|
Revenue
|
269.97M | 267.47M | 328.83M | 295.83M | 314.19M | 296.12M | 382.30M | 329.57M | 365.54M | 345.78M | 427.69M | 369.17M | 397.48M | 374.41M | 474.75M | 406.75M | 446.05M | 410.70M | 520.71M | 446.70M | 519.82M | 470.94M | 583.98M | 471.19M | 547.94M | 500.17M | 643.77M | 557.27M | 610.00M | 574.06M | 703.22M | 625.17M | 843.73M | 828.09M | 1,014.51M | 963.57M | 1,001.34M | 921.67M | 1,088.88M | 970.44M | 1,070.88M | 1,000.50M | 1,203.49M | 1,018.89M | 973.13M | 994.62M | 1,112.76M | 1,104.04M | 1,167.32M | 1,156.28M | 1,306.32M | 1,262.74M | 1,376.52M | 1,331.87M | 1,504.72M | 1,408.87M | 1,503.18M | 1,408.78M | 1,586.12M | 1,472.93M | 1,595.06M | 1,484.31M | 1,715.12M | 1,534.13M | 1,686.45M | 1,524.07M | 1,752.57M |
|
Cost of Revenue
|
117.10M | 118.12M | 146.50M | 123.05M | 138.34M | 125.90M | 164.96M | 133.32M | 152.46M | 142.70M | 180.28M | 146.46M | 161.25M | 151.14M | 200.21M | 163.74M | 177.90M | 161.74M | 210.11M | 170.82M | 203.18M | 188.06M | 235.88M | 177.76M | 210.50M | 193.60M | 257.22M | 212.04M | 231.42M | 223.12M | 279.06M | 237.61M | 352.00M | 332.21M | 398.38M | 357.21M | 367.64M | 336.11M | 407.84M | 346.64M | 388.00M | 365.06M | 450.87M | 341.28M | 322.55M | 329.77M | 351.43M | 334.47M | 350.80M | 359.24M | 399.59M | 377.03M | 424.54M | 416.84M | 475.37M | 435.14M | 487.42M | 450.84M | 529.84M | 459.44M | 513.31M | 475.34M | 574.92M | 475.03M | 531.73M | 474.22M | 572.60M |
|
Gross Profit
|
152.87M | 149.35M | 182.33M | 172.79M | 179.29M | 170.56M | 220.07M | 195.66M | 214.49M | 203.63M | 249.47M | 224.10M | 237.77M | 223.26M | 274.54M | 243.02M | 268.14M | 248.97M | 310.60M | 275.88M | 316.64M | 282.88M | 348.10M | 293.42M | 337.44M | 306.56M | 386.55M | 345.23M | 378.58M | 350.94M | 424.15M | 387.56M | 491.73M | 495.88M | 616.13M | 606.36M | 633.70M | 585.56M | 681.04M | 623.80M | 682.88M | 635.45M | 752.62M | 677.61M | 650.58M | 664.85M | 761.33M | 769.57M | 816.52M | 797.04M | 906.74M | 885.71M | 951.99M | 915.03M | 1,029.35M | 973.73M | 1,015.77M | 957.94M | 1,056.28M | 1,013.49M | 1,081.75M | 1,008.96M | 1,140.19M | 1,059.10M | 1,154.72M | 1,049.85M | 1,179.97M |
|
Amortization - Intangibles
|
0.41M | 0.42M | 0.42M | 2.93M | 2.54M | 2.53M | 2.53M | 2.53M | 2.52M | 0.74M | 0.74M | 0.74M | 0.93M | 1.36M | 1.37M | 1.33M | 1.40M | 1.35M | 1.36M | 1.28M | 1.98M | 2.50M | 2.46M | 2.14M | 2.11M | 2.74M | 6.36M | 6.18M | 6.21M | 6.22M | 6.18M | 6.30M | 65.50M | 51.22M | 53.26M | 51.65M | 50.13M | 50.90M | 34.38M | 33.70M | 32.20M | 31.70M | 32.17M | 32.20M | 31.21M | 31.23M | 30.48M | 30.51M | 26.20M | 27.11M | 25.80M | 25.15M | 24.80M | 24.40M | 24.24M | 22.73M | 22.90M | 24.00M | 22.88M | 23.00M | 22.94M | 22.20M | 22.13M | 21.90M | 20.20M | 20.22M | 19.98M |
|
Depreciation & Amortization - Total
|
6.34M | 6.36M | 6.21M | 6.58M | 6.44M | 6.19M | 6.13M | 6.27M | 6.23M | 6.64M | 6.40M | 5.89M | 6.18M | 6.30M | 6.99M | 7.10M | 7.02M | 7.26M | 7.62M | 7.46M | 7.72M | 7.95M | 8.06M | 7.99M | 8.44M | 8.51M | 8.85M | 8.83M | 9.03M | 9.53M | 9.78M | 10.24M | 18.06M | 17.34M | 18.26M | 16.41M | 16.71M | 17.34M | 18.14M | 19.77M | 20.10M | 20.70M | 21.52M | 22.52M | 22.73M | 22.74M | 25.94M | 25.75M | 25.85M | 25.37M | 25.83M | 23.20M | 22.91M | 22.88M | 24.42M | 23.90M | 23.71M | 24.55M | 26.49M | 26.32M | 27.59M | 29.08M | 29.11M | 28.87M | 30.54M | 30.73M | 27.88M |
|
Selling, General & Administrative
|
115.37M | 115.05M | 131.02M | 130.57M | 130.32M | 127.49M | 154.80M | 141.67M | 152.76M | 148.46M | 170.82M | 162.52M | 165.22M | 164.89M | 186.22M | 180.48M | 185.63M | 181.55M | 212.81M | 204.62M | 218.54M | 217.03M | 235.89M | 229.52M | 237.99M | 236.35M | 258.81M | 257.41M | 272.01M | 269.90M | 289.86M | 304.24M | 408.23M | 421.16M | 465.37M | 487.75M | 460.80M | 447.54M | 488.06M | 518.77M | 514.98M | 512.16M | 557.52M | 496.64M | 494.84M | 521.51M | 525.98M | 487.25M | 488.50M | 512.57M | 667.33M | 617.90M | 604.91M | 613.03M | 645.10M | 657.09M | 680.17M | 660.53M | 703.76M | 689.83M | 712.07M | 711.73M | 771.18M | 730.31M | 776.89M | 762.56M | 797.88M |
|
Restructuring Costs
|
| | | 3.51M | 2.33M | 1.25M | 0.81M | | | | | | 1.18M | 0.94M | 0.29M | 0.10M | 0.11M | 0.07M | 0.06M | 3.36M | 6.64M | 6.01M | 5.85M | 5.10M | 3.68M | 6.49M | 10.91M | 8.37M | 8.03M | 16.56M | 9.64M | 13.30M | 98.33M | 30.50M | 16.40M | 59.30M | 20.00M | 17.11M | 10.86M | 2.80M | -0.40M | 1.74M | 5.30M | 1.56M | 2.16M | 1.72M | 0.86M | 0.64M | 1.30M | 1.77M | 2.39M | 2.21M | 2.29M | 1.33M | 3.27M | 1.37M | 1.97M | 4.46M | 1.80M | 0.46M | 0.36M | 0.16M | 0.02M | | | | |
|
Other Operating Expenses
|
117.50M | 118.54M | 149.85M | 125.97M | 140.87M | 128.43M | 167.49M | 135.84M | 154.98M | 143.44M | 181.02M | 147.20M | 162.18M | 152.50M | 201.59M | 165.07M | 179.31M | 163.09M | 211.47M | 172.10M | 205.16M | 190.56M | 238.34M | 179.89M | 212.60M | 196.34M | 263.58M | 218.22M | 237.63M | 229.34M | 285.24M | 243.87M | 417.50M | 383.43M | 451.58M | 408.82M | 417.73M | 386.96M | 442.21M | 380.30M | 420.20M | 396.75M | 483.01M | 373.46M | 353.76M | 361.00M | 381.85M | 364.98M | 376.96M | 386.35M | 425.37M | | | | | 139.32M | -3.91M | | | | | | | 496.92M | 551.93M | 644.44M | 592.57M |
|
Operating Expenses
|
239.21M | 239.95M | 287.08M | 266.63M | 279.96M | 263.36M | 329.23M | 283.79M | 313.98M | 298.53M | 358.23M | 315.62M | 334.76M | 324.64M | 395.09M | 352.75M | 372.06M | 351.96M | 431.95M | 387.53M | 438.06M | 421.55M | 488.14M | 422.50M | 462.72M | 447.69M | 542.15M | 492.84M | 526.70M | 525.33M | 594.53M | 571.65M | 942.12M | 852.43M | 951.62M | 972.28M | 915.24M | 868.95M | 959.27M | 921.64M | 954.88M | 931.36M | 1,067.35M | 894.17M | 873.48M | 906.97M | 934.63M | 878.63M | 892.61M | 926.06M | 1,120.92M | 1,045.49M | 1,079.40M | 1,078.45M | 1,172.40M | 1,000.91M | 1,220.08M | 1,164.37M | 1,284.70M | 1,199.04M | 1,276.28M | 1,238.48M | 1,397.32M | 1,256.10M | 1,359.36M | 1,437.73M | 1,418.33M |
|
Operating Income
|
30.76M | 27.52M | 41.74M | 29.20M | 34.23M | 32.76M | 53.07M | 45.78M | 51.57M | 47.25M | 69.46M | 53.56M | 62.72M | 49.77M | 79.66M | 54.01M | 73.99M | 58.74M | 88.76M | 59.17M | 81.76M | 49.39M | 95.84M | 48.68M | 85.22M | 52.47M | 101.62M | 64.43M | 83.30M | 48.73M | 108.69M | 53.51M | -98.39M | -24.35M | 62.89M | -8.71M | 86.10M | 52.72M | 129.61M | 48.80M | 116.00M | 69.15M | 136.14M | 124.72M | 99.65M | 87.65M | 178.13M | 225.41M | 274.71M | 230.22M | 185.40M | 217.25M | 297.12M | 253.42M | 332.32M | 407.96M | 283.11M | 244.42M | 301.41M | 273.88M | 318.78M | 245.82M | 317.80M | 278.03M | 327.10M | 86.34M | 334.24M |
|
EBIT
|
30.76M | 27.52M | 41.74M | 29.20M | 34.23M | 32.76M | 53.07M | 45.78M | 51.57M | 47.25M | 69.46M | 53.56M | 62.72M | 49.77M | 79.66M | 54.01M | 73.99M | 58.74M | 88.76M | 59.17M | 81.76M | 49.39M | 95.84M | 48.68M | 85.22M | 52.47M | 101.62M | 64.43M | 83.30M | 48.73M | 108.69M | 53.51M | -98.39M | -24.35M | 62.89M | -8.71M | 86.10M | 52.72M | 129.61M | 48.80M | 116.00M | 69.15M | 136.14M | 124.72M | 99.65M | 87.65M | 178.13M | 225.41M | 274.71M | 230.22M | 185.40M | 217.25M | 297.12M | 253.42M | 332.32M | 407.96M | 283.11M | 244.42M | 301.41M | 273.88M | 318.78M | 245.82M | 317.80M | 278.03M | 327.10M | 86.34M | 334.24M |
|
Other Non Operating Income
|
-1.13M | -0.13M | -0.41M | 1.75M | -0.64M | -0.37M | -0.30M | -0.38M | -0.57M | -0.54M | -0.42M | -0.98M | -0.08M | -0.75M | 0.55M | 0.21M | -0.28M | 0.01M | -0.15M | -0.23M | 0.17M | -0.29M | -0.25M | -0.96M | -0.47M | 5.37M | 1.06M | 1.88M | 1.25M | 1.95M | 3.32M | 0.89M | -0.41M | 1.17M | 1.79M | 0.90M | 1.12M | -0.83M | -1.03M | -0.82M | -0.25M | 8.02M | 0.58M | -1.51M | -10.40M | -44.81M | | 15.49M | -3.68M | 0.21M | 6.41M | 29.21M | 8.55M | 8.93M | 1.73M | -2.37M | 5.58M | 1.88M | -3.68M | 4.89M | 0.50M | -0.99M | -3.83M | 2.39M | 2.50M | -0.58M | -1.34M |
|
Non Operating Income
|
-1.13M | -0.13M | -0.41M | 1.75M | -0.64M | -0.37M | -0.30M | -0.38M | -0.57M | -0.54M | -0.42M | -0.98M | -0.08M | -0.75M | 0.55M | 0.21M | -0.28M | 0.01M | -0.15M | -0.23M | 0.17M | -0.29M | -0.25M | -0.96M | -0.47M | 5.37M | 1.06M | 1.88M | 1.25M | 1.95M | 3.32M | 0.89M | -0.41M | 1.17M | 1.79M | 0.90M | 1.12M | -0.83M | -1.03M | -0.82M | -0.25M | 8.02M | 0.58M | -1.51M | -10.40M | 1.87M | 4.39M | 15.49M | -3.68M | 0.21M | 6.41M | 29.21M | 8.55M | 8.93M | 1.73M | -2.37M | 5.58M | 1.88M | -3.68M | 4.89M | 0.50M | -0.99M | -3.83M | 2.39M | 2.50M | -0.58M | -1.34M |
|
EBT
|
25.62M | 22.48M | 38.40M | 27.57M | 30.41M | 29.39M | 46.73M | 42.62M | 48.20M | 44.43M | 66.94M | 50.38M | 60.49M | 46.81M | 77.91M | 51.78M | 71.56M | 56.62M | 86.47M | 56.69M | 79.26M | 46.45M | 92.29M | 44.24M | 79.51M | 51.79M | 96.67M | 60.31M | 77.19M | 44.75M | 106.19M | 48.50M | -142.80M | -61.94M | 28.38M | -42.90M | 75.07M | 37.95M | 110.97M | 21.10M | 91.01M | 53.10M | 110.58M | 96.85M | 58.96M | 14.17M | 156.16M | 214.75M | 379.19M | 198.83M | 177.10M | 215.06M | 275.95M | 232.06M | 304.12M | 381.28M | 264.12M | 224.47M | 277.25M | 259.56M | 299.30M | 526.87M | 301.65M | 267.01M | 317.79M | 69.48M | 313.83M |
|
Tax Provisions
|
8.43M | 2.41M | 12.69M | 8.16M | 10.29M | 9.31M | 10.03M | 13.42M | 15.98M | 13.96M | 21.92M | 16.16M | 19.01M | 15.44M | 19.09M | 15.11M | 25.05M | 18.43M | 25.05M | 18.95M | 26.22M | 12.60M | 33.14M | 15.89M | 28.40M | 21.43M | 30.88M | 15.32M | 25.60M | 14.30M | 39.70M | 12.10M | -50.50M | -13.80M | -78.90M | -23.30M | 28.80M | 26.20M | 26.95M | 0.30M | -12.40M | 11.71M | 42.88M | 21.80M | 3.90M | -2.80M | 36.55M | 50.70M | 108.00M | 50.00M | -32.29M | 42.54M | 71.03M | 58.52M | 47.30M | 85.50M | 66.10M | 44.50M | 68.62M | 49.01M | 69.75M | 111.82M | -96.94M | 56.10M | 77.01M | 34.12M | 71.68M |
|
Profit After Tax
|
17.18M | 20.07M | 25.72M | 19.40M | 20.11M | 20.07M | 36.69M | 29.19M | 32.22M | 30.46M | 45.02M | 34.22M | 41.48M | 31.38M | 58.82M | 36.67M | 46.51M | 38.19M | 61.42M | 37.74M | 53.04M | 33.85M | 59.14M | 28.35M | 51.16M | 30.37M | 65.76M | 44.99M | 51.63M | 30.48M | 66.48M | 36.43M | -92.28M | -48.18M | 107.31M | -19.59M | 46.27M | 11.75M | 84.02M | 20.80M | 103.41M | 41.39M | 67.70M | 75.10M | 55.08M | 16.96M | 119.61M | 164.10M | 271.24M | 148.87M | 209.36M | 172.51M | 204.93M | 173.54M | 256.81M | 295.78M | 198.04M | 180.01M | 208.63M | 210.54M | 229.55M | 415.05M | 398.57M | 210.94M | 240.78M | 35.36M | 242.15M |
|
Income from Continuing Operations
|
17.18M | 20.07M | 25.72M | 19.40M | 20.11M | 20.07M | 36.69M | 29.19M | 32.22M | 30.46M | 45.02M | 34.22M | 41.48M | 31.38M | 58.82M | 36.67M | 46.51M | 38.19M | 61.42M | 37.74M | 53.04M | 33.85M | 59.14M | 28.35M | 51.11M | 30.37M | 65.79M | 44.99M | 51.59M | 30.45M | 66.48M | 36.40M | -92.30M | -48.14M | 107.28M | -19.60M | 46.27M | 11.75M | 84.02M | 20.80M | 103.41M | 41.39M | 67.70M | 75.05M | 55.06M | 16.97M | 119.61M | 164.05M | 271.19M | 148.83M | 209.39M | 172.51M | 204.93M | 173.54M | 256.83M | 295.78M | 198.02M | 179.97M | 208.63M | 210.54M | 229.55M | 415.05M | 398.59M | 210.91M | 240.78M | 35.36M | 242.15M |
|
Consolidated Net Income
|
17.18M | 20.07M | 25.72M | 19.40M | 20.11M | 20.07M | 36.69M | 29.19M | 32.22M | 30.46M | 45.02M | 34.22M | 41.48M | 31.38M | 58.82M | 36.67M | 46.51M | 38.19M | 61.42M | 37.74M | 53.04M | 33.85M | 59.14M | 28.35M | 51.11M | 30.37M | 65.79M | 44.99M | 51.59M | 30.45M | 66.48M | 36.40M | | | 107.28M | | 25.50M | 13.04M | 84.02M | -2.10M | | | 67.70M | | | | 119.61M | 164.05M | 271.19M | 148.83M | 209.39M | 172.51M | 204.93M | 173.54M | 256.83M | 295.78M | 198.02M | 179.97M | 208.63M | 210.54M | 229.55M | 415.05M | 398.59M | 210.91M | 240.78M | 35.36M | 242.15M |
|
Income towards Parent Company
|
17.18M | 20.07M | 25.72M | 19.40M | 20.11M | 20.07M | 36.69M | 29.19M | 32.22M | 30.46M | 45.02M | 34.22M | 41.48M | 31.38M | 58.82M | 36.67M | 46.51M | 38.19M | 61.42M | 37.74M | 53.04M | 33.85M | 59.14M | 28.35M | 51.11M | 30.37M | 65.79M | 44.99M | 51.59M | 30.45M | 66.48M | 36.40M | | | 107.28M | | 25.50M | 13.04M | 84.02M | -2.10M | | | 67.70M | | | | 119.61M | 164.05M | 271.19M | 148.83M | 209.39M | 172.51M | 204.93M | 173.54M | 256.83M | 295.78M | 198.02M | 179.97M | 208.63M | 210.54M | 229.55M | 415.05M | 398.59M | 210.91M | 240.78M | 35.36M | 242.15M |
|
Net Income towards Common Stockholders
|
17.18M | 20.07M | 25.72M | 19.40M | 20.11M | 20.07M | 36.69M | 29.19M | 32.22M | 30.46M | 45.02M | 34.22M | 41.48M | 31.38M | 58.82M | 36.67M | 46.51M | 38.19M | 61.42M | 37.74M | 53.04M | 33.85M | 59.14M | 28.35M | 51.11M | 30.37M | 65.79M | 44.99M | 51.59M | 30.45M | 66.48M | 36.40M | | | 107.28M | | 25.50M | 13.04M | 84.02M | -2.10M | | | 67.70M | | | | 119.61M | 164.05M | 271.19M | 148.83M | 209.39M | 172.51M | 204.93M | 173.54M | 256.83M | 295.78M | 198.02M | 179.97M | 208.63M | 210.54M | 229.55M | 415.05M | 398.59M | 210.91M | 240.78M | 35.36M | 242.15M |
|
EPS (Basic)
|
0.18 | 0.21 | 0.27 | 0.20 | 0.21 | 0.21 | 0.38 | 0.30 | 0.33 | 0.32 | 0.47 | 0.37 | 0.44 | 0.34 | 0.63 | 0.39 | 0.50 | 0.41 | 0.66 | 0.41 | 0.59 | 0.38 | 0.67 | 0.33 | 0.61 | 0.37 | 0.78 | 0.55 | 0.63 | 0.37 | 0.81 | 0.44 | -1.03 | -0.53 | 1.21 | -0.22 | 0.51 | 0.13 | 0.93 | 0.23 | 1.15 | 0.46 | 0.75 | 0.84 | 0.62 | 0.19 | 1.34 | 1.86 | 3.16 | 1.78 | 2.46 | 2.10 | 2.55 | 2.19 | 3.20 | 3.72 | 2.50 | 2.28 | 2.66 | 2.69 | 2.95 | 5.36 | 5.14 | 2.73 | 3.12 | 0.47 | 3.31 |
|
EPS (Weighted Average and Diluted)
|
0.18 | 0.21 | 0.26 | 0.19 | 0.20 | 0.20 | 0.37 | 0.29 | 0.32 | 0.31 | 0.46 | 0.36 | 0.43 | 0.33 | 0.61 | 0.38 | 0.49 | 0.40 | 0.65 | 0.40 | 0.58 | 0.38 | 0.66 | 0.32 | 0.61 | 0.36 | 0.77 | 0.54 | 0.62 | 0.36 | 0.79 | 0.43 | -1.03 | -0.53 | 1.19 | -0.22 | 0.50 | 0.13 | 0.91 | 0.23 | 1.13 | 0.46 | 0.74 | 0.83 | 0.61 | 0.19 | 1.33 | 1.84 | 3.13 | 1.76 | 2.43 | 2.08 | 2.53 | 2.17 | 3.17 | 3.68 | 2.48 | 2.26 | 2.64 | 2.67 | 2.93 | 5.32 | 5.10 | 2.71 | 3.11 | 0.47 | 3.30 |
|
Shares Outstanding (Weighted Average)
|
94.37M | 94.87M | 94.66M | 95.69M | 95.81M | 95.70M | 95.75M | 96.44M | | | 96.02M | | 93.38M | 93.52M | 93.44M | 93.59M | 93.58M | 93.29M | 93.02M | 91.67M | 90.59M | 89.90M | 89.34M | 86.54M | 84.87M | 84.24M | 83.85M | 82.45M | 82.56M | 82.64M | 82.57M | 82.83M | 89.30M | 90.62M | 88.47M | 91.00M | 91.05M | 90.97M | 90.83M | 89.88M | 90.11M | 89.95M | 89.82M | 89.22M | 89.32M | 89.38M | 89.31M | 88.35M | 87.03M | 85.88M | 85.03M | 82.02M | 81.14M | 80.52M | 80.18M | 79.45M | 79.37M | 79.22M | 79.00M | 78.34M | 78.08M | 77.88M | 77.78M | 77.36M | 77.26M | 76.47M | 75.36M |
|
Shares Outstanding (Diluted Average)
|
96.52M | 97.66M | 97.55M | 99.65M | 99.69M | 99.58M | 99.83M | 99.45M | | | 98.85M | | 95.83M | 95.79M | 95.84M | 95.54M | 95.43M | 95.10M | 94.83M | 93.21M | 92.01M | 91.27M | 90.72M | 87.77M | 86.06M | 85.44M | 85.06M | 83.46M | 83.71M | 83.80M | 83.82M | 84.09M | 89.30M | 90.62M | 89.79M | 91.00M | 92.25M | 92.24M | 92.12M | 91.00M | 91.19M | 91.09M | 90.97M | 90.07M | 89.97M | 90.00M | 90.02M | 89.14M | 87.92M | 86.92M | 86.18M | 82.97M | 82.01M | 81.37M | 81.07M | 80.28M | 80.02M | 79.86M | 79.68M | 78.96M | 78.65M | 78.44M | 78.34M | 77.79M | 77.61M | 76.76M | 75.61M |
|
EBITDA
|
37.10M | 33.88M | 47.95M | 35.78M | 40.67M | 38.96M | 59.20M | 52.05M | 57.80M | 53.89M | 75.86M | 59.45M | 68.90M | 56.07M | 86.65M | 61.10M | 81.00M | 66.00M | 96.38M | 66.63M | 89.48M | 57.34M | 103.90M | 56.67M | 93.66M | 60.98M | 110.47M | 73.26M | 92.32M | 58.26M | 118.47M | 63.75M | -80.33M | -7.01M | 81.16M | 7.70M | 102.81M | 70.06M | 147.75M | 68.57M | 136.10M | 89.85M | 157.66M | 147.24M | 122.38M | 110.39M | 204.07M | 251.16M | 300.56M | 255.59M | 211.23M | 240.45M | 320.03M | 276.30M | 356.74M | 431.85M | 306.82M | 268.96M | 327.90M | 300.20M | 346.38M | 274.91M | 346.90M | 306.90M | 357.63M | 117.08M | 362.12M |
|
Interest Expenses
|
4.01M | 4.91M | 3.76M | 3.38M | 3.18M | 3.00M | -26.34M | 2.78M | 2.80M | -2.28M | 19.08M | -2.19M | 2.15M | 2.21M | 3.35M | 2.44M | 2.14M | 2.12M | 3.68M | 2.25M | 2.68M | 2.66M | 4.71M | 3.48M | 5.24M | 6.05M | 7.78M | 6.01M | 7.36M | 5.93M | 8.27M | 5.91M | 43.96M | 38.76M | 39.32M | 35.06M | 37.60M | 26.98M | 27.13M | 24.85M | 24.75M | 24.07M | 29.16M | 26.35M | 30.30M | 30.54M | 28.45M | 26.15M | 27.39M | 31.60M | 33.38M | 31.39M | 29.72M | 30.29M | 34.80M | 27.39M | 24.56M | 21.82M | 59.00M | 19.22M | 19.99M | 17.96M | 73.88M | 13.41M | 11.80M | 16.28M | 83.78M |
|
Tax Rate
|
32.92% | 10.73% | 33.04% | 29.61% | 33.85% | 31.68% | 21.47% | 31.50% | 33.15% | 31.43% | 32.74% | 32.08% | 31.42% | 32.98% | 24.50% | 29.17% | 35.00% | 32.55% | 28.97% | 33.44% | 33.08% | 27.13% | 35.91% | 35.92% | 35.72% | 41.37% | 31.94% | 25.40% | 33.16% | 31.96% | 37.39% | 24.95% | 35.36% | 22.28% | -277.97% | 54.31% | 38.37% | 69.03% | 24.28% | 1.42% | -13.63% | 22.05% | 38.78% | 22.51% | 6.62% | -19.76% | 23.40% | 23.61% | 28.48% | 25.15% | -18.23% | 19.78% | 25.74% | 25.22% | 15.55% | 22.42% | 25.03% | 19.82% | 24.75% | 18.88% | 23.30% | 21.22% | -32.14% | 21.01% | 24.23% | 49.11% | 22.84% |