|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.76B | 442.42B | 8.45B | 7.81B | 21.16B | | | | 17.45B | | 6.61B | 14.29B | 20.24B | -12.99B | 6.94B | 15.38B | 23.89B | -14.91B | | |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 1.05B | | | | | | | | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.69B | 28.61B | | | | | | | | | | | | | | | | | | |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | 0.01B | | | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -12.36B | -16.69B | | | | | | -11.89B | -8.77B | -11.21B | -3.22B | -6.78B | -9.64B | -13.10B | -3.34B | -7.33B | -11.52B | -15.30B | -13.67B | |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02B | -5.71B | -0.01B | -0.02B | -0.03B | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.57B | -5.75B | 1.31B | 2.12B | 3.08B | | | -12.78B | -9.75B | -12.51B | -3.67B | -7.70B | -10.91B | -14.80B | -3.78B | -8.28B | -12.90B | -17.13B | -15.17B | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.87B | -14.50B | -0.01B | -0.02B | -0.03B | | | -11.89B | -8.77B | -11.21B | -3.22B | -6.78B | -9.64B | -13.10B | -3.34B | -7.33B | -11.52B | -15.30B | -13.67B | |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.12B | 20.46B | | | | | | 0.83B | 0.61B | 0.96B | | | 0.82B | 1.13B | | | | | | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.12B | 20.46B | 8.27B | 15.06B | -13.51B | 21.64B | | 0.83B | 0.61B | 0.96B | 6.78B | -5.50B | 0.82B | 1.13B | -6.05B | -12.61B | -18.84B | 23.75B | | |
|
Non Operating Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -19.87B | -24.15B | | | | | | | | | | | | | | | | | | |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.41B | -0.93B | -1.36B | 0.49B | -1.43B | -0.71B | -1.08B | -0.10B | 1.23B | 0.94B | 1.10B | -1.21B | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.54B | -26.14B | | | | | | 21.18B | 17.18B | 23.17B | 7.06B | 17.17B | 25.94B | 35.96B | 11.02B | 22.52B | 35.16B | 44.92B | 41.69B | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.98B | 0.23B | 0.33B | 1.63B | 2.11B | -3.22B | | | -0.92B | -0.25B | 2.38B | -2.47B | -1.14B | 1.31B | 0.25B | 1.18B | -1.04B | 0.48B | -0.54B | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | -0.07B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.66B | 8.87B | 1.43B | 2.33B | 3.45B | -0.33B | | 0.97B | 6.13B | 7.57B | 1.75B | 3.89B | 5.47B | 6.98B | 1.59B | 3.87B | 6.07B | 8.02B | | |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.11B | -2.03B | -0.02B | -0.04B | -0.06B | | | -1.14B | -1.16B | -1.50B | -0.48B | -0.98B | -1.36B | -1.82B | -0.47B | -1.03B | -1.51B | -2.02B | -1.69B | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.25B | 3.36B | 1.71B | 2.77B | 3.88B | -1.35B | | 2.11B | 4.09B | 9.07B | 1.33B | 2.97B | 4.33B | -2.65B | 1.45B | 3.32B | 5.11B | -3.04B | | |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.75B | -7.65B | 1.36B | 2.21B | 3.20B | | | | | | | | | | | | | | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | -0.02B | | | | | | -0.71B | 0.23B | | 0.05B | 0.12B | 0.15B | -0.12B | 0.03B | 0.10B | 0.12B | -0.10B | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.77B | 10.91B | 1.45B | 2.37B | 3.51B | -0.33B | | 2.11B | 7.29B | 9.07B | 2.24B | 4.87B | 6.83B | 8.80B | 2.06B | 4.89B | 7.58B | 10.04B | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.40B | -25.44B | -37.04B | -7.36B | -31.30B | -0.33B | | 2.11B | 7.29B | 9.07B | 2.24B | 4.87B | 6.83B | 8.80B | 2.06B | 4.89B | 7.58B | 10.04B | | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.82B | -4.19B | 5.63 | 5.24 | 4.90 | -0.33B | | 2.11B | 3.87B | 9.07B | 1.28B | 2.85B | 4.18B | -2.54B | 1.42B | 3.23B | 4.99B | -2.94B | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54B | 11.46B | 4.62B | 6.24B | 10.81B | -0.33B | | 11.15B | 9.29B | 16.73B | 6.16B | 13.56B | 16.61B | 18.33B | 4.45B | 10.25B | 13.84B | 18.51B | 6.57B | |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.33 | 166.42 | 67.05 | 90.63 | 156.89 | -5.42 | | 241.93 | 0.86 | 280.03 | 0.57 | 1.26 | 1.54 | 278.87 | 0.41 | 0.95 | 1.28 | 1.72 | 0.61 | |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10 | 2.20 | 0.89 | 1.14 | 1.98 | -0.06 | | 2.11 | 1.76 | 3.16 | 1.16 | 2.56 | 3.13 | 3.44 | 0.84 | 1.93 | 2.60 | 3.48 | 1.23 | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.06B | 0.05B | 0.05B | 10.75B | 0.06B | 10.77B | 10.78B | 10.78B | 0.07B | 10.77B | 10.78B | 10.78B | 10.78B | 10.77B | 10.77B |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.53B | 5.21B | 5.21B | 5.45B | 5.45B | 5.24B | 5.26B | 5.28B | 5.28B | 5.30B | 5.30B | 5.30B | 5.30B | 5.32B | 5.32B | 5.32B | 5.32B | 5.32B | 5.32B | 5.32B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.12B | 20.46B | 8.27B | 15.06B | -13.51B | 21.64B | | 0.83B | 0.61B | 0.96B | 6.78B | -5.50B | 0.82B | 1.13B | -6.05B | -12.61B | -18.84B | 23.75B | | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -17.80B | 21.40B | 6.84B | 12.74B | -16.96B | 21.97B | | | 9.89B | | 5.03B | -9.39B | -14.97B | 31.59B | -7.64B | -16.47B | -24.91B | 15.73B | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.25% | -22.91% | -1.57% | -1.74% | -1.71% | | | -118.18% | -19.01% | -19.84% | -27.64% | -25.13% | -24.88% | -26.14% | -29.85% | -26.61% | -24.94% | -25.16% | | |