|
Revenue (Quarter)
|
| | | | | | | | | | | | | 40.24M | 42.66M | 115.90M | 44.64M | 53.31M | 44.80M | 104.90M | 41.25M | 44.03M | 41.72M | 59.41M | 48.89M | 36.47M | 36.43M | 45.69M | 36.26M | 45.64M | 45.63M | 61.40M | 50.56M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | 13.48M | 17.13M | 28.37M | 19.72M | 26.04M | 16.12M | 23.25M | 16.34M | 21.14M | 19.48M | 22.34M | 17.71M | 14.89M | 13.55M | 21.80M | 16.36M | 21.70M | 21.86M | 27.23M | 21.16M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | 26.76M | 25.53M | 76.90M | 24.92M | 27.27M | 28.68M | 57.20M | 24.91M | 22.89M | 22.24M | 37.06M | 31.18M | 21.58M | 22.88M | 23.89M | 19.90M | 23.94M | 23.78M | 34.16M | 29.40M |
|
Operating Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | 8.37M | 9.44M | -26.10M | -12.35M | -13.49M | -12.85M | -27.20M | -11.18M | -10.70M | -9.73M | -9.92M | -9.11M | -8.72M | -9.67M | -10.02M | -9.64M | -9.22M | -8.71M | -9.45M | -8.88M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | 34.24M | 34.34M | -98.80M | -37.50M | -33.00M | -21.66M | -72.30M | -25.16M | -18.53M | -16.80M | -13.94M | -17.45M | -19.21M | -18.94M | -14.33M | -17.19M | -16.96M | -17.64M | -14.33M | -17.95M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | -3.71M | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | 42.61M | 43.78M | -124.90M | -49.85M | -46.49M | -34.51M | -103.21M | -36.34M | -29.22M | -26.52M | -23.86M | -26.56M | -27.93M | -28.61M | -24.34M | -26.83M | -26.18M | -26.35M | -23.78M | -26.84M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | -51.58M | -64.05M | -156.20M | -58.94M | -60.17M | -37.95M | -134.10M | -28.43M | -22.07M | -18.35M | -4.47M | -8.33M | -20.23M | -20.11M | -17.33M | -18.66M | -16.52M | -17.40M | -10.63M | -13.87M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | -51.58M | -64.05M | -156.20M | -58.94M | -60.17M | -37.95M | -134.10M | -28.43M | -22.07M | -18.35M | -4.47M | -8.33M | -20.23M | -20.11M | -17.33M | -18.66M | -16.52M | -17.40M | -10.63M | -13.87M |
|
Non Operating Interest Expenses (Quarter)
|
| | | | | | | | | | | | | 17.08M | 24.00M | -50.80M | -15.87M | -19.53M | -14.69M | -41.00M | -5.34M | -5.47M | -4.41M | -6.24M | -3.74M | -4.42M | -4.36M | -4.76M | -3.10M | -4.15M | -5.16M | -6.97M | -5.08M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.68M | 12.92M | 16.10M | 0.07M | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | 1.82M | 2.88M | 1.84M | 3.69M | 2.95M | 3.68M | 4.93M | 3.12M | 2.90M | 1.77M | -1.59M | 1.29M | 0.69M | 2.68M | 2.66M | 3.36M | 2.98M | 1.16M | 1.73M | 0.46M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | -7.60M | -9.20M | -22.50M | -8.44M | -7.64M | 5.50M | -16.10M | -0.95M | -1.30M | -1.34M | 12.92M | 16.10M | 0.07M | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | 1.82M | 1.87M | | -6.63M | -3.92M | -4.29M | -4.77M | -3.93M | -11.69M | -4.80M | -11.06M | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | -51.49M | -65.53M | -84.78M | -69.34M | -68.69M | -43.76M | -49.50M | -31.67M | -32.06M | -21.57M | -18.21M | -39.63M | -22.49M | -17.79M | -17.65M | -16.49M | -16.27M | -17.68M | -9.69M | -17.82M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | -0.30M | 0.10M | -0.37M | -0.14M | -0.27M | -0.79M | -5.78M | -0.10M | -0.17M | -1.30M | 0.57M | -1.02M | -0.48M | | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | -51.19M | -65.62M | -85.15M | -62.03M | -61.41M | -39.35M | -55.28M | -31.77M | -31.89M | -22.88M | -17.64M | -40.66M | -22.01M | -16.90M | -19.54M | -16.71M | -16.59M | -17.94M | -10.30M | -17.73M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | -0.02M | -0.01M | -0.01M | -0.01M | 0.01M | 0.01M | -0.05M | -0.02M | -0.02M | 0.01M | -0.01M | -0.01M | -0.01M | -0.01M | 0.02M | -0.01M | -0.03M | 0.00M | 0.01M | 0.00M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | -51.19M | -65.62M | -84.41M | -69.20M | -68.43M | -42.97M | -43.72M | -31.57M | -31.89M | -20.27M | -18.79M | -38.61M | -22.01M | -17.79M | -17.65M | -16.49M | -16.27M | -17.68M | -9.69M | -17.82M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | -4.92M | -2.43M | -1.20M | -0.20M | -1.09M | -1.02M | 0.48M | 0.89M | -1.89M | -0.22M | -0.32M | -0.26M | -0.61M | 0.09M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | -51.19M | -65.62M | -84.41M | -69.20M | -68.43M | -42.97M | -4.92M | -2.43M | -1.20M | -0.20M | -1.09M | -39.63M | | -16.90M | -19.54M | -16.71M | -16.59M | -17.94M | -10.30M | -17.73M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | -51.34M | -67.23M | -87.03M | -62.02M | -61.41M | -39.36M | -55.24M | -32.40M | -38.12M | -22.87M | -19.99M | -40.65M | -22.00M | -18.60M | -19.53M | -19.09M | -16.59M | -19.08M | -10.31M | -17.73M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | -51.34M | -67.23M | -87.03M | -62.02M | -61.41M | -39.36M | -55.24M | -32.40M | -38.12M | -22.87M | -19.99M | -40.65M | -22.00M | -18.60M | -19.53M | -19.09M | -16.59M | -19.08M | -10.31M | -17.73M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | -0.32 | -0.42 | -0.45 | -0.32 | -0.32 | -0.20 | -0.28 | -0.16 | -0.19 | -0.11 | -0.10 | -0.20 | -0.11 | -0.09 | -0.09 | -0.09 | -0.08 | -0.09 | -0.04 | -0.07 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | -0.32 | -0.42 | -0.45 | -0.32 | -0.32 | -0.20 | -0.28 | -0.16 | -0.19 | -0.11 | -0.10 | -0.20 | -0.11 | -0.09 | -0.09 | -0.09 | -0.08 | -0.09 | -0.04 | -0.07 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | 160.70M | 160.70M | 193.84M | 193.84M | 193.84M | 193.84M | 200.35M | 200.35M | 201.35M | 201.35M | 201.79M | 201.79M | 203.69M | 203.69M | 219.98M | 219.98M | 219.98M | 219.98M | 246.95M | 246.95M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | 160.70M | 160.70M | 193.84M | 193.84M | 193.84M | 193.84M | 200.35M | 200.35M | 201.35M | 201.35M | 201.79M | 201.79M | 203.69M | 203.69M | 219.98M | 219.98M | 219.98M | 219.98M | 246.95M | 246.95M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | 0.19M | | | | 0.20M | | 0.20M | | 0.20M | | 0.20M | | 0.22M | | | | 0.25M | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | -41.60M | -52.50M | -126.70M | -47.92M | -49.70M | -40.34M | -112.50M | -24.70M | -18.16M | -14.80M | -0.60M | -4.30M | -16.30M | -17.00M | -13.70M | -15.70M | -13.60M | -14.10M | -10.20M | -10.90M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | 1.74M | 4.36M | -1.94M | -6.63M | -3.92M | -4.29M | -4.77M | -3.93M | 11.69M | -4.80M | -11.06M | -32.59M | -2.95M | -0.35M | -2.97M | -1.19M | -2.73M | -1.44M | -0.80M | -4.41M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | 0.59% | -0.15% | 0.44% | 0.20% | 0.39% | 1.81% | 11.68% | 0.32% | 0.53% | 6.04% | -3.14% | 2.58% | 2.12% | | | | | | | |