|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.04B | 25.69B | 0.18B | 0.18B | 7.48B | 9.76B | 17.21B | 19.60B | | 18.63B | 8.17B | 6.91B | 6.76B | 19.82B | 6.36B | 6.19B | 6.90B | 6.46B | 20.18B | |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.19B | 0.54B | 1.15B | 0.58B | 0.70B | 16.39B | | | | -0.54B | 0.81B | -0.17B | -1.24B | -2.89B | 0.24B | -0.78B | -1.15B | 9.83B | 6.86B | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.23B | 26.23B | 1.33B | 0.76B | 8.18B | 26.15B | 17.21B | 19.60B | | 18.09B | 8.99B | 6.74B | 5.52B | 16.93B | 6.59B | 5.40B | 5.75B | 16.29B | 27.04B | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00B | 25.92B | 0.91B | 0.97B | 0.92B | 46.33B | | | | | | | | | | | | | | |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34B | 0.13B | 0.03B | 0.19B | -0.08B | -0.04B | -0.06B | -0.27B | -0.57B | -0.51B | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55B | | | | | | | | | | | | | | | | | | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.13B | 279.03B | 4.96B | 3.39B | 3.12B | 400.88B | | | | 365.94B | | | | 435.33B | | | | 507.13B | 485.46B | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.27B | | | | 1.92B | 1.74B | 1.28B | | 1.25B | | | 0.00B | 1.48B | | | 0.00B | 1.85B | 1.58B | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.59B | | | | 9.27B | | | | 0.00B | | | 0.00B | 0.00B | | | 0.00B | 0.00B | 0.00B | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.30B | | | | -0.29B | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.98B | | | | 5.08B | 4.79B | 3.21B | | 3.78B | | | | 4.39B | | | | 4.72B | 4.13B | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.28B | | | | 4.79B | 4.79B | 3.21B | | 0.00B | | | 0.00B | 0.00B | | | 0.00B | 0.00B | 0.00B | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | 15.72B | -0.44B | 0.46B | 0.42B | 10.28B | | 11.41B | -0.79B | 9.96B | -0.01B | 0.07B | 0.16B | 11.26B | 0.30B | 0.64B | 0.90B | 12.46B | 10.02B | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76B | 3.96B | 0.55B | 0.51B | 0.49B | 2.44B | 3.57B | 2.92B | | 0.09B | -0.67B | -1.33B | -1.24B | -1.81B | -0.65B | -0.65B | -0.74B | 4.44B | 4.30B | 4.01B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.76B | 8.24B | 52.16B | 50.42B | 46.73B | 7.00B | | | | 5.03B | | | | 5.87B | | | | 6.56B | 5.71B | |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.89B | 442.81B | 57.12B | 53.80B | 49.85B | 407.88B | 397.97B | 374.02B | | 370.97B | | | 435.84B | 441.20B | 459.97B | 491.52B | 514.18B | 513.70B | 491.17B | 568.73B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.05B | 9.47B | 10.07B | 9.21B | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.05B | 9.47B | 10.07B | 9.21B | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.00B | 0.01B | -0.17B | -0.19B | 41.57B | | | | 0.56B | -0.00B | 0.25B | 0.29B | 0.49B | 0.99B | 0.13B | 0.89B | -0.23B | -0.22B | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | 26.49B | | | | 25.12B | | | | 2.75B | 0.40B | 2.42B | 3.45B | 6.27B | 30.20B | -1.10B | 0.67B | 43.00B | 40.91B | 51.32B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -3.89B | | -0.00B | -1.14B | | | | | -0.16B | -0.30B | 0.09B | 0.32B | 0.01B | 1.31B | 0.27B | 0.66B | 1.60B | 1.45B | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.73B | 0.74B | 0.75B | 0.04B | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.57B | 245.78B | 7.88B | 6.73B | 5.81B | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48B | 0.00B | 8.09B | 8.52B | 8.06B | 0.47B | | | | 1.54B | | | | 1.76B | | | | 2.29B | 1.88B | 1.99B |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.30B | 3.77B | 3.69B | 0.05B | | | | | -291.15 | | | -166.83 | -196.74 | 1.92B | 2.04B | -122.95 | -155.94 | 1.75B | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.79B | | | | | | | | 1.41B | | | | 0.11B | 2.06B | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | 39.96B | -1.99B | 10.76B | 10.18B | 6.83B | 6.89B | 7.13B | | 0.60B | 1.61B | 3.09B | 2.47B | 1.00B | 9.95B | 11.20B | 10.67B | 95.05B | 90.96B | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.62B | 119.14B | 12.33B | 12.88B | 12.18B | 361.52B | 354.76B | 338.26B | | 340.88B | -1.61B | -3.09B | 400.20B | 406.54B | 415.06B | 442.17B | 464.02B | 378.44B | 362.14B | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.18B | 398.30B | 20.21B | -22134744.53B | -24.09B | 368.35B | 361.65B | 345.39B | | 341.48B | | | 402.68B | 407.54B | 425.01B | 453.37B | 474.69B | 473.49B | 453.10B | 528.83B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48B | 26.50B | 8.09B | 8.52B | 8.06B | 25.59B | | | | 4.29B | 0.40B | 2.42B | 3.45B | 8.02B | 30.20B | -1.10B | 0.67B | 45.29B | 42.80B | 53.31B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.71B | 40.51B | 36.91B | 34.20B | 31.87B | 35.93B | 36.33B | 28.62B | | 29.43B | | | | 33.67B | | | | 40.21B | 36.32B | |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 40.51B | | 0.00B | 1.58B | 35.93B | 36.33B | 28.62B | | 29.43B | | | 33.16B | 33.67B | 34.96B | 38.15B | 39.48B | 38.42B | 38.08B | |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.89B | 442.81B | 57.12B | 53.80B | 49.85B | 407.88B | 397.97B | 374.02B | | 370.97B | | | 435.84B | 441.20B | 459.97B | 491.52B | 514.18B | 513.70B | 491.17B | 568.73B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48B | -1.07B | 0.45B | 0.44B | 0.44B | -1.00B | -0.96B | -0.54B | | -1.03B | | | -2.02B | -2.21B | -2.28B | -2.08B | -1.65B | -1.54B | -0.50B | |