|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.83M | 54.97M | 83.31M | 80.85M | 78.98M | 73.71M | 57.04M | 45.38M | 42.56M | 41.47M | 41.03M | 42.12M | 46.72M | 53.30M | 51.35M | 50.73M | 49.15M | 56.21M | 56.04M | 57.44M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.06M | 45.31M | 67.83M | 64.34M | 61.82M | 56.68M | 42.13M | 31.63M | 28.90M | 28.12M | 26.89M | 28.30M | 31.63M | 37.98M | 36.21M | 34.16M | 33.03M | 39.04M | 37.92M | 38.88M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.77M | 9.67M | 15.49M | 16.51M | 17.16M | 17.03M | 14.92M | 13.75M | 13.66M | 13.35M | 14.14M | 13.82M | 15.09M | 15.32M | 15.14M | 16.57M | 16.11M | 17.17M | 18.12M | 18.57M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | 0.29M | 0.51M | 0.49M | 0.49M | 0.49M | 0.53M | 0.54M | 0.52M | 0.51M | 0.54M | 0.54M | 0.56M | 0.66M | 0.64M | 0.64M | 0.65M | 0.75M | 0.83M | 0.83M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.16M | 8.08M | 12.34M | 13.88M | 13.51M | 15.01M | 13.01M | 12.30M | 12.95M | 12.71M | 12.61M | 12.70M | 13.36M | 13.66M | 13.29M | 13.76M | 13.53M | 15.29M | 16.31M | 16.19M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.05M | 0.29M | 0.51M | 0.49M | 0.49M | 0.49M | 0.53M | 0.54M | 0.52M | 0.51M | 0.54M | 0.54M | 0.56M | 0.66M | 0.64M | 0.64M | 0.65M | 0.75M | 0.83M | 0.83M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.45M | 8.37M | 12.85M | 14.36M | 13.99M | 15.50M | 13.54M | 12.85M | 13.47M | 13.22M | 13.14M | 13.24M | 13.91M | 14.33M | 13.93M | 14.40M | 14.18M | 16.05M | 17.14M | 17.02M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 0.80M | 0.50M | 2.15M | 3.17M | -7.95M | 0.11M | 0.90M | 0.19M | 2.55M | 1.00M | 0.58M | 0.03M | 0.08M | 0.18M | 2.17M | 1.93M | 1.12M | 0.98M | 1.54M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 0.80M | 0.50M | 2.15M | 3.17M | -7.95M | 0.11M | 0.90M | 0.19M | 2.55M | 1.00M | 0.58M | 0.03M | 0.08M | 0.18M | 2.17M | 1.93M | 1.12M | 0.98M | 1.54M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.60M | -0.40M | -0.11M | -0.27M | -0.02M | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.14M | -0.17M | -0.28M | -0.27M | -0.30M | -0.43M | -0.47M | -0.47M | -0.53M | -0.52M | -0.52M | -0.55M | -0.59M | -0.66M | -0.67M | -0.56M | -0.44M | -0.41M | -0.30M | -0.41M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.92M | 0.01M | -0.01M | | 1.48M | -0.40M | -0.11M | -0.27M | -0.08M | -0.01M | 0.07M | 0.18M | 0.49M | | | -0.16M | -0.47M | 0.00M | 0.07M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.40M | -0.11M | -0.27M | 0.70M | -0.01M | 0.07M | -0.44M | 0.04M | 0.31M | 0.24M | -0.16M | 2.12M | -0.38M | 0.07M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.18M | 3.79M | 2.36M | 1.88M | 2.87M | -7.06M | 0.51M | 0.32M | -0.61M | 0.31M | 0.47M | 0.10M | 0.15M | 0.38M | 0.86M | 1.85M | 1.33M | 2.83M | 1.15M | 1.20M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31M | -0.42M | 0.68M | 0.60M | 0.71M | 0.20M | 0.15M | 0.10M | -0.18M | -0.27M | 0.19M | -0.12M | 0.34M | -0.07M | 0.20M | 0.41M | 0.45M | 0.42M | 0.45M | 0.20M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.87M | 3.48M | 1.69M | 1.27M | 2.16M | -7.26M | 0.36M | 0.22M | -0.43M | 0.57M | 0.28M | 0.22M | -0.19M | 0.25M | 0.66M | 1.44M | 0.89M | 2.67M | 0.70M | 1.00M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | 0.28M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.87M | 4.21M | 1.69M | 1.27M | 2.16M | -7.26M | 0.36M | 0.22M | -0.43M | 0.57M | 0.28M | 0.22M | -0.19M | 0.44M | 0.66M | 1.44M | 0.89M | 2.41M | 0.70M | 1.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.87M | 4.21M | 1.69M | 1.27M | 2.16M | -7.26M | 0.36M | 0.22M | -0.43M | 0.57M | 0.28M | 0.22M | -0.19M | 0.44M | 0.66M | 1.44M | 0.89M | 2.41M | 0.70M | 1.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.87M | 4.21M | 1.69M | 1.27M | 2.16M | -7.26M | 0.36M | 0.22M | -0.43M | 0.57M | 0.28M | 0.22M | -0.19M | 0.44M | 0.66M | 1.44M | 0.89M | 2.41M | 0.70M | 1.00M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.20M | 0.21M | 0.23M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.09M | 0.09M | 0.09M | 0.09M | 0.11M | 0.08M | 0.11M | 0.10M | 0.11M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.67M | 3.28M | 1.48M | 0.98M | 2.09M | -7.67M | 0.29M | 0.15M | -0.50M | 0.50M | 0.20M | 0.13M | -0.28M | 0.16M | 0.33M | 1.33M | 0.81M | 2.56M | 0.32M | 0.60M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.93 | 3.70 | 1.76 | 1.01 | 2.09 | -7.44 | 0.24 | 0.12 | -0.42 | 0.42 | 0.23 | 0.18 | -0.23 | 0.14 | 0.56 | 1.21 | 0.68 | 2.16 | 0.27 | 0.51 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.88 | 3.51 | 1.66 | | | | | | | | 0.23 | 0.11 | -0.23 | | 0.28 | 1.10 | 0.67 | | | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94M | 0.94M | 0.96M | 0.97M | 1.00M | 1.03M | 1.19M | 1.19M | 1.19M | 1.19M | 1.19M | 0.00M | 1.19M | 1.19M | 1.19M | 0.00M | 1.19M | 1.19M | 1.19M | 1.19M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.20M | 0.00M | 1.19M | | 1.21M | 0.00M | 1.21M | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 0.80M | 0.50M | 2.15M | 3.17M | -7.95M | 0.11M | 0.90M | 0.19M | 2.55M | 1.00M | 0.58M | 0.03M | 0.08M | 0.18M | 2.17M | 1.93M | 1.12M | 0.98M | 1.54M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.33% | -10.96% | 28.57% | 32.22% | 24.86% | -2.78% | 28.99% | 31.66% | 29.51% | -86.08% | 41.03% | -128.13% | 225.66% | -17.20% | 23.10% | 22.37% | 33.41% | 14.85% | 38.86% | 16.82% |