|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.36B | 8.96B | 5.14B | 2.09B | 7,480,765.44B | 6.94B | 17.21B | 19.60B | 1.31B | 18.63B | 3.14B | 2.37B | 3.98B | 6.73B | 2.30B | 1.43B | 1.81B | 6.46B | 11.52B | 12.28B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.03B | 0.13B | 3.24B | 2.81B | 5.50B | 0.01B | 0.03B | 0.00B | 2.12B | 0.02B | -3.40B | -2.05B | 13.85B | 0.13B | 16.25B | -16.45B | -14.25B | 11.16B | 23.52B | 30.42B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.67B | 9.09B | 8.38B | 4.90B | 7,480,770.94B | 6.95B | 17.23B | 19.60B | 3.42B | 18.64B | -0.26B | 0.32B | 17.83B | 6.85B | 18.55B | -15.02B | -12.44B | 17.62B | 35.04B | 42.70B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.24B | | | | 8.80B | 9.12B | 8.95B | | 7.95B | | | | 9.95B | | | | 10.27B | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00B | 18.53B | 0.91B | 1.23B | 0.00B | 46.33B | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.77B | | | | 55.13B | 9.12B | 8.95B | | 7.95B | | | | 9.95B | | | | 10.27B | | |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.17B | -4.75B | 0.53B | -1.92B | -4.10B | | | 0.10B | 0.28B | 0.34B | 0.13B | 0.03B | 0.19B | -0.08B | 0.08B | 0.10B | -0.27B | -0.57B | 0.10B | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.13B | 8.82B | 4.96B | 3.39B | 3.12B | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.02B | 2.27B | 28.46B | 29.33B | 0.00B | 1.92B | 1.74B | 1.28B | | 1.25B | | | | 1.48B | | | | 1.85B | 2.28B | 2.34B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.02B | 13.10B | 28.46B | 3.31B | -3.42B | 0.01B | 0.00B | 0.00B | -0.38B | 0.00B | -0.10B | -0.59B | 328.29B | -0.13B | 346.90B | 371.62B | 391.10B | 16.44B | 11.43B | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 394.93 | 3.30B | | | 325.71 | -0.29B | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 5.98B | | | 0.00B | 5.08B | 4.79B | 3.21B | | 3.78B | | | | 4.39B | | | | 4.72B | 4.13B | 4.47B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 9.28B | | | 0.00B | 4.79B | 4.79B | 3.21B | | 3.78B | | | | 4.39B | | | | 4.72B | 4.13B | 4.47B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.33B | 15.72B | 0.36B | 0.46B | 115.00 | 8.49B | | 11.41B | -0.79B | 9.96B | -0.01B | 0.07B | 0.16B | 11.26B | 0.30B | 0.64B | 0.90B | 12.46B | 10.02B | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 3.45B | 0.01B | 0.00B | 674.78 | 2.44B | 3.57B | 2.92B | | 3.50B | | | | 3.65B | | | | 4.05B | 4.30B | 4.01B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.13B | 433.99B | 464.95B | 426.86B | 409,532,237.59B | | | | | | | | | | | | | | | |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 442.81B | 469.92B | 430.25B | 409,532,240.71B | 407.88B | 397.97B | 374.02B | | 370.97B | | | 435.84B | 441.20B | 459.97B | 491.52B | 514.18B | 513.70B | 491.17B | 568.73B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.48B | 124.23B | | 5.40B | 0.00B | | | | | 152.46B | | | 161.10B | 165.65B | 176.18B | 186.43B | 191.05B | 192.17B | 181.49B | |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.47B | | | | | | | | | | | | | | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.48B | 133.70B | | 5.40B | 0.00B | | | | | 152.46B | | | 161.10B | 165.65B | 176.18B | 186.43B | 191.05B | 192.17B | 181.49B | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | | | 0.00B | 41.57B | | | | 0.63B | | | 0.70B | 0.66B | 0.99B | 0.82B | 0.89B | 0.94B | 1.10B | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.17B | 26.49B | -0.38B | -0.28B | 1.97B | 25.12B | | 0.34B | 0.51B | 2.75B | 0.40B | 2.42B | 28.97B | 6.27B | 30.20B | 32.50B | 34.79B | 43.00B | 40.91B | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -3.89B | | -0.00B | -1.14B | | | | | 1.04B | | | 1.65B | 1.13B | 1.31B | 1.49B | 2.08B | 1.60B | 1.45B | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.06B | 1.99B | 2.00B | 1.81B | 660.82 | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.57B | 245.78B | 7.88B | 6.73B | 5.81B | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.91B | 0.00B | 8.09B | 8.52B | 8.06B | 0.47B | | | | 1.54B | | | 342.88B | 1.76B | 363.91B | 386.18B | 404.81B | 2.29B | 1.88B | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22B | | | | 0.18B | | -0.04B | 0.00B | 0.01B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.07B | -0.02B | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.30B | | 334.12 | 0.00B | | | | | 2.08B | | | 1.69B | 1.78B | 1.92B | 2.04B | 1.85B | 1.79B | 1.75B | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.79B | | | | | | | | 1.41B | | | | 0.11B | 2.06B | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.91B | 8.13B | 10.29B | 10.76B | 0.00B | 6.83B | 6.89B | 7.13B | | 7.55B | | | 10.62B | 0.39B | 9.95B | 11.20B | 10.67B | 0.99B | 0.29B | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.62B | 119.14B | 12.33B | 12.88B | 12.18B | 361.52B | 354.76B | 338.26B | | 333.93B | | | 392.06B | 407.14B | 415.06B | 442.17B | 464.02B | 472.50B | 452.81B | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 420,160,855.25B | 398.30B | 469.92B | -22.13B | 373,660,768.36B | 368.35B | 361.65B | 345.39B | | 341.48B | | | 402.68B | 407.54B | 425.01B | 453.37B | 474.69B | 473.49B | 453.10B | 528.83B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.08B | 26.50B | 7.70B | 8.24B | 10.02B | 25.59B | | 0.34B | 0.51B | 4.29B | 0.40B | 2.42B | 371.86B | 8.02B | 394.10B | 418.69B | 439.61B | 45.29B | 42.80B | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.71B | 44.51B | 36.53B | 33.96B | 0.00B | 35.93B | 36.33B | 28.62B | | 29.43B | | | 33.16B | 33.67B | 34.96B | 38.15B | 39.48B | 40.21B | 36.32B | 37.93B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 442.81B | 469.92B | 430.25B | 409,532,240.71B | 407.88B | 397.97B | 374.02B | | 370.97B | | | 435.84B | 441.20B | 459.97B | 491.52B | 514.18B | 513.70B | 491.17B | 568.73B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27B | 1.99B | | | 0.29B | | | 0.09B | 0.10B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.11B | 0.12B | 0.14B | 0.14B | 0.13B | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48B | 0.60B | 0.45B | 0.44B | 439.70 | 0.56B | 0.53B | -0.54B | | -1.03B | | | -2.02B | -2.21B | -2.28B | -2.08B | -1.65B | -1.54B | -0.50B | -0.55B |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,012,164.95B | 985,909.00B | | | | | | | 933,472.51B | | 932,430.76B | | 935,660.69B | 931,516.30B | 938,796.31B | | 1,005,777.67B | 991,458.59B | 845,044.67B | |