|
Gross Margin
|
93.32% | 96.13% | 95.20% | | | | | | | | | | | | | 95.84% | | 86.78% | | 89.80% |
|
EBT Margin
|
-349.97% | -346.21% | -470.56% | -546.75% | -675.93% | -871.93% | -34.77% | 44.64% | 61.82% | 80.56% | 89.23% | 105.18% | -1,311.68% | 113.63% | -599.82% | 86.60% | -1,027.62% | 62.52% | -703.79% | 10.42% |
|
EBIT Margin
|
-333.80% | -323.34% | -447.69% | -448.00% | -635.37% | -402.34% | 58.54% | 81.60% | 84.53% | 91.28% | 94.39% | 22.09% | -1,311.68% | 23.86% | -599.82% | 17.78% | -1,027.62% | 13.12% | -703.79% | 2.19% |
|
EBITDA Margin
|
-333.80% | -323.34% | -447.69% | -448.00% | -635.37% | -402.34% | 58.54% | 81.60% | 84.53% | 91.28% | 94.39% | 22.09% | -1,311.68% | 23.86% | -599.82% | 17.78% | -1,027.62% | 13.12% | -703.79% | 2.19% |
|
Operating Margin
|
-333.80% | -323.34% | -447.69% | -448.00% | -635.37% | -402.34% | 58.54% | 81.60% | 84.53% | 91.28% | 94.39% | 22.09% | -1,311.68% | 23.86% | -599.82% | 17.78% | -1,027.62% | 13.12% | -703.79% | 2.19% |
|
Net Margin
|
-349.97% | -346.21% | -470.56% | -330.34% | -3,766.57% | -1,997.68% | -34.77% | 44.57% | 61.76% | 151.36% | 60.26% | 66.63% | -1,311.68% | 67.84% | -599.82% | 64.56% | -1,027.62% | 57.89% | -703.79% | 6.52% |
|
FCF Margin
|
-241.27% | -313.77% | -375.19% | -2,317.89% | -2,920.04% | -1,558.31% | 18.77% | 45.45% | 65.26% | 85.64% | 98.63% | 92.96% | | 92.84% | | 60.86% | | 45.30% | | 52.53% |
|
Inventory Average
|
| | | | 8.96M | | | | | | | | | | | 63.35M | 48.21M | 40.63M | 37.49M | 33.98M |
|
Assets Average
|
208.77M | 256.30M | 294.99M | 313.68M | 524.92M | 601.45M | 465.29M | 393.96M | 373.17M | 457.76M | 636.51M | 862.20M | 943.40M | 906.82M | 1,127.05M | 1,279.60M | 1,209.80M | 1,215.81M | 1,237.56M | 1,266.34M |
|
Equity Average
|
-161.97M | -105.71M | -54.74M | 33.99M | 227.07M | 37.89M | -283.00M | -347.82M | -297.93M | -41.90M | 250.58M | 474.98M | 549.82M | 508.87M | 583.65M | 603.58M | 596.64M | 651.22M | 671.75M | 679.85M |
|
Invested Capital
|
-188.81M | -22.21M | -86.98M | 155.03M | 586.62M | 502.29M | -342.64M | -345.24M | -217.86M | 606.29M | 342.12M | 1,041.32M | 491.81M | 959.42M | 737.50M | 661.98M | 627.49M | 929.89M | 860.38M | 947.48M |
|
Asset Utilization Ratio
|
0.12 | 0.09 | 0.08 | 0.02 | 0.01 | 0.01 | 0.12 | 0.34 | 0.58 | 0.57 | 0.41 | 0.39 | 0.00 | 0.43 | 0.00 | 0.26 | 0.00 | 0.26 | 0.00 | 0.28 |
|
Interest Coverage Ratio
|
-13.44 | -12.96 | -18.22 | -4.19 | -3.08 | -0.92 | 0.61 | 2.08 | 4.21 | 9.95 | 13.20 | 4.06 | | 4.90 | | 3.73 | | 2.13 | | 0.35 |
|
Debt to Equity
|
0.00 | -0.01 | 0.00 | | 0.13 | -2.11 | -1.41 | -2.03 | -2.47 | 2.41 | 1.10 | 0.63 | 0.80 | 0.75 | 0.84 | 0.96 | 0.71 | 0.66 | 0.67 | 0.65 |
|
Debt Ratio
|
0.00 | 0.00 | 0.00 | | 0.06 | 0.90 | 1.18 | 1.89 | 1.63 | 0.70 | 0.52 | 0.39 | 0.44 | 0.43 | 0.41 | 0.44 | 0.38 | 0.36 | 0.36 | 0.34 |
|
Equity Ratio
|
-1.04 | -0.07 | -0.34 | 0.42 | 0.44 | -0.43 | -0.84 | -0.93 | -0.66 | 0.29 | 0.47 | 0.61 | 0.55 | 0.57 | 0.48 | 0.46 | 0.53 | 0.54 | 0.54 | 0.53 |
|
Times Interest Earned
|
-13.44 | -12.96 | -18.22 | -4.19 | -3.08 | -0.92 | 0.61 | 2.08 | 4.21 | 9.95 | 13.20 | 4.06 | | 4.90 | | 3.73 | | 2.13 | | 0.35 |
|
FCF Payout Ratio
|
| | | | | -2.11 | 8.63 | 0.02 | 0.00 | 0.03 | 0.04 | 0.10 | | 0.16 | | 0.35 | | | | |
|
Enterprise Value
|
619.39M | 995.11M | 1,275.05M | 1,505.21M | 2,710.88M | 1,391.97M | 1,050.39M | 1,012.99M | 1,403.82M | 1,653.70M | 1,111.89M | 1,077.68M | 1,115.13M | 1,108.41M | 508.22M | 633.58M | 665.63M | 834.44M | 947.45M | 781.16M |
|
Market Capitalization
|
669.44M | 1,304.75M | 1,515.96M | 1,753.70M | 3,176.00M | 1,632.47M | 1,237.67M | 1,163.43M | 1,532.74M | 1,763.14M | 1,434.11M | 1,256.24M | 1,161.25M | 1,198.74M | 809.29M | 924.63M | 845.62M | 1,027.95M | 1,208.08M | 1,086.13M |
|
Return on Sales
|
-3.50% | -3.46% | -4.71% | 2.16% | -30.91% | -11.26% | -0.35% | 0.45% | 0.62% | 1.56% | 0.73% | 0.87% | -13.12% | 0.94% | -6.00% | 0.66% | -10.28% | 0.58% | -7.04% | 0.03% |
|
Return on Capital Employed
|
-0.48% | -0.36% | -0.44% | -0.09% | -0.07% | -0.06% | 0.07% | 0.29% | 0.54% | 0.53% | 0.39% | 0.09% | -0.06% | 0.10% | -0.03% | 0.05% | -0.04% | 0.03% | -0.04% | 0.01% |
|
Return on Invested Capital
|
| | | | | | | -0.32% | -0.65% | | 0.43% | 0.09% | | 0.11% | | 0.06% | | 0.05% | | 0.00% |
|
Return on Assets
|
-0.41% | -0.33% | -0.39% | 0.04% | -0.27% | -0.16% | -0.04% | 0.15% | 0.36% | 0.89% | 0.30% | 0.34% | -0.06% | 0.41% | -0.03% | 0.17% | -0.03% | 0.15% | -0.03% | 0.01% |
|
Return on Equity
|
0.53% | 0.79% | 2.11% | 0.36% | -0.62% | -2.51% | 0.07% | -0.17% | -0.45% | -9.70% | 0.76% | 0.62% | -0.10% | 0.72% | -0.06% | 0.36% | -0.07% | 0.28% | -0.06% | 0.02% |