|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | 637.65M | 184.95M | 117.09M | 88.70M | 117.09M | 117.09M | 71.58M | 86.86M | 86.86M | 54.28M | 35.48M | 35.48M | 35.48M | 85.83M | 55.36M | 55.36M | 61.64M | 81.48M | 76.67M | 61.46M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | 396.69M | 395.71M | | | | 155.85M | | | | 85.09M | | | | 78.58M | | | | 1.16M | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | 637.65M | 581.63M | 512.80M | 88.70M | 117.09M | 117.09M | 227.43M | 86.86M | 86.86M | 54.28M | 120.57M | 35.48M | 35.48M | 85.83M | 133.94M | 55.36M | 61.64M | 81.48M | 77.83M | 61.46M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | 13.80M | 13.49M | 18.35M | 21.09M | 33.14M | 20.47M | 23.10M | 20.56M | 22.26M | 19.31M | 23.16M | 14.43M | 14.13M | 12.99M | 15.78M | 14.01M | 13.13M | 15.29M | 13.89M | 10.57M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | 2.69M | | | | 2.45M | | | | 1.57M | | | | 2.00M | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | 13.80M | 13.49M | 18.35M | 21.09M | 33.14M | 20.47M | 25.80M | 20.56M | 22.26M | 19.31M | 25.61M | 14.43M | 14.13M | 12.99M | 17.36M | 14.01M | 13.13M | 15.29M | 15.89M | 10.57M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | 11.41M | 9.93M | 10.95M | 16.58M | 18.00M | 12.25M | 11.44M | 11.48M | 10.73M | 6.33M | 9.70M | 8.69M | 7.24M | 7.21M | 6.43M | 10.89M | 9.56M | 8.30M | 10.10M | 8.43M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | 10.87M | 8.51M | 5.67M | 13.71M | 12.03M | 11.21M | 21.33M | 19.29M | 15.72M | 12.58M | 9.47M | 10.71M | 7.46M | 8.15M | 5.90M | 7.58M | 5.58M | 5.59M | 4.07M | 6.15M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | 679.17M | 224.11M | 553.02M | 479.35M | 419.84M | 336.91M | 291.46M | 265.71M | 223.58M | 192.02M | 169.04M | 141.84M | 128.47M | 199.55M | 169.33M | 151.21M | 135.22M | 119.62M | 112.78M | 93.92M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | 19.83M | 18.75M | -2.13M | 20.83M | 28.07M | 27.44M | -2.77M | 24.14M | 18.38M | 16.04M | 5.26M | 11.61M | 14.85M | 16.85M | 17.20M | 17.88M | 19.17M | 18.96M | 19.16M | 16.67M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | 0.43M | 0.38M | 0.33M | 0.29M | 0.24M | 0.19M | 0.14M | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | 0.43M | 0.38M | 0.33M | 0.29M | 0.24M | 0.19M | 0.14M | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | 0.92M | 0.89M | 0.67M | 0.65M | 0.61M | 0.57M | 0.71M | 0.72M | 0.73M | 0.72M | 0.53M | 0.52M | 0.52M | 0.54M | 0.32M | 0.32M | 0.50M | 0.49M | 0.33M | 0.32M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | 1.55M | 1.55M | 2.60M | 2.55M | 2.71M | 3.21M | 3.59M | 3.71M | 1.76M | 1.60M | 1.29M | 1.14M | 0.98M | 1.25M | 1.41M | 1.36M | 1.41M | 1.25M | 1.28M | 1.07M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | 22.73M | 418.26M | 25.09M | 24.32M | 31.64M | 31.41M | 38.76M | 34.41M | 25.37M | 23.70M | 20.90M | 17.19M | 20.45M | 22.73M | 22.74M | 23.55M | 25.51M | 24.64M | 20.77M | 18.06M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | 701.90M | 642.38M | 578.11M | 503.67M | 451.48M | 368.32M | 330.22M | 300.12M | 248.95M | 215.72M | 189.94M | 159.03M | 148.93M | 222.28M | 192.07M | 174.76M | 160.74M | 144.26M | 133.55M | 111.98M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | 72.18M | 70.38M | 76.08M | 79.00M | 90.38M | 62.98M | 64.23M | 68.04M | 62.11M | 54.85M | 55.42M | 45.43M | 48.43M | 52.76M | 44.30M | 46.87M | 48.43M | 48.57M | 57.95M | 56.40M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | 3.50M | 3.49M | 3.91M | 4.25M | 4.69M | 4.56M | 5.14M | 4.09M | 3.82M | 3.46M | 3.72M | 3.33M | 2.73M | 4.06M | 3.94M | 4.29M | 4.52M | 4.31M | 3.79M | 2.99M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | 75.67M | 73.86M | 79.98M | 83.25M | 95.07M | 67.54M | 69.37M | 72.13M | 65.93M | 58.31M | 59.14M | 48.76M | 51.16M | 56.82M | 48.24M | 51.15M | 52.95M | 52.88M | 61.75M | 59.39M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | -3.71M | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | 13.97M | 15.58M | 18.95M | 11.20M | 12.23M | 13.21M | 20.95M | 21.80M | 23.05M | 22.08M | 23.45M | 20.86M | 21.08M | 21.26M | 13.99M | 13.76M | 15.85M | 16.45M | 11.48M | 10.38M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | 3.91M | | | | 5.14M | | | | 3.72M | | | | 3.94M | | | | 3.79M | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | 13.58M | 13.24M | 13.28M | 13.11M | 12.98M | 12.57M | 12.99M | 13.80M | 13.47M | 13.24M | 13.43M | 12.71M | 12.25M | 12.80M | 13.51M | 13.39M | 14.00M | 13.89M | 12.46M | 11.00M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | 5.29M | 4.72M | 5.95M | 5.50M | 5.27M | 3.92M | 3.97M | 4.26M | 3.83M | 3.16M | 3.10M | 14.08M | 16.36M | 6.94M | 7.08M | 4.51M | 4.25M | 4.57M | 4.83M | 3.45M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | 147.41M | 145.32M | 154.58M | 149.62M | 157.41M | 128.57M | 143.17M | 148.28M | 138.06M | 122.93M | 117.54M | 112.11M | 115.61M | 110.96M | 95.72M | 96.25M | 97.86M | 99.43M | 99.03M | 91.89M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | 9.30M | 8.58M | 8.63M | 7.50M | 10.80M | 9.80M | 8.71M | 5.64M | 4.04M | 3.27M | 2.36M | 2.20M | 5.52M | 7.16M | 7.26M | 8.05M | 8.12M | 8.22M | 7.93M | 6.67M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | 1.25M | 1.01M | 0.88M | 0.74M | 0.61M | 0.48M | 0.34M | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | -0.45M | -0.45M | -0.45M | -0.45M | -0.44M | -0.42M | -0.47M | -0.48M | -0.50M | -0.50M | -0.51M | -0.51M | -0.51M | -0.53M | -0.51M | -0.52M | -0.55M | -0.55M | -0.54M | -0.53M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | 0.01M | 0.01M | | | | 0.21M | 0.90M | 0.25M | 0.25M | 1.46M | 0.20M | 1.10M | 1.38M | 0.43M | 0.54M | 0.34M | 0.10M | 0.16M | 0.13M | 0.09M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | 38.89M | 37.92M | 0.77M | 36.55M | 31.87M | 31.33M | 0.21M | 36.30M | 31.78M | 26.14M | 0.51M | 15.69M | 14.76M | 13.14M | 0.64M | 13.44M | 10.81M | 11.64M | 8.52M | 7.68M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | 11.11M | 10.21M | 10.95M | 9.94M | 12.68M | 11.95M | 12.80M | 9.03M | 5.05M | 5.90M | 3.67M | 4.42M | 8.28M | 8.92M | 10.07M | 10.20M | 9.87M | 9.89M | 8.78M | 7.54M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | 158.52M | 155.53M | 165.53M | 159.56M | 170.09M | 140.51M | 155.97M | 157.31M | 143.11M | 128.83M | 121.22M | 116.53M | 123.89M | 119.89M | 105.79M | 106.44M | 107.72M | 109.32M | 107.82M | 99.44M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | 9.30M | 8.58M | 12.54M | 7.50M | 10.80M | 9.80M | 13.85M | 5.64M | 4.04M | 3.27M | 6.08M | 2.20M | 5.52M | 7.16M | 11.20M | 8.05M | 8.12M | 8.22M | 11.72M | 6.67M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | 543.38M | 486.85M | 413.04M | 344.11M | 281.39M | 227.80M | 174.72M | 142.81M | 105.84M | 86.88M | 69.23M | 42.50M | 25.04M | 102.40M | 86.79M | 68.31M | 53.01M | 34.94M | 25.73M | 12.54M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | 543.82M | 487.30M | 413.04M | 344.56M | 281.83M | 228.23M | 174.72M | 143.29M | 106.35M | 87.38M | 69.23M | 43.01M | 25.55M | 102.93M | 86.79M | 68.83M | 53.56M | 35.48M | 26.27M | 13.07M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | 701.90M | 642.38M | 578.11M | 503.67M | 451.48M | 368.32M | 330.22M | 300.12M | 248.95M | 215.72M | 189.94M | 159.03M | 148.93M | 222.28M | 192.07M | 174.76M | 160.74M | 144.26M | 133.55M | 111.98M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | 147.37M | 156.96M | 157.78M | 165.66M | 171.89M | 161.44M | -9.61M | 163.50M | 157.31M | 161.24M | 188.25M | 174.94M | 177.36M | 176.97M | -2168.92M | 179.20M | 177.53M | 177.40M | 178.52M | 183.06M |