.10M | 99.53M |
|
Research & Development
|
23.25M | 26.50M | 30.53M | 31.78M | 36.70M | 52.41M | 41.53M | 37.52M |
|
Selling, General & Administrative
|
100.57M | 112.14M | 161.78M | 130.79M | 139.12M | 122.21M | 74.42M | 69.93M |
|
Restructuring Costs
|
| | -8.23M | -12.78M | -7.78M | -0.08M | -0.04M | -5.05M |
|
Operating Expenses
|
123.82M | 138.64M | 184.08M | 149.80M | 168.04M | 174.54M | 115.91M | 102.39M |
|
Operating Income
|
-174.67M | -200.51M | -255.08M | -170.33M | -221.56M | -201.80M | -73.31M | -66.00M |
|
EBIT
|
-174.67M | -200.51M | -255.08M | -170.33M | -221.56M | -201.80M | -73.31M | -66.00M |
|
Interest & Investment Income
|
2.58M | 1.88M | 4.43M | 5.62M | 24.76M | 15.25M | 6.19M | 7.32M |
|
Other Non Operating Income
|
| -0.73M | 2.24M | 12.12M | -7.66M | 5.52M | 10.94M | 13.36M |
|
EBT
|
-173.81M | -200.23M | -253.53M | -180.73M | -226.46M | -231.29M | -103.52M | -97.56M |
|
Tax Provisions
|
12.94M | 1.05M | 0.64M | 2.99M | 0.44M | 6.98M | 0.66M | 1.55M |
|
Profit After Tax
|
-186.74M | -201.28M | -254.18M | -183.72M | -226.91M | -238.27M | -104.18M | -99.11M |
|
Income from Non-Controlling Interests
|
-4.27M | -0.37M | -0.42M | -0.04M | -0.04M | -0.04M | -0.02M | -0.02M |
|
Income from Continuing Operations
|
-186.74M | -201.28M | -254.18M | -183.72M | -226.91M | -238.27M | -104.18M | -99.11M |
|
Consolidated Net Income
|
-186.74M | -201.28M | -254.18M | -183.72M | -19.34M | -25.13M | -4.92M | -99.11M |
|
Income towards Parent Company
|
-182.48M | -200.91M | -253.75M | -183.68M | -226.87M | -238.23M | -104.16M | -99.09M |
|
Net Income towards Common Stockholders
|
-182.48M | -200.91M | -253.75M | -183.68M | -226.87M | 174.72M | 69.23M | 86.79M |
|
EPS (Basic)
|
-1.92 | -2.11 | -1.80 | -1.14 | -1.17 | -1.19 | -0.52 | -0.45 |
|
EPS (Weighted Average and Diluted)
|
-1.92 | -2.11 | -1.80 | -1.14 | -1.17 | -1.19 | -0.52 | -0.45 |
|
Shares Outstanding (Weighted Average)
|
152.69M | 152.69M | 152.69M | 156.82M | 179.26M | 199.75M | 201.23M | 202.28M |
|
EBITDA
|
-174.67M | -0.28M | 0.82M | 10.26M | -19.77M | -9.24M | -6.67M | 15.94M |
|
Interest Expenses
|
1.71M | 1.59M | 2.88M | 16.02M | 10.33M | 19.62M | 31.48M | 38.87M |