Janel Growth Metrics (2009-2025) | JANL

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) -14.72%-2.00%13.14%18.34%14.27%19.51%9.26%8.86%12.48%-1.05%-26.58%-38.82%-40.38%-35.03%-30.94%-36.57%-43.62%205.12%252.26%282.51%41.86%34.36%111.48%101.60%54.24%73.50%1.28%8.13%5.95%-7.76%15.17%27.72%31.39%64.95%35.98%13.72%17.30%-3.69%-4.48%-6.28%5.55%20.16%33.13%39.97%83.90%79.17%84.87%73.95%9.15%-8.73%-23.50%-21.05%-23.47%-17.98%-2.65%9.04%14.23%21.58%17.97%16.09%54.37%58.31%
Assets Growth (3y) 3.10%5.04%-3.18%-7.63%-8.49%-8.41%-22.81%-24.79%-28.70%10.49%8.84%10.03%11.90%37.61%41.47%67.81%63.21%92.32%96.13%102.78%32.35%29.07%35.12%40.68%29.01%38.20%16.62%16.24%17.76%13.58%14.37%10.82%17.61%24.05%20.03%14.26%31.56%27.52%32.97%31.65%28.44%25.25%23.48%24.34%15.38%10.28%11.25%14.41%-1.55%-3.09%-4.22%-0.02%10.51%16.44%
Assets Growth (5y) -16.15%-15.75%10.76%10.68%11.36%10.63%15.89%13.53%25.95%22.82%24.16%24.62%23.33%25.02%33.61%35.28%40.69%43.12%61.01%63.87%64.68%29.00%27.85%26.22%24.30%21.60%25.03%15.06%15.55%25.95%25.83%29.78%27.08%26.70%25.57%19.58%15.42%13.72%9.19%11.85%14.46%13.12%14.40%16.68%19.46%22.06%20.88%
Assets (QoQ) -4.87%-6.75%-0.17%-3.71%9.32%7.66%4.41%-7.02%14.34%-1.57%4.03%-3.93%0.59%-26.97%-13.31%-6.38%9.62%-14.01%-2.57%266.26%-0.56%-0.73%5.79%35.83%-5.82%56.25%0.85%3.92%5.95%-8.79%7.67%1.83%-7.77%13.89%19.40%4.76%15.79%-6.11%-0.15%8.06%-4.93%-6.88%-2.03%21.70%8.23%3.16%3.00%59.91%5.45%6.44%-3.08%0.34%-11.83%-10.78%0.03%-2.74%-5.51%5.90%12.03%1.88%0.57%2.76%10.25%35.48%3.14%
Capital Expenditures Growth (1y) 130.38%-79.55%1,498.96%572.50%4,810.27%2,101.08%131.46%168.93%-104.01%-197.03%-94.00%2,263.56%-77.62%-7,818.78%-91.01%-47.32%1,130.39%419.79%3,980.31%-38.11%-72.16%-15.81%-68.79%-91.72%970.59%-109.77%391.89%7,000.00%-15.25%1,575.00%-46.70%-52.11%214.00%755.08%-43.30%-11.76%-70.06%-98.41%207.27%236.67%340.43%362.50%-52.66%-2.97%-57.00%25.68%-33.75%179.59%271.91%270.97%71.70%3.65%-93.66%-43.77%-3.30%
Capital Expenditures Growth (3y) 95.69%-85.34%57.97%-64.51%-70.44%-84.71%1.12%-26.77%28.95%34.23%15.73%97.51%-8.49%492.33%4.63%-70.00%232.22%35.93%297.17%53.82%36.18%6.66%-6.46%41.21%205.41%130.98%14.13%210.72%-7.30%58.74%-2.44%12.47%60.57%-14.40%-6.22%42.31%-17.24%-54.83%-1.23%109.03%91.68%178.33%-18.64%41.15%-53.36%37.89%3.23%
Capital Expenditures Growth (5y) 15.90%-56.21%104.17%48.01%-22.26%-51.86%-26.45%-11.06%-41.06%-2.46%30.56%-33.71%20.06%22.57%81.59%114.41%47.38%212.81%24.59%-1.70%149.96%103.82%80.07%8.99%18.88%-30.30%7.35%52.93%106.51%-2.00%16.67%150.18%8.57%68.60%-21.87%31.01%45.94%23.93%-1.27%52.89%-33.12%-28.09%9.86%
Capital Expenditures (QoQ) -103.94%640.31%8.69%-11.68%169.73%159.73%693.59%-60.41%-71.64%201.78%-111.83%-858.46%101.75%358.90%-94.52%8,099.49%14.64%-95.66%-1,990.12%109.55%571.60%1.47%391.26%21.88%-89.81%-54.36%1,385.79%-54.81%-97.30%5,800.00%-113.56%2,375.00%-60.99%-29.58%136.00%-17.80%-64.95%361.76%542.68%-94.55%-45.45%56.67%-65.96%956.25%-40.24%104.95%-64.25%8.11%22.50%-9.18%4.49%-43.01%416.98%20.80%4.23%-73.62%212.09%-92.61%823.81%-54.64%
Cash & Equivalents Growth (1y) -62.66%-19.69%-8.65%-10.29%-15.64%-54.54%-64.96%-59.60%-67.37%-68.87%63.00%-40.64%267.81%201.14%78.16%10.40%-56.40%-61.15%-80.37%37.51%41.85%202.16%486.76%77.98%2.36%30.16%-31.58%228.09%2.38%-48.46%-2.43%-72.58%-40.79%76.28%85.12%162.93%269.74%122.88%39.61%96.70%54.83%14.00%82.00%9.22%86.15%183.08%-2.14%31.10%5.73%-19.88%-32.64%-27.71%-62.66%-62.00%-12.19%19.15%25.23%48.83%47.91%18.28%255.68%185.83%
Cash & Equivalents Growth (3y) -53.15%-51.56%-19.49%-40.08%0.41%-24.74%-24.68%9.84%-25.78%11.87%-25.66%-7.28%21.77%6.80%27.88%8.34%2.19%15.18%-7.63%100.25%14.13%26.56%57.64%16.98%-14.71%5.75%7.32%33.23%30.87%26.52%36.11%12.34%50.22%64.84%67.55%78.09%120.06%93.03%35.48%41.22%44.98%37.25%6.26%1.16%-9.76%-4.83%-16.66%4.13%-20.93%-23.19%-4.36%0.62%18.48%17.36%
Cash & Equivalents Growth (5y) -16.03%-31.64%-14.83%-31.67%-26.17%-23.88%-7.00%-12.89%8.82%0.01%15.24%10.07%26.19%60.17%5.01%7.01%-3.22%-0.82%6.78%7.32%42.07%26.62%51.44%58.88%52.62%28.86%24.62%25.72%38.42%45.23%45.57%35.04%15.21%46.16%58.99%25.40%39.87%33.29%16.97%8.02%19.39%7.34%7.90%9.27%7.84%26.76%29.67%
Cash & Equivalents (QoQ) -32.16%-5.94%-8.65%-35.94%45.90%7.00%-10.29%-39.76%-21.38%-17.53%3.43%-51.34%-24.99%331.78%-62.34%201.51%-38.58%86.84%-75.75%182.44%-69.64%-5.61%69.92%191.35%-35.34%83.30%-48.46%67.56%-17.77%-3.65%147.13%-47.71%-58.60%82.40%-30.56%12.93%23.25%91.54%-1.38%58.81%-25.71%19.98%38.95%25.01%-45.30%91.54%-16.61%113.06%-16.81%-33.78%11.71%71.82%-36.96%-44.33%19.89%-11.25%-35.84%28.63%62.68%-6.72%-23.75%27.83%30.09%180.50%-38.72%
Cash from Investing Activities Growth (1y) 28.92%-70,587.50%-500,300.00%-1,069.37%-575.74%-4,820.27%-2,101.52%-128.01%-168.86%104.01%197.02%290.51%-2,263.56%77.62%42.99%74.69%-28,898.55%-1,130.39%96.09%-3,980.31%99.89%152.91%15.82%68.79%-19,131.41%-43,517.66%-746.48%-5,621.62%96.94%98.90%-529.44%95.42%-111.27%-212.00%73.84%-2,849.48%34.67%73.08%-1,048.73%94.09%-117.35%-392.86%16.99%-1,631.95%-1,240.38%-179.71%98.72%98.19%44.48%-513.99%-218.71%-511.32%12.37%25.32%-2,346.73%62.96%
Cash from Investing Activities Growth (3y) -134.62%1,017.62%4,645.77%275.15%64.51%70.43%-240.76%28.59%26.76%-28.95%-193.37%-27.00%-97.51%51.20%73.42%-47.73%-297.26%-1,313.91%34.67%-799.89%81.23%-36.18%-255.30%6.46%-131.60%-156.59%-140.65%-326.03%65.18%79.02%-166.43%56.94%-44.22%-60.57%-35.62%-211.33%-167.00%-54.83%50.43%73.54%-152.89%-339.07%67.67%-24.23%-86.83%-134.08%0.13%65.52%
Cash from Investing Activities Growth (5y) 26.49%-289.71%-2,027.55%-57.56%-48.15%22.23%-246.10%26.80%-214.22%41.06%2.46%-30.34%33.70%-1.24%-22.57%-21.21%-114.41%-47.38%-0.01%-53.25%-32.28%-149.64%14.42%-296.89%60.91%-16.23%-166.64%-7.35%-77.54%-85.16%-165.89%-139.69%-4.22%33.78%27.48%52.17%-86.10%-134.62%36.71%-27.28%-56.07%-76.27%-56.87%46.97%
Cash from Investing Activities (QoQ) 99.89%87.50%-118,100.00%-339.00%-8.98%11.51%-176.22%-153.68%-693.52%60.41%71.39%-199.13%111.83%858.43%-43.83%-358.90%-60,519.76%99.74%-222.73%95.66%-154,347.42%99.88%-369,614.01%99.82%-391.26%-21.88%89.81%186.76%-881.56%54.81%-6,175.68%-95.87%84.76%-205.48%96.65%29.58%-8,624.00%97.78%-54.64%-4.00%-631.41%-150.74%96.57%57.14%-31,107.14%98.71%-26.04%2.82%-5,156.04%73.10%2.46%79.72%75.99%61.87%-2,890.57%-124.29%87.54%26.86%-328.70%-91.14%-308.25%98.89%
Cash from Operations Growth (1y) -140.54%974.87%-51.36%144.77%11.96%-104.35%-20.41%-125.45%72.34%-133.50%104.92%-614.18%-1.38%30.70%-132.84%291.53%115.68%140.77%492.05%-134.98%246.06%710.81%-144.07%422.19%-23.49%-54.62%201.45%-104.61%-170.05%8.56%1.75%2,363.95%1,575.56%-205.48%281.30%-97.23%-145.61%-2.92%-23.62%-1,164.81%81.29%751.60%-54.13%567.30%1,108.53%9.24%517.14%-64.42%-90.32%-47.99%-70.19%115.48%43.67%-41.65%312.50%412.86%5,232.08%-928.22%
Cash from Operations Growth (3y) -28.03%3.86%-7.43%-86.13%-56.63%68.57%-235.75%-71.33%-71.20%-49.06%220.90%-38.58%31.74%62.50%-36.93%60.81%34.17%51.83%55.40%-27.07%-56.79%58.66%-23.09%75.05%99.23%-36.08%81.06%-69.29%-88.65%-47.03%43.63%-88.39%-7.99%91.96%10.13%11.34%-4.88%110.49%29.31%160.63%29.72%78.65%-5.50%77.40%50.41%-30.79%96.52%57.83%95.02%-65.26%
Cash from Operations Growth (5y) -0.08%-70.49%-25.97%-38.66%4.21%25.82%-17.68%-12.24%41.09%-90.91%10.44%79.41%-41.75%105.88%-9.31%25.02%25.62%-10.15%33.58%44.45%-11.43%54.49%-49.56%-70.67%-44.66%5.79%0.13%-21.75%28.36%27.57%7.58%54.83%53.02%53.02%67.33%26.42%32.07%19.71%1.13%-34.59%33.39%21.60%187.27%74.11%-78.04%
Cash from Operations (QoQ) -106.68%1,420.63%-81.45%-347.86%244.05%-26.58%-6.63%-189.15%92.88%1,443.25%-129.86%3.10%39.91%1,278.84%-204.05%234.98%-196.57%-7.50%50.54%36.04%663.23%-91.20%28.64%515.02%-150.25%187.04%201.39%-133.43%467.35%-79.33%78.76%-25.25%-116.70%-213.95%377.04%-29.95%271.56%104.62%-119.80%353.23%-97.30%-3,464.81%55.31%287.93%-137.68%40.87%1,656.18%-86.77%283.86%27.61%68.56%-25.26%-77.87%-65.27%805.42%-57.15%59.94%-76.84%267.71%202.91%98.85%140.74%-157.12%
Dividends Paid - Common Growth (1y) -66.94%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%6.67%-20.00%1,366.67%27,393.33%-66.83%742.86%198.35%
Dividends Paid - Common Growth (3y) 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%2.17%-7.17%144.78%550.24%350.12%
Dividends Paid - Common Growth (5y) -19.86%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%1.30%146.60%-24.48%
Dividends Paid - Common (QoQ) -66.94%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%6.67%-25.00%1,733.33%1,774.55%189.29%-99.59%5,500.00%1,164.29%2.40%
Dividends payables Growth (1y) -94.52%8,225.93%8,983.40%9,631.52%42.93%-58.22%-51.76%-43.72%-37.41%121.49%101.35%84.59%73.15%59.56%53.94%48.61%44.58%46.12%43.76%-21.08%-24.91%-28.10%-31.16%17.73%16.98%16.28%15.64%15.85%16.04%11.93%8.29%4.12%-1.23%-27.39%-54.97%
Dividends payables Growth (3y) 23.98%325.51%345.17%365.86%15.70%13.87%14.35%15.58%16.14%72.85%64.56%29.36%23.42%18.79%15.07%11.35%8.29%6.90%4.60%2.48%0.64%-2.19%-4.83%12.40%10.27%-1.87%-17.38%
Dividends payables Growth (5y) 46.44%182.40%187.16%159.89%10.95%9.18%8.15%7.48%6.59%33.98%28.82%24.18%20.61%16.88%13.79%10.74%7.80%-0.14%-11.01%
Dividends payables (QoQ) -0.01%0.00%7,263.96%13.07%9.09%7.14%8.16%-66.95%25.96%25.00%20.27%16.97%14.51%14.60%12.81%7.79%10.48%10.63%9.75%8.93%8.69%-39.27%4.43%4.30%4.07%3.85%3.76%3.68%3.50%4.05%3.94%0.00%0.13%0.04%-1.41%-26.48%-37.90%
EBITDA Margin Growth (1y) 301.00224.00-223.0022.00-151.00-281.00-318.00-111.00-116.0020.00-513.0012.00309.00190.0026.0042.00132.00225.0099.00339.00-7.00-173.00-25.00-533.00-397.0023.00197.00300.00117.00-376.00-420.00-645.00-468.00-84.00206.00714.00721.00324.00132.00-13.0022.00-28.00-75.00-66.00-358.00-178.002.00-62.00208.00156.00-9.00290.00141.0013.00-61.00
EBITDA Margin Growth (3y) 34.00-38.00-1053.00-77.0081.00220.00207.00239.00371.00923.00221.00434.00242.00100.00-152.00-271.0075.00271.00105.00-287.00-526.00-248.00-879.00-747.00-437.00-17.00368.00371.00-136.00-82.0055.00275.00213.00264.00634.00386.00119.0060.00-141.00-127.00-49.00-82.00162.00-9.00-9.00-67.00
EBITDA Margin Growth (5y) 24.00-321.00118.00-27.00109.0093.00122.00166.00523.00636.00332.00620.00496.00975.00295.00155.00-111.00-123.00-497.00-622.00-385.0057.00174.00-33.00-286.0090.00-179.00-4.00-140.0040.00288.0035.00-341.00-154.00-73.00126.00192.00257.00862.00735.00288.00-10.00
EBITDA Margin (QoQ) 158.00480.00-444.00107.0081.0033.00-199.00-66.00-50.00-3.008.00-70.0086.00-536.00533.00135.00-5.00-39.00217.0017.00-169.00-22.00307.00109.00-295.00218.00-39.00-56.00-148.00-290.0098.00363.0027.00-188.00-85.00-130.00-17.00-413.0093.00254.00273.0094.00101.00-143.0081.00-52.00136.00-193.0033.00-43.00-155.00-13.00213.00-106.00114.00-65.0048.00192.00-35.00-193.00-25.00
EBIT Growth (1y) 148.25%538.92%-16.84%616.03%-210.39%-158.07%-128.94%-203.93%-117.01%68.67%741.47%-9.09%1,557.43%408.37%80.24%88.52%54.77%18.71%7.52%239.71%-14.33%-40.40%-3.87%-123.66%-97.42%23.32%198.66%413.48%1,500.00%-101.26%-104.83%-288.01%-346.88%-2,344.44%1,237.21%201.20%309.18%690.45%440.29%155.29%139.86%18.40%-47.77%-57.89%-94.10%-91.68%-27.39%-35.84%529.95%679.69%20.66%274.14%63.92%12.63%-19.11%
EBIT Growth (3y) -4.94%7.22%15.57%-80.19%46.45%42.18%45.25%30.51%109.09%-11.52%55.49%177.31%53.22%23.04%-52.05%-67.52%-4.44%45.60%36.07%-29.24%-26.19%-28.84%-50.29%-44.56%-33.51%17.95%99.70%335.55%22.08%43.72%69.36%131.38%457.09%224.26%45.62%31.92%37.19%27.01%-11.65%-3.77%-8.41%-22.94%0.36%-15.24%-9.93%-10.84%
EBIT Growth (5y) 17.11%-26.79%50.46%-11.77%5.38%5.16%14.80%23.84%40.44%48.72%32.36%27.95%62.89%-13.29%30.73%58.46%-15.51%-17.80%-61.33%-27.38%-17.80%11.14%36.81%12.84%5.98%53.50%29.22%38.64%21.58%35.87%53.10%63.51%-29.09%2.40%5.58%35.70%157.35%97.59%35.76%38.28%48.03%14.87%
EBIT Margin Growth (1y) 301.00224.00-223.0071.00-175.00-264.00-273.00-119.00-104.0066.00473.00-11.00309.00190.0026.0042.00132.00225.0099.00339.00-7.00-173.00-25.00-533.00-397.0023.00197.00300.00117.00-376.00-420.00-645.00-468.00-84.00206.00714.00721.00324.00132.00-13.0022.00-28.00-75.00-66.00-358.00-178.002.00-62.00208.00156.00-9.00290.00141.0013.00-61.00
EBIT Margin Growth (3y) 22.0026.00-23.00-58.0064.00175.00166.00252.00308.00-107.00203.00434.00242.00100.00-152.00-271.0075.00271.00105.00-287.00-526.00-248.00-879.00-747.00-437.00-17.00368.00371.00-136.00-82.0055.00275.00213.00264.00634.00386.00119.0060.00-141.00-127.00-49.00-82.00162.00-9.00-9.00-67.00
EBIT Margin Growth (5y) 24.00-321.00118.00-27.00109.0093.0073.00190.00506.00591.00291.00633.00433.00-55.00277.00155.00-111.00-123.00-497.00-622.00-385.0057.00174.00-33.00-286.0090.00-179.00-4.00-140.0040.00288.0035.00-341.00-154.00-73.00126.00192.00257.00862.00735.00288.00-10.00
EBIT Margin (QoQ) 158.00480.00-444.00107.0081.0033.00-149.00-139.00-8.0024.004.00-124.00162.00431.00-479.00135.00-5.00-39.00217.0017.00-169.00-22.00307.00109.00-295.00218.00-39.00-56.00-148.00-290.0098.00363.0027.00-188.00-85.00-130.00-17.00-413.0093.00254.00273.0094.00101.00-143.0081.00-52.00136.00-193.0033.00-43.00-155.00-13.00213.00-106.00114.00-65.0048.00192.00-35.00-193.00-25.00
EBIT (QoQ) 77.31%1,034.80%-103.66%721.37%106.39%77.11%-77.28%-232.92%-8.57%11.74%18.40%-177.53%84.32%1,906.79%-113.88%602.53%-0.62%-41.82%401.63%75.29%-64.77%-39.15%311.84%34.45%-68.09%92.26%3.86%-6.46%-48.53%-147.32%111.35%4,362.50%24.65%-50.34%-42.08%-103.52%-377.78%-1,832.56%23.95%65.19%322.27%71.98%57.19%-1.74%103.39%-18.74%47.69%-51.50%-10.27%-34.49%-79.31%-31.55%682.81%-42.12%103.10%-15.28%21.14%79.49%-11.01%-41.79%-12.99%
EBT Growth (1y) 135.25%346.92%271.58%201.74%-217.58%-171.57%-134.91%-481.34%-294.85%54.08%84.67%-5.09%595.19%571.41%311.35%188.44%49.37%12.52%-20.66%1,030.32%-16.77%-47.26%50.83%-163.86%-120.92%33.82%302.21%194.57%180.22%-118.13%-128.02%-498.36%-1,113.70%-217.17%281.37%184.16%259.59%1,308.60%538.65%129.58%143.18%-286.06%-78.54%-83.01%-121.24%104.38%-7.69%-69.91%124.92%22.33%83.12%1,832.29%776.32%650.00%33.61%
EBT Growth (3y) -17.85%6.72%54.89%-59.75%33.48%35.29%29.96%60.63%72.96%183.85%40.32%101.29%58.54%70.11%-85.51%-31.23%-7.39%68.84%89.70%-48.12%-28.62%-54.67%-63.94%-54.68%-40.43%26.91%72.92%146.50%90.84%48.06%97.44%240.11%-314.71%64.92%32.54%6.24%43.97%8.15%-51.04%-49.51%-53.65%-28.69%-0.41%-22.59%33.91%31.20%
EBT Growth (5y) 12.25%17.97%22.48%-17.95%0.85%2.23%25.04%17.22%33.10%41.13%21.39%21.15%42.84%70.45%23.84%24.85%-24.30%-49.82%-88.90%-32.70%-19.69%19.59%87.03%17.71%37.45%81.49%35.98%45.86%-80.78%22.88%26.48%-46.30%-10.76%-8.46%-17.02%15.80%42.22%44.04%31.34%30.60%61.62%25.35%
EBT Margin Growth (1y) 310.00247.00398.0047.00-148.00-267.00-278.00-100.00-226.0061.0069.00-10.00274.00182.0044.0049.0088.00166.0021.00280.00-14.00-170.0035.00-464.00-337.0038.00204.00279.0087.00-332.00-429.00-625.00-436.00-78.00243.00780.00739.00816.00144.00-39.0025.00-1648.00-195.00-162.00-507.001,032.0025.00-48.00176.00-4.0053.00343.00239.00433.0037.00
EBT Margin Growth (3y) -64.0042.00189.00-62.0043.00148.00104.00273.00256.00261.00158.00349.00178.0099.00-135.00-262.0035.00259.0095.00-263.00-463.00-191.00-809.00-685.00-372.0017.00434.00391.00406.00-42.00116.00328.00-910.00192.00579.00257.00200.00-26.00-249.00-307.00-619.00-117.00133.00-93.001,462.00115.00
EBT Margin Growth (5y) 24.00268.0052.00-101.0050.0052.0048.0095.00406.00496.00169.00601.00331.00257.00213.0099.00-116.00-126.00-481.00-610.00-375.0073.00250.0041.00275.00196.00-69.0079.00-1204.00-34.00233.00-92.00-210.00-212.00-94.00-3.00119.00270.00874.00671.00630.0065.00
EBT Margin (QoQ) 148.00-113.00172.00103.0086.0038.00-179.00-93.00-33.0027.00-1.00-219.00254.0035.00-79.00131.00-44.00-51.00237.0039.00-182.00-46.00277.00117.00-328.00213.00-16.00-39.00-124.00-285.00111.00336.0042.00-210.00-80.00-84.00-55.00-405.00108.00274.00265.00132.0068.00351.00-407.00-51.00131.00-1322.001,047.00-19.00-214.00218.0040.00-91.0010.0038.0096.00199.00-95.00233.00-300.00
EBT (QoQ) 66.44%-164.17%86.45%393.37%135.09%83.57%-91.96%-439.06%-43.09%10.46%12.22%-251.08%83.36%70.12%-501.92%244.91%-64.09%-209.91%965.83%96.48%-78.00%-76.37%1,362.32%48.00%-84.49%236.67%7.67%-6.21%-55.64%-242.54%64.73%700.00%33.33%-66.48%-70.08%-235.62%-106.06%-376.47%23.87%57.57%217.83%121.08%44.38%221.34%-37.73%-20.52%52.93%-345.86%107.18%-37.08%-291.22%150.66%51.46%-79.49%58.33%148.68%126.72%116.45%-28.19%112.84%-59.61%
Enterprise Value Growth (1y) 62.66%19.69%4.95%10.29%15.64%49.52%62.61%54.94%58.42%62.05%-59.25%46.78%-188.64%-122.46%-78.16%-10.40%56.40%61.15%80.37%-37.51%-41.85%-202.16%-106.62%145.74%74.43%88.59%89.67%-887.48%-31.49%476.75%-84.24%113.14%130.28%-115.26%-834.70%-544.78%-1,708.33%-2,370.00%-87.00%-202.50%-77.78%-85.43%-168.07%-42.04%-127.10%-183.08%2.14%-31.10%-5.73%19.88%32.64%27.71%62.66%62.00%12.19%-19.15%-25.23%-48.83%-47.91%-18.28%-290.66%-6.26%
Enterprise Value Growth (3y) 49.21%46.41%17.28%40.08%-0.41%24.74%24.68%-9.84%28.33%-8.03%28.32%14.48%-10.08%-3.94%-27.88%23.50%31.51%48.83%65.27%-70.46%21.87%48.87%26.74%35.23%28.10%59.67%-21.17%-87.59%-85.71%-142.16%-218.15%-20.91%-105.35%-107.93%-260.51%-176.38%-306.03%-406.12%-69.92%-77.93%-62.22%-61.41%-20.90%-10.41%3.57%4.83%16.66%-4.13%20.93%23.19%4.36%-0.62%-22.24%15.61%
Enterprise Value Growth (5y) 16.03%31.64%14.83%31.67%26.17%23.88%7.73%12.89%11.68%17.41%14.48%33.81%33.15%-36.88%17.70%23.73%38.89%17.96%40.11%6.32%-23.68%-18.36%-37.40%-47.04%-44.80%-23.83%-24.62%-54.90%-85.17%-91.65%-136.85%-142.86%-26.90%-83.48%-77.97%-98.59%-82.26%-94.22%-108.58%-23.74%-37.14%-14.83%-18.92%-18.07%-13.66%-34.41%-6.39%
Enterprise Value (QoQ) 32.16%5.94%8.65%35.94%-45.90%-11.32%13.77%39.76%12.70%17.54%-3.91%44.41%20.31%-246.00%65.28%-201.51%38.58%-86.84%75.75%-182.44%69.64%5.61%-69.92%-191.35%35.34%35.45%137.62%-262.89%71.14%41.57%-2,767.51%72.80%182.68%-128.57%304.45%-37.30%-141.67%-1,650.00%2.71%-126.73%36.01%-32.49%-57.37%-33.25%33.26%-91.54%16.61%-113.06%16.81%33.78%-11.71%-71.82%36.96%44.33%-19.89%11.25%35.84%-28.63%-62.68%6.72%23.75%-27.83%-30.09%-208.09%79.26%
EPS (Basic) Growth (1y) 201.35%100.00%-57.26%-100.00%40.74%-233.11%-175.05%-4,365.55%-100.00%39.96%13.67%5.65%414.21%573.85%382.35%36.03%-42.11%677.81%-145.74%296,119.68%-34.21%-98.94%391.53%-100.07%-113.19%877.52%100.00%155.26%-33.33%-117.31%-121.88%-614.29%-3,625.00%911.11%292.86%159.26%162.42%406.85%551.85%20.95%572.22%393.48%
EPS (Basic) Growth (3y) 98.88%98.76%-31.56%-25.99%-151.24%108.64%-104.08%-146.89%339.67%285.47%201.61%47.31%-17.77%79.30%-8.08%-27.04%-6.91%38.67%45.66%-28.38%-26.37%-8.45%-26.03%-104.50%139.41%-5.51%54.45%220.75%92.34%40.10%-5.20%-34.48%-31.04%-45.93%
EPS (Basic) Growth (5y) 86.19%17.84%-14.87%-14.87%131.39%104.56%299.98%-14.87%98.54%226.88%-61.47%677.99%101.97%45.68%104.67%26.77%-24.08%-10.49%-29.11%-35.07%2.52%2.38%39.72%21.89%-5.90%78.33%-18.51%-3.04%-42.21%31.86%25.56%19.71%
EPS (Basic) (QoQ) 73.80%100.00%42,574,983.02%-18.46%-100.00%100.00%-98.70%8,776,123,145.01%-100.00%-12.76%25.97%-100.00%64.03%-62.13%19.10%150.35%-188.85%-254.12%298.34%7.98%-62.77%-180.23%279.48%1,350.87%-102.19%519,389.00%-99.96%-76.61%501.55%-218.75%92.11%1,833.33%23.08%-67.19%-119.05%-125.00%-55.56%-671.43%-37.96%148.99%-63.01%137.04%45.31%297.85%-52.43%-21.74%-229.24%334.98%-43.58%
EPS (Weighted Average and Diluted) Growth (1y) 218.24%100.00%-56.28%-100.00%40.74%-222.70%-168.97%-4,870.45%-100.00%39.42%12.64%12.26%412.78%623.34%371.60%36.93%-43.41%604.46%-50.00%374,478.24%31.83%-99.06%100.00%-100.06%-107.14%804.92%163.64%147.37%-33.33%-102.56%-124.14%-700.00%-3,625.00%7,400.00%285.71%156.48%159.06%380.82%538.46%19.03%561.11%393.31%
EPS (Weighted Average and Diluted) Growth (3y) 98.88%98.80%-31.30%-25.99%-153.55%110.05%-100.83%-142.16%341.66%296.16%200.27%63.03%-21.83%67.70%-10.19%-27.10%-15.77%38.14%44.30%-28.58%-26.04%-48.47%-26.03%-77.03%156.82%5.73%53.34%215.26%108.01%41.98%-4.00%-33.42%-31.23%-45.16%
EPS (Weighted Average and Diluted) Growth (5y) 86.43%16.99%-14.87%-14.87%128.69%105.06%301.97%-14.87%98.54%226.73%67.03%703.69%130.30%42.97%93.42%25.98%-16.12%-11.57%-30.62%-35.96%2.27%3.40%40.14%22.53%-5.25%72.09%-16.89%0.00%-41.74%31.66%25.41%19.63%
EPS (Weighted Average and Diluted) (QoQ) 72.86%100.00%43,545,592.44%-4.87%-100.00%100.00%-98.84%11,450,761,011.45%-100.00%-12.41%19.45%-100.00%66.55%-62.11%19.10%150.12%-189.78%-250.62%298.24%15.92%-66.29%-181.42%277.86%1,343.05%-97.61%609,525.67%-99.94%-89.74%410.47%-272.73%92.11%1,400.00%48.72%-68.97%-122.22%75.00%-1,300.00%-671.43%-37.96%148.99%-64.38%134.62%44.26%298.86%-52.71%-21.74%-227.15%334.67%-43.59%
FCF Margin Growth (1y) -725.00286.00-307.0044.0035.00-381.00-49.00-183.0074.00117.00178.00-247.001,776.00679.00394.00904.00-1335.00155.00942.00-1067.001,560.00-35.00-583.00711.00-1300.00-319.00-188.00-108.001,016.002,000.00-701.00811.00-990.00-2994.00120.00-531.00-123.001,066.00942.00-422.00493.00520.00384.00856.00-110.00-398.00-280.00-690.00166.00-33.00-396.00751.001,775.004,465.00-2932.00
FCF Margin Growth (3y) -617.0021.00-177.00-387.00-649.00-689.00-260.00-141.001,010.00-187.00382.002,001.00799.00754.00547.00-1075.00-200.00172.00-464.001,276.001,645.00-1471.001,415.00-1274.00-1314.00-769.00172.00-97.0072.00361.00-142.00-620.00-1408.001,446.00-97.00259.001,189.001,047.00-256.00549.0090.00-291.00917.001,832.004,035.00-3607.00
FCF Margin Growth (5y) -745.00-1044.00-400.00-32.00746.00-58.00-49.00837.00-208.00145.001,076.00-305.001,236.00-68.00741.001,717.002,479.00-135.001,251.00-1048.00-1195.00-409.00-184.00163.00-283.00-409.00461.00-904.00272.00558.00607.00286.00194.00466.0025.00-564.00-1839.00771.00-36.002,201.005,621.00-2281.00
FCF Margin (QoQ) -572.00467.00-342.00-279.00439.00-125.009.00-288.0023.00207.00-126.00-30.0065.00269.00-551.00168.00303.0089.001,216.00-929.0018.00598.00-1022.00560.00805.00-1411.001,606.00-1035.00258.00-117.00-406.00-54.00390.00-37.00718.00929.00-2310.001,474.00-1083.00-1075.00803.00824.00-675.00114.00680.00-541.00240.00141.00544.00-69.00-727.00-146.00662.00-479.00129.00-345.00299.00667.001,154.002,345.00-7098.00
FCF Payout Ratio Growth (1y) -156.99%93.55%-381.95%-94.39%-614.43%-73.28%81.27%1.08%-34.82%-369.95%152.70%627.89%366.65%129.22%-376.16%-56.71%-86.83%-317.86%132.19%33.93%129.02%180.89%-18,906.50%-31,953.86%102.25%-95.59%-133.95%
FCF Payout Ratio Growth (3y) -36.12%33.86%29.82%-30.28%37.02%17.91%26.53%61.05%77.11%35.24%-54.92%35.15%71.69%41.02%35.99%-453.10%-471.52%112.46%
FCF Payout Ratio Growth (5y) -36.43%16.65%13.43%18.27%12.84%-13.54%15.86%18.84%15.13%19.35%25.17%88.69%48.38%
FCF Payout Ratio (QoQ) -54.87%9.83%-197.32%-18.15%253.28%-259.98%32.91%-334.22%105.73%-212.13%174.22%-202.52%6.24%-88.98%-48.61%120.01%839.24%-4.54%-83.72%-289.16%247.24%-70.96%-369.36%127.95%512.50%-50.34%-4.86%-6,598.85%-937.44%-77.04%-99.86%2,570.94%428.15%-276.85%
Free Cash Flow Growth (1y) -140.35%965.42%-50.46%134.04%3.72%-158.01%-48.33%-135.47%48.56%86.00%274.26%-433.96%-1.09%25.83%-137.04%289.76%118.94%137.50%442.26%-136.21%131.00%659.29%-145.90%410.62%-25.33%-53.42%198.90%-107.80%-186.31%-13.19%-11.87%1,408.28%1,575.57%-256.54%333.55%-105.43%-173.10%2.14%-23.83%-503.88%87.40%690.77%-59.96%498.71%1,042.42%11.28%604.84%-65.04%-92.88%-48.19%-75.98%99.42%-44.77%-43.68%395.96%509.83%19,021.21%-978.83%
Free Cash Flow Growth (3y) -30.06%11.09%-1.43%-85.98%-57.60%65.22%-42.49%-88.80%-58.79%-21.82%245.45%-37.91%31.64%60.21%-37.19%60.50%32.51%49.27%52.60%-27.81%-51.67%45.34%-26.31%72.91%111.86%-38.08%79.45%-27.14%-124.47%-49.33%42.78%-62.48%-10.76%108.39%9.76%9.34%-4.62%103.55%29.06%118.40%27.74%75.51%-12.16%68.45%33.34%-31.27%103.24%62.00%95.94%-65.88%
Free Cash Flow Growth (5y) -0.50%-70.77%-26.27%-39.71%2.19%26.07%-14.28%-11.84%38.97%-14.73%15.66%68.05%-23.21%115.17%-16.21%24.53%23.34%-12.69%33.10%43.86%-12.50%51.33%-15.58%-78.37%-46.30%5.73%-0.77%-23.52%29.62%25.82%5.93%61.69%54.29%52.37%51.49%23.84%39.15%17.49%-1.84%-49.11%31.13%20.69%153.35%61.34%-75.94%
Free Cash Flow (QoQ) -106.55%1,379.82%-80.73%-349.77%240.48%-26.74%-8.95%-202.76%15.36%165.24%-162.51%-49.04%76.97%1,844.41%-189.18%234.74%-197.54%-6.65%47.08%32.71%599.68%-89.35%4.76%514.13%-152.87%167.92%244.34%-137.13%457.76%-83.67%114.79%-21.17%-128.21%-80.69%316.03%-19.96%318.76%103.80%-122.92%321.67%-105.24%-2,643.69%69.32%272.55%-141.58%42.77%1,538.76%-88.31%314.02%35.28%69.90%-25.93%-79.46%-72.43%1,135.56%-65.66%70.51%-92.37%1,159.85%202.41%109.66%139.38%-157.90%
Gross Margin Growth (1y) -113.00-101.00-408.00-136.00-47.00-87.0015.0042.00-118.0020.0099.0073.00310.0019.00-142.00534.001,380.001,552.00-968.00-1545.00-2527.00-2653.002,569.002,304.002,441.002,721.00-199.00-13.0027.0037.00266.0098.00-243.00-511.00-736.00-631.00-236.00-701.00-576.00-463.00-344.00552.00756.00988.001,036.00908.00832.00252.0020.00-343.00-499.00-15.0048.00179.00284.00
Gross Margin Growth (3y) -278.00-168.00-294.00-21.00323.00462.00613.00846.00613.00382.00398.00-837.00-1082.001,459.001,293.001,295.001,620.001,402.00747.00-59.00105.002,636.002,390.002,225.002,247.00-669.00-546.00-452.00-1175.00-1046.00-996.00-823.00-660.00-557.00-106.00456.00759.001,011.00777.00712.001,117.001,089.001,225.001,105.00744.00618.00
Gross Margin Growth (5y) 135.0069.00519.00681.00545.00496.00513.001,261.002,013.002,033.00-496.00-165.00-534.00-719.002,000.001,631.001,676.001,526.001,379.001,078.001,145.00932.00214.00-538.00-1107.001,323.001,296.001,645.002,098.00-490.00-21.00240.00285.00542.00244.00233.00-95.00-223.00131.00525.00595.00797.00
Gross Margin (QoQ) 41.00-5.00-99.00-49.0053.00-312.00173.0039.0013.00-210.00200.00-121.00151.00-131.00174.00-71.00351.00112.00-82.00-361.00190.00787.00764.00-189.00-2330.00210.00-218.00-316.002,892.00-54.00-81.00-36.00-28.00132.00-41.00-26.00201.00-36.00-383.00-294.00-23.0069.0013.00-759.00101.00183.00131.00138.00304.00415.00180.009.00229.00-165.00-52.00-355.0073.00318.0012.00-224.00178.00
Gross Profit Growth (1y) 1.71%24.23%16.27%36.88%12.64%-1.38%-12.57%-7.98%-13.85%8.98%22.11%0.24%83.66%85.34%31.12%46.67%91.75%47.30%-78.41%-73.76%-84.93%-93.39%526.15%383.69%550.93%1,499.01%41.36%31.58%15.99%9.39%-3.08%-5.87%-16.32%-0.29%2.58%25.90%72.16%57.31%140.18%118.69%95.77%76.21%-3.69%-16.72%-20.43%-21.64%-5.18%0.54%10.48%14.82%7.05%19.88%6.75%12.04%19.65%
Gross Profit Growth (3y) -0.43%10.12%7.47%8.08%-13.42%-4.33%2.40%8.91%3.03%9.94%11.99%-19.03%-43.50%21.03%23.01%23.45%15.88%24.10%18.64%4.40%4.94%104.71%81.62%84.87%159.33%12.01%15.96%18.67%19.72%33.66%37.36%41.29%40.34%33.38%31.87%38.94%29.51%29.93%22.34%19.84%16.60%-0.75%0.13%-2.09%0.27%6.69%
Gross Profit Growth (5y) -4.48%-2.30%6.22%4.62%3.29%7.25%5.31%10.29%17.98%19.04%-21.19%-13.05%-20.58%-33.57%13.68%32.00%25.83%19.42%18.18%12.80%11.16%13.70%14.63%10.39%12.63%84.08%75.17%84.35%117.21%26.59%23.22%21.09%18.83%16.87%16.76%19.92%19.98%19.22%22.55%25.90%22.81%22.95%
Gross Profit (QoQ) -6.36%14.90%-12.79%8.39%14.37%7.54%2.67%-10.80%0.14%-4.66%8.06%-16.49%26.67%6.82%-11.29%28.62%32.52%0.46%7.25%29.80%-6.25%12.38%40.22%-0.29%-86.26%36.56%-19.46%-56.29%1,202.43%5.49%8.39%7.38%15.14%-1.80%-4.46%1.27%2.01%-4.63%-15.06%20.66%4.95%17.06%16.15%10.25%60.23%6.59%3.97%-0.76%-12.43%-7.83%-0.65%-2.28%5.98%-2.28%9.17%1.55%-1.19%9.44%-2.78%6.58%5.52%
Interest Coverage Ratio Growth (1y) -176.25%887.15%-279.22%144.51%-39.52%-144.69%121.65%-223.36%-26.82%77.33%-619.13%-25.81%
Interest Coverage Ratio Growth (3y) -49.62%-44.22%-58.93%-79.62%
Interest Coverage Ratio (QoQ) -79.24%34.47%-35.85%-525.68%368.83%-124.41%187.52%-342.91%13.90%111.83%-598.79%-149.70%84.61%-170.83%-20.88%
Net Cash Flow Growth (1y) -161.44%153.30%57.41%-1.92%9.82%-89.75%-13.17%361.24%64.28%342.92%205.63%-274.89%46.02%-43.52%-101.70%128.49%63.03%33.20%5,994.53%-306.61%-44.67%48.33%-100.48%310.11%-315.20%-262.38%10,526.98%-120.10%107.66%123.49%95.85%91.67%1,095.52%-508.82%-51.36%4,052.63%-16.35%-172.84%422.43%-177.63%393.73%30.92%-204.47%168.95%-16.72%-132.44%-5.14%14.43%-111.32%63.79%124.54%176.74%28.85%290.70%-190.49%-41.40%3,225.68%-352.38%
Net Cash Flow Growth (3y) -30.02%30.88%61.05%-66.99%-35.11%52.11%-190.31%24.15%-49.70%58.37%13.06%0.69%19.71%20.87%-26.09%47.92%-57.96%-7.75%216.75%-42.15%-55.00%34.62%-0.35%67.23%25.35%-51.54%366.19%-12.84%40.36%-37.86%70.73%-36.74%266.86%-113.31%-66.97%185.04%50.95%-63.63%-97.80%-15.07%-35.10%16.54%-35.40%61.13%-27.39%53.33%38.43%22.89%36.06%-20.34%
Net Cash Flow Growth (5y) -3.38%-4.18%21.20%-29.25%52.87%-8.09%22.06%-18.78%28.61%-72.39%11.54%-19.80%54.00%44.38%-26.31%0.63%19.35%-0.22%53.95%12.18%-3.73%97.92%23.51%-1.84%-37.45%20.25%-1.55%52.07%-45.67%-252.22%-18.73%38.78%-33.29%-49.49%32.07%-46.10%-53.37%-7.29%133.22%-17.89%38.11%-26.77%-0.13%59.60%-22.85%
Net Cash Flow (QoQ) -194.31%123.06%-174.43%-279.48%181.82%-31.88%-148.19%-235.77%109.30%477.18%44.99%-145.91%215.28%298.28%-182.96%306.86%-237.47%149.16%-202.66%97.56%2,408.90%181.34%-142.06%315.73%-180.93%175.34%-139.29%97.98%35,194.06%-177.16%33.85%158.20%-167.66%129.39%102.99%385.29%-102.88%4,315.79%-169.41%157.73%133.96%-10.79%-326.42%210.55%-134.76%667.41%-131.68%-67.18%122.95%585.32%-188.42%24.38%124.97%-167.83%-182.69%151.25%181.64%-117.44%857.66%-124.32%282.40%830.16%-161.18%
Net Income Growth (1y) 135.25%225.46%203.60%72.92%-133.25%-160.24%-140.02%-1,569.29%-52.26%-52.50%-80.78%-437.32%-25.28%-151.79%96.36%84.91%49.87%83.67%-439.57%-471.59%1,600.00%-734.62%-88.89%402.00%202.22%180.65%-76.47%-124.17%-122.06%-635.43%-4,223.33%961.64%312.50%163.61%167.08%453.58%561.96%113.59%148.05%-308.41%-78.67%-82.88%-119.93%90.75%-23.33%0.46%55.58%136.81%138.77%557.53%564.40%877.33%6.22%
Net Income Growth (3y) -4.79%14.17%37.29%47.46%56.12%33.59%20.06%29.16%-66.74%125.20%-50.83%28.12%66.38%191.33%45.79%-162.00%-60.99%-115.44%-230.31%-424.28%102.39%12.31%68.06%276.05%125.91%45.86%93.76%319.71%-363.25%71.00%30.70%30.79%-45.29%2.67%-28.37%-30.44%-58.60%-26.91%4.19%-25.65%32.62%24.81%
Net Income Growth (5y) 28.54%43.01%17.51%-19.56%-17.80%-18.25%-12.05%-27.40%56.13%34.83%44.42%43.50%15.11%-3.45%-27.61%-44.41%-71.45%-95.19%49.33%66.13%41.85%249.78%188.84%169.69%119.51%199.70%-135.59%14.87%24.61%-90.81%-33.38%-12.69%4.59%-44.80%40.03%49.59%28.74%21.83%30.86%22.38%
Net Income (QoQ) 66.44%-164.17%86.06%385.16%19.45%118.15%-103.64%-250.05%-116.43%-44.91%-52.05%-45.14%14.81%11.43%-231.00%27.62%-153.20%79.35%-565.21%98.95%-948.86%31.41%-116.67%65.38%-1,011.11%280.00%-220.56%92.17%1,876.47%80.13%-67.83%-117.14%-143.33%-64.38%-680.83%-38.42%148.50%-59.46%133.73%45.97%300.23%-51.52%-24.59%69.52%-436.28%104.96%-39.44%-297.25%-56.05%141.13%-20.65%-187.21%229.32%166.80%118.51%-38.40%172.15%-71.00%
Net Income towards Common Stockholders Growth (1y) 135.47%252.04%-79.34%-91.04%40.74%-250.85%-284.80%-5,300.46%37.81%10.27%18.20%317.91%645.83%208.30%33.96%-12.25%644.77%-223.06%203.15%-34.97%-98.96%2,300.00%-370.18%-199.22%306.67%-69.55%108.77%-40.63%-563.93%-164.22%-4,218.52%-717.22%180.21%129.89%136.06%145.75%622.91%1,723.46%144.14%210.10%-333.73%-80.50%-84.88%-123.96%106.56%-29.17%-9.46%44.80%-67.99%61.76%894.03%393.48%1,488.82%-3.33%
Net Income towards Common Stockholders Growth (3y) -12.57%-32.81%-79.79%25.55%29.74%42.65%51.04%52.21%31.03%48.03%-16.65%215.21%-22.55%-36.91%-31.91%102.00%30.93%-42.73%-29.99%-62.63%-127.37%-137.54%147.35%-61.19%48.91%93.61%199.64%51.83%230.98%138.66%-138.42%45.22%28.73%30.21%3.48%36.06%-30.61%-34.07%-63.39%-39.32%10.81%-27.06%32.64%3.47%
Net Income towards Common Stockholders Growth (5y) 1.09%-41.23%-23.55%-29.45%6.29%20.41%60.41%-22.58%22.77%64.92%24.13%23.09%16.20%54.35%-11.65%-66.83%-41.80%-46.05%-53.45%3.28%9.61%41.28%27.68%2.66%91.04%53.74%74.50%-203.54%-26.97%19.92%-31.33%32.75%-13.53%37.77%-8.92%17.97%26.33%26.17%20.60%41.31%31.54%
Net Income towards Common Stockholders (QoQ) 62.01%774.18%-92.72%90.26%62.83%-8.38%-96.84%2,887.99%-274.54%-12.23%11.15%-61.93%19.00%149.95%-191.24%-254.01%235.07%70.95%-86.75%-315.87%279.48%1,350.87%-102.19%280.95%13.16%-76.74%4,520.00%-122.22%58.44%195.31%245.90%-93.60%-766.67%-214.44%52.12%-310.33%-32.28%130.86%-82.16%395.06%67.83%387.67%-55.00%-33.72%113.18%-467.56%103.75%-48.61%-437.84%200.60%-59.44%-34.31%-305.97%158.33%104.97%303.64%-39.19%215.80%-87.53%
Net Margin Growth (1y) 221.00150.00-364.00-30.0010.00-191.00-154.00-109.0047.0019.0014.00229.00106.0053.0047.00-22.001,406.00-69.00151.00-29.00-1529.00984.00-279.00-157.0045.00-749.00207.00-16.00-336.00-326.00-594.00-707.00454.00167.00715.00988.00415.00147.00-12.0071.00-1638.00-127.00-88.00-382.001,162.00-1.00-1.0058.00-91.0015.00231.00224.00425.00-7.00
Net Margin Growth (3y) 5.00-499.00-125.0019.00140.0077.00201.00227.00116.00178.00-16.00968.00-81.00-208.00-77.00166.0079.00-202.00-1819.00-91.00-667.00-880.00164.00-907.00327.00266.00533.00-12.00108.00353.00-768.00187.00614.00678.00-60.0019.00-101.00-252.00-567.00-113.00141.00-99.001,496.006.00
Net Margin Growth (5y) -23.00-378.00-62.00-166.0056.0091.0021.00-130.00225.001,652.0061.00150.00105.001,032.005.00-307.00-107.00-468.00-931.0041.008.00199.0080.00-950.00223.0036.00180.00-1059.00-887.00227.00-45.0058.00-139.0019.0030.00303.00201.00844.00960.00273.0026.00
Net Margin (QoQ) 98.00483.00-381.0021.0026.00-30.00-47.0062.00-175.007.00-2.00-21.00-7.00128.00-64.00-83.00249.004.00-118.00-89.00180.001,433.00-1593.00131.000.00-66.00920.00-1132.00122.00136.00125.00-176.00-101.00-184.00136.00-445.00-214.00977.00-151.00102.0060.00404.00-420.00-56.00143.00-1305.001,091.00-18.00-150.00239.00-72.00-18.00-91.0089.0034.00198.00-98.00290.00-398.00
Operating Income Growth (1y) 148.25%538.92%-16.84%616.03%-210.39%-158.07%-128.94%-203.93%-117.01%68.67%741.47%-9.09%1,557.43%408.37%80.24%88.52%54.77%18.71%7.52%239.71%-14.33%-40.40%-3.87%-123.66%-97.42%23.32%198.66%413.48%1,500.00%-101.26%-104.83%-288.01%-346.88%-2,344.44%1,237.21%201.20%309.18%690.45%440.29%155.29%139.86%18.40%-47.77%-57.89%-94.10%-91.68%-27.39%-35.84%529.95%679.69%20.66%274.14%63.92%12.63%-19.11%
Operating Income Growth (3y) -4.94%7.22%15.57%-80.19%46.45%42.18%45.25%30.51%109.09%-11.52%55.49%177.31%53.22%23.04%-52.05%-67.52%-4.44%45.60%36.07%-29.24%-26.19%-28.84%-50.29%-44.56%-33.51%17.95%99.70%335.55%22.08%43.72%69.36%131.38%457.09%224.26%45.62%31.92%37.19%27.01%-11.65%-3.77%-8.41%-22.94%0.36%-15.24%-9.93%-10.84%
Operating Income Growth (5y) 17.11%-26.79%50.46%-11.77%5.38%5.16%14.80%23.84%40.44%48.72%32.36%27.95%62.89%-13.29%30.73%58.46%-15.51%-17.80%-61.33%-27.38%-17.80%11.14%36.81%12.84%5.98%53.50%29.22%38.64%21.58%35.87%53.10%63.51%-29.09%2.40%5.58%35.70%157.35%97.59%35.76%38.28%48.03%14.87%
Operating Income (QoQ) 77.31%1,034.80%-103.66%721.37%106.39%77.11%-77.28%-232.92%-8.57%11.74%18.40%-177.53%84.32%1,906.79%-113.88%602.53%-0.62%-41.82%401.63%75.29%-64.77%-39.15%311.84%34.45%-68.09%92.26%3.86%-6.46%-48.53%-147.32%111.35%4,362.50%24.65%-50.34%-42.08%-103.52%-377.78%-1,832.56%23.95%65.19%322.27%71.98%57.19%-1.74%103.39%-18.74%47.69%-51.50%-10.27%-34.49%-79.31%-31.55%682.81%-42.12%103.10%-15.28%21.14%79.49%-11.01%-41.79%-12.99%
Operating Margin Growth (1y) 301.00224.00-223.0071.00-175.00-264.00-273.00-119.00-104.0066.00473.00-11.00309.00190.0026.0042.00132.00225.0099.00339.00-7.00-173.00-25.00-533.00-397.0023.00197.00300.00117.00-376.00-420.00-645.00-468.00-84.00206.00714.00721.00324.00132.00-13.0022.00-28.00-75.00-66.00-358.00-178.002.00-62.00208.00156.00-9.00290.00141.0013.00-61.00
Operating Margin Growth (3y) 22.0026.00-23.00-58.0064.00175.00166.00252.00308.00-107.00203.00434.00242.00100.00-152.00-271.0075.00271.00105.00-287.00-526.00-248.00-879.00-747.00-437.00-17.00368.00371.00-136.00-82.0055.00275.00213.00264.00634.00386.00119.0060.00-141.00-127.00-49.00-82.00162.00-9.00-9.00-67.00
Operating Margin Growth (5y) 24.00-321.00118.00-27.00109.0093.0073.00190.00506.00591.00291.00633.00433.00-55.00277.00155.00-111.00-123.00-497.00-622.00-385.0057.00174.00-33.00-286.0090.00-179.00-4.00-140.0040.00288.0035.00-341.00-154.00-73.00126.00192.00257.00862.00735.00288.00-10.00
Operating Margin (QoQ) 158.00480.00-444.00107.0081.0033.00-149.00-139.00-8.0024.004.00-124.00162.00431.00-479.00135.00-5.00-39.00217.0017.00-169.00-22.00307.00109.00-295.00218.00-39.00-56.00-148.00-290.0098.00363.0027.00-188.00-85.00-130.00-17.00-413.0093.00254.00273.0094.00101.00-143.0081.00-52.00136.00-193.0033.00-43.00-155.00-13.00213.00-106.00114.00-65.0048.00192.00-35.00-193.00-25.00
Profit After Tax Growth (1y) 137.26%261.02%150.58%117.13%-232.23%-245.29%-174.87%-2,981.12%-183.62%13.13%-553.39%18.48%432.19%730.50%315.22%207.87%0.52%429.06%-42.68%129.05%-20.32%-95.32%130.77%-181.58%-106.39%116.61%202.22%180.65%-76.47%-124.17%-122.06%-635.43%-4,223.33%961.64%312.50%163.61%167.08%453.58%561.96%113.59%148.05%-308.41%-78.67%-82.88%-119.93%107.92%-23.33%0.46%55.58%-57.04%138.77%557.53%564.40%981.38%6.22%
Profit After Tax Growth (3y) -11.79%-26.67%-35.25%-59.04%26.09%30.91%28.72%35.32%52.46%32.19%38.83%67.04%27.15%76.44%-26.32%-27.06%-18.76%58.71%14.65%-27.85%-26.50%-52.38%-76.76%-90.16%65.24%12.31%68.06%276.05%125.91%45.86%93.76%319.71%-363.25%71.00%30.70%30.79%-2.95%2.67%-28.37%-30.44%-58.60%-26.91%4.19%-25.65%33.29%24.81%
Profit After Tax Growth (5y) 1.13%15.91%21.57%-24.70%14.28%8.66%73.84%23.11%27.34%66.26%18.29%21.69%26.48%15.74%23.68%21.40%-25.20%-41.45%-54.15%-42.64%2.23%13.39%38.69%21.11%3.16%84.95%36.77%52.00%-122.11%14.87%24.61%-90.81%13.74%-12.69%4.59%-44.80%40.03%49.59%28.74%21.83%33.54%22.38%
Profit After Tax (QoQ) 62.83%-594.52%93.19%312.01%60.66%118.15%-97.69%-1,736.77%-76.53%-12.42%11.30%-61.12%45.93%-745.54%88.93%167.83%-51.68%-428.52%408.51%69.59%-75.84%-14.65%187.47%792.63%-97.38%241.03%0.00%-47.59%29.11%-220.56%92.17%1,876.47%80.13%-67.83%-117.14%-143.33%-64.38%-680.83%-38.42%148.50%-59.46%133.73%45.97%300.23%-51.52%-24.59%69.52%-436.28%104.96%-39.44%-297.25%233.72%-52.00%-20.65%-187.21%229.32%166.80%118.51%-38.40%201.13%-73.79%
Property, Plant & Equipment (Net) Growth (1y) -41.72%-39.67%-37.99%-30.30%201.16%312.50%333.02%27.54%-91.69%-0.69%-17.14%-15.56%-96.22%-96.48%-95.50%152.20%388.18%289.71%365.42%53.52%192.81%188.78%270.87%436.85%58.84%59.41%36.75%7.29%14.11%1,053.20%863.61%865.52%847.35%-0.62%4.41%2.25%2.28%4.33%25.87%25.73%24.37%21.59%0.00%0.28%1.15%3.78%1.35%-0.67%-0.34%-2.70%-2.42%-3.18%1.96%6.67%11.58%11.97%8.82%12.42%8.72%7.89%
Property, Plant & Equipment (Net) Growth (3y) 29.91%32.33%-40.33%44.18%46.08%48.03%-45.43%-63.54%-66.92%-54.43%-47.77%-47.09%26.59%-47.31%-20.44%-20.29%174.95%183.17%161.79%186.85%106.79%74.43%275.84%265.61%281.70%157.99%163.37%139.62%119.62%122.78%128.67%133.09%131.54%129.27%8.03%9.54%8.83%8.77%9.60%8.45%7.79%7.83%7.08%-0.37%-1.20%0.92%2.51%3.34%2.50%3.41%5.28%5.78%5.36%
Property, Plant & Equipment (Net) Growth (5y) -42.29%-38.49%-37.87%-22.17%-11.72%-10.67%-7.01%-8.85%-11.42%-8.97%-4.85%-7.90%-7.38%59.40%-3.37%-1.81%56.24%192.83%200.60%190.14%198.62%144.46%119.91%122.92%129.90%134.88%85.30%87.50%76.89%67.93%69.30%72.08%66.60%65.36%64.78%4.95%5.38%4.39%5.51%6.44%6.79%6.31%6.82%8.04%3.71%3.10%
Property, Plant & Equipment (Net) (QoQ) -13.83%-16.03%-10.85%-9.66%-10.79%-13.69%0.21%18.22%5.19%12.61%-8.92%-92.30%1,157.65%-6.04%-7.19%-12.39%18.56%-11.68%174.92%69.58%-5.36%5.48%-9.32%223.44%-6.66%35.46%31.27%-4.30%-6.32%16.20%2.99%1.79%846.70%-2.91%3.20%-0.13%-0.69%2.01%1.06%-0.10%1.30%23.07%0.94%-1.17%-0.97%1.22%1.23%-0.32%1.61%-1.16%-0.79%0.02%-0.80%-0.87%-1.56%5.33%3.78%3.70%-1.22%2.36%7.22%0.29%-1.98%
Return on Assets Growth (1y) 19.0023.0016.0015.008.003.00-8.00-10.00-8.00-6.00-3.000.00-1.001.002.000.00-1.00-1.000.000.001.001.001.001.000.001.000.000.001.001.002.002.001.00-1.00-4.00-6.00-4.00-2.002.008.009.008.006.003.00-7.00-8.00-10.00-14.001.002.004.007.001.001.003.003.003.002.00
Return on Assets Growth (3y) 19.0020.004.005.00-1.00-2.00-2.002.004.003.003.004.003.004.002.000.000.001.000.001.002.002.003.003.002.000.00-2.00-4.00-3.00-2.001.004.005.004.004.005.00-3.00-3.00-2.00-3.002.001.00-1.00-4.00-5.00-5.00-4.00-4.005.006.00
Return on Assets Growth (5y) 24.009.009.003.000.00-7.00-7.00-5.00-3.002.004.004.004.005.005.005.003.002.002.000.00-1.00-4.00-2.00-1.001.004.006.006.006.007.00-1.00-3.00-4.00-7.00-1.00-2.00-2.00-2.00-1.001.004.007.007.005.00
Return on Assets (QoQ) -1.0014.000.005.003.007.000.00-2.00-2.00-4.00-2.000.000.00-1.001.00-1.002.000.000.000.000.000.000.000.000.000.000.000.000.000.001.00-1.000.001.001.001.000.00-1.00-1.00-2.00-3.002.001.002.003.002.000.000.001.00-8.00-1.00-1.00-3.007.000.000.000.001.000.001.001.001.00-1.00
Return on Capital Employed Growth (1y) 28.0038.0023.0017.00-20.00-34.00-36.00-24.0022.0034.00-300.00167.0032.007.00-13.00-102.00-23.00-3.007.001.000.00-5.00-14.00-10.00-4.00-1.006.003.00-6.00-11.00-17.00-16.00-7.004.0016.0036.0021.0019.0012.00-4.001.00-5.00-11.00-16.00-11.00-10.00-2.003.004.008.007.0013.004.00
Return on Capital Employed Growth (3y) -6.00-6.0011.0015.00318.00-45.0017.0028.0042.00100.0015.00-307.0067.009.00-1.00-20.00-110.00-27.00-8.00-1.00-6.00-10.00-17.00-25.00-23.00-17.00-7.005.0023.008.0012.0011.0016.0014.0018.0016.0016.0010.003.00-1.00-17.00-7.00-7.00-6.000.00-3.00
Return on Capital Employed Growth (5y) 336.00-56.00-2.00-6.00-3.0088.0013.005.0020.0026.0032.0035.000.00-7.00-315.0059.00-1.00-12.00-31.00-123.00-40.00-15.00-2.0014.004.006.003.009.004.006.006.002.00-3.00-3.00-2.003.007.0016.0022.0032.0019.00
Return on Capital Employed (QoQ) 1.0014.002.0011.0011.00-1.00-4.00-15.00-6.00-4.001.0031.005.00-378.0056.007.0015.0090.00-79.00-18.00-5.001.00-1.002.004.00-4.00-2.00-3.00-5.000.004.000.002.00-4.00-5.00-5.00-4.00-3.004.007.008.0017.00-11.004.001.002.00-6.00-2.00-5.00-4.00-1.000.003.001.00-1.004.003.007.00-10.00
Return on Equity Growth (1y) 50.0058.0038.0037.00-21.00-25.00-14.00-9.00-12.00-3.003.008.00-4.00-5.00-12.00-32.00-1.002.0015.0037.007.005.000.000.003.004.008.008.002.00-4.00-15.00-25.00-18.00-10.0010.0036.0046.0046.0036.0024.00-43.00-54.00-61.00-79.008.0016.0021.0036.006.008.0013.0016.0019.0015.00
Return on Equity Growth (3y) 48.0047.003.003.00-14.00-14.004.009.007.008.0013.0013.007.00-21.0012.002.003.003.004.009.0011.0023.0044.0013.005.00-7.00-18.00-13.00-11.003.0018.0031.0031.0031.0035.00-15.00-18.00-16.00-19.0011.007.00-5.00-19.00-30.00-30.00-27.00-27.0033.0039.00
Return on Equity Growth (5y) 48.0021.0021.005.00-3.00-21.00-21.00-2.007.0010.0013.0020.0021.0022.0015.0019.007.002.00-4.00-14.00-6.00-4.0018.0055.0041.0040.0039.0042.00-9.00-19.00-23.00-37.00-4.00-7.00-10.00-8.00-1.005.0018.0033.0036.0030.00
Return on Equity (QoQ) -1.0037.001.0014.007.0016.000.00-5.000.00-2.00-7.001.00-3.007.0010.001.00-2.00-1.00-2.000.00-9.00-21.0029.004.003.001.000.002.00-2.000.003.002.002.000.00-2.00-4.00-8.00-11.005.003.0012.0016.0015.003.002.004.00-52.00-8.00-5.00-14.0035.000.000.001.005.002.005.004.008.00-2.00
Return on Invested Capital Growth (1y) -20.00-22.0042.0062.00-2168.00-620.0036.0062.0066.0054.0036.0052.00-30.00-83.00-65.00-108.00-59.00-7.00-6.002.004.001.00-17.00-13.00-20.00-12.007.007.0022.0016.0015.0011.006.00-882.0026.0011.00-5.00866.00-45.00-36.00-14.0011.0013.0021.0015.0011.006.00
Return on Invested Capital Growth (3y) 666.0012.0013.0038.004.00-14.00-2132.00-650.007.005.00-23.00-37.00-35.00-55.00-86.00-89.00-88.00-119.00-75.00-18.00-16.00-4.006.005.005.005.008.00-878.0049.0028.0022.000.00-3.00-14.00-13.00-4.00-5.00-4.00-4.00889.00-25.00
Return on Invested Capital Growth (5y) 60.0025.0025.0099.0083.00127.0074.00-26.00-43.00-2187.00-656.00-16.00-5.00-39.00-47.00-45.00-61.00-83.00-85.00-66.00-102.00-47.00-884.0026.0018.006.00-11.00-13.00-21.00-11.00-1.0017.0013.0024.0023.0017.00
Return on Invested Capital (QoQ) 47.000.00-2.00-5.001.0047.0018.00-1535.00-656.00-4.0026.0013.000.0023.0031.000.00-18.0039.00-51.00-53.000.00-5.00-2.00-1.002.003.000.00-4.00-17.007.00-7.004.002.007.008.00-2.002.002.003.00-889.00910.00-13.00-13.00-18.00-1.00-4.009.007.002.003.003.003.00-4.00
Return on Sales Growth (1y) 3.002.003.000.00-1.00-1.00-2.00-1.000.000.000.001.000.000.000.000.000.000.00-1.000.000.000.001.000.00-1.001.00-1.000.002.001.002.000.00-2.00-3.00-6.00-7.003.002.007.0010.004.001.000.000.00-16.00-1.00-1.00-4.008.000.000.001.002.001.002.002.004.000.00
Return on Sales Growth (3y) 2.000.001.000.00-1.00-1.000.000.001.000.000.000.000.000.000.000.000.001.00-1.000.002.003.002.000.000.00-1.00-5.00-7.003.000.003.003.005.000.001.003.00-9.001.005.006.00-4.000.00-1.00-3.00-6.00-1.001.00-1.0014.001.00
Return on Sales Growth (5y) 1.002.000.00-1.00-1.00-2.000.00-1.000.000.001.000.001.000.002.00-1.000.000.000.000.00-4.00-7.003.001.003.003.006.002.002.003.00-9.00-1.002.00-1.00-3.00-2.000.000.001.002.008.009.002.000.00
Return on Sales (QoQ) 1.00-1.002.001.000.000.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-1.001.000.000.000.000.00-1.002.00-3.001.002.001.00-2.00-1.000.000.00-4.00-2.0010.00-2.001.001.004.00-4.000.001.00-13.0010.000.00-1.00-1.002.000.00-1.001.001.002.00-1.002.00-3.00
Revenue Growth (1y) 12.36%35.30%74.27%55.63%17.80%6.86%-14.15%-11.74%-2.69%6.97%9.17%-6.35%49.72%82.59%43.49%12.50%5.13%-32.48%-39.43%-19.42%-12.82%-10.88%8.10%18.29%15.77%15.79%51.06%32.13%14.95%8.04%-11.22%-8.81%-8.93%20.45%33.59%57.64%88.27%119.99%214.65%168.23%126.80%34.09%-31.53%-43.87%-46.12%-43.74%-28.06%-7.18%9.79%28.53%25.15%20.44%5.18%5.46%9.12%
Revenue Growth (3y) 8.80%15.65%17.76%8.76%-20.87%-17.41%-12.33%-12.50%-11.49%-1.97%1.07%11.13%3.19%-2.06%2.36%2.00%-11.34%-0.37%7.99%5.08%3.69%13.18%12.54%6.62%14.64%21.45%23.84%25.38%41.99%55.11%56.81%57.25%52.59%42.24%33.39%32.01%18.39%15.72%11.80%10.29%-1.02%-14.90%-14.39%-14.63%-8.64%-0.59%
Revenue Growth (5y) -6.45%-3.37%-1.54%-5.14%-4.54%-2.46%-3.12%-6.01%-4.85%-7.03%-10.15%-9.49%-8.67%-10.73%-7.53%12.80%6.57%4.73%5.26%2.13%-1.94%3.24%12.60%14.75%24.19%43.54%43.22%38.93%34.76%31.01%23.38%19.22%16.65%12.94%14.97%18.13%20.77%20.97%21.55%21.58%17.60%16.18%
Revenue (QoQ) -9.49%15.36%-5.09%13.37%9.00%48.60%-15.25%-14.18%-1.12%19.37%-12.86%-5.39%8.70%21.82%-25.25%35.71%4.24%-5.93%12.51%65.50%-18.09%-26.24%5.14%6.30%-26.53%-1.87%13.76%8.66%-10.88%7.37%11.34%8.68%16.27%-6.08%-3.14%2.15%-4.46%-3.53%-3.26%35.09%5.96%13.84%15.54%57.85%51.55%-2.96%-2.31%-6.67%-22.61%-20.45%-6.22%-2.55%-1.05%2.65%10.93%14.08%-3.66%-1.21%-3.13%14.38%-0.31%
Share-based Compensation Growth (1y) -94.04%862.34%13.25%-17.22%128.40%24.04%90.87%83.06%90.47%407.54%481.95%711.29%43.08%-30.00%-27.53%-55.04%-42.59%-133.00%-42.64%-29.91%-26.88%257.58%-67.57%-60.00%-54.41%-42.31%66.67%2,326.67%3.23%6.67%52.50%-91.48%93.75%43.75%16.39%16.13%14.52%132.61%71.83%70.83%71.83%14.95%-49.18%
Share-based Compensation Growth (3y) -49.50%292.75%132.57%130.80%83.95%63.95%100.42%88.31%16.09%-46.94%34.25%36.74%-15.63%-28.60%-48.72%-49.86%-42.37%-33.06%-32.32%89.49%-29.93%43.74%-6.24%-6.15%-3.03%-4.00%43.55%33.89%31.82%52.79%45.02%-44.72%56.22%56.65%0.54%
Share-based Compensation Growth (5y) -11.49%-74.10%39.22%31.11%21.18%18.04%8.41%13.36%-12.21%1.28%5.51%90.08%-22.33%-25.86%-19.28%-23.59%-17.48%-14.38%-11.26%-7.62%-5.26%39.29%10.52%10.40%12.40%18.79%20.90%
Share-based Compensation (QoQ) 500.08%36.81%34.44%-12.81%-29.38%0.00%270.93%-52.65%8.67%-4.09%285.94%26.18%24.60%33.71%-31.93%-38.27%29.00%-17.05%-13.08%-135.48%324.24%1.35%-9.33%-23.53%-53.85%25.00%3.33%-3.23%33.33%1,720.00%-95.60%0.00%90.63%1.64%0.00%-25.81%54.35%1.41%-1.39%50.70%14.02%0.82%-0.81%0.82%-49.59%
Shareholder's Equity Growth (1y) -2.95%3.25%12.21%28.62%7.54%-2.44%-15.63%-20.84%-55.94%-59.59%-62.92%-66.65%-83.69%-83.44%-88.68%898.89%1,017.09%1,997.09%17.83%21.47%-75.54%-69.42%10.26%7.04%444.80%1,094.22%192.92%202.45%247.84%28.62%33.94%33.85%20.45%8.71%-0.99%-4.24%-11.73%-20.94%-14.76%-12.92%-3.15%14.19%42.87%54.06%49.56%57.07%1.15%-5.30%-4.48%-15.75%3.52%3.10%3.07%4.45%2.78%3.68%14.11%20.18%32.31%44.80%
Shareholder's Equity Growth (3y) -3.15%-4.21%-21.58%-24.03%-29.72%-34.28%-61.83%-68.97%-13.30%-13.00%-11.81%-7.49%20.35%25.56%-23.23%-10.12%135.06%146.00%324.67%56.12%57.85%66.73%67.47%62.94%63.03%183.67%155.59%57.20%57.09%54.65%3.40%4.17%3.73%0.98%-0.62%6.44%8.70%8.54%12.35%7.20%8.30%11.43%14.75%14.37%14.58%13.77%11.39%2.48%0.41%3.96%1.89%12.08%15.67%
Shareholder's Equity Growth (5y) -43.86%-49.40%-6.53%-6.50%-8.48%-7.59%-5.61%-7.56%-28.14%-3.27%-3.06%-1.78%23.66%41.28%44.99%53.68%61.98%120.88%128.56%154.65%38.23%38.20%37.58%32.19%29.56%29.29%81.16%72.05%36.45%39.06%39.89%14.67%10.31%10.24%8.02%5.37%4.77%4.63%4.71%4.53%5.56%6.31%10.23%13.66%15.26%17.69%
Shareholder's Equity (QoQ) -2.31%-4.75%-1.27%5.65%3.93%3.51%13.16%-6.09%-2.14%-8.87%-5.48%-47.74%-10.23%-16.37%-15.00%-15.12%-41.88%1,947.80%-1.12%-5.08%9.11%15.06%1.94%-80.89%36.41%314.83%-1.04%-2.72%199.02%1.75%2.18%11.88%10.56%5.97%2.11%0.68%-0.21%-3.49%-1.24%-7.19%-10.63%4.05%0.88%3.23%5.38%30.18%8.78%0.21%10.68%-16.17%1.85%1.08%-2.38%3.01%1.43%1.05%-1.07%1.37%2.32%11.21%4.20%11.60%11.97%
Tax Rate Growth (1y) 5,817.00-957.009.003,374.00-472.00706.00-477235.00-9055.001,074.00537.00-84.00-21502.003,105.00-30958.002,496.0025,908.00273.0032,680.00-3445.00-1827.004,247.00939.002,472.001,239.005,978.00-1843.001,590.00-2468.00-21637.0027,406.00-1010.002,354.0010,160.00-29207.00-252.00508.00-147.00-1102.0043.00-55.00465.0031,993.001,203.00-15979.0019,615.00-28250.00-1792.0015,050.00-19225.00-1981.001,576.00
Tax Rate Growth (3y) 137.00-4528.00-2701.00-7816.00-4984.00-4160.00475,071.001,155.004,451.002,260.00-1033.002,579.007,624.002,662.001,523.0025,320.0010,497.0031,777.00618.00-3056.00-11412.0026,502.003,053.001,125.00-5499.00-3644.00329.00394.00-11624.00-2904.00-1218.002,806.0010,478.001,683.00994.00-15526.0019,932.002,641.00-546.00-984.00855.001,763.00987.00
Tax Rate Growth (5y) 1,376.00-4411.00-2155.00-4525.00-26959.00-349.00-33122.00-5403.00-579.00-783.00476,794.00207.0014,676.001,357.003,030.001,350.00-8035.0028,225.002,104.0025,206.00-979.0029,976.00-643.00-194.00-1399.00-3807.002,844.001,577.00-5181.0027,246.001,575.00-15640.008,456.00839.00-1807.001,877.0010,868.00-28547.00778.00
Tax Rate (QoQ) -957.001,567.00-1062.00-505.009.004,933.00-4909.00674.00-477933.00473,113.001,836.00-182.00-2078.001,498.001,299.00-803.00-23496.0026,105.00-32763.0032,651.00-84.00469.00-356.00-3474.001,534.006,543.00-3663.00-1941.00300.0011,282.00-11483.001,491.00-3758.00-7887.0037,559.00-26924.00-394.00-81.00-1809.002,032.00365.00-735.00-2764.003,177.00267.00-215.0028,764.00-27613.00-16915.0035,378.00-19100.00-1155.00-73.001,104.00-1856.002,401.00
Total Debt Growth (1y) -72.63%-73.10%-60.50%-39.94%160.84%53.47%7.75%-29.46%-66.50%-68.11%-70.28%-73.27%6.17%-49.07%530.61%505.46%495.72%1,061.30%-11.37%-17.94%-29.48%-30.74%-35.05%10.06%22.49%32.41%35.34%-22.97%217.11%58.36%63.16%212.46%-0.76%125.93%144.94%51.67%136.32%71.54%72.68%55.06%-3.55%-2.56%-15.54%-8.32%-24.83%-22.10%-8.84%2.63%3.79%21.40%3.13%-34.13%-58.55%-2.41%
Total Debt Growth (3y) -22.27%-20.90%-41.22%-40.91%-20.10%-21.06%-1.77%-0.81%-0.36%0.10%44.28%15.94%175.85%183.21%64.61%60.01%53.68%76.18%72.64%120.01%-7.99%-11.39%39.92%13.24%12.77%38.37%56.79%67.95%75.54%53.98%95.19%83.09%90.38%94.42%31.27%55.72%52.86%29.19%19.66%9.20%9.96%13.42%-9.04%-2.69%-7.40%-14.74%-31.36%-2.64%
Total Debt Growth (5y) -10.49%-8.79%11.16%13.03%9.08%-11.74%33.77%43.07%41.99%40.78%37.88%66.04%65.82%64.60%82.98%76.90%53.74%51.63%67.44%74.53%107.11%25.50%26.95%45.06%41.28%43.41%44.18%54.44%51.26%51.14%39.00%40.07%36.04%39.66%47.21%12.03%28.99%27.41%7.83%-5.92%9.06%
Total Debt (QoQ) -4.98%-17.42%-7.62%-62.24%-6.62%21.27%40.45%-28.65%-1.40%0.13%0.13%-66.11%-6.16%-6.67%-9.94%1.51%1.51%1.51%1.50%-51.31%1,156.88%-2.54%-0.13%-5.07%-4.08%-9.77%-14.17%-6.77%-10.05%52.92%-4.48%0.78%-8.06%-12.97%293.21%-49.67%-5.27%66.68%24.89%14.58%2.69%3.21%94.59%-16.82%3.37%-7.32%21.04%-15.98%-10.40%0.61%-0.76%-12.92%4.85%13.27%0.36%1.86%-10.94%-27.65%-36.85%139.81%