|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80B | 0.77B | 0.76B | 0.46B | 0.36B | 0.53B | 0.70B | 0.89B | 1.17B | 1.25B | 1.32B | 1.24B | 1.24B | 1.77B | 1.93B | 2.09B | 2.20B | 1.43B | 1.72B | 1.67B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80B | 0.77B | 0.76B | 0.46B | 0.36B | 0.53B | 0.70B | 0.89B | 1.17B | 1.25B | 1.32B | 1.24B | 1.24B | 1.77B | 1.93B | 2.09B | 2.20B | 1.43B | 1.72B | 1.67B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.10B | 0.97B | 0.02B | 1.33B | 1.17B | 1.05B | 1.56B | 1.53B | 1.28B | 1.14B | 1.61B | 1.57B | 1.41B | 1.31B | 1.70B | 1.50B | 1.27B | 1.13B | 1.68B | 1.41B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.10B | 0.97B | 0.02B | 1.33B | 1.17B | 1.05B | 1.56B | 1.53B | 1.28B | 1.14B | 1.61B | 1.57B | 1.41B | 1.31B | 1.70B | 1.50B | 1.27B | 1.13B | 1.68B | 1.41B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | 0.12B | 0.12B | 0.13B | 0.14B | 0.14B | 0.12B | 0.14B | 0.14B | 0.16B | 0.13B | 0.17B | 0.15B | 0.17B | 0.15B | 0.16B | 0.18B | 0.21B | 0.15B | 0.19B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.26B | 2.11B | 2.62B | 2.27B | 1.98B | 1.98B | 2.79B | 2.90B | 2.90B | 2.84B | 3.43B | 3.33B | 3.11B | 3.55B | 4.20B | 4.13B | 3.97B | 3.06B | 4.07B | 3.65B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31B | 0.30B | 0.27B | 0.26B | 0.25B | 0.26B | 0.26B | 0.26B | 0.26B | 0.26B | 0.26B | 0.26B | 0.26B | 0.25B | 0.24B | 0.25B | 0.25B | 0.25B | 0.21B | 0.20B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.96B | 2.95B | 2.95B | 2.95B | 2.94B | 2.94B | 2.93B | 2.93B | 2.93B | 2.93B | 2.94B | 2.93B | 2.93B | 2.94B | 2.93B | 2.93B | 2.94B | 2.79B | 2.74B | 2.74B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.78B | 0.74B | 0.71B | 0.68B | 0.65B | 0.60B | 0.58B | 0.56B | 0.55B | 0.52B | 0.50B | 0.48B | 0.46B | 0.44B | 0.41B | 0.39B | 0.38B | 0.36B | 0.34B | 0.32B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.73B | 3.70B | 3.67B | 3.63B | 3.59B | 3.54B | 3.51B | 3.49B | 3.48B | 3.45B | 3.44B | 3.41B | 3.39B | 3.38B | 3.34B | 3.32B | 3.31B | 3.15B | 3.08B | 3.06B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27B | 0.25B | | 0.36B | 0.29B | 0.29B | 0.30B | 0.34B | | 0.32B | 0.38B | 0.36B | 0.33B | 0.34B | | 0.53B | 0.34B | 0.30B | 0.51B | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.93B | 4.89B | 4.80B | 4.71B | 4.61B | 4.55B | 4.51B | 4.48B | 4.46B | 4.41B | 4.41B | 4.38B | 4.32B | 4.29B | 4.34B | 4.35B | 4.35B | 4.19B | 4.02B | 4.01B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.19B | 6.99B | 7.42B | 6.99B | 6.59B | 6.53B | 7.30B | 7.38B | 7.36B | 7.24B | 7.84B | 7.71B | 7.43B | 7.85B | 8.53B | 8.48B | 8.33B | 7.25B | 8.09B | 7.66B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.75B | 0.87B | 1.13B | 0.83B | 0.78B | 0.85B | 1.12B | 0.84B | 0.83B | 0.91B | 1.13B | 0.84B | 0.84B | 0.91B | 1.21B | 0.87B | 0.90B | 0.96B | 1.24B | 0.86B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.75B | 0.87B | 1.13B | 0.83B | 0.78B | 0.85B | 1.12B | 0.84B | 0.83B | 0.91B | 1.13B | 0.84B | 0.84B | 0.91B | 1.21B | 0.87B | 0.90B | 0.96B | 1.24B | 0.86B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | | | | | 0.00B | 0.00B | 0.01B | 0.01B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.18B | 2.03B | 2.24B | 2.42B | 2.43B | 2.26B | 2.44B | 2.61B | 2.53B | 2.39B | 2.64B | 2.80B | 2.63B | 2.59B | 2.79B | 2.95B | 2.71B | 2.55B | 2.84B | 3.02B |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.91B | 2.90B | 3.38B | 3.26B | 3.18B | 3.09B | 3.60B | 3.45B | 3.34B | 3.31B | 3.78B | 3.64B | 3.46B | 3.47B | 3.97B | 3.79B | 3.59B | 3.49B | 4.07B | 3.89B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.46B | 2.46B | 2.46B | 2.46B | 2.46B | 2.45B | 2.45B | 2.45B | 2.45B | 2.45B | 2.45B | 2.46B | 2.46B | 2.46B | 2.46B | 2.46B | 2.46B | 2.46B | 2.98B | 2.98B |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | | | | | | | | | | | | 0.02B | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.83B | 0.74B | 0.79B | 0.77B | 0.74B | 0.71B | 0.70B | 0.68B | 0.56B | 0.63B | 0.51B | 0.49B | 0.47B | 0.45B | 0.34B | 0.42B | 0.40B | 0.39B | 0.37B | 0.37B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55B | 0.56B | 0.51B | 0.47B | 0.45B | 0.44B | 0.42B | 0.42B | 0.43B | 0.38B | 0.42B | 0.40B | 0.39B | 0.40B | 0.41B | 0.40B | 0.43B | 0.45B | 0.45B | 0.45B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.11B | 6.10B | 6.53B | 6.39B | 6.28B | 6.16B | 6.65B | 6.48B | 6.34B | 6.29B | 6.74B | 6.59B | 6.39B | 6.38B | 6.77B | 6.58B | 6.37B | 6.25B | 7.32B | 7.14B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.66B | 6.66B | 7.05B | 6.87B | 6.73B | 6.59B | 7.07B | 6.91B | 6.77B | 6.68B | 7.16B | 6.99B | 6.78B | 6.78B | 7.18B | 6.98B | 6.80B | 6.69B | 7.77B | 7.59B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.46B | 2.46B | 2.46B | 2.46B | 2.46B | 2.46B | 2.46B | 2.46B | 2.46B | 2.46B | 2.46B | 2.46B | 2.46B | 2.46B | 2.46B | 2.46B | 2.46B | 2.46B | 2.98B | 2.98B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53B | 0.33B | 0.37B | 0.12B | -0.14B | -0.06B | 0.23B | 0.47B | 0.59B | 0.57B | 0.68B | 0.72B | 0.65B | 1.06B | 1.36B | 1.50B | 1.53B | 0.56B | 0.32B | 0.06B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.19B | 6.99B | 7.42B | 6.99B | 6.59B | 6.53B | 7.30B | 7.38B | 7.36B | 7.24B | 7.84B | 7.71B | 7.43B | 7.85B | 8.53B | 8.48B | 8.33B | 7.25B | 8.09B | 7.66B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.08B | 0.00B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.10B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.03B | 2.84B | 3.05B | -0.08B | -0.10B | -0.13B | 2.18B | 2.22B | -0.09B | -0.09B | 2.32B | -0.08B | 5.18B | 5.59B | 5.99B | 6.20B | 2.60B | -0.04B | 2.68B | 2.73B |