|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.87M | 4.21M | 1.69M | 1.27M | 2.16M | -7.26M | 0.36M | 0.22M | -0.43M | 0.57M | 0.28M | 0.22M | -0.19M | 0.44M | 0.66M | 1.44M | 0.89M | 2.41M | 0.70M | 1.00M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.11M | 0.11M | 0.12M | 0.13M | 0.13M | 0.12M | 0.12M | 0.13M | 0.14M | | | | | | | | | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.04M | 0.73M | 0.03M | 0.03M | 0.06M | 0.06M | 0.06M | 0.05M | 0.07M | 0.07M | 0.07M | 0.11M | 0.12M | 0.12M | 0.12M | 0.12M | 0.06M | 0.06M |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | 0.24M | 0.13M | -0.06M | -0.26M | 0.43M | -0.01M | -0.01M | 0.01M | -1.19M | | | | 0.20M | | | | | 0.20M | 0.01M |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | -0.04M | 0.01M | 0.01M | 0.07M | -0.28M | 0.01M | 0.04M | 0.01M | -2.16M | 0.41M | 0.01M | | 0.22M | 0.06M | 62.49M | 0.06M | -0.42M | 74.99M | 12.50M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76M | -0.66M | 0.17M | 0.09M | 0.09M | 0.14M | 0.09M | 0.13M | -0.51M | 0.72M | -0.15M | 0.32M | -0.24M | 0.03M | 0.07M | -0.04M | -0.01M | 0.92M | 0.16M | 0.69M |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.08M | 0.02M | 0.06M | 0.18M | 0.18M | 0.12M | 0.12M | 0.39M | 0.54M | 0.02M | 0.02M | 0.02M | 0.71M | 0.03M | | 0.03M | 0.71M | 0.19M | 62.49M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.57M | -0.34M | 5.29M | 0.70M | 2.69M | 3.43M | 5.78M | 4.32M | 0.96M | 0.33M | 3.01M | 1.29M | 2.06M | 0.48M | 1.75M | 5.31M | 10.56M | 25.43M | -14.53M | 4.83M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | 0.29M | 0.51M | 0.49M | 0.49M | 0.49M | 0.53M | 0.54M | 0.52M | 0.51M | 0.54M | 0.54M | 0.56M | 0.66M | 0.64M | 0.64M | 0.65M | 0.75M | 0.65M | 0.83M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.06M | 0.03M | 0.03M | 0.03M | 0.02M | 0.01M | 0.06M | 0.04M | 0.05M | 0.15M | 0.04M | 0.05M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.11M | 0.11M | 0.12M | 0.13M | 0.13M | 0.12M | 0.12M | 0.13M | 0.14M | 0.13M | 0.14M | 0.14M | 0.15M | 0.16M | 0.15M | 0.16M | 0.18M | 0.18M | 0.16M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.27M | 14.14M | 4.95M | 8.36M | -3.28M | -4.15M | -14.66M | -12.46M | 0.06M | -2.74M | -1.71M | 1.28M | 3.72M | 1.22M | -0.08M | 2.26M | 6.26M | 16.73M | 10.71M | -21.28M |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | -0.28M | 0.46M | 0.58M | 0.26M | 0.20M | -0.08M | 0.23M | -0.04M | -0.14M | -0.14M | 0.15M | -0.05M | -0.00M | 0.23M | -0.19M | 0.40M | -0.33M | 0.02M | -0.07M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.15M | -3.04M | -0.03M | 0.04M | 0.01M | 8.52M | 0.03M | 0.03M | 0.12M | 0.01M | 0.08M | 0.50M | 4.26M | -4.66M | -0.08M | 4.84M | -4.48M | -0.39M | -0.00M | -0.00M |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | 1.27M | -0.68M | 1.92M | -0.51M | -0.30M | -0.62M | 2.35M | -0.58M | -0.12M | -0.62M | 0.00M | 0.00M | 0.35M | -0.19M | -0.83M | 1.53M | 1.55M | -0.20M | 0.51M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.02M | 0.17M | 0.10M | 0.21M | 0.07M | 0.08M | 0.10M | 0.09M | 0.09M | 0.05M | 0.27M | 0.33M | 0.34M | 0.09M | 0.28M | 0.02M | 0.19M | 0.09M | 0.13M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.02M |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.00M | | 0.11M | | 0.83M | 2.85M | 1.06M | 0.49M | 0.05M | | 0.57M | 3.22M | 0.06M | 0.20M | | 2.56M | 9.17M | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04M | -13.11M | -0.17M | -0.21M | -0.21M | -10.88M | -2.93M | -2.85M | -0.58M | -0.14M | -0.05M | -1.58M | -3.56M | -0.44M | -0.32M | -0.31M | -3.73M | -10.84M | -0.12M | -0.81M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.98M | 0.22M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 16.75M | -6.17M | -2.24M | -2.08M | 10.21M | -5.29M | -3.31M | 0.08M | -0.51M | -3.83M | 0.75M | 2.77M | -0.26M | 0.25M | -5.41M | -6.09M | -7.66M | 10.40M | -3.03M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.24M | -0.05M | 0.05M | 0.76M | 0.72M | 0.11M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.58M | 3.31M | -1.05M | -1.75M | 0.40M | 2.75M | -2.44M | -1.84M | 0.46M | -0.31M | -0.88M | 0.45M | 1.27M | -0.22M | 1.68M | -0.41M | 0.75M | 6.94M | -4.25M | 0.99M |
|
Beginning Cash Balance (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56M | 0.46M | 0.17M | -0.14M | 0.12M | 0.31M | | | | | | | | | | 0.84M | | | 8.28M | |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.62M | -0.36M | 5.12M | 0.60M | 2.48M | 3.35M | 5.70M | 4.22M | 0.87M | 0.24M | 2.95M | 1.01M | 1.73M | 0.13M | 1.66M | 5.03M | 10.54M | 25.24M | -14.62M | 4.70M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.58M | 3.31M | -1.05M | -1.75M | 0.40M | 2.75M | -2.44M | -1.84M | 0.46M | -0.31M | -0.88M | 0.45M | 1.27M | -0.22M | 1.68M | -0.41M | 0.75M | 6.94M | -4.25M | 0.99M |