Innoviva, Inc. Balance Sheet

Balance Sheet Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Sep2021 Dec2021 Sep2022 Dec2022 Sep2023 Dec2023 Sep2024 Dec2024
Assets
Assets 284.15M331.20M258.78M368.58M681.25M521.65M408.93M379.00M367.34M548.19M724.83M999.57M887.24M926.39M1327.71M1231.50M1188.10M1243.51M1231.61M1301.06M
Current Assets
Cash & Equivalents 74.48M163.33M44.78M94.85M143.51M96.80M159.18M118.02M73.34M62.42M278.10M246.49M135.12M201.53M300.79M291.05M180.00M193.51M260.63M304.96M
Short-term Investments 3.92M146.30M196.14M153.64M321.62M143.70M28.10M32.42M55.74M52.49M72.75M0.28M
Cash & Current Investments 78.39M309.63M240.91M248.49M465.12M240.50M187.28M150.43M129.07M114.91M350.85M246.49M135.12M201.53M301.07M291.05M180.00M193.51M260.63M304.96M
Receivables - Net 0.20M6.74M9.40M10.75M14.45M30.55M20.39M
Receivables - Other 0.19M0.22M1.06M3.18M10.55M26.23M46.85M70.54M83.29M79.43M93.93M101.27M110.71M65.61M54.67M57.01M69.62M60.51M65.97M
Receivables 3.38M72.35M64.07M67.77M84.08M91.06M86.37M
Raw Materials 5.67M5.14M5.76M5.76M8.86M11.26M9.53M11.11M
Work In Process 1.85M0.36M54.13M25.05M13.23M15.67M20.40M20.53M
Finished Goods 4.91M10.92M25.09M18.43M13.81M4.31M2.08M
Inventory 7.51M10.41M70.81M55.90M40.52M40.74M34.24M33.73M
Prepaid Assets 9.77M6.00M3.52M4.07M4.29M1.13M0.81M0.77M0.75M0.85M0.96M1.64M0.54M1.37M7.93M29.56M14.73M21.63M12.65M21.06M
Current Assets 253.84M316.35M244.76M261.13M483.20M252.18M214.32M198.05M200.37M199.04M431.23M342.06M236.93M313.67M454.59M443.51M305.00M344.22M400.62M554.31M
Non-Current Assets
Property, Plant & Equipment (Net) 20.25M10.21M10.37M9.15M10.24M0.32M0.22M0.37M0.21M0.16M0.03M0.03M0.01M0.01M0.17M0.17M0.36M0.48M0.54M0.51M
Long-Term Investments 95.19M55.37M42.86M438.26M507.12M483.85M489.11M363.86M422.49M444.43M434.17M341.66M
Goodwill 16.00M26.71M17.91M17.91M17.91M17.91M
Intangibles 124.26M258.49M258.50M257.70M257.70M257.70M261.70M
Goodwill & Intangibles 124.26M274.49M285.21M275.61M275.61M275.61M279.61M
Long-Term Deferred Tax 56.00M4.00M196.05M154.17M93.76M28.16M17.33M4.95M14.88M12.05M
Other Non-Current Assets 2.62M3.34M2.51M2.27M7.36M18.10M0.02M0.04M0.04M0.04M0.31M0.21M0.14M0.01M4.62M4.30M3.44M3.27M2.80M41.48M
Non-Current Assets 30.31M14.85M14.02M107.45M198.06M269.47M194.61M180.95M166.97M349.15M293.59M657.51M650.31M612.72M873.12M59.64M883.11M76.18M830.99M746.75M
Liabilities
Current Liabilities
Accounts Payables 2.81M2.13M5.81M5.38M7.58M0.82M0.13M0.60M0.01M0.01M0.07M0.09M0.03M3.81M2.94M3.78M6.72M4.17M2.13M
Payables 2.81M2.13M5.81M5.38M7.58M0.82M0.13M0.60M0.01M0.01M0.07M0.09M0.03M3.81M2.94M3.78M6.72M4.17M2.13M
Accumulated Expenses 9.89M8.62M9.64M9.00M10.88M7.55M7.91M7.83M5.92M4.26M4.15M4.15M1.67M4.15M6.47M8.02M5.17M19.70M17.60M30.00M
Other Accumulated Expenses 2.76M2.80M6.96M6.55M9.71M2.11M2.22M1.09M1.50M0.95M0.56M1.40M0.88M1.01M15.12M21.21M24.70M19.70M
Short term Debt 0.43M0.21M0.07M40.00M1.06M7.75M25.00M96.13M96.19M191.84M192.03M
Current Leases -0.05M-0.05M1.21M1.51M1.57M
Current Taxes 33.80M0.15M0.15M2.62M
Current Deferred Revenue 246.61M21.92M18.70M4.59M9.29M1.08M0.89M0.89M2.85M2.09M1.55M1.28M0.72M1.13M
Total Current Liabilities 61.01M40.05M45.50M29.97M84.40M13.76M13.49M20.05M34.74M5.70M5.37M6.11M3.12M5.81M163.88M134.97M36.18M38.13M223.75M236.08M
Non-Current Liabilities
Non-Current Debt 0.07M470.53M482.14M708.34M574.36M382.86M377.12M385.52M392.30M394.65M443.68M444.18M445.72M446.23M255.97M256.32M
Convertible Debt 270.22M172.50M172.50M172.50M287.50M255.11M250.99M237.60M
Non-Current Deffered Revenue 137.43M122.02M6.01M5.46M3.79M3.10M2.21M
Minority Interest 0.15M5.47M28.62M67.92M88.99M111.19M
Non-Current Deferred Tax Liability 0.36M5.77M0.56M
Operating Leases 2.70M2.38M1.95M1.64M1.58M1.18M
Other Non-Current Liabilities 0.61M-0.13M1.82M1.86M1.38M0.94M0.59M0.22M0.11M0.01M78.42M70.92M68.69M71.87M71.45M64.28M
Total Non-Current Liabilities 472.54M353.75M743.18M749.72M730.60M609.26M388.56M382.49M391.63M395.42M-78.22M40.30M-67.59M103.26M-70.65M-64.08M
Liabilities
Total Liabilities 473.15M353.62M345.83M213.55M382.13M745.00M751.58M731.99M610.20M389.14M382.71M391.73M395.43M0.20M0.20M1.60M1.10M0.10M0.80M0.20M
Shareholder's Equity
Total Debt 0.43M0.28M0.07M40.00M471.58M482.14M716.09M599.36M382.86M377.12M385.52M392.30M394.65M539.81M540.37M445.72M446.23M447.81M448.34M
Common Equity -188.99M-22.42M-87.05M155.03M299.12M-223.35M-342.64M-352.99M-242.86M159.05M342.12M607.84M491.81M525.93M641.37M565.79M627.49M674.96M668.54M691.16M
Shareholder's Equity -188.99M-22.42M-87.05M155.03M299.12M-223.35M-342.64M-352.99M-242.86M159.05M342.12M607.84M491.81M525.93M641.37M565.79M627.49M674.96M668.54M691.16M
Liabilities and Shareholders Equity 284.15M331.20M258.78M368.58M681.25M521.65M408.93M379.00M367.34M548.19M724.83M999.57M887.24M926.39M1327.71M1231.50M1188.10M1243.51M1231.61M1301.06M
Treasury Shares 3.20M1.90M2.44M2.50M0.15M0.15M0.15M0.15M0.10M32.01M-32.01M32.01M0.65M0.86M32.01M
Retained Earnings -1749.40M-1200.62M-1315.96M-1334.50M-1505.20M-1673.67M-1692.43M-1632.89M-1498.75M-1103.69M-946.40M-722.00M-466.49M-456.15M-136.60M-204.91M-86.72M-25.19M-22.13M-1.80M