|
Gross Margin
|
| | | | | | | | | 81.58% | 100.00% | 100.00% | | | | | 100.00% | | | | 75.90% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 100.00% | | 100.00% | 100.00% | 94.53% | | -999.12% | -816.22% | 84.86% | | 6,220.29% | 85.07% | 81.56% | | 14,931.77% | 82.91% | 70.07% |
|
EBT Margin
|
-201.35% | -339.89% | -347.29% | -818.79% | -341.30% | -332.15% | -400.26% | -278.00% | -360.32% | -392.00% | -476.22% | -690.17% | 67.24% | -2,595.80% | -2,426.01% | 34.96% | -2,718.46% | -116.57% | -2,278.07% | -603.80% | -2,074.62% | -2,127.73% | -2,157.06% | -218.76% | -154.68% | -73.30% | -33.80% | 18.83% | 18.48% | 39.66% | 44.96% | 56.94% | 41.48% | 61.36% | 61.95% | 84.07% | 57.90% | 84.39% | 81.33% | 91.59% | 87.94% | 88.12% | 87.61% | 92.49% | 120.60% | 149.62% | 56.92% | 18,007.54% | 12,141.74% | 11,659.16% | 125.87% | -611.53% | 3,617.96% | 1,088.42% | 425.86% | -982.68% | 5,168.34% | 592.35% | 127.79% | -430.50% | 4,671.22% | -39.32% | 7.65% | -853.36% | -7,859.27% | 72.39% | 90.74% |
|
EBIT Margin
|
-192.25% | -388.73% | -382.25% | -538.44% | -369.50% | -310.22% | -374.29% | -258.33% | -336.47% | -370.28% | -454.08% | -663.47% | 68.39% | -2,497.13% | -2,332.17% | 33.88% | -2,525.49% | -521.79% | -1,857.11% | -503.53% | -1,887.56% | -1,048.61% | -955.16% | 1.79% | 10.80% | 47.94% | 62.19% | 75.73% | 72.52% | 79.69% | 83.82% | 86.35% | 72.47% | 81.67% | 82.28% | 95.53% | 77.69% | 93.42% | 93.48% | 96.70% | 94.54% | 93.22% | 92.45% | 96.93% | 96.74% | 96.00% | 95.19% | -1,280.36% | -509.85% | 8,265.41% | 96.62% | -611.53% | -709.95% | -489.64% | 0.01% | -982.68% | -1,425.38% | -982.55% | 112.65% | -430.50% | -1,058.80% | 54.74% | 48.31% | -853.36% | -1,668.23% | 48.61% | 32.08% |
|
EBITDA Margin
|
-192.25% | -388.73% | -382.25% | -538.44% | -369.50% | -310.22% | -374.29% | -258.33% | -336.47% | -370.28% | -454.08% | -663.47% | 68.39% | -2,497.13% | -2,332.17% | 33.88% | -2,525.49% | -521.79% | -1,857.11% | -503.53% | -1,887.56% | -1,048.61% | -955.16% | 1.79% | 10.80% | 47.94% | 62.19% | 75.73% | 72.52% | 79.69% | 83.82% | 86.35% | 72.47% | 81.67% | 82.28% | 95.53% | 77.69% | 93.42% | 93.48% | 96.70% | 94.54% | 93.22% | 92.45% | 96.93% | 96.74% | 96.00% | 95.19% | -1,280.36% | -509.85% | 8,265.41% | 96.62% | -611.53% | -709.95% | -489.64% | 0.01% | -982.68% | -1,425.38% | -982.55% | 112.65% | -430.50% | -1,058.80% | 54.74% | 48.31% | -853.36% | -1,668.23% | 48.61% | 32.08% |
|
Operating Margin
|
-192.25% | -388.73% | -382.25% | -538.44% | -369.50% | -310.22% | -374.29% | -258.33% | -336.47% | -370.28% | -454.08% | -663.47% | 68.39% | -2,497.13% | -2,332.17% | 33.88% | -2,525.49% | -521.79% | -1,857.11% | -503.53% | -1,887.56% | -1,048.61% | -955.16% | 1.79% | 10.80% | 47.94% | 62.19% | 75.73% | 72.52% | 79.69% | 83.82% | 86.35% | 72.47% | 81.67% | 82.28% | 95.53% | 77.69% | 93.42% | 93.48% | 96.70% | 94.54% | 93.22% | 92.45% | 96.93% | 96.74% | 96.00% | 95.19% | -1,280.36% | -509.85% | 8,265.41% | 96.62% | -611.53% | -709.95% | -489.64% | 0.01% | -982.68% | -1,425.38% | -982.55% | 112.65% | -430.50% | -1,058.80% | 54.74% | 48.31% | -853.36% | -1,668.23% | 48.61% | 32.08% |
|
Net Margin
|
-201.35% | -394.90% | -402.23% | -581.11% | -394.40% | -332.15% | -400.26% | -278.00% | -358.03% | -392.00% | -476.22% | -690.17% | 67.24% | -2,595.80% | -2,426.01% | 25.19% | -2,826.02% | -2,755.60% | -11,321.69% | -3,389.61% | -8,679.87% | -6,805.57% | -2,129.23% | -218.76% | -154.68% | -73.30% | -33.80% | 18.83% | 18.34% | 44.95% | 45.13% | 59.35% | 41.60% | 60.02% | 48.86% | 83.98% | 56.47% | 81.43% | 76.34% | 330.29% | 61.23% | 58.87% | 60.54% | 60.48% | 83.17% | 97.34% | 31.82% | 10,695.04% | 8,829.55% | 7,615.41% | 74.02% | -611.53% | 1,276.13% | 49.87% | 394.79% | -982.68% | 4,380.03% | 130.61% | 121.99% | -430.50% | 3,780.95% | -34.71% | 1.36% | -853.36% | -9,488.59% | 63.51% | 83.40% |
|
FCF Margin
|
-281.09% | 1,088.29% | -1,618.53% | -65.38% | -413.70% | -275.35% | -364.75% | -225.38% | -430.77% | -299.59% | -299.98% | -489.76% | -33.73% | -2,449.44% | -1,967.27% | 19.71% | -2,448.64% | -1,314.45% | -10,011.33% | -2,786.22% | -6,699.62% | -5,711.03% | -2,109.21% | -65.15% | -23.52% | 20.40% | 19.58% | 30.29% | 29.99% | 38.35% | 59.88% | 48.28% | 68.56% | 38.66% | 89.41% | 68.84% | 95.29% | 77.10% | 97.46% | 77.36% | 138.91% | 88.13% | 87.30% | 88.05% | 93.38% | 101.07% | 84.06% | 16,920.63% | 7,889.96% | 7,244.35% | 271.23% | | 7,936.33% | 4,196.60% | 286.65% | | 3,222.49% | 3,896.12% | 159.90% | | 3,835.09% | 43.76% | 144.32% | | 9,901.63% | 43.95% | 46.13% |
|
Inventory Average
|
| | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.05B | 0.05B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.04B | 0.05B | 0.04B |
|
Assets Average
|
118.19B | 0.21B | 0.19B | 0.18B | 0.22B | 0.24B | 0.22B | 0.27B | | | 0.29B | 0.27B | 0.24B | 0.31B | 0.39B | 0.38B | 0.48B | 0.59B | 0.63B | 0.67B | 0.64B | 0.61B | 0.58B | 0.54B | 0.51B | 0.48B | 0.45B | 0.42B | 0.40B | 0.38B | 0.37B | 0.37B | 0.39B | 0.38B | 0.38B | 0.38B | 0.32B | 0.31B | 0.31B | 0.41B | 0.57B | 0.62B | 0.66B | 0.70B | 0.76B | 0.83B | 0.90B | 0.96B | 1.04B | 0.94B | 0.84B | 0.91B | 1.02B | 1.12B | 1.23B | 1.28B | 1.18B | 1.12B | 1.15B | 1.22B | 1.26B | 1.25B | 1.23B | 1.27B | 1.28B | 1.29B | 1.38B |
|
Equity Average
|
| | | | | | | | | | -0.05B | -0.07B | -0.04B | 0.10B | 0.18B | 0.16B | 0.12B | 0.09B | 0.21B | 0.31B | 0.28B | 0.04B | -0.19B | -0.21B | -0.24B | -0.28B | -0.31B | -0.33B | -0.35B | -0.36B | -0.37B | -0.36B | -0.34B | -0.32B | -0.26B | -0.23B | -0.23B | -0.19B | -0.13B | 0.02B | 0.18B | 0.22B | 0.27B | 0.31B | 0.37B | 0.45B | 0.51B | 0.57B | 0.65B | 0.55B | 0.44B | 0.51B | | | | 0.60B | 0.56B | 0.56B | 0.59B | 0.65B | 0.69B | 0.68B | 0.67B | 0.68B | 0.67B | 0.68B | 0.86B |
|
Invested Capital
|
| | | -0.19B | | | | -0.02B | | -0.04B | -0.06B | -0.09B | 0.01B | 0.19B | 0.17B | 0.16B | 0.09B | 0.09B | 0.33B | 0.59B | 0.26B | 0.32B | -0.18B | 0.50B | -0.26B | -0.29B | -0.32B | -0.34B | -0.36B | -0.36B | -0.36B | -0.35B | -0.33B | -0.28B | -0.20B | -0.22B | -0.21B | -0.16B | -0.11B | 0.61B | 0.20B | 0.25B | 0.73B | 0.34B | 0.41B | 0.49B | 0.53B | 1.04B | 0.70B | 0.83B | 0.49B | 0.96B | 0.10B | 0.10B | 0.74B | 0.66B | 0.56B | 0.56B | 0.63B | 0.93B | 0.70B | 0.67B | 0.86B | 0.95B | 0.84B | 0.91B | 1.01B |
|
Asset Utilization Ratio
|
0.00 | 0.13 | 0.14 | 0.13 | 0.10 | 0.09 | 0.09 | 0.09 | | | 0.09 | 0.09 | 0.60 | 0.45 | 0.34 | 0.01 | -0.25 | -0.20 | -0.19 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.03 | 0.05 | 0.09 | 0.13 | 0.18 | 0.24 | 0.30 | 0.36 | 0.39 | 0.46 | 0.50 | 0.57 | 0.71 | 0.77 | 0.81 | 0.63 | 0.46 | 0.42 | 0.40 | 0.37 | 0.38 | 0.36 | 0.36 | 0.26 | 0.16 | 0.10 | 0.12 | 0.11 | 0.10 | 0.09 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.14 | 0.16 | 0.15 | 0.15 | 0.15 | 0.15 |
|
Interest Coverage Ratio
|
-12.10 | 14.13 | 13.91 | -1.94 | 13.92 | -12.89 | -13.12 | -11.90 | -14.11 | -15.71 | -19.40 | -23.67 | 57.28 | -23.79 | -22.23 | -28.08 | -12.20 | -2.28 | -4.05 | -4.40 | -8.96 | -0.95 | -0.77 | 0.01 | 0.06 | 0.39 | 0.65 | 1.33 | 1.33 | 1.97 | 2.13 | 2.90 | 2.30 | 3.92 | 3.90 | 7.95 | 5.31 | 9.68 | 11.01 | 16.86 | 11.30 | 12.82 | 12.95 | 15.70 | 16.85 | 16.62 | 18.34 | -1.39 | -1.16 | 20.35 | 19.74 | | -2.92 | -2.52 | 0.00 | | -2.56 | -2.20 | 17.24 | | -1.75 | 9.43 | 7.45 | | -1.74 | 10.45 | 8.61 |
|
Debt to Equity
|
| | | | | | | -0.01 | | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | 0.13 | | -2.40 | -2.38 | -2.11 | -1.83 | -1.64 | -1.51 | -1.41 | -1.34 | -1.33 | -1.31 | -2.03 | -1.41 | -1.40 | -2.71 | -2.47 | -2.27 | -3.09 | -3.42 | 2.41 | 1.92 | 1.57 | 1.37 | 1.10 | 0.93 | 0.77 | 0.72 | 0.63 | 0.56 | 0.99 | 0.80 | 0.75 | | | 0.84 | 0.96 | 0.79 | 0.80 | 0.71 | 0.66 | 0.63 | 0.67 | 0.67 | 0.65 | 0.69 | 0.63 | 0.25 |
|
Debt Ratio
|
| | | | | | | 0.00 | | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | 0.06 | | 0.74 | 0.83 | 0.90 | 0.98 | 1.05 | 1.12 | 1.18 | 1.25 | 1.28 | 1.30 | 1.89 | 1.20 | 1.12 | 1.54 | 1.63 | 1.75 | 1.44 | 1.37 | 0.70 | 0.65 | 0.60 | 0.57 | 0.52 | 0.48 | 0.43 | 0.42 | 0.39 | 0.36 | 0.49 | 0.44 | 0.43 | 0.09 | 0.08 | 0.41 | 0.44 | 0.39 | 0.40 | 0.38 | 0.36 | 0.35 | 0.37 | 0.36 | 0.34 | 0.36 | 0.34 | 0.18 |
|
Equity Ratio
|
| | | -1.04 | | | | -0.07 | | -0.12 | -0.21 | -0.34 | 0.03 | 0.47 | 0.45 | 0.42 | 0.15 | 0.14 | 0.50 | 0.44 | 0.44 | -0.31 | -0.35 | -0.43 | -0.53 | -0.64 | -0.74 | -0.84 | -0.93 | -0.96 | -0.99 | -0.93 | -0.85 | -0.80 | -0.57 | -0.66 | -0.77 | -0.46 | -0.40 | 0.29 | 0.34 | 0.38 | 0.42 | 0.47 | 0.52 | 0.56 | 0.58 | 0.61 | 0.64 | 0.50 | 0.55 | 0.57 | | | 0.48 | 0.46 | 0.50 | 0.50 | 0.53 | 0.54 | 0.56 | 0.54 | 0.54 | 0.53 | 0.52 | 0.54 | 0.71 |
|
Times Interest Earned
|
-12.10 | 14.13 | 13.91 | -1.94 | 13.92 | -12.89 | -13.12 | -11.90 | -14.11 | -15.71 | -19.40 | -23.67 | 57.28 | -23.79 | -22.23 | -28.08 | -12.20 | -2.28 | -4.05 | -4.40 | -8.96 | -0.95 | -0.77 | 0.01 | 0.06 | 0.39 | 0.65 | 1.33 | 1.33 | 1.97 | 2.13 | 2.90 | 2.30 | 3.92 | 3.90 | 7.95 | 5.31 | 9.68 | 11.01 | 16.86 | 11.30 | 12.82 | 12.95 | 15.70 | 16.85 | 16.62 | 18.34 | -1.39 | -1.16 | 20.35 | 19.74 | | -2.92 | -2.52 | 0.00 | | -2.56 | -2.20 | 17.24 | | -1.75 | 9.43 | 7.45 | | -1.74 | 10.45 | 8.61 |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | | | | | | | -5.20 | | | -17.75 | 13.45 | 10.96 | 0.03 | 0.10 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.03 | 0.05 | 0.00 | 0.00 | 0.18 | | 0.22 | 0.15 | | 0.03 | 0.25 | 0.24 | 0.17 | | 0.07 | 0.12 | 0.36 | | | | | | | | | | | | |
|
Enterprise Value
|
-0.10B | -0.09B | -0.07B | -0.05B | -0.11B | -0.05B | -0.05B | -0.31B | -0.15B | -0.28B | -0.27B | -0.24B | -0.20B | -0.30B | -0.27B | -0.25B | -0.46B | -0.44B | -0.51B | -0.47B | -0.37B | -0.33B | -0.26B | -0.24B | -0.25B | -0.23B | -0.21B | -0.19B | -0.17B | -0.15B | -0.15B | -0.15B | -0.17B | -0.14B | -0.17B | -0.13B | -0.06B | -0.11B | -0.05B | -0.11B | -0.18B | -0.23B | -0.28B | -0.32B | -0.36B | -0.38B | -0.43B | -0.18B | -0.22B | 0.02B | -0.05B | -0.09B | -0.22B | -0.28B | -0.30B | -0.29B | -0.14B | -0.17B | -0.18B | -0.19B | -0.18B | -0.22B | -0.26B | -0.30B | -0.32B | -0.40B | -0.48B |
|
Return on Sales
|
-2.01% | -3.40% | -3.47% | -8.19% | -3.41% | -3.32% | -4.00% | -2.78% | -3.60% | -3.92% | -4.76% | -6.90% | 0.67% | -25.96% | -24.26% | 0.35% | -20.13% | -26.39% | -90.44% | -27.86% | -66.05% | -46.48% | -32.48% | -9.50% | -2.69% | | | | 0.18% | 0.40% | 0.45% | 0.57% | 0.41% | 0.61% | 0.62% | 0.84% | 0.58% | 0.84% | 0.81% | 3.37% | 0.73% | 0.72% | 0.71% | 0.76% | 1.00% | 1.24% | 0.47% | 148.86% | 102.90% | 94.90% | 1.05% | -6.12% | 30.60% | 11.36% | 3.41% | -9.83% | 43.77% | 1.31% | 1.22% | -4.30% | 37.81% | -0.35% | 0.01% | -8.53% | -94.89% | 0.64% | 0.83% |
|
Return on Capital Employed
|
0.00% | -0.45% | -0.49% | -0.57% | -0.47% | -0.40% | -0.44% | -0.34% | | | -0.36% | -0.49% | -0.01% | -0.05% | -0.05% | -0.07% | -0.32% | -0.21% | -0.15% | -0.09% | -0.06% | -0.07% | -0.08% | -0.06% | -0.04% | -0.01% | 0.03% | 0.08% | 0.12% | 0.19% | 0.25% | 0.31% | 0.33% | 0.40% | 0.44% | 0.53% | 0.61% | 0.70% | 0.75% | 0.59% | 0.44% | 0.41% | 0.38% | 0.35% | 0.36% | 0.35% | 0.35% | 0.24% | 0.14% | 0.18% | 0.21% | 0.20% | 0.19% | 0.07% | -0.02% | -0.02% | -0.03% | -0.03% | 0.04% | 0.04% | 0.04% | 0.09% | 0.08% | 0.07% | 0.08% | 0.07% | 0.05% |
|
Return on Invested Capital
|
| | | | | | | | | | | | | | | | | | | | | -0.14% | | | | | -0.05% | | | | | | | | | -0.88% | -0.90% | -1.13% | -1.69% | 1.86% | 1.13% | 1.96% | 0.87% | 0.38% | 0.59% | 0.53% | 0.50% | 0.24% | 0.14% | 0.18% | 0.23% | | 0.25% | 0.35% | -0.04% | | -0.04% | -0.04% | 0.03% | | 0.05% | 0.14% | -0.13% | | 0.11% | 0.03% | 0.05% |
|
Return on Assets
|
0.00% | -0.30% | -0.32% | -0.48% | -0.41% | -0.38% | -0.42% | -0.30% | | | -0.33% | -0.43% | -0.03% | -0.07% | -0.06% | -0.08% | -0.30% | -0.24% | -0.23% | -0.21% | -0.26% | -0.29% | -0.23% | -0.18% | -0.09% | | | | 0.01% | 0.05% | 0.09% | 0.15% | 0.18% | 0.24% | 0.28% | 0.37% | 0.48% | 0.57% | 0.63% | 0.98% | 0.73% | 0.66% | 0.61% | 0.27% | 0.30% | 0.34% | 0.31% | 0.31% | 0.31% | 0.36% | 0.48% | 0.35% | 0.24% | 0.14% | 0.23% | 0.22% | 0.23% | 0.23% | 0.09% | 0.09% | 0.09% | 0.06% | 0.00% | -0.01% | -0.07% | 0.01% | 0.07% |
|
Return on Equity
|
| | | | | | | | | | 2.02% | 1.58% | 0.20% | -0.21% | -0.13% | -0.19% | -1.15% | -1.58% | -0.69% | -0.45% | -0.59% | -4.58% | 0.71% | 0.46% | 0.18% | | | | -0.01% | -0.05% | -0.09% | -0.16% | -0.20% | -0.29% | -0.41% | -0.61% | -0.68% | -0.95% | -1.46% | 17.04% | 2.32% | 1.82% | 1.52% | 0.61% | 0.61% | 0.63% | 0.54% | 0.51% | 0.50% | 0.62% | 0.90% | 0.62% | | | | 0.46% | 0.49% | 0.46% | 0.18% | 0.17% | 0.16% | 0.11% | -0.01% | -0.01% | -0.14% | 0.01% | 0.11% |