Janel Income Statement (2009-2025) | JANL

1Y3Y5Y7Y10YAll
Download Data
Income Statement Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue 17.15M15.52M17.91M17.00M19.27M21.00M31.21M26.45M22.70M22.45M26.79M23.35M22.09M24.01M29.25M21.87M11.12M15.09M15.73M14.80M16.65M27.56M22.57M16.65M17.51M18.61M13.67M13.42M15.26M16.58M14.78M15.87M17.67M19.20M22.33M20.97M20.31M20.75M19.82M19.12M18.50M24.99M26.48M30.14M34.83M54.97M83.31M80.85M78.98M73.71M57.04M45.38M42.56M41.47M41.03M42.12M46.72M53.30M51.35M50.73M49.15M56.21M56.04M
Cost of Revenue 15.11M13.61M15.72M15.08M17.20M18.63M28.66M23.83M20.36M20.11M24.56M20.94M20.08M21.46M26.53M19.45M9.60M13.14M13.14M12.20M13.86M23.94M19.18M12.84M12.16M13.28M12.94M12.42M14.46M16.23M10.19M11.03M12.42M13.57M15.84M14.60M14.22M14.58M13.53M13.12M13.40M18.84M20.03M22.59M26.06M45.31M67.83M64.34M61.82M56.68M42.13M31.63M28.90M28.12M26.89M28.30M31.63M37.98M36.21M34.16M33.03M39.04M37.92M
Gross Profit 2.04M1.91M2.19M1.91M2.07M2.37M2.55M2.62M2.34M2.34M2.23M2.41M2.01M2.55M2.72M2.42M1.52M1.95M2.59M2.60M2.79M3.62M3.39M3.81M5.35M5.33M0.73M1.00M0.81M0.35M4.59M4.84M5.25M5.63M6.49M6.37M6.09M6.16M6.29M6.00M5.09M6.14M6.45M7.55M8.77M9.67M15.49M16.51M17.16M17.03M14.92M13.75M13.66M13.35M14.14M13.82M15.09M15.32M15.14M16.57M16.11M17.17M18.12M
Operating items
Amortization - Intangibles 0.07M0.08M0.09M0.13M0.20M0.19M0.19M0.19M0.20M0.19M0.19M0.20M0.20M0.21M0.21M0.24M0.23M0.24M0.24M0.24M0.24M0.23M0.25M0.29M0.29M0.29M0.51M0.49M0.49M0.49M0.53M0.54M0.52M0.51M0.54M0.54M0.56M0.66M0.64M0.64M0.65M0.75M0.83M
Selling, General & Administrative 2.31M1.90M1.21M1.88M1.86M1.95M1.83M2.43M2.42M2.47M2.32M2.48M2.70M2.51M2.57M2.48M1.55M1.80M2.35M2.43M2.25M2.72M3.02M3.20M3.46M3.34M3.60M3.55M3.99M4.01M4.10M4.78M5.03M4.71M5.39M5.69M5.60M5.93M6.08M6.58M5.48M6.14M5.71M6.42M7.16M8.08M12.34M13.88M13.51M15.01M13.01M12.30M12.95M12.71M12.61M12.70M13.36M13.66M13.29M13.76M13.53M15.29M16.31M
Other Operating Expenses 15.20M13.70M15.75M15.14M17.24M18.69M28.69M23.91M20.45M20.19M24.66M21.02M20.18M21.57M25.50M19.55M9.61M13.13M13.22M12.28M13.94M24.02M19.27M13.27M13.32M14.29M9.76M9.27M10.66M11.99M0.19M0.20M0.20M0.21M0.21M0.24M0.23M0.24M0.24M0.24M0.24M0.23M0.24M1.37M1.05M0.29M0.51M0.49M0.49M0.49M0.53M0.54M0.52M0.51M0.54M0.54M0.56M0.66M0.64M0.64M0.65M0.75M0.83M
Operating Expenses 17.51M15.61M16.96M17.03M19.10M20.65M30.52M26.34M22.86M22.66M26.98M23.50M22.89M24.08M28.07M22.03M11.15M14.93M15.57M14.71M16.18M26.74M22.29M16.47M16.78M17.64M13.36M12.82M14.64M16.00M4.29M4.98M5.23M4.92M5.60M5.93M5.83M6.17M6.33M6.83M5.72M6.37M5.96M6.71M7.45M8.37M12.85M14.36M13.99M15.50M13.54M12.85M13.47M13.22M13.14M13.24M13.91M14.33M13.93M14.40M14.18M16.05M17.14M
Operating Income -0.36M-0.08M0.77M-0.03M0.17M0.36M0.64M0.14M-0.19M-0.21M-0.18M-0.15M-0.42M-0.07M1.18M-0.16M-0.03M0.16M0.16M0.09M0.47M0.82M0.29M0.18M0.72M0.97M0.31M0.60M0.62M0.58M0.30M-0.14M0.02M0.71M0.89M0.44M0.26M-0.01M-0.04M-0.83M-0.63M-0.22M0.49M0.84M1.32M1.30M2.64M2.15M3.17M1.54M1.38M0.90M0.19M0.13M1.00M0.58M1.18M1.00M1.21M2.17M1.93M1.12M0.98M
EBIT -0.36M-0.08M0.77M-0.03M0.17M0.36M0.64M0.14M-0.19M-0.21M-0.18M-0.15M-0.42M-0.07M1.18M-0.16M-0.03M0.16M0.16M0.09M0.47M0.82M0.29M0.18M0.72M0.97M0.31M0.60M0.62M0.58M0.30M-0.14M0.02M0.71M0.89M0.44M0.26M-0.01M-0.04M-0.83M-0.63M-0.22M0.49M0.84M1.32M1.30M2.64M2.15M3.17M1.54M1.38M0.90M0.19M0.13M1.00M0.58M1.18M1.00M1.21M2.17M1.93M1.12M0.98M
Non-operating items
Non Operating Investment Income -0.00M0.01M0.01M0.00M0.00M-0.01M0.00M0.01M0.00M97.00-7.60M-0.40M-0.11M-0.27M-0.02M
Interest & Investment Income 0.00M-0.01M0.00M934.00945.00-0.01M0.00M444.00-0.00M-0.04M-0.06M-0.12M-0.13M-0.12M-0.13M-0.14M-0.14M-0.20M-0.20M-0.19M-0.19M-0.18M-0.22M-0.12M-0.12M-0.11M-0.16M-0.16M-0.20M-0.18M-0.15M-0.16M-0.14M-0.11M-0.11M-0.12M-0.16M-0.14M-0.17M-0.28M-0.27M-0.30M-0.43M-0.47M-0.47M-0.53M-0.52M-0.52M-0.55M-0.59M-0.66M-0.67M-0.56M-0.44M-0.41M-0.30M
Other Non Operating Income 0.01M0.01M0.02M0.01M-0.01M-0.32M0.00M0.14M-0.01M2.76M0.01M0.01M1.48M-0.40M-0.11M-0.27M1.03M-0.01M-0.15M-0.44M0.04M0.31M0.24M-0.16M2.12M0.85M
Non Operating Income -0.02M-0.02M-0.05M-0.02M-0.03M-0.03M-0.04M-0.04M-0.04M-1.21M-0.03M-0.04M-0.12M-0.40M-0.11M-0.27M0.70M-0.01M0.07M-0.44M0.04M0.31M0.24M-0.16M2.12M-0.38M
Net income details
EBT -0.40M-0.14M-0.36M-0.05M0.14M0.34M0.62M0.05M-0.17M-0.24M-0.21M-0.19M-0.66M-0.11M-0.03M-0.20M-0.07M0.10M0.04M-0.04M0.35M0.69M0.15M0.04M0.52M0.77M0.12M0.40M0.43M0.41M0.18M-0.26M-0.09M0.55M0.73M0.24M0.07M-0.10M-0.20M-0.97M-0.74M-0.31M0.37M0.82M1.18M3.79M2.36M1.88M2.87M-7.06M0.51M0.32M-0.61M0.31M0.47M0.10M0.15M0.38M0.86M1.85M1.33M2.83M1.15M
Tax Provisions 0.00M0.17M0.24M0.03M-0.07M-0.10M-0.09M-0.17M-0.26M-0.05M1.56M0.00M0.00M0.01M0.00M0.00M0.02M0.12M0.02M-0.08M0.19M-2.25M0.04M0.14M0.17M0.14M0.00M-0.04M-0.07M0.24M0.18M0.07M0.10M-0.03M-0.08M-0.04M0.56M-0.94M0.12M0.22M0.31M0.31M0.68M0.60M0.71M0.20M0.15M0.10M-0.18M0.98M0.19M-0.12M0.34M0.13M0.20M0.41M0.45M0.42M0.45M
Profit After Tax -0.28M-0.11M-0.74M-0.05M0.11M0.17M0.37M0.01M-0.14M-0.25M-0.28M-0.25M-0.40M-0.22M-1.82M-0.20M-0.10M0.07M0.03M-0.11M0.33M0.56M0.14M0.12M0.33M2.98M0.08M0.27M0.27M0.14M0.18M-0.22M-0.02M0.30M0.54M0.17M-0.03M-0.07M-0.12M-0.94M-1.30M0.63M0.26M0.60M0.87M3.48M1.69M1.27M2.16M-7.26M0.36M0.22M-0.43M0.57M0.28M0.22M-0.19M0.25M0.66M1.44M0.89M2.67M0.70M
Income from Non-Controlling Interests -0.01M-0.04M0.13M0.02M-0.03M-0.03M0.18M0.28M
Income from Continuing Operations -0.40M-0.14M-0.36M-0.05M0.14M0.17M0.37M0.02M-0.09M-0.14M-0.13M-0.02M-0.40M-0.06M-1.59M-0.20M-0.07M0.09M0.03M-0.04M0.33M0.56M0.14M0.12M0.33M3.03M0.08M0.27M0.27M0.26M0.18M-0.22M-0.02M0.30M0.54M0.17M-0.03M-0.07M-0.12M-0.94M-1.30M0.63M0.26M0.60M0.87M3.48M1.69M1.27M2.16M-7.26M0.36M0.22M-0.43M-0.67M0.28M0.22M-0.19M0.25M0.66M1.44M0.89M2.41M0.70M
Consolidated Net Income -0.40M-0.14M-0.36M-0.05M0.14M0.17M0.37M-0.01M-0.05M-0.10M-0.15M-0.23M-0.16M-0.23M-0.03M-0.02M-0.02M-0.06M-0.05M-0.12M-0.02M-0.16M-0.00M-0.02M-0.01M-0.03M-0.01M-0.10M0.18M-0.22M-0.02M0.30M0.54M0.17M-0.03M-0.07M-0.12M-0.94M-1.30M0.63M0.26M0.60M0.87M3.48M1.69M1.27M2.16M-7.26M0.36M0.22M-0.43M-0.67M0.28M0.22M-0.19M0.25M0.66M1.44M0.89M2.41M0.70M
Income towards Parent Company -0.40M-0.14M-0.36M-0.05M0.14M0.17M0.37M-0.01M-0.05M-0.10M-0.15M-0.23M-0.16M-0.23M-0.03M-0.02M-0.02M-0.06M-0.05M-0.12M-0.02M-0.16M-0.00M-0.02M-0.01M-0.03M-0.01M-0.10M0.18M-0.22M-0.02M0.30M0.54M0.17M-0.03M-0.07M-0.12M-0.94M-1.30M0.63M0.26M0.60M0.87M3.48M1.69M1.27M2.16M-7.26M0.36M0.22M-0.43M-0.67M0.28M0.22M-0.19M0.25M0.66M1.44M0.89M2.41M0.70M
Preferred Dividend Payments 0.00M0.00M0.03M-0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.03M0.00M0.00M0.02M0.06M0.06M0.06M0.06M0.06M0.07M0.13M0.13M0.13M0.13M0.13M0.13M0.11M0.09M0.11M0.13M0.12M0.15M0.15M0.15M0.15M0.17M0.17M0.17M0.17M0.20M0.20M0.20M0.21M0.23M0.07M0.07M0.07M0.07M0.07M0.07M0.07M0.09M0.09M0.09M0.09M0.11M0.08M0.11M0.10M
Net Income towards Common Stockholders -0.29M-0.11M0.74M0.05M0.10M0.17M0.15M0.00M0.14M-0.25M-0.28M-0.25M-0.16M-0.25M-0.21M-0.10M0.05M-0.05M-0.17M0.23M0.39M0.05M-0.11M0.20M2.88M-0.06M0.11M0.13M0.03M1.39M-0.31M-0.13M0.12M0.42M0.03M-0.18M-0.57M-0.27M-1.11M-1.47M0.45M0.08M0.40M0.67M3.28M1.48M0.98M2.09M-7.67M0.29M0.15M-0.50M0.50M0.20M0.13M-0.28M0.16M0.33M1.33M0.81M2.56M0.32M
Additional items
EPS (Basic) -0.01M-0.00M0.040.02M0.01M0.010.020.000.02M-0.01-0.01-0.01-0.02-0.01-0.01-0.01-0.190.10-0.09-0.300.600.640.24-0.190.355.01-0.11570.000.230.050.32-0.38-0.030.520.640.21-0.04-0.09-0.14-1.08-1.490.730.270.640.933.701.760.230.18-0.230.281.210.68
EPS (Weighted Average and Diluted) -0.01M-0.00M0.040.02M0.02M0.010.020.000.02M-0.01-0.01-0.01-0.02-0.01-0.01-0.01-0.180.09-0.08-0.280.560.650.22-0.180.324.600.11670.590.420.040.22-0.38-0.030.390.580.18-0.04-0.01-0.14-1.08-1.490.730.260.610.883.511.660.230.18-0.230.271.190.67
Shares Outstanding (Weighted Average) 20.0029.0017.55M3.007.0018.35M18.22M20.56M7.0020.98M20.88M21.63M21.73M21.73M21.71M21.73M0.55M0.54M0.55M0.56M0.56M0.60M0.57M0.57M0.57M0.57M0.57M200.000.57M0.56M0.57M0.58M1.19M0.00M1.19M1.19M0.00M1.19M
Shares Outstanding (Diluted Average) 20.0028.0017.95M3.006.0018.75M20.84M22.99M6.0022.76M22.73M23.26M23.37M23.37M23.34M23.37M0.59M0.57M0.59M0.59M0.59M0.59M0.61M0.62M0.62M0.63M0.71M170.000.69M0.70M0.57M0.58M1.20M0.00M1.21M1.21M0.00M1.21M
EBITDA -0.36M-0.08M0.77M-0.03M0.17M0.36M0.64M0.01M-0.14M-0.25M-0.30M-0.25M-0.39M-0.22M-1.83M-0.20M-0.03M0.16M0.16M0.09M0.47M0.82M0.29M0.18M0.72M0.97M0.31M0.60M0.62M0.58M0.30M-0.14M0.02M0.71M0.89M0.44M0.26M-0.01M-0.04M-0.83M-0.63M-0.22M0.49M0.84M1.32M1.30M2.64M2.15M3.17M1.54M1.38M0.90M0.19M0.13M1.00M0.58M1.18M1.00M1.21M2.17M1.93M1.12M0.98M
Interest Expenses -0.05M-0.06M0.39M-0.02M-0.03M0.02M-0.18M0.05M0.03M0.03M-0.24M0.04M0.04M0.04M-0.30M0.03M
Tax Rate -2.88%49.19%39.62%55.29%44.67%39.62%39.71%89.03%39.95%46.68%-4,732.65%-1.51%-5.66%12.70%10.88%-9.90%5.08%18.07%10.04%-224.92%36.13%-291.51%35.00%34.16%38.85%35.29%0.55%15.89%81.32%44.69%25.27%28.28%141.10%26.26%41.18%3.60%-75.27%300.32%31.08%27.14%26.33%8.25%28.57%32.22%24.86%-2.78%28.99%31.66%29.51%317.15%41.03%-128.13%225.66%34.66%23.10%22.37%33.41%14.85%38.86%