|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.93M | 6.23M | 5.19M | 3.43M | 3.84M | 6.59M | 4.16M | 2.31M | 2.77M | 2.46M | 1.58M | 2.03M | 3.30M | 1.82M | 2.16M | 3.00M | 3.91M | 10.96M | 0.39M | 8.79M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.08M | 1.08M | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.93M | 6.23M | 5.19M | 3.43M | 3.84M | 6.59M | 4.16M | 2.31M | 2.77M | 2.46M | 1.58M | 2.03M | 3.30M | 1.82M | 2.16M | 3.00M | 3.91M | 12.04M | 1.47M | 8.79M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.57M | 52.31M | 57.16M | 65.20M | 61.98M | 57.08M | 42.60M | 30.34M | 30.45M | 27.52M | 25.96M | 27.27M | 32.63M | 33.81M | 33.70M | 0.84M | 42.38M | 66.49M | 77.08M | 55.30M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.57M | 52.31M | 57.16M | 65.20M | 61.98M | 57.08M | 42.60M | 30.34M | 30.45M | 27.52M | 25.96M | 27.27M | 32.63M | 33.81M | 33.70M | 0.84M | 42.38M | 66.49M | 77.08M | 55.30M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.48M | 3.23M | 3.55M | 4.06M | 4.13M | 4.85M | 5.03M | 5.24M | 5.09M | 4.88M | 4.66M | 4.70M | 4.59M | 4.48M | 5.03M | 4.76M | 5.66M | 4.62M | 4.54M | 4.32M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.64M | 3.00M | 2.32M | 4.24M | 3.73M | 3.42M | 2.80M | 5.15M | 4.57M | 4.46M | 3.84M | 4.70M | 4.48M | 4.83M | 4.64M | 5.10M | 5.35M | 6.09M | 5.90M | 6.41M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.62M | 64.78M | 68.19M | 76.88M | 73.68M | 71.89M | 54.53M | 43.04M | 42.90M | 39.29M | 36.02M | 38.45M | 44.71M | 46.01M | 45.32M | 49.28M | 56.90M | 88.83M | 94.91M | 74.40M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.92M | 4.98M | 5.04M | 5.02M | 5.10M | 5.04M | 5.00M | 5.00M | 4.96M | 4.92M | 4.84M | 5.10M | 5.30M | 5.49M | 5.42M | 5.55M | 5.95M | 5.97M | 5.85M | 5.79M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.37M | 1.97M | 1.86M | 1.59M | 1.57M | 0.86M | 0.25M | 1.57M | 1.52M | 1.91M | 2.42M | 2.33M | 0.25M | 0.14M | 0.26M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.96M | 18.49M | 18.49M | 2.64M | 18.60M | 18.62M | 19.58M | 19.77M | 20.27M | 20.32M | 20.32M | 20.39M | 23.95M | 23.03M | 23.23M | 23.23M | 2.61M | 31.59M | 31.59M | 31.59M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.46M | 24.17M | 29.64M | 23.18M | 22.69M | 22.42M | 32.36M | 32.56M | 31.75M | 22.68M | 22.14M | 32.66M | 23.83M | 25.12M | 36.98M | 36.98M | 24.88M | 31.00M | 45.55M | 0.52M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.42M | 42.66M | 48.13M | 25.82M | 41.29M | 41.04M | 51.94M | 52.33M | 52.02M | 43.00M | 42.46M | 53.05M | 47.78M | 48.15M | 60.21M | 60.21M | 27.49M | 62.59M | 77.14M | 32.11M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.39M | 5.37M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.96M | 46.17M | 49.01M | 48.21M | 47.32M | 49.59M | 52.03M | 51.49M | 51.71M | | 50.64M | 0.25M | 0.25M | 59.11M | 2.41M | 59.48M | 1.19M | 75.95M | 75.36M | 74.00M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.88M | 51.15M | 54.05M | 53.23M | 52.43M | 54.64M | 57.03M | 56.49M | 56.67M | 57.55M | 55.49M | 58.46M | 63.85M | 64.60M | 65.92M | 65.04M | 69.14M | 81.92M | 81.21M | 79.79M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 72.49M | 115.92M | 122.24M | 130.11M | 126.11M | 126.53M | 111.56M | 99.54M | 99.57M | 96.83M | 91.50M | 96.90M | 108.57M | 110.61M | 111.25M | 114.31M | 126.03M | 170.75M | 176.12M | 154.19M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.05M | 37.24M | 45.85M | 50.57M | 47.59M | 44.96M | 35.32M | 27.71M | 28.53M | 25.45M | 24.06M | 25.64M | 32.06M | 32.00M | 33.15M | 37.01M | 52.70M | 98.24M | 93.77M | 73.59M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.71M | 0.55M | 0.50M | 0.47M | 0.45M | 0.64M | 0.64M | 0.79M | 0.71M | 0.71M | 0.72M | 0.72M | 0.72M | 1.28M | 1.45M | 1.45M | 1.44M | 0.91M | 0.68M | 0.68M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.23M | 2.43M | 2.64M | 1.60M | 1.67M | 1.75M | 1.82M | 1.89M | 1.96M | 2.03M | 2.10M | 2.19M | 2.27M | 2.27M | 2.27M | 2.27M | 2.24M | 1.65M | 1.02M | 1.02M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.99M | 40.22M | 48.99M | 52.65M | 49.71M | 47.34M | 37.78M | 30.38M | 31.20M | 28.19M | 26.87M | 28.54M | 35.05M | 35.55M | 36.88M | 40.73M | 56.38M | 100.80M | 95.48M | 75.30M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.08M | 6.31M | 4.89M | 8.73M | 8.28M | 7.19M | 6.19M | 6.91M | 5.66M | 6.34M | 5.86M | 6.74M | 6.97M | 7.49M | 6.26M | 7.92M | 7.84M | 5.85M | 8.99M | 5.92M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.99M | 1.05M | 23.84M | 24.66M | 1.05M | 26.40M | 1.89M | 18.73M | 19.29M | 19.71M | 17.00M | 1.01M | 22.08M | 23.01M | 1.26M | 16.94M | 1.41M | 2.59M | 1.37M | 0.04M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.81M | 1.28M | 1.80M | 1.71M | 1.62M | 1.82M | 1.73M | 1.70M | 1.94M | 2.02M | 1.94M | 2.38M | 2.44M | 2.42M | 2.20M | 2.17M | 2.33M | 2.11M | 2.10M | 2.05M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.32M | | 4.46M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.44M | 79.56M | 81.63M | 89.87M | 84.65M | 85.04M | 70.17M | 59.88M | 60.25M | 58.84M | 53.80M | 58.53M | 69.38M | 71.36M | 67.86M | 70.61M | 80.03M | 120.66M | 127.95M | 106.78M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.81M | 5.53M | 4.45M | 5.57M | 5.10M | 5.38M | 7.18M | 6.80M | 6.39M | 3.42M | 3.48M | 3.23M | 3.79M | 3.44M | 3.10M | 7.07M | 2.41M | 7.17M | 1.52M | 1.28M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.69M | 0.78M | 0.84M | 0.84M | 0.84M | 0.43M | 0.43M | 0.43M | 0.43M | 0.56M | 0.71M | 0.71M | 0.96M | 1.53M | 1.53M | 1.87M | 3.35M | 4.16M | 3.07M | 2.71M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.30M | 5.58M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.06M | 2.30M | 2.43M | 2.38M | 2.11M | 2.54M | 2.53M | 2.52M | 2.53M | 1.34M | 1.34M | 1.34M | 1.34M | 2.51M | 2.51M | 2.51M | 2.51M | 4.55M | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.50M | 1.75M | 4.71M | 4.37M | 4.05M | 4.00M | 4.05M | 3.68M | 4.32M | 5.69M | 5.22M | 7.28M | 7.03M | 6.58M | 6.34M | 6.01M | 6.30M | 6.31M | 5.79M | 5.17M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37M | 0.41M | 2.55M | 0.36M | 0.37M | 0.38M | 3.29M | 2.16M | 1.98M | 1.74M | 0.51M | 0.52M | 0.53M | 2.12M | 2.17M | 1.12M | 1.13M | 0.06M | 0.28M | 0.06M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.14M | 18.25M | 20.90M | 20.49M | 19.60M | 23.17M | 22.73M | 20.80M | 20.90M | 19.02M | 18.45M | 18.92M | 19.95M | 19.75M | 23.44M | 21.51M | 22.89M | 24.29M | 19.28M | 16.65M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.58M | 97.81M | 102.53M | 110.36M | 104.25M | 108.20M | 92.90M | 80.67M | 81.15M | 77.86M | 72.26M | 77.46M | 89.33M | 91.11M | 91.29M | 92.12M | 102.91M | 144.95M | 147.22M | 123.44M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.79M | 6.58M | 28.29M | 30.23M | 6.15M | 31.78M | 9.07M | 25.53M | 25.69M | 23.13M | 20.48M | 4.25M | 25.87M | 26.46M | 4.36M | 24.00M | 3.82M | 9.76M | 2.89M | 1.31M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.92M | 18.12M | 19.71M | 19.75M | 21.86M | 18.33M | 18.67M | 18.87M | 18.42M | 18.97M | 19.25M | 19.45M | 19.24M | 19.50M | 19.95M | 22.19M | 23.12M | 25.80M | 23.59M | 30.75M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.92M | 18.12M | 19.71M | 19.75M | 21.86M | 18.33M | 18.67M | 18.87M | 18.42M | 18.97M | 19.25M | 19.45M | 19.24M | 19.50M | 19.95M | 22.19M | 23.12M | 25.80M | 28.89M | 25.17M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 72.49M | 115.92M | 122.24M | 130.11M | 126.11M | 126.53M | 111.56M | 99.54M | 99.57M | 96.83M | 91.50M | 96.90M | 108.57M | 110.61M | 111.25M | 114.31M | 126.03M | 170.75M | 176.12M | 154.19M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | | 0.02M | 0.02M | 0.02M | 0.00M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | | 0.02M | 0.02M | 0.02M | 0.02M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 3.52M | 5.21M | 6.48M | 8.64M | 1.38M | 1.74M | 1.96M | 1.53M | 2.10M | 2.38M | 2.60M | 2.41M | 2.66M | 3.31M | 4.75M | 5.64M | 8.31M | 8.73M | 9.45M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |