Gartner Growth Metrics (2009-2025) | IT

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 5.79%10.36%5.50%7.33%5.84%6.49%13.39%17.49%16.12%16.93%10.09%10.01%12.14%11.34%8.63%6.77%1.80%3.57%18.24%13.87%23.59%23.83%8.90%9.17%52.17%203.53%207.83%207.65%105.48%-12.04%-15.21%-14.85%-2.90%9.37%13.33%15.32%1.28%1.20%1.53%2.30%2.02%5.55%2.25%1.37%0.69%-8.32%-6.70%-1.57%5.63%11.61%11.01%7.35%4.48%1.02%8.30%8.92%9.99%12.07%-7.60%-5.26%
Assets Growth (3y) 10.08%11.18%9.62%11.53%11.29%11.51%10.69%11.34%9.85%10.48%12.24%10.18%12.16%12.61%11.84%9.90%24.17%57.31%58.26%56.38%56.93%48.97%41.65%41.94%44.80%42.93%43.55%44.56%26.43%-0.89%-0.82%0.15%0.11%5.32%5.57%6.14%1.33%-0.69%-1.06%0.69%2.76%2.60%1.93%2.32%3.58%1.11%3.90%4.79%6.68%8.11%3.56%3.47%
Assets Growth (5y) 9.40%9.65%11.09%11.02%11.64%12.20%11.79%11.40%20.05%38.35%36.51%35.05%34.56%30.69%29.56%28.30%30.74%30.23%30.66%30.29%30.61%29.62%26.74%27.53%25.69%25.55%25.16%25.66%15.73%-1.18%-1.43%0.05%1.31%3.64%4.03%4.79%2.80%2.00%3.09%3.60%4.51%4.11%1.17%2.02%
Assets (QoQ) 5.29%3.99%-0.80%1.62%0.65%5.78%-2.18%2.24%7.18%9.61%-3.32%2.96%0.91%9.53%-1.45%2.22%-1.55%7.65%-6.04%4.01%12.39%3.68%1.98%4.21%-1.16%3.93%42.16%107.85%0.24%3.87%-5.05%-11.02%-3.38%4.32%8.28%0.22%0.11%6.14%-4.91%0.15%0.45%6.95%-5.17%3.61%-2.69%6.03%-5.81%-5.65%-0.98%11.86%1.08%-0.31%-1.52%8.17%-1.61%-3.62%5.58%8.78%-0.64%-1.79%-12.95%11.54%
Capital Expenditures Growth (1y) 68.65%136.07%8.59%34.43%215.63%92.28%92.12%135.00%-28.77%-25.76%35.54%-26.15%-19.90%-35.54%-4.80%-0.21%-21.78%48.64%26.64%20.23%95.65%-22.43%-43.60%56.71%-7.33%29.07%63.11%64.71%194.56%170.65%65.22%-27.42%-27.91%77.10%13.47%75.61%47.81%-14.34%22.31%-45.89%-58.64%-56.78%-48.97%-43.94%-5.27%-8.15%38.11%76.38%126.03%77.61%22.14%21.24%-11.30%-25.57%7.28%14.84%-9.43%-14.43%12.84%23.43%14.45%-0.46%
Capital Expenditures Growth (3y) 55.94%49.92%41.41%32.63%21.67%-2.74%35.34%20.09%-23.58%-10.73%17.79%-3.96%7.03%-9.42%-12.07%23.42%12.35%14.17%5.22%45.86%74.79%39.42%14.97%23.28%25.31%83.58%45.15%28.04%46.42%60.12%31.87%-11.65%-23.90%-13.13%-10.86%-18.93%-16.65%-30.20%-4.83%-18.82%-3.97%-11.00%-4.87%6.23%23.84%6.68%21.86%34.92%22.00%4.20%13.92%19.78%-2.76%-14.09%
Capital Expenditures Growth (5y) 18.90%26.42%27.80%22.86%22.48%1.19%12.10%26.68%-4.14%-6.56%8.49%17.99%27.33%21.02%12.88%17.58%24.67%48.13%16.91%31.65%41.59%32.67%16.10%12.22%3.76%18.03%13.80%-8.63%4.22%10.26%10.08%-7.37%-1.15%1.35%3.62%2.64%3.03%-14.78%2.47%-5.72%-6.58%-14.80%0.83%11.19%14.51%0.68%
Capital Expenditures (QoQ) 49.94%-15.06%25.47%5.54%109.89%-60.93%55.33%147.78%27.87%-60.96%90.00%-24.89%33.26%-28.73%3.51%-18.52%7.24%5.26%8.50%-36.13%103.77%-10.32%3.01%3.93%-19.21%-34.80%186.23%-38.54%12.53%-17.60%189.04%9.91%3.39%-49.70%26.97%9.17%154.00%-67.77%96.51%-8.11%47.19%-53.98%-13.07%-29.77%53.83%-45.66%-4.50%18.67%49.14%-18.29%21.97%52.08%17.19%-43.81%21.07%11.26%-1.66%-19.01%29.60%-12.25%-7.09%6.80%41.77%-18.64%-19.19%
Cash & Equivalents Growth (1y) 26.20%31.60%3.09%2.92%2.43%5.72%18.77%27.51%20.10%62.77%110.07%93.59%121.46%46.65%41.40%5.29%-4.63%-8.89%-13.84%-0.58%12.47%8.80%2.10%43.42%24.46%25.45%27.15%203.98%32.41%35.27%13.64%-84.53%-75.94%-66.51%-70.98%-21.43%54.05%45.37%79.60%52.64%63.25%80.52%153.74%95.74%123.28%38.25%6.16%2.28%-54.73%-30.94%-7.73%95.87%225.36%136.31%88.97%38.31%5.37%41.54%46.56%69.21%77.83%-19.09%-10.90%
Cash & Equivalents Growth (3y) 15.79%31.32%37.02%36.45%39.67%36.15%52.23%37.49%36.38%29.56%36.78%26.55%33.43%13.28%7.55%14.50%10.11%7.54%3.80%63.05%22.84%22.68%13.84%-12.30%-26.53%-17.17%-25.16%-28.24%-21.12%-13.00%-16.02%-42.96%-15.41%-4.21%9.76%32.91%77.74%53.66%69.13%45.12%18.17%19.90%35.46%57.69%48.71%31.16%22.78%40.46%15.78%32.19%36.72%66.12%82.68%39.35%35.14%
Cash & Equivalents Growth (5y) 26.81%24.78%25.66%21.61%23.92%20.13%25.42%29.95%28.84%24.31%27.14%54.61%31.38%19.79%12.44%-6.72%-15.71%-10.84%-18.09%-12.03%-7.23%-2.11%-5.12%-4.15%-0.05%8.32%13.82%2.00%12.34%10.45%9.79%-17.97%-9.36%-3.45%5.31%36.29%52.58%42.72%53.19%52.61%41.42%41.96%47.08%55.79%43.86%20.91%19.31%
Cash & Equivalents (QoQ) 16.31%3.37%-9.15%15.53%21.29%-19.02%-9.30%14.99%25.18%-9.03%-2.63%8.31%69.66%17.41%-10.27%23.90%12.35%13.21%-33.19%12.23%7.33%7.06%-22.90%26.96%3.82%0.47%8.30%10.18%4.65%1.82%158.92%-52.01%6.91%-14.46%-64.75%-25.36%48.79%-25.89%-4.54%46.35%40.41%-8.44%-18.87%56.52%55.26%28.69%-37.41%78.54%-3.86%-1.18%-39.70%-20.98%46.66%32.02%28.01%31.26%6.52%5.57%-6.31%0.00%43.09%9.32%8.17%5.09%-34.89%20.39%
Cash from Investing Activities Growth (1y) -68.65%91.26%75.48%-21.52%-215.63%-92.28%-92.12%-300.23%22.97%25.76%-35.54%56.64%25.93%35.54%-1,189.96%-66.09%21.78%-76.14%90.65%27.76%-3,166.79%29.66%36.73%-299.54%94.71%-194.29%-147.28%-5,388.70%-550.35%-10.49%8.36%114.58%203.11%-59.78%-34.03%-110.29%-149.08%-11.96%-9.76%45.89%58.64%63.36%48.97%-62.84%3.56%18.56%-38.11%39.27%-150.47%-129.06%895.76%-33.93%10.87%46.60%-117.92%-3.96%20.10%-4.30%-3.69%-23.43%-14.45%0.46%
Cash from Investing Activities Growth (3y) -60.06%50.04%13.89%-28.24%-21.67%2.74%-222.66%-42.31%23.58%5.54%-17.79%19.57%-166.51%7.22%8.63%-68.61%-10.59%-53.92%47.32%-441.08%-124.05%-31.76%-12.76%223.87%33.04%-73.20%-44.82%6.27%-48.74%-25.50%-10.47%79.90%40.63%13.13%9.12%-27.87%-29.98%30.61%8.20%18.82%0.03%11.91%96.68%-9.82%-29.13%0.13%-25.35%5.44%-21.28%-8.45%-13.92%-19.78%6.59%17.85%
Cash from Investing Activities Growth (5y) -18.90%32.36%5.09%-20.40%-115.08%-2.66%-14.71%-52.76%5.05%-11.78%-20.65%-157.89%-45.48%-21.03%-11.57%109.50%61.75%-45.12%29.06%-18.90%-41.59%-32.55%-16.10%-12.22%40.91%-16.34%-11.21%6.22%-5.59%10.02%1.02%61.90%12.75%-4.10%59.28%-15.70%-19.50%16.39%-1.98%5.72%6.58%17.56%-0.83%-11.19%-14.51%-0.68%
Cash from Investing Activities (QoQ) -3,951.51%86.08%68.65%4.60%-109.89%60.93%-55.33%-147.78%-27.87%60.96%-223.59%52.31%-23.23%28.73%-3.51%18.52%-7.24%-1,326.25%86.67%61.63%-141.48%24.32%-3.01%-1,635.36%94.80%31.93%-550.45%77.01%-189.08%42.80%-14,337.39%97.28%50.89%52.56%2,396.87%-80.73%-176.11%60.20%-76.33%8.11%-73.62%60.99%13.07%29.77%-53.83%45.66%-177.39%58.40%-29.90%7.85%-21.97%-71.56%-18.80%420.11%-120.53%-14.17%28.82%-7.43%-19.09%12.25%7.09%-6.80%-41.77%18.64%19.19%
Cash from Operations Growth (1y) 17.56%78.62%-209.60%27.34%73.74%-0.03%175.74%-8.81%-2.89%-10.16%5.43%49.34%-6.90%3.55%-16.37%12.99%20.73%-3.28%-65.62%5.47%-4.84%11.36%135.41%3.28%3.06%5.19%-322.08%-24.34%24.13%-73.31%109.20%54.93%66.68%102.91%1,206.75%30.72%-11.93%83.48%56.62%50.86%11.11%214.42%182.15%67.66%41.46%-9.85%6.67%-27.76%-8.73%-13.49%-1.85%4.85%5.09%10.45%14.67%-15.10%78.51%49.49%66.02%3.68%-49.43%-12.17%
Cash from Operations Growth (3y) 25.64%17.06%64.75%20.14%16.24%-2.39%38.69%15.45%2.96%-3.46%-32.82%21.18%2.27%3.70%-12.20%7.16%5.79%4.25%-56.01%-6.24%6.77%-32.13%-21.65%6.58%28.71%-17.10%38.73%15.29%22.14%-0.21%57.18%45.10%17.71%127.05%286.52%48.97%11.45%73.25%67.67%22.25%12.78%34.85%43.48%8.29%10.71%-4.85%6.28%-13.69%19.63%12.62%23.17%-2.64%-1.74%13.19%
Cash from Operations Growth (5y) 17.39%9.95%22.07%15.62%12.53%0.03%20.50%10.88%1.37%1.06%-29.09%6.82%6.47%-20.72%-32.67%7.61%19.63%-9.31%16.67%10.79%12.31%3.08%57.99%19.01%15.85%26.86%63.82%31.12%23.42%23.01%50.29%29.91%16.06%55.63%127.14%20.15%5.83%37.80%39.62%10.22%21.90%32.27%41.25%2.25%4.14%2.49%
Cash from Operations (QoQ) -19.61%-117.98%973.19%-6.86%22.14%-131.17%459.15%27.07%-29.72%-76.39%332.43%35.32%-34.98%-72.29%512.52%-15.64%-27.68%-77.62%727.49%-9.86%-42.07%-92.04%2,438.23%-18.67%-32.21%-83.18%1,013.58%-18.84%-30.80%-135.51%479.41%33.14%-85.12%-87.76%6,288.51%43.24%-81.89%-21.16%539.07%-3.50%-62.27%-32.70%515.56%-28.92%6.78%-39.60%265.77%-40.03%-31.95%-28.54%147.70%-24.23%-35.50%-18.92%164.63%-24.06%-32.22%-15.82%95.92%59.68%-43.23%-6.51%22.34%-22.11%-1.41%
EBITDA Margin Growth (1y) -80.0049.0090.00370.00287.00243.00225.0031.00152.00-61.0052.00-108.0083.00109.0026.00-11.00-95.00-390.00-72.00-289.00-12.002.00-63.00112.00-196.00-204.00-31.00-295.00-2466.00-1099.00-885.00-940.001,979.00845.00557.00627.00244.00138.00-47.00738.00-13.00212.00524.00830.001,317.001,101.00-217.00-371.00-250.00-136.00754.001,161.00-284.00-165.00-303.00-1027.00130.00-57.00-45.00-38.00-51.00-1084.0044.00
EBITDA Margin Growth (3y) 359.00231.00367.00293.00522.00291.00302.00-88.00140.00-341.006.00-408.00-24.00-278.00-109.00-188.00-303.00-592.00-166.00-472.00-2673.00-1302.00-979.00-1123.00-683.00-459.00-359.00-608.00-243.00-117.00-375.00425.002,210.001,195.001,034.002,195.001,548.001,450.00260.001,198.001,054.001,176.001,061.001,620.00784.00799.00233.00-237.00-403.00-358.00406.0096.00-204.00-1306.00-305.00
EBITDA Margin Growth (5y) 347.00-49.00321.00-7.00415.00-96.00167.00-265.00-68.00-544.00-89.00-591.00-2686.00-1582.00-1025.00-1422.00-789.00-847.00-494.00-785.00-450.00-319.00-469.00242.00-452.00-109.00118.00960.001,061.001,196.00-68.00884.003,277.002,159.001,571.002,985.001,014.001,149.00710.001,332.00901.00954.00713.00555.00863.00-342.00232.00
EBITDA Margin (QoQ) -107.00192.00-249.0085.0021.00233.0031.002.00-23.00215.00-163.00123.00-236.00328.00-323.00314.00-209.00244.00-359.00230.00-504.00562.00-576.00507.00-490.00497.00-401.00199.00-499.00670.00-665.00-1972.00867.00885.00-720.00947.00-267.00597.00-650.00564.00-373.00412.00135.00-187.00-148.00724.00441.00300.00-364.00-593.00287.00421.00-250.00296.00694.00-1024.00-132.00158.00-29.00133.00-319.00171.00-22.00120.00-1352.001,298.00
EBIT Growth (1y) 11.28%19.05%27.14%56.79%50.65%44.22%30.88%16.98%21.63%5.33%14.68%0.84%17.96%18.03%11.42%9.56%10.51%-15.92%7.98%-17.73%4.23%6.24%6.03%32.35%-2.25%-7.14%6.95%-16.94%-218.11%-149.97%-42.13%-116.28%187.51%316.53%106.07%660.20%34.74%31.15%5.04%155.57%-14.10%26.76%30.84%80.74%175.68%162.66%4.08%-3.62%8.16%10.08%79.24%87.78%-4.72%-3.55%-9.30%-32.86%12.60%0.58%5.44%1.51%2.61%-64.88%5.17%
EBIT Growth (3y) 26.81%21.83%24.04%22.75%29.30%21.49%18.70%8.93%16.61%1.49%11.33%-3.13%10.76%1.78%8.45%6.06%4.03%-6.04%6.99%-3.29%-47.41%-35.59%-13.10%-29.64%0.34%0.16%8.45%-8.85%11.67%12.38%7.80%32.58%44.43%77.58%41.48%203.21%47.22%63.45%12.68%64.51%36.82%54.18%34.65%48.44%41.63%40.75%19.16%6.71%5.08%2.21%19.68%8.57%3.26%-30.16%0.19%
EBIT Growth (5y) 21.59%12.41%18.08%10.77%20.01%9.88%13.87%7.07%10.07%0.62%9.37%-0.02%-28.97%-20.01%-4.62%-16.67%3.08%-2.14%7.87%-3.78%7.25%6.96%7.27%20.70%3.18%10.81%11.88%28.46%26.95%36.42%11.27%32.34%38.08%65.48%39.50%117.64%26.88%35.90%18.39%41.20%22.41%28.88%18.48%17.39%26.83%-0.30%13.41%
EBIT Margin Growth (1y) -50.0077.00119.00402.00321.00260.00236.0062.00167.00-37.0054.00-123.0081.00101.0027.00-3.00-86.00-382.00-63.00-291.00-18.000.00-63.00123.00-190.00-200.00-33.00-300.00-2532.00-1143.00-926.00-946.002,026.00866.00570.00593.00223.00119.00-59.00721.00-59.00190.00470.00818.001,329.001,110.00-182.00-321.00-195.00-88.00789.001,175.00-275.00-168.00-308.00-1036.00115.00-79.00-47.00-47.00-59.00-1090.0054.00
EBIT Margin Growth (3y) 439.00300.00408.00341.00569.00324.00316.00-65.00162.00-318.0017.00-418.00-23.00-280.00-99.00-172.00-293.00-581.00-159.00-469.00-2739.00-1343.00-1021.00-1124.00-695.00-477.00-388.00-653.00-282.00-158.00-414.00368.002,190.001,175.00981.002,132.001,494.001,419.00229.001,218.001,075.001,212.001,077.001,672.00859.00854.00300.00-182.00-355.00-335.00434.0092.00-219.00-1336.00-301.00
EBIT Margin Growth (5y) 433.0020.00372.0046.00466.00-57.00190.00-233.00-45.00-518.00-79.00-595.00-2744.00-1623.00-1058.00-1418.00-799.00-858.00-514.00-822.00-490.00-358.00-510.00191.00-531.00-168.0022.00886.00988.001,142.00-126.00864.003,325.002,197.001,589.002,986.001,024.001,163.00710.001,357.00915.00965.00722.00588.00916.00-315.00306.00
EBIT Margin (QoQ) -110.00241.00-283.00102.0017.00282.001.0022.00-44.00258.00-173.00127.00-249.00349.00-350.00331.00-228.00274.00-380.00248.00-524.00592.00-608.00522.00-506.00529.00-422.00209.00-517.00697.00-690.00-2022.00872.00914.00-710.00950.00-288.00618.00-687.00580.00-392.00440.0093.00-200.00-143.00720.00441.00312.00-362.00-572.00301.00438.00-256.00306.00687.00-1012.00-148.00165.00-41.00139.00-342.00197.00-41.00127.00-1373.001,341.00
EBIT (QoQ) -10.53%51.68%-30.05%17.23%-4.29%61.99%-13.74%12.64%-8.37%47.01%-22.90%17.11%-20.65%60.06%-32.21%37.00%-20.60%51.09%-33.33%38.18%-39.59%94.04%-49.20%75.05%-38.43%93.66%-36.60%29.29%-41.50%123.06%-50.76%-283.85%75.25%358.30%-113.85%1,088.36%-38.76%145.82%-62.35%137.71%-40.39%96.88%-8.39%-20.10%-12.04%103.23%26.54%21.87%-16.20%-19.47%17.17%36.77%-14.71%31.13%22.76%-30.60%-13.67%23.32%-9.13%16.39%-22.89%29.28%-12.51%17.65%-73.60%287.10%
EBT Growth (1y) 18.69%30.72%21.68%54.59%58.52%51.19%43.26%18.23%25.50%5.37%16.38%2.77%18.30%20.96%10.99%9.48%10.75%-17.97%6.73%-21.96%0.32%11.51%4.74%36.32%-2.92%-13.60%9.85%-19.58%-285.00%-238.42%-73.27%-188.45%152.57%161.27%290.96%149.18%21.22%39.90%-0.35%359.02%-35.22%-73.32%41.21%121.73%543.17%1,303.49%13.41%0.14%-27.23%16.71%71.73%77.29%-4.29%-3.27%-8.83%-31.92%13.32%134.71%8.80%2.87%6.18%-86.81%4.04%
EBT Growth (3y) 33.16%27.70%26.59%23.39%33.02%24.44%22.77%9.98%18.03%1.49%11.30%-4.24%9.54%3.43%7.46%5.21%2.56%-7.55%7.09%-5.07%-56.07%-49.38%-32.50%-43.74%-1.90%-9.84%4.71%-29.54%5.64%5.87%1.36%25.93%34.13%30.62%76.54%91.35%71.58%73.68%16.86%116.82%44.74%63.50%40.11%57.90%64.85%151.17%21.09%6.52%-7.58%38.38%19.43%7.48%4.82%-33.10%1.05%
EBT Growth (5y) 25.34%15.62%19.17%9.92%21.20%12.00%15.65%7.19%9.88%0.14%9.67%-0.76%-34.25%-27.15%-18.29%-23.12%0.96%-7.69%5.11%-17.94%2.80%2.71%3.68%16.97%-5.81%-22.84%10.07%28.92%37.49%34.75%10.77%34.70%31.50%41.87%60.69%61.21%28.61%42.69%20.10%65.19%26.88%58.24%22.23%22.48%40.06%37.44%14.98%
EBT Margin Growth (1y) 19.00152.0054.00361.00351.00292.00343.0072.00203.00-35.0076.00-92.0082.00128.0020.00-4.00-80.00-392.00-80.00-330.00-74.0049.00-79.00143.00-186.00-256.008.00-306.00-2958.00-1527.00-1230.00-1221.002,442.001,160.00739.00663.00100.00119.00-100.00733.00-244.00-388.00484.00995.002,643.001,577.00-48.00-242.00-1244.0023.00665.001,003.00-248.00-149.00-273.00-944.00119.001,956.0011.00-22.008.00-3094.0032.00
EBT Margin Growth (3y) 573.00410.00473.00341.00637.00386.00438.00-24.00206.00-299.0015.00-426.00-71.00-215.00-139.00-191.00-339.00-599.00-151.00-493.00-3217.00-1734.00-1301.00-1384.00-701.00-624.00-482.00-865.00-416.00-249.00-591.00175.002,298.00890.001,124.002,390.002,499.001,308.00337.001,486.001,155.001,212.001,102.001,756.001,151.001,451.00345.00-183.00-1372.001,830.00403.0037.00-120.00-1286.00-230.00
EBT Margin Growth (5y) 576.00146.00412.007.00483.0043.00279.00-211.00-53.00-505.00-55.00-589.00-3214.00-1998.00-1361.00-1718.00-855.00-967.00-642.00-1052.00-675.00-456.00-661.0012.00-845.00-893.00-98.00863.001,983.00940.00-154.00927.003,697.002,490.001,741.003,151.001,007.001,182.00729.001,545.001,027.003,019.00840.00790.001,279.00313.00387.00
EBT Margin (QoQ) -108.00327.00-236.0036.0025.00230.0071.0026.00-34.00280.00-200.00157.00-272.00391.00-368.00331.00-226.00282.00-392.00256.00-538.00594.00-641.00512.00-416.00466.00-419.00183.00-486.00730.00-734.00-2468.00944.001,028.00-725.001,195.00-338.00607.00-802.00632.00-319.00388.0032.00-345.00-463.001,261.00542.001,303.00-1529.00-364.00347.00302.00-262.00279.00685.00-949.00-164.00155.0014.00114.001,673.00-1791.00-18.00144.00-1428.001,335.00
EBT (QoQ) -12.25%70.83%-28.22%10.31%-3.36%59.02%-8.80%13.11%-7.83%50.68%-24.74%20.07%-22.62%66.43%-33.54%38.21%-20.88%52.71%-34.44%39.80%-41.39%98.69%-52.06%79.73%-34.86%86.64%-37.61%28.00%-42.03%137.30%-54.32%-394.43%56.62%145.82%-251.15%274.99%-49.44%192.38%-80.99%331.31%-41.65%108.26%-12.41%-39.13%-75.97%1,002.24%37.53%76.57%-47.56%-10.93%21.44%28.31%-15.90%31.05%25.37%-30.73%-15.01%23.51%-6.38%15.31%76.04%-42.75%-11.48%19.02%-78.14%351.68%
Enterprise Value Growth (1y) -26.20%-31.60%-3.09%-2.92%-2.43%-5.72%-18.77%-27.51%-20.10%-62.77%-110.07%-93.59%-121.46%-46.65%-41.40%-5.29%4.63%8.89%13.84%0.58%-12.47%-8.80%-2.10%-43.42%-24.46%-25.45%-27.15%-203.98%-32.41%-35.27%-13.64%84.53%75.94%66.51%70.98%21.43%-54.05%-45.37%-79.60%-52.64%-63.25%-80.52%-153.74%-95.74%-123.28%-38.25%-6.16%-2.28%54.73%30.94%7.73%-95.87%-225.36%-136.31%-88.97%-38.31%-5.37%-41.54%-46.56%-69.21%-77.83%19.09%10.90%
Enterprise Value Growth (3y) -15.79%-31.32%-37.02%-36.45%-39.67%-36.15%-52.23%-37.49%-36.38%-29.56%-36.78%-26.55%-33.43%-13.28%-7.55%-14.50%-10.11%-7.54%-3.80%-63.05%-22.84%-22.68%-13.84%12.30%26.53%17.17%25.16%28.24%21.12%13.00%16.02%42.96%15.41%4.21%-9.76%-32.91%-77.74%-53.66%-69.13%-45.12%-18.17%-19.90%-35.46%-57.69%-48.71%-31.16%-22.78%-40.46%-15.78%-32.19%-36.72%-66.12%-82.68%-39.35%-35.14%
Enterprise Value Growth (5y) -26.81%-24.78%-25.66%-21.61%-23.92%-20.13%-25.42%-29.95%-28.84%-24.31%-27.14%-54.61%-31.38%-19.79%-12.44%6.72%15.71%10.84%18.09%12.03%7.23%2.11%5.12%4.15%0.05%-8.32%-13.82%-2.00%-12.34%-10.45%-9.79%17.97%9.36%3.45%-5.31%-36.29%-52.58%-42.72%-53.19%-52.61%-41.42%-41.96%-47.08%-55.79%-43.86%-20.91%-19.31%
Enterprise Value (QoQ) -16.31%-3.37%9.15%-15.53%-21.29%19.02%9.30%-14.99%-25.18%9.03%2.63%-8.31%-69.66%-17.41%10.27%-23.90%-12.35%-13.21%33.19%-12.23%-7.33%-7.06%22.90%-26.96%-3.82%-0.47%-8.30%-10.18%-4.65%-1.82%-158.92%52.01%-6.91%14.46%64.75%25.36%-48.79%25.89%4.54%-46.35%-40.41%8.44%18.87%-56.52%-55.26%-28.69%37.41%-78.54%3.86%1.18%39.70%20.98%-46.66%-32.02%-28.01%-31.26%-6.52%-5.57%6.31%0.00%-43.09%-9.32%-8.17%-5.09%34.89%-20.39%
EPS (Basic) Growth (1y) 16.67%0.00%41.07%50.00%57.14%52.38%22.35%23.33%33.33%6.25%34.25%5.41%13.64%20.59%4.89%5.13%18.00%-7.32%1.47%-19.51%3.39%-2.63%17.11%66.67%3.28%0.00%2.62%-20.10%-263.49%-243.24%50.61%-150.07%149.51%124.53%-23.72%204.55%125.49%253.85%-18.52%265.22%-46.09%-58.70%77.66%121.43%409.68%836.84%83.89%12.90%-19.30%23.03%30.07%77.14%-1.96%4.11%-16.96%-27.69%18.00%135.09%93.23%1.49%5.76%-91.23%-35.60%
EPS (Basic) Growth (3y) 34.71%17.42%32.33%24.93%33.53%24.98%19.88%10.97%21.37%5.90%12.63%-3.74%11.50%2.86%7.62%12.14%8.01%-3.36%6.84%2.34%-55.30%-50.29%21.87%-38.67%-5.79%-29.44%5.64%-25.22%22.21%7.53%-2.18%24.11%37.54%33.11%3.36%118.66%83.67%139.24%38.59%109.01%30.40%68.23%61.98%64.22%59.17%128.94%25.70%13.09%-2.27%44.40%27.80%9.14%6.96%-40.13%1.10%
EPS (Basic) Growth (5y) 26.80%12.59%19.79%10.53%23.77%11.99%15.41%12.89%13.81%2.95%11.42%3.50%-34.13%-28.90%14.01%-20.72%0.40%-20.52%6.98%-10.92%14.28%3.90%2.38%20.55%0.33%-12.48%11.28%27.59%38.06%36.91%25.05%36.73%34.95%43.72%21.44%80.03%37.43%77.34%23.52%63.53%20.73%63.41%46.81%26.58%38.15%19.86%19.84%
EPS (Basic) (QoQ) 16.67%29.37%-26.38%5.00%0.00%82.49%-21.72%10.00%-3.03%46.53%-21.09%18.92%-22.73%85.15%-38.05%28.21%-18.00%61.05%-37.91%43.90%-35.59%76.32%-50.75%84.85%-39.34%112.06%-29.90%14.55%-41.27%117.62%-45.43%-334.40%48.54%328.80%-118.14%331.82%-74.51%611.58%-75.14%400.00%-60.00%63.86%11.44%-26.19%-69.35%604.82%38.89%69.89%-43.67%38.35%-14.73%21.43%-14.12%46.27%16.13%-32.80%-8.80%16.67%1.13%9.67%81.69%-4.10%-46.89%14.29%-84.94%604.26%
EPS (Weighted Average and Diluted) Growth (1y) 11.11%-4.76%39.42%52.63%60.00%55.00%23.93%24.14%34.38%6.45%34.74%5.56%13.95%21.21%5.53%5.26%18.37%-5.00%1.90%-20.00%5.17%-5.26%17.20%68.75%1.64%0.00%2.54%-19.84%-266.13%-247.22%50.63%-150.83%148.54%124.53%-23.66%204.55%126.00%253.85%-18.40%260.87%-46.02%-58.70%78.54%121.69%413.11%826.32%82.86%13.04%-19.17%23.30%30.39%76.92%-1.98%4.15%-16.67%-27.45%18.15%135.40%93.18%1.50%6.14%-91.17%-35.29%
EPS (Weighted Average and Diluted) Growth (3y) 33.68%16.26%32.54%25.99%34.81%25.99%20.78%11.32%21.92%7.02%13.16%-3.85%12.36%2.94%8.02%12.43%8.16%-3.45%6.99%2.67%-55.72%-50.29%21.87%-39.03%-6.41%-28.79%5.65%-24.76%22.15%8.51%-2.10%24.24%37.37%33.11%3.61%118.02%84.30%138.34%38.63%108.34%30.82%67.71%62.07%64.28%59.60%128.27%25.72%13.21%-2.18%44.59%28.04%9.22%7.12%-39.95%1.37%
EPS (Weighted Average and Diluted) Growth (5y) 26.37%12.59%20.15%10.99%24.99%12.47%16.05%13.24%14.14%3.04%11.73%3.75%-34.46%-29.24%14.25%-20.86%0.40%-20.13%7.09%-10.48%14.27%3.90%2.43%21.00%0.00%-12.00%11.43%27.79%38.24%37.35%25.09%36.88%34.83%43.54%21.54%79.68%37.75%77.02%23.68%63.29%20.99%63.17%46.95%26.70%38.51%19.86%19.95%
EPS (Weighted Average and Diluted) (QoQ) 16.67%25.53%-27.93%5.26%0.00%83.78%-21.10%10.34%-3.13%46.93%-20.97%19.44%-23.26%85.98%-38.09%28.95%-18.37%61.92%-38.24%45.00%-34.48%73.68%-51.52%90.63%-40.98%114.86%-30.19%14.81%-41.94%120.33%-45.43%-337.96%48.54%325.43%-118.41%327.27%-74.00%601.58%-74.78%391.30%-59.29%61.78%11.53%-26.51%-68.85%599.32%38.48%70.11%-43.77%38.05%-14.39%21.63%-14.23%45.99%16.16%-32.61%-8.87%16.81%1.14%9.74%81.57%-4.14%-46.86%14.76%-84.89%602.13%
FCF Margin Growth (1y) 75.00597.00-476.00188.00807.00-398.001,174.00-574.00-195.00-211.00-66.00788.00-369.0034.00-84.00-50.00194.00-249.00-290.00-25.00-385.0078.00248.00-279.00-191.00-74.00-766.00-1161.00-502.00-1128.00490.00549.001,043.00-30.00315.00242.00-607.00402.00146.001,551.00470.001,888.001,005.001,519.00560.00-498.00-120.00-1960.00-738.00-535.00-173.00-137.0024.00138.00109.00-594.001,659.00578.00749.00-76.00-2040.00-271.00
FCF Margin Growth (3y) 688.00-13.00632.00403.00244.00-576.001,024.00164.00-369.00-427.00-440.00713.00-560.00-137.00-125.00-355.00-382.00-245.00-808.00-1465.00-1078.00-1124.00-29.00-891.00350.00-1232.0039.00-370.00-66.00-756.00951.002,343.00906.002,261.001,467.003,313.00423.001,792.001,032.001,110.00292.00855.00713.00-578.00-155.00-896.00-183.00-2691.00945.00180.00685.00-807.00-357.00445.00
FCF Margin Growth (5y) 513.00-228.00258.00327.0053.00-747.00982.00-140.00-945.00-422.00-958.00-727.00-1252.00-1339.00-402.00-967.00159.00-1403.00-3.00-674.00-641.00-751.00433.00903.00213.001,059.001,190.002,701.00964.00634.001,836.001,901.00728.001,227.001,174.001,215.00-291.001,395.00968.00379.001,974.001,570.001,571.00-1248.00-535.00-589.00
FCF Margin (QoQ) -735.00-1610.002,462.00-42.00-214.00-2682.003,126.00577.00-1419.00-1110.001,379.00956.00-1436.00-965.002,233.00-201.00-1034.00-1083.002,267.0043.00-1477.00-1123.002,531.00-316.00-1014.00-953.002,004.00-228.00-897.00-1646.001,609.00431.00-1523.00-28.001,669.00925.00-2596.00317.001,596.0076.00-1587.0061.003,001.00-1006.00-168.00-822.003,515.00-1965.00-1226.00-444.001,674.00-742.00-1024.00-81.001,710.00-582.00-909.00-110.001,007.001,671.00-1991.0061.00183.00-293.00-222.00
Free Cash Flow Growth (1y) 14.95%72.89%-149.32%26.88%63.10%-12.60%140.75%-18.80%0.86%-5.49%-13.11%64.52%-5.57%12.75%-27.48%14.18%24.43%-10.27%-181.94%4.30%-10.33%18.89%213.44%-1.58%4.30%1.72%-695.26%-37.23%6.07%-118.32%62.90%86.22%94.50%-32.56%203.88%24.07%-18.45%272.68%100.91%71.13%24.89%704.22%363.84%75.05%44.52%-10.02%3.95%-29.97%-14.51%-22.52%-4.61%3.98%6.95%18.63%15.76%-16.97%86.78%58.60%73.28%1.97%-52.34%-13.07%
Free Cash Flow Growth (3y) 23.66%12.61%42.32%19.23%15.81%-2.34%31.17%15.11%5.82%-1.48%-36.02%25.13%1.75%6.35%-12.32%5.44%5.18%2.76%-96.03%-13.63%-0.27%-30.48%-35.82%4.78%29.10%-30.98%31.90%13.19%18.94%-25.15%40.52%58.13%25.59%173.28%126.89%54.90%13.75%143.83%113.17%28.01%15.56%77.66%66.30%8.42%9.73%-6.13%4.70%-15.44%19.53%13.39%24.15%-4.16%-1.63%17.82%
Free Cash Flow Growth (5y) 17.31%7.64%12.10%15.08%11.63%-0.13%17.49%9.38%2.08%2.95%-40.56%3.89%3.11%-17.34%-28.39%6.50%19.14%-17.75%16.35%8.28%9.49%-12.70%48.53%19.56%16.99%27.96%84.51%34.15%24.88%24.86%41.80%37.12%19.61%71.50%63.26%22.03%6.12%68.26%60.64%12.61%25.25%60.19%55.95%1.54%3.30%2.66%
Free Cash Flow (QoQ) -23.17%-128.25%673.71%-7.68%15.56%-140.73%391.95%18.68%-38.08%-81.01%481.69%47.42%-41.98%-82.54%1,001.40%-15.38%-30.72%-88.77%1,634.00%-7.79%-50.04%-110.26%2,307.37%-20.73%-33.76%-90.21%1,815.15%-15.99%-35.39%-157.27%301.95%41.97%-111.16%-15.97%1,113.55%48.28%-107.61%190.88%1,110.50%-2.53%-83.90%5.74%931.11%-28.87%3.70%-39.02%289.14%-41.28%-35.43%-29.55%162.15%-28.31%-41.48%-13.27%185.75%-26.26%-35.09%-15.37%104.96%65.88%-44.88%-7.54%20.62%-22.48%0.54%
Gross Margin Growth (1y) 44.00176.00212.0096.00161.00129.0076.00134.00114.0074.00-50.00-96.0030.0099.00182.00201.0080.00-55.00-4.0051.0067.00123.0044.00-32.0048.00-16.0027.004.00-378.00-125.0042.0094.00501.00365.00181.00135.0048.00-2.00-1.00223.00309.00333.00588.00320.00309.00209.0099.0044.00-79.00-23.00-100.00-103.00-158.00-70.00-181.00-31.0024.00-2.00-12.0023.0065.0091.0085.00
Gross Margin Growth (3y) 319.00379.00238.00134.00305.00302.00208.00239.00224.00118.00128.00157.00176.00166.00222.00220.00195.0051.0067.0023.00-263.00-18.00112.0065.00170.00224.00250.00233.00171.00238.00222.00451.00857.00696.00769.00678.00666.00540.00687.00586.00539.00519.00587.00261.0072.00115.00-182.00-90.00-213.00-96.00-293.00-111.00-69.0018.00-108.00
Gross Margin Growth (5y) 429.00423.00416.00387.00452.00369.00248.00258.00338.00224.00199.00129.00-154.0025.00290.00318.00317.00291.00290.00252.00285.00345.00293.00423.00527.00555.00837.00776.00789.00780.00910.00815.001,088.00882.00768.00619.00429.00447.00405.00453.00405.00446.00394.00253.00162.00204.00-109.00
Gross Margin (QoQ) -79.00-39.00296.00-134.0054.00-3.00180.00-69.0021.00-56.00237.00-88.00-19.00-180.00192.0037.0050.00-97.00211.00-85.00-85.00-46.00266.00-69.00-29.00-125.00190.0011.00-93.00-82.00168.00-371.00160.0085.00220.0036.0025.00-99.00173.00-51.00-26.00-98.00397.0035.00-1.00157.00129.0024.00-102.0048.0073.00-98.00-46.00-29.0071.00-154.0042.00-140.00221.00-99.0016.00-150.00256.00-57.0041.00-156.00
Gross Profit Growth (1y) 17.28%14.20%20.70%13.23%19.64%19.39%13.35%14.54%10.85%9.64%10.05%8.44%12.77%11.51%13.14%13.52%18.09%13.62%12.08%6.36%6.57%8.37%11.04%17.65%12.19%14.47%9.73%12.26%29.89%41.30%45.26%56.45%28.87%18.09%10.53%2.88%7.76%8.52%10.51%8.63%-4.73%4.63%1.16%13.57%25.51%19.88%19.10%15.09%16.59%14.80%13.52%9.94%6.70%4.69%2.62%4.08%6.50%5.33%7.94%4.50%6.75%4.05%3.49%
Gross Profit Growth (3y) 15.86%14.34%14.62%12.04%14.36%13.44%12.17%12.14%13.86%11.58%11.75%9.40%12.38%11.15%12.08%12.41%12.18%12.12%10.95%12.00%15.80%20.57%20.96%27.37%23.38%24.07%20.78%21.80%21.73%21.88%21.06%20.47%9.78%10.27%7.31%8.27%8.82%10.82%10.01%12.40%11.71%12.92%11.00%12.85%16.01%12.95%11.53%9.61%9.83%8.18%7.94%6.14%6.65%4.69%4.66%
Gross Profit Growth (5y) 15.68%13.63%13.81%11.17%13.48%12.44%11.93%12.03%12.03%11.50%11.20%11.58%15.64%17.30%17.55%20.07%18.77%18.65%17.00%17.72%16.62%17.57%16.67%18.22%14.03%16.75%14.52%17.39%16.62%17.83%16.41%17.98%14.13%13.03%10.81%9.94%9.90%10.35%9.17%10.19%9.64%9.69%8.66%9.34%12.16%9.57%9.16%
Gross Profit (QoQ) -2.30%22.08%-5.23%3.76%-4.87%29.03%-11.10%9.63%-5.07%22.51%-10.17%6.10%-6.10%22.96%-11.48%10.34%-7.15%24.75%-11.18%14.77%-10.66%23.06%-15.71%15.00%-9.15%26.09%-10.69%9.66%-7.30%20.86%-8.63%26.88%0.84%24.25%-1.59%4.51%-7.60%16.30%-8.40%9.47%-6.95%18.44%-9.97%-3.99%2.19%14.51%1.08%6.10%-2.38%13.76%-2.32%7.48%-3.88%12.49%-5.40%4.32%-5.69%10.27%-4.05%6.74%-6.73%13.01%-7.11%9.03%-9.08%12.39%
Interest Coverage Ratio Growth (1y) 40.36%94.67%-118.13%90.59%71.28%-289.91%280.70%-248.37%58.01%208.81%553.53%190.86%18.46%22.76%1.26%18.62%-11.59%-32.76%-15.61%-46.81%-46.69%-53.35%-35.75%-23.32%-30.37%-5.31%0.59%-15.53%-119.77%-107.65%-87.83%-102.74%202.29%411.05%198.72%890.44%104.72%47.01%-2.29%141.01%-29.82%-0.08%34.10%82.12%204.92%153.84%-11.26%-19.72%-0.32%14.85%71.88%115.23%15.31%33.87%-46.50%-4.32%38.33%22.18%-15.79%45.46%73.81%-61.25%-7.26%
Interest Coverage Ratio Growth (3y) 56.03%59.04%28.89%36.97%47.45%36.38%140.77%16.94%18.28%42.57%77.41%37.04%-17.66%-27.25%-18.12%-21.49%-31.03%-33.28%-18.30%-29.89%-27.51%-26.70%-57.15%-26.36%-47.98%-39.16%-28.49%-43.22%-25.47%-29.55%-29.18%-19.46%51.39%87.29%57.60%232.30%63.62%55.07%5.15%52.17%28.73%42.82%26.94%46.54%51.90%57.44%-6.55%18.24%16.72%23.39%-8.17%44.15%40.48%-14.10%-25.24%
Interest Coverage Ratio Growth (5y) 31.81%27.13%12.84%10.15%8.60%-4.47%53.36%-8.19%-9.29%19.10%29.27%18.85%-15.74%-15.19%-41.72%-15.00%-41.87%-41.14%-27.65%-40.48%-31.25%-31.17%-25.49%-19.49%-27.36%-19.85%-13.68%-4.28%-2.40%-2.37%-15.82%-5.25%45.26%72.61%42.95%128.24%38.17%41.80%1.35%48.64%27.75%36.65%-1.62%34.36%53.16%13.07%-8.62%
Interest Coverage Ratio (QoQ) -26.97%98.39%-22.34%24.75%1.29%-118.48%916.14%12.12%-212.30%117.58%-770.16%219.40%-22.66%5.61%-6.83%55.66%-19.86%-12.89%9.15%16.01%-39.05%9.33%-31.19%16.26%-46.66%50.59%-17.88%5.56%-27.46%59.98%-31.05%-124.70%71.94%354.62%-115.53%1,021.47%-14.66%144.52%-58.89%138.66%-38.72%62.53%1.39%-30.51%-12.74%118.11%37.70%16.35%-27.36%-23.75%24.57%44.48%-16.31%14.11%55.98%-22.60%-2.83%-54.40%178.96%11.90%-14.18%-68.57%381.86%33.72%-80.86%-24.79%
Net Cash Flow Growth (1y) 71.07%-765.90%-26.82%-29.80%145.37%48.75%43.35%5.76%168.58%397.77%-348.06%310.54%-62.80%12.76%-422.17%-49.04%3.42%-10.73%56.95%105.70%-36.29%-95.54%146.48%-47.97%-14.41%300.46%2,998.15%-2,159.98%-111.37%-1,108.63%-139.45%91.82%2,503.39%30.59%97.03%213.63%63.15%39.12%-265.57%65.16%101.54%518.88%-593.30%208.61%-112.51%-98.14%-14.13%-122.79%895.71%5,528.24%168.14%447.59%-49.74%-68.16%-127.61%-97.48%438.17%366.12%343.23%1,042.93%-254.88%37.65%
Net Cash Flow Growth (3y) 124.23%116.60%-47.66%44.99%34.84%54.96%-136.66%30.31%1.10%70.97%-115.96%62.66%-37.42%-64.45%44.94%-18.30%-17.38%-45.76%101.64%-188.63%-27.28%-56.09%-78.44%-42.22%32.73%-210.84%-33.20%24.16%64.57%-84.32%-26.89%29.14%332.72%55.64%9.01%98.25%-34.10%26.98%-206.97%-46.77%26.13%85.63%94.80%34.71%-20.61%-30.61%40.11%-72.89%186.52%337.12%34.95%44.22%-83.60%26.88%
Net Cash Flow Growth (5y) 34.11%59.21%-48.56%26.15%10.07%15.65%36.00%18.82%-10.84%20.45%171.32%-117.01%-15.14%-30.71%-66.43%-23.89%9.03%-25.53%40.80%15.42%19.44%-22.53%9.19%10.46%50.37%134.89%-62.15%57.71%-25.59%-19.74%-18.53%35.93%140.63%31.00%20.93%45.80%10.47%23.32%-40.34%-36.70%40.26%53.51%41.25%-6.80%-43.90%16.48%
Net Cash Flow (QoQ) -51.47%-295.68%361.34%-31.07%-288.92%62.73%244.65%140.93%-139.46%58.80%370.03%511.86%-56.25%-161.99%347.41%-44.56%32.59%-387.08%124.15%12.52%14.45%-238.43%215.38%-65.15%-91.98%1,341.40%29.15%-42.67%-62.48%11,051.29%-185.88%99.68%-3,229.51%-336.20%82.20%192.98%-196.15%81.32%780.33%33.50%-135.88%-12.17%407.36%62.91%-25.42%-285.66%236.82%-106.61%111.11%-11,462.10%72.68%330.64%-21.39%37.57%39.35%-66.65%-50.20%-219.32%112.70%7,031.08%-56.86%-37.74%-40.33%-1,066.35%138.34%
Net Income Growth (1y) 17.04%0.04%42.69%50.45%60.21%51.75%22.70%17.23%28.74%2.99%30.65%7.17%12.13%21.73%4.41%2.89%14.03%-11.38%-3.70%-24.87%-3.63%-10.28%11.24%58.68%0.94%0.27%1.05%-19.09%61.36%-21.68%-19.42%76.67%75.06%5.16%-24.43%16.60%22.66%71.45%-3.37%3.70%-18.77%-28.82%15.92%130.62%91.05%0.17%4.89%-91.48%-39.25%
Net Income Growth (3y) 34.15%16.06%31.76%23.64%32.24%23.91%18.73%8.94%18.07%3.57%9.52%-6.08%7.20%-1.08%3.80%7.05%3.51%-7.28%2.68%-1.19%21.96%-20.69%-24.56%8.49%-26.96%0.61%3.69%119.91%125.15%35.58%338.21%55.96%20.38%8.67%-5.40%40.76%23.93%6.93%5.52%-41.16%-1.94%
Net Income Growth (5y) 25.28%11.02%18.12%7.88%20.51%8.63%12.39%9.04%9.87%-0.01%8.11%1.24%12.77%-11.33%-19.34%6.47%-15.50%2.74%12.70%29.53%39.36%37.35%25.79%36.50%19.08%50.67%69.04%19.95%152.31%42.56%15.15%
Net Income (QoQ) 16.77%28.15%-24.55%3.66%-0.19%82.78%-20.45%10.39%-5.46%47.79%-23.99%21.22%-24.37%87.48%-37.65%26.83%-17.89%60.81%-38.56%40.56%-36.19%74.74%-52.06%80.28%-40.59%116.66%-31.62%14.68%-40.98%118.36%-45.25%-48.86%544.33%-102.50%37.16%65.30%-45.12%40.69%-17.61%18.79%-15.31%47.99%15.17%-33.05%-9.12%15.92%0.92%9.03%80.81%-3.97%-47.09%14.16%-85.32%584.88%
Net Income towards Common Stockholders Growth (1y) 17.04%0.04%42.69%50.45%60.21%51.75%22.70%17.23%28.74%2.99%30.65%7.17%12.13%21.73%4.41%2.89%14.03%-11.38%-3.70%-24.87%-3.63%-10.28%11.24%58.68%0.94%0.27%1.05%-19.09%61.36%-21.68%-19.42%76.67%75.06%5.16%-24.43%16.60%22.66%71.45%-3.37%3.70%-18.77%-28.82%15.92%130.62%91.05%0.17%4.89%-91.48%-39.25%
Net Income towards Common Stockholders Growth (3y) 34.15%16.06%31.76%23.64%32.24%23.91%18.73%8.94%18.07%3.57%9.52%-6.08%7.20%-1.08%3.80%7.05%3.51%-7.28%2.68%-1.19%21.96%-20.69%-24.56%8.49%-26.96%0.61%3.69%119.91%125.15%35.58%338.21%55.96%20.38%8.67%-5.40%40.76%23.93%6.93%5.52%-41.16%-1.94%
Net Income towards Common Stockholders Growth (5y) 25.28%11.02%18.12%7.88%20.51%8.63%12.39%9.04%9.87%-0.01%8.11%1.24%12.77%-11.33%-19.34%6.47%-15.50%2.74%12.70%29.53%39.36%37.35%25.79%36.50%19.08%50.67%69.04%19.95%152.31%42.56%15.15%
Net Income towards Common Stockholders (QoQ) 16.77%28.15%-24.55%3.66%-0.19%82.78%-20.45%10.39%-5.46%47.79%-23.99%21.22%-24.37%87.48%-37.65%26.83%-17.89%60.81%-38.56%40.56%-36.19%74.74%-52.06%80.28%-40.59%116.66%-31.62%14.68%-40.98%118.36%-45.25%-48.86%544.33%-102.50%37.16%65.30%-45.12%40.69%-17.61%18.79%-15.31%47.99%15.17%-33.05%-9.12%15.92%0.92%9.03%80.81%-3.97%-47.09%14.16%-85.32%584.88%
Net Margin Growth (1y) 4.00-72.00178.00230.00241.00203.0093.0041.00162.00-43.00186.00-25.00-1.0092.00-60.00-57.00-22.00-211.00-167.00-243.00-88.00-112.009.00206.00-87.00-77.00-77.00-225.00112.00-286.00-209.00512.00528.00-120.00-834.0016.00104.00733.00-171.00-26.00-391.00-670.00122.001,519.001,009.00-55.00-11.00-2564.00-942.00
Net Margin Growth (3y) 407.0088.00457.00246.00403.00252.00220.00-41.00139.00-162.00-40.00-325.00-111.00-231.00-217.00-94.00-197.00-400.00-234.00-263.0045.00-678.00-466.00-250.00-829.00-383.0017.002,069.001,146.00831.001,388.001,144.00240.00-57.00-884.001,509.00721.009.00-61.00-1071.00-325.00
Net Margin Growth (5y) 384.00-32.00231.00-54.00293.00-71.0062.00-78.00-36.00-351.00-107.00-345.00-182.00-788.00-788.00-408.00-866.00-450.0053.00679.001,477.00757.00657.00784.00649.001,063.001,136.00544.001,451.001,761.00307.00
Net Margin (QoQ) 114.0032.00-126.00-16.0038.00282.00-74.00-4.000.00172.00-126.00117.00-206.00401.00-337.00141.00-113.00250.00-335.00176.00-302.00294.00-411.00331.00-326.00415.00-215.0038.00-315.00415.00-363.00-113.00630.00-793.00411.00837.00-1036.00316.00-237.00123.00-186.00404.00393.00-782.00-40.0038.00114.0010.001,357.00-472.00-949.0053.00-1196.001,150.00
Operating Income Growth (1y) 11.28%19.05%27.14%56.79%50.65%44.22%30.88%16.98%21.63%5.33%14.68%0.84%17.96%18.03%11.42%9.56%10.51%-15.92%7.98%-17.73%4.23%6.24%6.03%32.35%-2.25%-7.14%6.95%-16.94%-218.11%-149.97%-42.13%-116.28%187.51%316.53%106.07%660.20%34.74%31.15%5.04%155.57%-14.10%26.76%30.84%80.74%175.68%162.66%4.08%-3.62%8.16%10.08%79.24%87.78%-4.72%-3.55%-9.30%-32.86%12.60%0.58%5.44%1.51%2.61%-64.88%5.17%
Operating Income Growth (3y) 26.81%21.83%24.04%22.75%29.30%21.49%18.70%8.93%16.61%1.49%11.33%-3.13%10.76%1.78%8.45%6.06%4.03%-6.04%6.99%-3.29%-47.41%-35.59%-13.10%-29.64%0.34%0.16%8.45%-8.85%11.67%12.38%7.80%32.58%44.43%77.58%41.48%203.21%47.22%63.45%12.68%64.51%36.82%54.18%34.65%48.44%41.63%40.75%19.16%6.71%5.08%2.21%19.68%8.57%3.26%-30.16%0.19%
Operating Income Growth (5y) 21.59%12.41%18.08%10.77%20.01%9.88%13.87%7.07%10.07%0.62%9.37%-0.02%-28.97%-20.01%-4.62%-16.67%3.08%-2.14%7.87%-3.78%7.25%6.96%7.27%20.70%3.18%10.81%11.88%28.46%26.95%36.42%11.27%32.34%38.08%65.48%39.50%117.64%26.88%35.90%18.39%41.20%22.41%28.88%18.48%17.39%26.83%-0.30%13.41%
Operating Income (QoQ) -10.53%51.68%-30.05%17.23%-4.29%61.99%-13.74%12.64%-8.37%47.01%-22.90%17.11%-20.65%60.06%-32.21%37.00%-20.60%51.09%-33.33%38.18%-39.59%94.04%-49.20%75.05%-38.43%93.66%-36.60%29.29%-41.50%123.06%-50.76%-283.85%75.25%358.30%-113.85%1,088.36%-38.76%145.82%-62.35%137.71%-40.39%96.88%-8.39%-20.10%-12.04%103.23%26.54%21.87%-16.20%-19.47%17.17%36.77%-14.71%31.13%22.76%-30.60%-13.67%23.32%-9.13%16.39%-22.89%29.28%-12.51%17.65%-73.60%287.10%
Operating Margin Growth (1y) -50.0077.00119.00402.00321.00260.00236.0062.00167.00-37.0054.00-123.0081.00101.0027.00-3.00-86.00-382.00-63.00-291.00-18.000.00-63.00123.00-190.00-200.00-33.00-300.00-2532.00-1143.00-926.00-946.002,026.00866.00570.00593.00223.00119.00-59.00721.00-59.00190.00470.00818.001,329.001,110.00-182.00-321.00-195.00-88.00789.001,175.00-275.00-168.00-308.00-1036.00115.00-79.00-47.00-47.00-59.00-1090.0054.00
Operating Margin Growth (3y) 439.00300.00408.00341.00569.00324.00316.00-65.00162.00-318.0017.00-418.00-23.00-280.00-99.00-172.00-293.00-581.00-159.00-469.00-2739.00-1343.00-1021.00-1124.00-695.00-477.00-388.00-653.00-282.00-158.00-414.00368.002,190.001,175.00981.002,132.001,494.001,419.00229.001,218.001,075.001,212.001,077.001,672.00859.00854.00300.00-182.00-355.00-335.00434.0092.00-219.00-1336.00-301.00
Operating Margin Growth (5y) 433.0020.00372.0046.00466.00-57.00190.00-233.00-45.00-518.00-79.00-595.00-2744.00-1623.00-1058.00-1418.00-799.00-858.00-514.00-822.00-490.00-358.00-510.00191.00-531.00-168.0022.00886.00988.001,142.00-126.00864.003,325.002,197.001,589.002,986.001,024.001,163.00710.001,357.00915.00965.00722.00588.00916.00-315.00306.00
Operating Margin (QoQ) -110.00241.00-283.00102.0017.00282.001.0022.00-44.00258.00-173.00127.00-249.00349.00-350.00331.00-228.00274.00-380.00248.00-524.00592.00-608.00522.00-506.00529.00-422.00209.00-517.00697.00-690.00-2022.00872.00914.00-710.00950.00-288.00618.00-687.00580.00-392.00440.0093.00-200.00-143.00720.00441.00312.00-362.00-572.00301.00438.00-256.00306.00687.00-1012.00-148.00165.00-41.00139.00-342.00197.00-41.00127.00-1373.001,341.00
Profit After Tax Growth (1y) 17.04%0.04%42.69%50.45%60.21%51.75%22.70%17.23%28.74%2.99%30.65%7.17%12.13%21.73%4.41%2.89%14.03%-11.38%-3.70%-24.87%-3.55%-10.28%11.19%58.68%0.92%0.39%1.10%-19.01%-278.75%-258.05%61.40%-153.76%150.14%124.39%-21.70%206.17%123.48%252.15%-19.42%261.13%-46.74%-59.01%76.67%118.52%392.47%777.53%75.04%5.13%-24.45%16.58%22.67%71.45%-3.36%3.72%-18.76%-28.82%15.91%130.57%91.04%0.19%4.89%-91.48%-39.25%
Profit After Tax Growth (3y) 34.15%16.06%31.76%23.64%32.24%23.91%18.73%8.94%18.07%3.57%9.52%-6.08%7.23%-1.08%3.79%7.05%3.54%-7.24%2.68%-1.16%-55.22%-50.72%21.97%-39.09%-3.29%-27.12%8.51%-22.68%26.05%10.73%0.61%27.27%37.45%32.99%3.68%118.12%80.31%133.10%35.57%102.44%25.61%61.25%55.96%57.92%53.20%119.75%20.38%8.66%-5.41%40.75%23.94%6.93%5.52%-41.16%-1.94%
Profit After Tax Growth (5y) 25.28%11.02%18.12%7.88%20.53%8.63%12.38%9.04%9.89%0.01%8.11%1.26%-33.40%-28.73%12.78%-20.44%-0.11%-21.00%6.47%-11.24%14.28%4.11%2.74%21.51%1.49%-10.99%12.71%29.54%39.35%37.32%25.79%36.48%33.38%41.15%19.07%76.44%33.75%72.60%19.95%58.88%17.29%58.58%42.56%22.94%34.32%15.82%15.15%
Profit After Tax (QoQ) 16.77%28.15%-24.55%3.66%-0.19%82.78%-20.45%10.39%-5.46%47.79%-23.99%21.22%-24.37%87.48%-37.65%26.83%-17.89%60.81%-38.56%40.56%-36.19%74.74%-52.06%80.43%-40.64%116.57%-31.59%14.76%-40.95%118.10%-45.20%-353.29%47.79%322.72%-118.25%336.23%-74.60%614.88%-75.25%397.26%-59.98%63.58%10.92%-26.66%-69.20%605.06%37.20%65.29%-45.12%40.64%-17.60%18.79%-15.31%47.98%15.17%-33.04%-9.11%15.90%0.92%9.03%80.81%-3.97%-47.08%14.15%-85.32%584.88%
Property, Plant & Equipment (Net) Growth (1y) -9.25%17.07%29.00%43.09%53.30%47.00%40.69%30.76%27.05%14.94%12.26%3.00%6.44%7.18%3.80%6.79%10.79%11.77%17.02%10.96%4.08%9.47%8.43%11.84%16.38%68.12%81.85%82.15%76.47%14.60%13.91%20.84%21.68%28.94%22.17%28.74%27.68%17.95%10.74%-2.27%-6.92%-10.00%-10.78%-18.77%-19.91%-19.05%-13.75%-3.28%-0.58%3.31%1.45%-0.70%-0.13%-0.06%-2.23%-7.52%-2.76%-1.74%-2.03%-11.85%
Property, Plant & Equipment (Net) Growth (3y) 19.30%25.53%26.77%24.44%27.51%21.89%17.91%12.88%14.43%11.25%10.89%6.87%7.07%9.46%9.61%9.84%10.30%27.18%32.14%31.24%28.81%28.24%30.96%35.02%35.70%35.43%36.27%41.51%39.96%20.34%15.51%14.99%13.08%11.03%6.47%0.73%-1.63%-4.93%-5.19%-8.43%-9.50%-9.03%-7.92%-7.94%-7.35%-5.80%-5.07%-3.88%-1.16%0.48%-0.95%-6.80%
Property, Plant & Equipment (Net) Growth (5y) 13.31%18.83%19.87%17.96%19.04%17.25%15.77%12.28%12.66%20.44%21.87%19.98%20.31%20.37%22.23%23.88%23.57%24.90%26.28%28.59%27.13%26.25%24.89%25.37%24.32%21.40%20.12%17.60%15.37%4.89%3.47%3.62%2.86%2.74%1.10%-0.37%-1.12%-2.36%-3.31%-6.75%-6.36%-5.87%-5.65%-8.65%
Property, Plant & Equipment (Net) (QoQ) -2.06%7.55%-4.56%16.46%7.91%19.30%2.25%11.67%3.28%10.88%-0.65%1.02%0.88%1.73%2.67%1.72%-2.30%4.66%6.51%2.62%2.28%-0.75%-0.10%7.94%1.31%2.37%3.96%55.93%9.58%2.54%0.71%1.26%8.92%8.78%1.41%7.31%3.20%14.63%0.58%-0.87%-3.11%1.16%-4.20%-4.15%-3.95%-7.90%-5.56%-3.12%2.34%3.28%-2.92%0.68%0.50%1.09%-2.35%0.75%-1.68%-4.38%2.67%1.80%-1.97%-13.96%
Return on Assets Growth (1y) 3.003.002.002.001.001.000.000.000.000.000.000.00-1.00-1.00-1.00-1.00-2.00-2.00-1.00-1.000.000.00-2.00-6.00-7.00-6.00-5.00-1.001.000.000.00-1.00-1.00-1.00-1.000.000.001.003.007.009.009.007.003.002.001.002.002.001.000.00-2.00-2.001.004.004.004.00-3.00-6.00
Return on Assets Growth (3y) 4.003.002.002.001.000.00-1.00-2.00-2.00-2.00-2.00-2.00-3.00-2.00-4.00-8.00-9.00-8.00-8.00-7.00-6.00-6.00-7.00-7.00-7.00-7.00-5.00-2.000.000.002.006.008.009.009.009.0010.0011.0012.0012.0012.0010.006.003.004.004.004.004.000.00-2.00
Return on Assets Growth (5y) 1.001.000.00-1.00-1.00-2.00-4.00-9.00-9.00-9.00-9.00-9.00-9.00-9.00-9.00-9.00-9.00-9.00-8.00-8.00-8.00-7.00-5.00-1.002.003.005.008.0010.0010.0011.0011.0010.0010.008.0010.0013.0014.0014.0014.0010.008.00
Return on Assets (QoQ) 1.001.001.001.000.000.001.000.000.000.000.000.000.000.000.000.000.00-1.000.00-1.000.001.000.000.000.00-2.00-4.00-1.001.000.001.000.000.000.000.000.000.000.000.000.001.002.004.002.001.000.000.001.000.001.000.000.00-1.00-1.001.003.001.00-1.000.00-4.00-2.00
Return on Capital Employed Growth (1y) -7.0018.0015.0013.009.000.00-9.00-6.00-5.00-1.0016.0022.0020.00-4.009.00-22.00-28.00-10.00-31.00-10.00-4.000.00-13.00-31.00-33.00-36.00-23.00-1.004.008.0010.005.003.002.002.002.002.003.004.008.0011.0012.009.007.006.009.0010.006.004.000.00-7.00-4.00-4.00-5.00-2.00-3.00-4.001.00
Return on Capital Employed Growth (3y) -3.0017.0022.0029.0023.00-5.0016.00-6.00-13.00-15.00-6.00-10.00-12.00-15.00-35.00-63.00-65.00-46.00-66.00-42.00-33.00-28.00-26.00-26.00-25.00-26.00-11.006.0010.0012.0015.0016.0016.0016.0015.0018.0019.0024.0023.0022.0021.0021.0013.009.006.003.002.00-1.00-4.00-5.00
Return on Capital Employed Growth (5y) -12.003.000.00-3.00-8.00-15.00-28.00-47.00-50.00-51.00-42.00-42.00-41.00-43.00-48.00-59.00-57.00-37.00-55.00-35.00-28.00-24.00-20.00-16.00-12.00-11.002.0022.0027.0033.0035.0029.0027.0025.0019.0020.0019.0018.0015.0014.0013.0017.00
Return on Capital Employed (QoQ) -16.000.004.005.008.00-2.002.000.000.00-11.005.001.004.005.0011.00-1.00-20.0019.00-20.00-7.00-2.00-2.001.00-1.001.00-14.00-17.00-3.00-1.00-2.005.002.002.001.000.000.000.001.000.000.001.002.005.003.002.00-1.003.002.006.000.00-2.000.001.00-6.001.000.000.00-3.000.00-1.005.00
Return on Equity Growth (1y) -3.0016.0027.0023.001.00-14.00-26.00-25.00-8.00-5.008.0034.0051.0064.00232.00-530.00-504.00-310.00-505.0047.00-5.003,149.003,046.00120.00-116.00-2927.00-2824.00290.00535.00-15.003.00-3.00-7.00-7.00-7.00-3.00-2.004.0021.0071.00157.00214.00299.00-6032.00-895.00767.00-62.006,128.00893.00-850.00-152.00-53.00-37.00-38.00-26.00-38.00-40.0063.00
Return on Equity Growth (3y) -10.00-3.008.0032.0044.0044.00213.00-521.00-462.00-252.00-265.00-449.00-458.002,902.002,773.00-363.00-625.00-88.00-283.00456.00414.00207.00226.00406.00411.00-2949.00-2828.00283.00526.00-18.0018.0064.00148.00211.00314.00-5964.00-741.00985.00258.00167.00155.00130.0085.0043.00-39.00-121.00-240.006,037.00817.00-826.00
Return on Equity Growth (5y) -463.00-250.00-265.00-451.00-465.002,883.002,755.00-354.00-583.00-29.00-43.00-40.00-40.00-40.00-47.00-77.00-98.00-110.00-286.00450.00405.00205.00240.00474.00566.00-2731.00-2507.00-5678.00-213.00963.00255.00161.00146.00128.00100.00111.00116.0096.0080.0076.0078.00155.00
Return on Equity (QoQ) -9.00-3.002.007.0010.007.00-2.00-14.00-5.00-5.000.002.00-2.008.0026.0019.0011.00176.00-736.0044.00205.00-18.00-184.00-7.003,358.00-121.00-3111.00-243.00548.00-18.003.002.00-2.000.00-4.00-2.00-2.000.000.00-1.005.0017.0050.0085.0062.00103.00-6281.005,222.001,724.00-726.00-91.00-13.00-20.00-28.007.003.00-21.00-16.00-4.001.0082.00
Return on Invested Capital Growth (1y) 30.0012.000.0011.00-3.00-6.00-7.00-10.00-3.00-1.00-2.00-3.00-2.0026.0049.00118.00-839.00-10.00-28.00-110.00821.00-28.00-41.00-43.00-19.00-28.00-18.00-491.0016.0017.0021.00509.005.005.001.00-9.00-12.00-5.00-3.004.007.0012.0013.0014.0013.009.009.000.00-2.00-4.00-10.00-6.00-7.00-3.00-1.00-3.000.00-5.00
Return on Invested Capital Growth (3y) 24.006.00-8.00-2.00-8.0020.0041.00105.00-844.0016.0019.005.00-20.00-11.00-20.00-35.00-37.00-66.00-88.00-643.00819.00-39.00-38.00-25.003.00-6.005.0010.0010.0018.0019.00504.000.0013.0011.009.008.0016.0018.0018.0017.0016.0011.009.003.001.00-2.00-8.00-10.00-13.00
Return on Invested Capital Growth (5y) -817.0023.0013.006.00-26.00-18.00-29.00-48.00-42.00-41.00-40.00-529.00-22.00-23.00-17.00-16.00-15.00-44.00-65.00-143.00812.00-39.00-40.00-30.00-2.001.0014.0027.0030.0038.0041.00518.0011.0017.009.004.00-2.008.007.0010.0010.008.00
Return on Invested Capital (QoQ) 10.0011.001.008.00-8.000.0011.00-6.00-10.00-1.008.001.00-8.00-3.007.002.0020.0020.0075.00-955.00850.002.00-7.00-24.000.00-12.00-8.000.00-9.00-1.00-481.00507.00-8.003.007.004.00-8.00-1.00-3.000.00-1.001.004.004.004.001.005.002.00-1.002.00-3.000.00-3.00-4.001.00-2.001.00-2.00-1.001.00-3.00
Return on Sales Growth (1y) 0.00-1.002.002.002.002.001.000.002.000.002.000.000.001.00-1.00-1.000.00-2.00-2.00-2.00-1.00-1.000.002.00-1.00-1.00-1.00-2.00-4.00-2.001.00-3.00-2.00-2.00-3.00-3.000.001.00-2.002.00-1.000.005.0013.0022.0011.005.00-1.00-8.000.001.007.00-2.000.00-4.00-7.001.0015.0010.00-1.000.00-26.00-9.00
Return on Sales Growth (3y) 4.001.005.002.004.003.002.000.001.00-2.000.00-3.00-1.00-2.00-2.00-1.00-2.00-4.00-2.00-3.00-5.00-4.000.00-3.00-7.00-5.00-3.00-8.00-6.00-3.00-4.00-4.00-3.00-2.000.0012.0021.0011.008.0014.0013.0011.0011.0019.0012.0011.002.00-1.00-9.0015.007.000.00-1.00-11.00-3.00
Return on Sales Growth (5y) 4.000.002.00-1.003.00-1.001.00-1.000.00-4.00-1.00-3.00-6.00-5.00-2.00-6.00-8.00-8.00-4.00-9.00-8.00-5.00-5.00-4.00-8.00-4.001.007.0015.008.007.008.0010.0010.006.0018.0011.0011.005.0015.0012.0026.0018.0012.0013.001.003.00
Return on Sales (QoQ) 1.000.00-1.000.000.003.00-1.000.000.002.00-1.001.00-2.004.00-3.001.00-1.002.00-3.002.00-3.003.00-4.003.00-3.004.00-2.000.00-3.004.00-4.00-1.00-1.007.00-8.000.00-1.006.00-8.003.000.004.00-4.000.000.009.004.008.00-10.003.00-2.001.00-2.004.004.00-8.000.000.001.000.0014.00-5.00-9.001.00-12.0011.00
Revenue Growth (1y) 16.38%10.71%16.26%11.40%16.34%16.77%11.87%12.02%8.74%8.28%11.00%10.18%12.22%9.70%9.68%9.82%16.54%14.67%12.15%5.48%5.41%6.21%10.24%18.27%11.33%14.77%9.23%12.19%38.32%44.25%44.27%54.13%18.68%11.30%7.33%0.71%6.95%8.55%10.53%4.99%-9.13%-0.59%-7.54%8.36%19.95%16.25%17.39%14.37%17.92%15.19%15.19%11.57%9.20%5.78%5.41%4.55%6.11%5.36%8.13%4.16%5.73%2.68%2.18%
Revenue Growth (3y) 13.76%11.86%13.02%11.20%12.39%11.52%10.85%10.67%12.45%10.85%10.94%8.47%11.29%10.13%10.68%11.06%11.00%11.81%10.53%11.86%17.52%20.70%20.21%26.93%22.26%22.60%19.15%20.31%20.63%20.34%19.61%17.68%4.87%6.30%3.13%4.64%5.25%7.85%6.26%9.17%8.73%10.01%7.73%11.41%15.60%12.30%12.54%10.09%10.97%8.68%9.50%6.70%7.00%4.60%5.21%
Revenue Growth (5y) 14.00%11.98%12.17%9.76%11.77%11.05%10.98%11.08%10.78%10.67%10.46%11.11%16.25%17.21%16.40%18.83%17.55%17.55%15.90%16.79%15.55%16.27%15.56%16.68%12.17%14.74%11.57%14.65%13.86%15.03%13.19%15.10%10.28%9.97%8.20%7.89%8.46%8.86%7.81%8.70%8.29%8.21%7.34%8.53%11.62%8.91%9.51%
Revenue (QoQ) -0.93%22.94%-10.03%6.21%-5.75%29.10%-13.79%10.92%-5.41%23.69%-13.68%7.67%-5.81%26.80%-14.32%9.66%-7.92%26.78%-14.21%16.37%-9.40%24.00%-19.31%16.29%-8.72%28.71%-13.44%9.46%-5.89%22.50%-11.10%34.96%-1.85%22.51%-5.02%3.92%-7.96%18.14%-10.88%10.35%-6.57%20.29%-15.34%-4.49%2.21%11.88%-0.78%5.73%-0.95%12.98%-3.34%9.01%-3.24%12.98%-6.37%6.69%-6.28%12.59%-7.14%8.29%-6.94%15.55%-10.55%9.93%-9.63%14.99%
Share-based Compensation Growth (1y) 15.40%41.69%0.03%14.71%6.85%-13.08%19.40%2.98%12.83%-8.03%11.42%-4.65%19.03%22.56%21.65%55.32%8.86%-2.66%-7.38%4.21%-0.70%14.88%45.70%178.95%50.79%4.56%37.13%-53.73%-25.35%-7.80%2.78%-8.52%20.86%9.46%-21.03%19.50%19.66%-43.93%43.60%67.05%25.32%170.67%-10.99%-6.63%7.94%-22.79%40.24%31.81%28.97%95.95%12.10%23.31%27.00%18.32%-0.66%8.25%-11.12%6.51%
Share-based Compensation Growth (3y) 8.25%10.45%1.92%0.45%-6.28%14.50%-4.17%4.13%5.10%15.21%3.14%7.88%15.56%8.76%11.08%17.97%65.28%17.69%5.35%22.77%10.39%3.78%3.46%27.11%5.69%10.81%1.81%3.64%-20.32%2.59%-17.29%5.24%22.23%21.92%18.43%0.32%23.07%17.41%5.42%21.48%27.16%20.38%59.98%11.85%14.92%20.92%21.42%16.02%20.72%13.33%35.16%
Share-based Compensation Growth (5y) 6.84%7.41%12.80%9.41%5.60%-0.36%11.08%7.33%4.07%5.35%15.59%5.67%20.19%14.78%7.69%5.73%18.27%13.83%8.02%3.36%8.48%8.01%10.08%-7.43%18.42%18.70%15.33%9.88%7.31%-4.63%7.87%3.41%7.79%17.58%20.33%20.24%9.68%24.82%21.53%22.12%14.83%22.37%14.51%38.85%
Share-based Compensation (QoQ) 4.16%39.00%-25.76%7.35%27.89%-1.86%-14.87%0.00%4.04%34.80%47.68%-41.66%2.78%3.86%78.92%-50.08%28.30%6.95%77.59%-36.26%-10.08%-4.37%68.99%-28.29%-14.32%10.63%114.34%37.30%-53.68%-23.29%181.10%-53.67%-25.27%-5.26%213.36%-58.77%-1.27%-14.20%126.08%-37.61%-1.13%-59.80%479.04%-27.42%-25.83%-13.17%90.43%-23.87%-14.26%-37.89%245.91%-28.45%-16.10%-5.64%97.90%-21.29%-13.60%-12.08%66.15%-14.23%-29.06%5.36%
Shareholder's Equity Growth (1y) 66.22%101.74%25.84%-2.82%-18.21%-0.38%34.73%68.70%85.79%52.89%23.01%17.82%-25.83%-39.91%-52.58%-55.39%-117.88%-118.03%-132.31%-182.15%-16.78%-34.78%3.02%145.98%3.23%-1.85%119.33%1,515.47%2,164.67%1,984.74%10,093.22%-13.49%-13.23%4.60%-2.33%10.32%3.90%2.84%12.81%16.18%0.15%-46.77%-67.76%-65.97%-86.75%-127.08%-119.41%-38.61%300.21%510.53%972.74%198.79%51.88%10.26%87.89%99.69%108.56%137.01%-47.73%-76.46%
Shareholder's Equity Growth (3y) 39.68%45.38%27.76%24.54%4.07%-2.91%-7.72%-3.93%-30.97%-29.38%-29.83%-34.47%-29.16%-28.99%-29.04%-44.77%-30.10%-30.99%-60.73%82.74%193.69%203.19%176.37%103.49%168.40%180.53%176.97%148.89%174.19%181.37%382.49%3.50%-3.35%-16.96%-29.17%-24.16%-48.34%-29.03%-27.46%-37.62%-19.02%-16.05%-18.26%-14.54%-6.96%7.02%47.10%54.15%133.17%133.48%119.48%11.98%
Shareholder's Equity Growth (5y) 7.45%-18.46%-18.33%-22.05%-17.45%-17.32%-17.57%-19.65%-17.90%-17.37%-48.76%26.25%25.35%22.90%23.96%18.68%29.34%37.30%43.24%42.25%87.27%97.21%87.31%59.23%82.12%67.01%55.19%43.55%34.92%-23.92%-55.28%-25.36%-13.70%-8.64%-9.66%-4.36%-3.47%-7.67%2.97%7.69%10.97%9.11%-11.71%-21.75%
Shareholder's Equity (QoQ) 44.16%21.29%12.28%2.76%-10.08%-6.33%-5.50%25.15%21.62%17.29%4.07%2.99%-2.15%12.34%-34.48%-16.57%-22.78%5.67%-126.26%15.85%-38.34%-168.70%62.67%2.89%0.46%227.40%-178.57%-2.21%118.89%10,547.02%0.42%-6.70%2.18%-9.64%0.72%12.48%-4.58%2.06%-5.15%11.34%4.67%5.10%-18.23%-40.82%-36.60%10.93%-68.16%-220.92%54.55%450.86%107.58%24.03%-3.39%20.12%5.52%-9.96%64.64%27.66%10.20%2.32%-63.69%-42.52%
Tax Rate Growth (1y) 94.002,095.00-1156.00189.00-71.00-25.001,127.0058.00-172.00155.00-824.00-291.00358.00-43.00448.00426.00-193.00-542.00694.00248.00264.001,424.00-397.00-1051.00-255.00-941.00545.00-45.00220.00-968.00-31536.002,936.00300.004,675.0030,225.00-5289.00-5199.00-4698.001,449.002,109.002,024.00-4182.00-1537.00110.002,187.004,491.00-4164.00-383.00-274.007.003,378.00264.00-71.00-539.00920.00-354.00-172.00140.00-5689.00213.0093.002,789.005,498.00
Tax Rate Growth (3y) -149.002,224.00-854.00-44.00115.0087.00750.00193.00-7.00-430.00317.00384.00429.00839.00744.00-377.00-184.00-59.00841.00-849.00229.00-485.00-31388.001,840.00265.002,766.00-766.00-2398.00-4679.00-990.00139.00-244.00-2875.00-4204.0030,137.00-3070.00-988.00-4389.00-4252.001,836.003,936.00316.00-2323.00-8.001,841.003,959.00135.00-473.00-518.00-392.00-1390.00123.00-151.002,390.00729.00
Tax Rate Growth (5y) 16.001,640.00288.00630.00186.00969.001,047.00-610.002.0053.00465.00-713.00394.00-1070.00-30247.002,514.00336.003,648.00-469.00-3201.00-4670.00-508.00286.00-1341.00-2910.00-6113.00-854.00-179.00-468.00-681.00-5562.00-517.00-963.00294.0029,352.00-3189.00-1334.00-4921.0047.001,746.003,693.00-83.00-7091.00-150.001,762.006,888.00-56.00
Tax Rate (QoQ) -2218.002,230.00-342.00424.00-217.00-1021.001,003.00165.00-172.00131.00-66.00-65.00155.00-848.00467.00583.00-245.00-357.00446.00-36.00-595.00878.000.00-20.00565.00-943.00-654.00776.00-121.00543.00-1244.001,042.00-1308.00-30025.0033,228.00-1595.003,067.00-4475.00-2286.00-1505.003,568.001,672.00-1627.00-1589.00-2638.004,317.0020.00487.00-334.00-4338.003,802.00596.00-52.00-966.00687.00260.00-520.00493.00-587.00442.00-208.00-5336.005,315.00322.002,488.00-2627.00
Total Debt Growth (1y) -33.08%-38.38%-30.00%58.98%-5.83%-9.05%-4.76%-8.57%-14.69%2.45%2.50%6.64%73.17%82.93%80.49%18.68%87.32%90.67%127.03%102.18%33.83%15.53%-12.33%-15.20%83.00%313.78%353.80%372.19%82.71%-28.88%-35.04%-30.41%-22.72%-10.31%0.52%-4.30%-5.02%-9.40%-9.35%-9.38%-9.83%24.70%24.52%24.46%25.03%-0.03%-0.03%-0.06%-0.07%-0.09%-0.11%-0.13%-0.16%-0.09%-0.03%0.07%0.17%0.17%0.17%21.21%
Total Debt Growth (3y) -0.92%-16.88%-11.92%15.73%11.64%19.45%20.78%4.99%40.40%52.88%61.34%36.78%63.13%59.13%53.15%26.72%66.16%108.89%108.25%100.80%64.79%50.37%37.23%40.72%37.22%38.20%43.63%46.51%10.28%-16.70%-16.04%-15.49%-12.85%0.44%4.30%2.58%2.31%4.14%4.11%4.07%4.05%7.59%7.53%7.50%7.65%-0.07%-0.06%-0.04%-0.02%-0.01%0.01%6.60%
Total Debt Growth (5y) 4.24%14.90%22.87%30.04%28.38%30.29%28.52%14.69%46.63%76.40%75.63%59.26%70.75%63.98%60.31%46.23%45.31%42.20%42.60%40.07%26.85%22.54%18.68%19.30%17.22%24.42%27.31%28.81%8.62%-6.35%-5.93%-5.57%-3.73%0.24%2.53%1.50%1.33%2.43%2.42%2.41%2.41%4.50%4.48%8.55%
Total Debt (QoQ) -15.97%-26.61%15.90%-13.78%-4.55%66.67%-31.34%-16.73%-0.04%60.00%-35.94%0.00%0.00%66.46%4.03%5.63%-1.33%9.46%64.20%7.52%17.48%-2.52%8.69%-7.19%-10.85%-5.71%134.55%109.85%-2.23%-1.88%-9.24%-18.31%-10.70%5.11%0.79%-5.19%0.08%0.08%0.03%-9.57%0.14%0.04%-0.47%25.06%-0.01%-0.01%-0.01%-0.01%-0.01%-0.03%-0.03%-0.03%-0.03%-0.05%-0.06%0.04%0.04%0.04%0.04%0.04%0.04%21.06%