|
Gross Margin
|
48.56% | | 48.22% | 66.36% | 38.71% | 26.10% | 35.75% | -4.57% | 37.84% | 29.36% | 0.00% | | | | | | | | | 0.00% | | | 0.00% | 0.00% | | | 0.00% | 0.00% | 0.00% |
|
EBT Margin
|
6.93% | 32.98% | 7.86% | -5.75% | 21.67% | 28.87% | 17.29% | -21.01% | 16.61% | 22.31% | 18.25% | -22.19% | 56.63% | 35.10% | 38.85% | | | | | 0.00% | | | 0.00% | 0.00% | | | 0.00% | 0.00% | 0.00% |
|
EBIT Margin
|
13.84% | 26.59% | 11.79% | 6.27% | 7.97% | 25.42% | 7.01% | 26.97% | 8.69% | 12.13% | 10.86% | 29.61% | 27.43% | 24.52% | 26.06% | | | | | 0.00% | | | 0.00% | 0.00% | | | 0.00% | 0.00% | 0.00% |
|
EBITDA Margin
|
13.84% | 26.59% | 11.79% | 6.27% | 7.97% | 25.42% | 7.01% | 26.97% | 8.69% | 12.13% | 10.86% | 29.61% | 27.43% | 24.52% | 26.06% | | | | | 0.00% | | | 0.00% | 0.00% | | | 0.00% | 0.00% | 0.00% |
|
Operating Margin
|
13.84% | 26.59% | 11.79% | 6.27% | 7.97% | 25.42% | 7.01% | 26.97% | 8.69% | 12.13% | 10.86% | 29.61% | 27.43% | 24.52% | 26.06% | | | | | 0.00% | | | 0.00% | 0.00% | | | 0.00% | 0.00% | 0.00% |
|
Net Margin
|
18.50% | 80.57% | 23.77% | 18.80% | 30.27% | 51.39% | -0.89% | 65.94% | 35.17% | 2.50% | 36.52% | 37.95% | 90.83% | 14.57% | 82.14% | -4,134.15% | | 33.96% | 35.91% | 47.85% | 55.92% | 56.75% | 46.66% | 37.30% | 30.94% | 36.16% | 30.43% | 29.66% | 11.40% |
|
FCF Margin
|
-91.73% | -23.75% | -6.31% | 5.03% | 57.81% | 28.96% | 4.75% | 23.29% | -3.22% | 0.69% | 0.73% | -17.58% | 18.85% | 90.36% | 90.28% | -18,359.29% | | 0.97% | 20.97% | 0.73% | 44.92% | 70.32% | 67.13% | -38.09% | 60.81% | 41.78% | 42.26% | -36.72% | 0.55% |
|
Assets Average
|
238.88B | 410.14B | 204.02B | 188.12B | 186.48B | 200.15B | 205.08B | 230.45B | 231.42B | 53.00B | 55.62B | 250.35B | 249.97B | 55.46B | 51.83B | 228.86B | 402.93B | 386.00B | | | | | | 438.52B | 450.59B | 475.75B | 502.85B | 513.94B | 502.44B |
|
Equity Average
|
27.22B | 33.48B | 16.41B | 14.79B | | | 36.40B | 37.79B | 20.09B | | | 41.80B | | | | | 36.13B | 32.47B | | | | | | | | | | | 39.14B |
|
Invested Capital
|
31.96B | 28.88B | -2.01B | 29.56B | -0.26B | 36.94B | 33.71B | 61.99B | 20.32B | | 39.09B | 370.31B | | | | 338.33B | 330.89B | 321.22B | 0.51B | 320.19B | 0.40B | 2.42B | 3.45B | 382.80B | -1.86B | 32.50B | 0.67B | 444.54B | 423.51B |
|
Asset Utilization Ratio
|
0.06 | 0.07 | 0.32 | 0.52 | 0.52 | 0.54 | 0.60 | 0.55 | 0.57 | 2.51 | 2.27 | 0.48 | 0.43 | 1.66 | 1.12 | 0.12 | 0.06 | 0.12 | | | | | | 0.27 | 0.27 | 0.27 | 0.27 | 0.29 | 0.39 |
|
Interest Coverage Ratio
|
-0.36 | -0.28 | -0.30 | -0.11 | -0.17 | -0.45 | -0.17 | -0.34 | -0.21 | -0.21 | -0.26 | -0.37 | -0.28 | -0.25 | -0.27 | | | | | 0.00 | | | 0.00 | 0.00 | | | 0.00 | 0.00 | 0.00 |
|
Debt to Equity
|
0.55 | 0.40 | 221.05 | 0.58 | | 0.37 | -0.03 | 0.54 | 0.01B | | 0.01 | 0.60 | | | | 0.71 | | 0.01 | | 0.15 | | | | 0.24 | | | | 1.13 | 1.12 |
|
Debt Ratio
|
0.04 | 0.04 | 0.15 | 0.05 | 0.17 | 0.04 | -0.02 | 0.05 | 0.40 | 0.15 | 0.01 | 0.06 | 0.14 | 0.16 | 0.16 | 0.06 | | 0.00 | | 0.01 | | | 0.79 | 0.02 | 0.79 | 0.85 | 0.79 | 0.09 | 0.09 |
|
Equity Ratio
|
0.07 | 0.09 | 0.00 | 0.09 | | 0.10 | 0.70 | 0.10 | 0.00 | | 0.68 | 0.10 | | | | 0.09 | 0.09 | 0.08 | | 0.08 | | | | 0.08 | | | | 0.08 | 0.08 |
|
Times Interest Earned
|
-0.36 | -0.28 | -0.30 | -0.11 | -0.17 | -0.45 | -0.17 | -0.34 | -0.21 | -0.21 | -0.26 | -0.37 | -0.28 | -0.25 | -0.27 | | | | | 0.00 | | | 0.00 | 0.00 | | | 0.00 | 0.00 | 0.00 |
|
FCF Payout Ratio
|
| | | | | | | | | | | 0.01 | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-54.51B | -31.20B | -62294.70B | -27.26B | -36978.28B | -22.30B | 3.01B | -41.82B | -31.66B | -2.31B | -1.31B | -39.79B | 2.43B | -0.74B | -8.14B | -41.49B | -17.21B | -19.94B | -9.10B | -18.09B | -8.99B | -6.74B | -5.52B | -16.93B | -20.53B | -17.74B | -3.90B | -49.22B | -43.27B |
|
Return on Sales
|
0.10% | 0.40% | 0.08% | -0.01% | 0.22% | 0.34% | 0.17% | -0.15% | 0.20% | 0.27% | 0.18% | -0.15% | 0.67% | 0.44% | 0.48% | 0.50% | 0.46% | 0.14% | | 0.04% | 0.01% | 0.02% | 0.04% | 0.04% | 0.03% | 0.02% | 0.03% | 0.03% | 0.03% |
|
Return on Capital Employed
|
0.03% | 0.05% | 0.06% | 2.53% | 0.06% | -5.29% | 0.06% | 6.50% | 0.09% | 0.38% | 0.41% | 4.07% | 0.08% | 0.37% | 0.35% | | | | | | | | | | | | | | |
|
Return on Invested Capital
|
0.34% | 0.39% | 1.07% | 1.25% | | | 0.41% | 0.57% | 0.71% | | | 0.12% | | | | | | | | 0.06% | | | 1.72% | 0.03% | | | 0.54% | 0.08% | 0.06% |
|
Return on Assets
|
0.03% | 0.03% | 0.06% | 0.05% | 0.05% | 0.07% | 0.09% | 0.06% | 0.07% | 0.26% | 0.24% | 0.06% | 0.06% | 0.21% | 0.18% | 0.06% | 0.03% | 0.02% | | | | | | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% |
|
Return on Equity
|
0.29% | 0.34% | 0.76% | 0.60% | | | 0.53% | 0.38% | 0.76% | | | 0.34% | | | | | 0.29% | 0.19% | | | | | | | | | | | 0.13% |