Innoviva Growth Metrics (2009-2025) | INVA

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 16.36%12.79%15.87%82.59%30.40%33.28%-21.87%31.77%35.51%42.43%171.68%48.89%73.47%84.83%2.28%1.83%-16.86%-23.43%-19.23%-23.70%-20.96%-21.61%-20.64%-18.17%-15.33%-7.32%1.04%-1.61%5.51%-3.08%-29.38%-8.96%-28.97%49.23%113.23%89.64%143.42%32.22%33.54%36.95%36.44%37.90%38.11%-10.29%-3.80%-7.32%1.76%44.16%49.65%32.93%2.01%-1.71%-10.51%0.98%12.20%9.54%3.66%4.63%-1.04%8.87%16.04%
Assets Growth (3y) 0.45%24.68%27.91%26.66%33.27%36.77%46.33%27.18%25.95%25.03%26.32%30.93%4.98%4.46%3.52%-13.13%-14.01%-17.75%-17.76%-13.48%-14.99%-10.95%-11.03%-17.27%-9.84%-14.07%10.26%15.02%19.32%22.19%24.13%26.22%33.22%33.12%39.61%57.84%32.57%47.29%19.11%23.35%20.99%25.24%19.33%12.76%8.33%8.81%7.55%5.22%15.78%11.55%11.99%4.24%5.44%2.48%
Assets Growth (5y) 23.01%24.06%24.72%23.52%14.35%14.73%15.54%4.31%4.52%5.51%7.93%12.47%-1.41%0.36%-0.07%-14.09%-10.65%-16.05%-4.25%-0.50%1.18%4.07%6.80%10.03%13.74%16.08%19.57%22.92%15.85%19.08%19.57%23.09%25.05%27.70%27.37%32.49%26.98%33.74%17.80%16.52%13.78%12.75%12.41%9.74%8.68%9.15%
Assets (QoQ) -4.05%-10.97%-1.13%37.78%-6.99%-8.55%55.80%-6.53%-8.66%-15.86%83.45%-3.88%-4.00%60.49%0.54%11.99%2.29%-11.19%0.10%-8.57%-5.79%-6.32%-5.45%-5.29%-6.56%-5.16%-2.51%-2.00%2.28%3.40%-5.07%5.09%-6.05%-24.66%22.38%-18.01%97.41%7.65%8.84%5.24%7.23%8.72%11.63%4.85%8.38%8.88%-27.49%12.43%4.41%19.55%2.72%16.71%-7.25%-8.26%-1.02%6.25%4.66%1.94%-3.37%0.55%5.64%-3.59%6.31%7.16%
Capital Expenditures Growth (1y) -126.14%57.39%-20.13%-52.32%1,517.50%-71.16%-32.91%4.86%-58.38%308.81%118.92%-253.98%-87.54%-99.63%-99.25%2,700.00%266.67%687.88%3.85%
Capital Expenditures Growth (3y) 15.54%22.88%5.46%-40.44%-47.23%-82.41%-84.35%-77.38%0.84%-70.28%-24.61%36.41%
Capital Expenditures Growth (5y) -71.94%-64.31%51.76%-50.10%-38.19%16.72%
Capital Expenditures (QoQ) 275.82%140.17%0.07%-102.89%2,362.50%21.88%-40.25%-13.96%-53.97%183.52%-6.62%-65.85%352.12%51.83%-165.68%-95.49%2,925.00%-88.43%8.33%44.44%153.85%
Cash & Equivalents Growth (1y) 667.73%14.11%-3.79%243.54%34.53%30.03%-0.58%-72.58%-90.32%77.70%78.90%111.82%1,759.33%23.68%53.15%51.30%-52.92%4.42%-30.44%-32.55%12.70%-28.10%-34.15%64.44%7.50%-24.49%18.35%-25.86%5.29%13.01%48.53%-37.86%-83.02%-31.66%-64.88%-14.89%140.07%62.74%255.75%345.55%440.25%191.05%177.08%-11.37%-19.63%-89.53%-71.80%-18.24%-23.36%555.45%122.62%44.42%-33.56%-38.99%-40.16%-33.51%23.82%25.42%44.80%57.59%78.91%83.19%82.83%
Cash & Equivalents Growth (3y) 39.92%38.15%19.61%25.89%34.27%41.91%39.66%-4.22%-5.38%31.90%23.99%29.30%114.48%-2.44%-11.14%18.84%-17.07%-17.24%-18.46%-6.31%8.45%-15.03%5.00%-8.84%-42.29%-16.45%-14.85%-26.81%-24.57%7.92%22.89%33.07%30.11%47.93%51.28%49.79%118.45%-20.84%40.60%47.80%49.30%25.94%20.26%1.53%-25.76%-25.18%-27.85%-7.75%-14.25%71.18%24.48%14.81%13.75%11.92%16.57%
Cash & Equivalents Growth (5y) 53.31%27.77%12.76%15.28%5.13%16.49%4.53%-0.51%0.52%4.49%8.24%21.39%62.03%-4.55%4.28%-5.01%-36.65%-15.23%-22.32%-15.34%-12.26%-7.36%7.66%23.50%20.05%22.53%43.50%9.14%13.26%-17.46%7.71%11.30%6.29%17.31%16.79%31.74%39.63%14.68%29.93%25.40%22.31%8.86%8.55%1.86%-1.94%-0.77%-0.11%
Cash & Equivalents (QoQ) 415.56%7.35%-27.51%131.20%-36.57%-9.49%158.84%-9.46%-38.69%-30.80%-28.62%-68.04%1,025.76%-30.33%-15.49%180.52%-25.12%-13.73%-16.51%-12.71%66.08%-42.53%-19.05%45.85%5.94%-47.35%102.14%-4.65%-25.59%-17.49%26.63%35.41%-20.13%8.45%-47.02%-62.99%221.42%-44.27%28.39%4.38%117.88%21.83%60.80%26.57%17.38%15.99%-48.56%14.77%-84.71%212.30%49.15%7.58%30.80%6.07%-3.24%-50.51%20.12%4.03%7.51%-7.83%21.67%20.10%17.01%4.63%24.58%19.87%
Cash from Investing Activities Growth (1y) -415.32%-282.74%-55.83%7.37%84.48%-93.19%-188.45%125.21%776.67%32.76%-240.63%-96.79%-636.88%-122.15%-195.47%-1,076.71%131.39%84.72%40.22%-489.83%421.66%403.05%19.60%1,280.45%-84.14%-171.96%68.47%-76.51%91.52%108.26%-44.25%-210.98%18.39%348.74%162.10%-76.17%-379.74%121.49%-217.86%214.04%121.63%-134.81%46.66%-706.76%-264.51%1,386.01%848.55%-442.38%-102.80%-175.37%75.05%-28.47%-20.48%21.59%19.43%138.11%
Cash from Investing Activities Growth (3y) 49.05%-70.67%-49.34%26.15%-77.98%-42.37%-121.74%57.08%137.55%38.89%-81.88%-56.73%106.39%44.68%-12.40%779.39%31.23%30.68%46.69%163.78%16.59%29.67%28.49%-45.45%-28.88%-35.64%31.66%-34.98%-102.82%41.29%-1.83%30.64%-10.52%-76.09%26.92%-130.15%-44.15%114.84%67.57%-24.51%-28.57%-44.37%-61.68%-93.53%-17.70%-40.26%37.67%147.35%33.59%
Cash from Investing Activities Growth (5y) 41.04%-11.03%-34.19%15.45%62.22%27.25%-44.40%49.65%62.80%13.03%-8.81%38.68%21.71%15.56%8.37%-182.29%20.96%16.25%16.39%-99.97%-48.61%30.53%23.17%52.25%-26.28%-17.14%29.23%-38.94%-33.61%41.51%44.11%-53.03%-26.56%-17.11%-27.33%-45.66%10.31%-24.83%-33.00%46.43%33.03%
Cash from Investing Activities (QoQ) -362.95%480.46%-176.86%58.99%-219.18%143.91%-261.18%93.13%-3,873.37%79.90%145.94%84.39%-494.81%-1.85%100.43%-30,930.14%-63.36%-35.46%98.57%1,090.88%-179.50%-430.04%85.87%976.35%-53.81%-240.62%307.39%-88.22%-309.51%38.38%254.49%-3.97%-90.97%-1,176.32%-18.86%202.45%-65.76%48.95%-437.18%-62.67%127.11%-179.26%426.25%-69.14%-143.63%-21.43%-3,611.54%91.63%441.07%-29.32%98.24%-1,801.51%195.52%-44.41%
Cash from Operations Growth (1y) 11.89%-166.05%14.23%-532.70%-9.53%-2.96%-0.76%-68.24%-59.62%-93.52%-42.59%4.35%23.46%51.45%-49.87%-64.83%-60.09%-226.05%48.99%88.47%96.81%104.00%112.61%250.04%548.64%473.14%660.09%204.84%282.91%81.69%115.43%126.97%79.80%128.48%38.23%29.08%53.57%9.22%-4.51%8.30%-4.14%41.24%29.89%27.46%14.46%6.04%256.01%16.64%-6.59%-27.35%-73.82%-51.69%-44.09%44.24%14.50%20.08%31.23%0.81%-61.59%
Cash from Operations Growth (3y) -15.49%-74.37%-7.21%-116.74%-10.19%1.10%-29.13%-38.42%-25.06%-45.24%-2.91%43.35%66.06%27.31%27.98%31.72%30.63%40.05%35.52%36.22%36.59%34.19%59.58%131.34%220.39%187.62%182.87%107.48%119.48%65.51%41.67%46.94%38.33%52.18%19.68%21.23%19.00%17.83%64.06%8.57%11.84%49.77%-29.56%-21.78%13.08%-23.91%-19.76%-21.29%-20.86%-17.69%-36.35%
Cash from Operations Growth (5y) -13.55%-53.03%1.19%-14.12%41.53%16.28%16.42%19.72%17.92%21.99%24.94%23.14%21.72%21.60%29.04%31.77%29.04%38.52%28.14%28.81%28.57%24.89%36.42%75.21%116.41%105.56%94.83%65.27%63.27%46.68%67.41%28.72%28.41%34.70%-12.44%-5.89%12.39%-13.53%-5.00%17.66%-7.93%-11.19%-7.78%
Cash from Operations (QoQ) 75.84%-245.06%89.35%-892.40%27.04%-11.24%21.45%-71.79%31.41%-8.86%-31.16%-62.99%16.84%19.79%12.02%-30.43%47.25%-147.58%3.24%-26.67%-7.44%61.27%78.12%64.95%234.53%22.17%160.43%4.81%71.86%62.02%4.45%31.66%-18.45%92.10%10.05%4.29%3.63%16.22%2.76%24.08%-26.30%1.60%16.56%9.83%8.59%-6.56%14.38%-1.38%0.60%213.70%-19.44%143.98%48.66%182.35%18.01%196.10%-9.35%12.83%
Dividends Paid - Common Growth (1y) -89.46%-97.50%-99.58%-99.82%-65.24%-90.68%-67.74%-25.00%107.69%34.33%1,922.50%5,000.00%2,171.85%-91.11%-99.63%430.02%197,525.00%404,966.67%34.63%65.91%-69.43%-52.65%50.59%
Dividends Paid - Common Growth (3y) -94.76%-85.38%-69.76%-59.11%154.07%-77.68%-71.08%487.45%517.95%572.25%164.99%518.41%192.09%185.65%833.46%1,370.90%87.79%
Dividends Paid - Common Growth (5y) -89.84%-11.30%-16.11%68.13%96.91%176.83%289.07%149.72%198.92%347.27%
Dividends Paid - Common (QoQ) 1.59%-0.52%-99.36%284.49%-82.75%-58.06%25.00%3.08%-40.30%-2.50%246.15%-33.33%798.89%145.86%54.20%-99.74%-62.50%351,300.00%-23.14%747.33%-5.28%129.94%46.72%631.23%
EBITDA Margin Growth (1y) -0.06M838.00639.000.03M0.00M-0.00M-0.01M-0.04M0.04M-0.21M-0.19M0.07M-0.26M0.20M0.05M-0.05M0.06M-0.05M0.09M0.05M0.19M0.11M0.10M0.01M0.01M0.00M0.00M0.00M-5.00198.00-154.00917.00523.000.00M0.00M117.000.00M-21.00-103.0023.00221.00278.00274.00-0.14M-0.06M0.82M143.000.07M-0.02M-0.88M-0.01M-0.04M-0.07M-0.05M0.01M0.06M0.04M0.10M-0.01M-0.04M-0.06M-613.00-0.00M
EBITDA Margin Growth (3y) -0.01M-0.21M-0.19M0.06M-0.22M-0.02M-0.15M-0.02M-0.16M-0.07M-0.05M0.07M-0.01M0.25M0.24M0.00M0.26M0.06M0.19M0.06M0.20M0.11M0.10M0.01M0.01M0.00M0.00M0.00M0.00M0.00M864.000.00M0.00M0.00M0.00M-0.14M-0.06M0.82M313.00-0.07M-0.08M-0.06M-0.01M-0.11M-0.15M-0.11M0.00M0.08M-0.05M-0.82M-0.00M-0.02M-0.10M0.05M0.00M
EBITDA Margin Growth (5y) -0.21M-0.07M-0.06M0.05M0.04M0.04M0.05M0.03M0.04M0.04M0.05M0.07M407.000.26M0.24M0.01M0.26M0.06M0.20M0.06M0.20M0.11M0.10M0.01M0.01M0.00M0.00M-0.14M-0.06M0.82M0.00M-0.07M-0.08M-0.06M-0.01M-0.11M-0.15M-0.11M0.00M-0.05M-0.12M-0.00M-0.00M-0.10M-0.18M-0.00M-0.01M
EBITDA Margin (QoQ) -0.05M-0.01M-0.01M0.02M0.00M-0.01M0.01M-0.01M-0.00M-0.01M-0.02M0.07M-0.26M0.02M0.24M-0.26M0.20M-0.13M0.14M-0.14M0.08M0.01M0.10M902.000.00M0.00M0.00M-321.00717.00412.00254.00-0.00M921.0060.000.00M-0.00M0.00M6.00321.00-216.00-132.00-77.00448.00-19.00-74.00-81.00-0.14M0.08M0.88M-0.82M-0.07M-0.01M0.02M0.05M-0.10M-0.04M0.04M0.11M-0.05M-0.06M0.11M-644.00-0.09M-0.08M0.17M-0.00M
EBIT Growth (1y) -215.07%9.00%5.86%12.86%-0.90%-21.74%-47.15%-98.38%503.91%-50.94%-14.20%-18.42%-138.80%80.68%76.89%82.39%55.90%-41.98%-23.81%101.75%105.06%152.15%188.39%13,202.31%2,253.29%406.60%231.02%117.78%67.37%84.84%43.36%76.33%38.69%31.04%44.07%16.28%28.19%-4.65%5.43%-4.64%45.90%26.83%38.88%-108.76%-107.14%27.38%11.99%6.28%-61.45%-109.55%-99.99%-70.77%-29.30%-4.44%1,515,300.00%36.31%9.85%667.93%-42.94%-60.22%19.92%-10.85%-20.03%
EBIT Growth (3y) 67.38%-18.70%-16.52%-26.97%-16.50%29.19%27.04%25.49%11.59%25.47%31.12%26.07%-79.47%28.93%31.09%34.08%36.17%79.17%77.82%92.00%58.65%90.23%83.65%699.39%279.43%130.65%89.79%64.67%43.83%32.18%29.62%25.05%37.40%16.58%28.25%-28.00%-28.74%15.49%17.92%-27.62%-29.43%-29.15%-95.65%-28.87%-29.05%-28.61%-3.54%-0.64%-23.46%-17.26%-22.96%-20.34%2.27%93.88%1,805.21%
EBIT Growth (5y) -22.89%14.43%14.66%14.94%15.27%17.74%19.38%24.28%23.07%25.34%24.21%25.06%-19.36%27.27%26.19%29.03%26.34%61.79%56.81%65.49%40.85%51.96%52.95%255.33%152.27%71.50%58.52%-18.87%-18.23%30.12%27.63%-16.66%-18.12%-17.00%-83.43%-16.60%-17.91%-16.58%5.61%-15.83%-17.04%-1.76%-6.59%-16.47%-16.08%-8.45%-16.35%
EBIT Margin Growth (1y) -0.06M0.01M796.000.03M0.00M-0.01M-0.01M-0.04M0.04M-0.21M-0.19M0.07M-0.26M0.20M0.05M-0.05M0.06M-0.05M0.09M0.05M0.19M0.11M0.10M0.01M0.01M0.00M0.00M0.00M-5.00198.00-154.00917.00523.000.00M0.00M117.000.00M-21.00-103.0023.00221.00278.00274.00-0.14M-0.06M0.82M143.000.07M-0.02M-0.88M-0.01M-0.04M-0.07M-0.05M0.01M0.06M0.04M0.10M-0.01M-0.04M-0.06M-613.00-0.00M
EBIT Margin Growth (3y) -0.01M-0.21M-0.19M0.06M-0.22M-0.02M-0.15M-0.02M-0.16M-0.07M-0.05M0.07M-0.01M0.25M0.24M0.00M0.26M0.06M0.19M0.06M0.20M0.11M0.10M0.01M0.01M0.00M0.00M0.00M0.00M0.00M864.000.00M0.00M0.00M0.00M-0.14M-0.06M0.82M313.00-0.07M-0.08M-0.06M-0.01M-0.11M-0.15M-0.11M0.00M0.08M-0.05M-0.82M-0.00M-0.02M-0.10M0.05M0.00M
EBIT Margin Growth (5y) -0.21M-0.07M-0.06M0.05M0.04M0.04M0.04M0.03M0.04M0.04M0.05M0.07M407.000.26M0.24M0.01M0.26M0.06M0.20M0.06M0.20M0.11M0.10M0.01M0.01M0.00M0.00M-0.14M-0.06M0.82M0.00M-0.07M-0.08M-0.06M-0.01M-0.11M-0.15M-0.11M0.00M-0.05M-0.12M-0.00M-0.00M-0.10M-0.18M-0.00M-0.01M
EBIT Margin (QoQ) -0.06M648.00-0.02M0.02M0.01M-0.01M0.01M-0.01M-0.00M-0.01M-0.02M0.07M-0.26M0.02M0.24M-0.26M0.20M-0.13M0.14M-0.14M0.08M0.01M0.10M902.000.00M0.00M0.00M-321.00717.00412.00254.00-0.00M921.0060.000.00M-0.00M0.00M6.00321.00-216.00-132.00-77.00448.00-19.00-74.00-81.00-0.14M0.08M0.88M-0.82M-0.07M-0.01M0.02M0.05M-0.10M-0.04M0.04M0.11M-0.05M-0.06M0.11M-644.00-0.09M-0.08M0.17M-0.00M
EBIT (QoQ) -216.38%1.27%2.38%-2.59%7.96%-2.13%9.63%-18.79%-11.06%-23.44%-21.82%341.86%-141.50%6.61%-26.32%20.75%79.34%-11.73%3.76%-98.50%33.48%2.57%101.36%473.08%585.64%65.11%105.04%1.38%47.60%7.89%34.90%-22.09%63.00%-16.32%65.93%-38.72%54.01%-8.00%33.92%-32.44%14.55%1.73%21.13%3.36%-0.43%11.40%-107.64%15.78%1,876.26%-2.06%-106.40%-45.09%-5.07%100.05%-206,660.00%-9.86%15.13%886.89%-108.68%-55.49%634.67%-20.94%-124.37%22.28%695.18%-29.07%
EBT Growth (1y) -210.66%-3.14%-2.68%6.77%-8.53%-20.19%-44.31%-91.76%470.83%-48.37%-13.28%-17.47%-142.48%71.05%72.75%79.54%54.97%-84.93%-127.94%-79.06%34.08%60.70%78.73%127.01%141.88%264.89%426.72%477.35%276.05%179.02%101.22%135.37%80.56%57.56%66.47%25.14%60.00%-0.22%14.83%-3.93%95.53%109.08%-12.36%29.17%36.41%15.29%143.98%-106.66%-65.45%-84.95%132.53%-70.77%-8.00%-71.68%-69.99%36.31%9.68%-776.64%-92.03%-60.22%-185.52%284.83%1,328.19%
EBT Growth (3y) 64.53%-22.52%-18.84%-28.06%-19.58%19.78%23.63%22.76%10.82%7.39%11.06%24.50%-28.59%40.52%49.07%28.04%28.55%47.34%53.04%68.59%44.83%56.16%50.35%78.32%69.19%109.91%134.79%157.16%121.47%63.70%56.68%41.44%78.09%48.69%18.77%15.80%62.20%33.99%34.91%-27.71%-2.69%-28.68%70.68%-29.01%-24.31%-63.37%19.41%-27.50%-29.62%-31.78%-61.83%-20.34%-41.99%52.44%-30.10%
EBT Growth (5y) -23.32%0.31%-0.84%5.11%12.69%17.80%26.40%17.32%17.04%20.25%20.01%21.71%-27.63%24.31%23.46%27.31%23.25%48.69%48.85%59.19%37.97%37.09%36.12%45.01%61.23%76.49%67.06%84.02%96.07%60.27%52.41%-17.54%21.63%-10.62%56.89%-16.83%6.29%-36.59%11.37%-15.88%-1.44%-21.93%-34.68%-16.54%-19.20%-9.28%14.14%
EBT Margin Growth (1y) -0.06M0.00M-0.00M0.03M753.00-0.01M-0.01M-0.04M0.04M-0.22M-0.19M0.07M-0.28M0.18M0.01M-0.06M0.06M-0.13M0.01M0.04M0.19M0.21M0.21M0.02M0.02M0.01M0.01M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M752.000.00M373.00628.0090.000.00M0.01M-0.00M1.79M1.20M1.15M0.01M-1.86M-0.85M-1.06M0.03M-0.04M0.16M-0.05M-0.03M0.06M-0.05M-0.06M-0.01M-0.04M-1.25M0.01M0.01M
EBT Margin Growth (3y) -0.01M-0.22M-0.21M0.06M-0.24M-0.05M-0.19M-0.03M-0.17M-0.17M-0.17M0.05M-0.02M0.25M0.24M-0.00M0.27M0.09M0.23M0.07M0.21M0.22M0.22M0.03M0.02M0.02M0.01M0.01M0.01M0.00M0.00M0.00M0.01M0.01M-503.001.79M1.21M1.16M0.00M-0.07M0.35M0.10M0.03M-0.11M0.50M0.04M0.01M-1.84M-0.75M-1.17M-0.01M-0.02M-1.15M-0.10M-0.03M
EBT Margin Growth (5y) -0.23M-0.18M-0.18M0.03M0.02M0.03M0.04M0.03M0.04M0.04M0.05M0.07M-0.00M0.27M0.25M0.00M0.28M0.09M0.24M0.07M0.22M0.22M0.22M0.03M0.03M0.02M0.01M1.80M1.21M1.16M0.01M-0.07M0.36M0.10M0.04M-0.11M0.51M0.05M0.00M-0.05M0.46M-0.01M-0.01M-0.09M-0.80M-0.01M0.00M
EBT Margin (QoQ) -0.06M-736.00-0.02M0.02M0.00M-0.01M0.01M-0.01M-0.00M-0.01M-0.02M0.08M-0.27M0.02M0.25M-0.28M0.19M-0.15M0.17M-0.15M-0.01M-0.00M0.19M0.01M0.01M0.00M0.01M-36.000.00M531.000.00M-0.00M0.00M60.000.00M-0.00M0.00M-306.000.00M-365.0019.00-51.00488.000.00M0.00M-0.01M1.80M-0.59M-0.05M-1.15M-0.07M0.42M-0.25M-0.07M-0.14M0.62M-0.46M-0.05M-0.06M0.51M-0.47M0.00M-0.09M-0.70M0.79M0.00M
EBT (QoQ) -206.24%-2.41%-0.15%-1.54%0.97%-1.96%9.06%-18.20%-9.67%-22.42%-20.84%328.59%-143.88%6.54%-25.31%17.33%70.10%12.02%5.92%-81.94%-22.81%-8.43%26.09%33.02%26.78%41.31%193.83%3.86%188.29%16.30%65.80%-32.35%113.91%-16.13%93.95%-48.11%86.67%-11.39%45.80%-33.65%16.42%1.97%21.97%35.04%24.48%-57.26%79.77%42.61%5.21%-9.55%-104.91%839.38%-54.17%1,297.53%-103.61%498.33%-85.89%1,380.65%-107.65%785.98%-187.05%117.44%-253.88%-266.15%288.13%34.74%
Enterprise Value Growth (1y) -33.61%-0.81%43.95%60.66%154.13%82.14%13.69%28.13%-21.49%2.69%57.55%18.05%22.65%110.90%72.92%80.10%71.11%14.18%-43.73%-48.65%-34.64%-37.66%-62.71%-24.54%-19.82%-44.93%69.05%-3.56%5.67%21.93%28.22%38.58%22.48%2.42%8.62%17.80%-24.58%-3.86%-47.34%-32.76%-32.67%-16.83%-19.99%-3.08%18.87%33.36%77.10%2.85%13.96%-46.02%-54.43%-42.84%-44.89%-11.32%30.97%31.70%26.17%22.13%42.34%-6.38%4.07%7.00%-28.90%
Enterprise Value Growth (3y) 9.82%22.88%37.12%34.44%34.75%58.01%45.77%39.66%18.11%35.23%15.31%2.97%11.11%14.50%-28.68%-11.30%-3.57%-26.81%-29.21%-27.97%-17.88%-25.19%-6.85%0.28%1.24%-11.73%33.03%16.33%-0.80%6.28%-9.82%3.15%-14.64%-6.44%-22.94%-8.44%-15.49%2.16%-9.30%-12.49%-3.02%-15.72%-13.56%-17.10%-9.28%-13.90%1.87%-8.17%-7.46%-16.38%-5.29%-11.01%-10.22%5.04%9.85%
Enterprise Value Growth (5y) 22.69%34.90%20.20%17.58%22.30%22.94%-8.26%1.09%-2.90%-3.22%-0.68%-4.50%3.05%0.16%-4.69%-1.39%3.02%-13.31%-13.16%-9.41%-12.55%-16.24%-14.30%-4.39%-12.03%-11.27%-0.16%0.51%-4.82%5.90%0.77%1.82%-3.37%-10.03%-18.06%-14.71%-17.63%-12.59%-14.94%-12.79%-8.71%-8.30%3.78%-6.82%-0.40%-3.56%1.36%
Enterprise Value (QoQ) -22.38%0.40%-8.72%-6.66%15.96%45.69%1.88%47.65%-16.89%-9.06%14.82%-9.53%8.72%39.52%-13.97%-6.01%86.94%14.39%-10.40%-10.70%24.74%-43.62%-18.24%13.67%18.99%-66.28%65.47%20.77%-18.27%3.51%-5.61%32.32%-5.69%8.85%2.02%16.95%-21.14%15.43%10.65%-25.12%0.52%-36.77%41.28%-25.02%24.18%-39.17%71.15%-8.05%39.32%-19.23%-0.60%1.88%-34.01%-31.80%24.67%-1.77%6.18%0.72%25.36%-5.90%2.78%17.39%-17.55%4.62%5.68%-22.00%
EPS (Basic) Growth (1y) -13.99%-1.14%17.39%28.45%20.19%11.43%-27.59%-80.00%460.71%-35.48%0.00%-6.67%-138.61%11.90%-18.92%4.17%-58.97%-54.05%56.82%69.57%85.48%87.72%78.95%128.57%144.44%285.71%450.00%500.00%300.00%153.85%57.14%129.17%81.25%63.64%113.64%374.55%13.79%-31.48%-17.02%-82.76%96.97%105.41%-28.21%17.78%43.08%32.89%271.43%-116.42%-75.27%-99.01%266.35%-70.06%121.74%100.00%-66.93%30.65%13.73%-2,850.00%-98.41%-64.02%-227.59%283.64%6,400.00%
EPS (Basic) Growth (3y) 74.15%-6.67%-1.77%-11.16%-3.59%-1.87%-14.91%-22.54%-30.34%-22.51%19.92%32.24%-27.84%44.97%52.36%27.72%28.11%32.98%32.35%36.11%31.19%37.13%46.71%80.99%73.49%113.37%139.57%302.59%102.06%41.72%40.71%23.31%59.56%32.06%8.37%-1.23%47.47%23.21%30.31%-26.69%-11.34%-69.99%113.77%-32.55%-7.77%-70.26%65.10%-29.93%-14.56%-36.52%-73.21%-24.60%-73.44%365.70%-30.12%
EPS (Basic) Growth (5y) -15.03%-10.50%11.55%16.72%23.82%27.52%32.71%16.65%16.47%19.33%18.92%20.43%-30.82%22.74%21.01%25.76%22.37%28.17%25.13%50.32%20.42%21.51%32.30%39.14%55.94%66.66%55.18%67.67%87.62%50.69%49.34%-18.76%7.53%-50.31%76.89%-17.81%11.95%-48.27%21.80%-15.32%11.94%-28.37%-44.79%-18.88%-25.70%5.85%35.94%
EPS (Basic) (QoQ) -12.43%-1.44%0.46%-0.41%0.24%17.14%13.79%-12.00%-10.71%-19.35%-21.62%324.44%-141.58%11.90%-29.73%18.75%5.13%-18.92%-4.55%-34.78%8.06%66.67%26.32%35.71%22.22%42.86%200.00%0.00%225.00%7.69%71.43%-33.33%106.25%-33.33%150.00%-47.27%86.21%-12.96%455.32%-87.36%12.12%5.41%15.38%44.44%16.92%-63.16%89.29%75.47%8.60%2.97%-108.37%364.27%-95.65%38,000.00%-103.88%444.59%-96.08%6,200.00%-108.15%665.07%-194.83%103.64%-941.76%-339.56%236.49%28.71%
EPS (Weighted Average and Diluted) Growth (1y) -9.19%-28.54%-68.43%432.14%-35.48%0.00%-141.94%11.90%-18.92%425.00%450.00%275.00%130.77%61.54%127.27%80.00%63.33%104.76%368.00%14.81%-30.61%-16.28%-82.05%90.32%102.94%-27.78%16.67%42.37%30.43%246.15%-76.19%-94.44%211.11%110.00%-60.00%-65.00%9.52%-2,850.00%-97.96%-260.87%240.00%5,300.00%
EPS (Weighted Average and Diluted) Growth (3y) -9.23%-15.19%52.36%28.11%32.98%31.91%133.62%288.20%97.89%37.78%40.43%24.05%57.85%32.00%7.38%-0.67%45.98%22.47%27.92%-13.59%-47.22%98.13%-10.71%-69.28%55.63%-18.19%-37.70%-71.89%-78.63%148.79%-27.21%
EPS (Weighted Average and Diluted) Growth (5y) 32.61%16.54%16.47%19.33%18.65%19.99%-30.57%22.10%20.75%21.91%27.16%24.38%53.42%65.05%83.84%47.25%47.25%5.92%-30.12%67.88%9.24%-47.26%17.91%8.21%-29.33%-43.90%-26.62%2.22%32.95%
EPS (Weighted Average and Diluted) (QoQ) -1.39%6.97%-4.56%-10.71%-19.35%-21.90%306.20%-145.16%11.90%5.13%-18.92%200.00%0.00%225.00%0.00%69.23%-31.82%100.00%-30.00%138.10%-46.00%81.48%-12.24%444.19%-86.75%9.68%5.88%16.67%40.48%16.95%-62.32%88.46%71.43%7.14%0.00%-75.00%5,500.00%-95.24%4,800.00%-219.57%103.64%204.05%40.26%
FCF Margin Growth (1y) -0.01M-0.02M0.00M-0.02M-0.00M-0.00M0.01M-0.03M0.04M-0.21M-0.17M0.05M-0.24M0.11M-0.80M-0.28M-0.43M-0.44M0.79M0.27M0.67M0.57M0.21M0.01M0.01M0.00M0.00M0.00M0.00M31.000.00M0.00M0.00M0.00M806.00852.000.00M0.00M-0.00M0.00M-0.00M0.00M-323.001.68M0.78M0.71M0.02M0.00M-0.30M0.00M-0.47M-0.03M-0.01M0.06M-0.39M-0.00M0.61M19.00-0.01M
FCF Margin Growth (3y) 0.02M-0.23M-0.16M0.01M-0.20M-0.10M-0.96M-0.26M-0.63M-0.54M-0.18M0.04M0.00M0.25M0.20M0.00M0.25M0.14M1.01M0.28M0.68M0.57M0.22M0.01M0.01M0.01M0.01M0.00M0.01M0.00M0.00M0.00M0.00M0.01M-534.001.69M0.78M0.72M0.02M0.78M0.41M0.02M0.31M0.38M0.01M-0.41M-0.72M-0.01M0.20M-0.42M-0.02M
FCF Margin Growth (5y) -0.64M-0.56M-0.17M-283.000.04M0.03M0.04M0.03M0.05M0.03M0.04M0.05M0.01M0.25M0.21M0.00M0.25M0.14M1.01M0.29M0.68M0.58M0.22M0.02M0.01M0.01M0.01M1.69M0.79M0.72M0.02M0.79M0.42M0.02M0.31M0.38M0.01M0.37M-0.00M0.01M0.98M-0.01M-0.00M
FCF Margin (QoQ) 0.02M-0.03M0.03M-0.04M0.01M-0.01M0.01M-0.02M0.01M-39.00-0.02M0.05M-0.24M0.05M0.20M-0.25M0.11M-0.87M0.72M-0.39M0.10M0.36M0.20M0.00M0.00M-82.000.00M-30.00836.000.00M-0.00M0.00M-0.00M0.01M-0.00M0.00M-0.00M0.00M-0.00M0.01M-0.01M-83.0075.00533.00770.00-0.00M1.68M-0.90M-0.06M-0.70M-0.37M-0.39M0.07M-0.37M-0.38M0.01M-0.99M218.00
FCF Payout Ratio Growth (1y) 358.59%100.56%-99.93%-99.98%-88.58%-97.57%-82.26%-65.60%-8.62%-25.29%785.21%3,589.58%1,660.02%-94.21%-99.66%455.07%206,097.86%286,696.58%17.60%56.46%-73.79%-49.30%107.33%
FCF Payout Ratio Growth (3y) 26.00%25.99%-89.49%-85.55%22.45%-89.83%-82.53%313.00%346.75%341.73%118.58%419.69%147.90%74.12%759.80%1,215.24%25.39%
FCF Payout Ratio Growth (5y) 14.87%15.01%-59.19%1.73%20.61%88.70%131.85%94.01%132.80%232.07%
FCF Payout Ratio (QoQ) 175.79%-18.57%-99.75%266.78%-89.96%-73.82%18.40%-21.81%-26.79%-49.25%214.55%-36.08%767.42%111.55%50.05%-99.79%-49.12%345,753.71%-29.23%759.15%-5.85%-26.70%82.13%199.72%
Free Cash Flow Growth (1y) 11.89%-166.05%13.55%-556.84%-15.37%-10.98%0.24%-67.84%-55.58%-82.99%-45.82%6.66%23.71%50.39%-47.69%-67.43%-61.43%-206.96%49.28%88.44%96.90%104.08%112.61%245.81%546.98%472.77%650.98%204.48%282.91%81.81%118.04%127.27%79.80%128.48%38.23%29.08%53.57%9.22%-4.51%8.28%-4.16%41.24%29.89%27.49%14.48%6.04%256.01%16.63%-6.61%-27.37%-73.85%-51.68%-44.22%44.43%14.50%20.11%31.23%0.81%-61.51%
Free Cash Flow Growth (3y) -16.51%-75.47%-7.94%-117.51%-11.05%-0.25%-29.03%-37.91%-24.21%-40.72%-2.98%43.47%66.31%27.28%27.94%31.66%30.53%39.53%35.36%35.96%36.28%34.34%59.58%129.52%220.02%187.62%182.87%107.49%119.48%65.55%42.24%47.00%38.32%52.18%19.68%21.23%19.00%17.83%64.06%8.57%11.83%49.76%-29.58%-21.78%12.99%-23.91%-19.76%-21.34%-20.86%-17.69%-36.34%
Free Cash Flow Growth (5y) -14.26%-52.43%1.19%-14.77%41.48%16.28%16.41%19.55%17.77%21.53%24.85%22.88%21.56%21.49%28.81%31.64%28.78%37.84%28.08%28.51%28.23%25.06%36.42%74.33%116.25%105.56%94.83%65.27%63.27%46.70%67.81%28.72%28.40%34.69%-12.47%-5.89%12.34%-13.53%-5.00%17.61%-7.93%-11.19%-7.78%
Free Cash Flow (QoQ) 75.84%-245.06%89.35%-892.40%27.04%-12.12%19.10%-74.31%29.81%-0.79%-36.12%-61.57%17.45%19.68%12.86%-32.06%46.32%-139.09%1.22%-27.33%-2.07%60.50%77.49%65.80%234.03%22.17%160.39%4.83%71.75%60.18%5.58%31.83%-18.45%92.10%10.05%4.29%3.63%16.22%2.76%24.08%-26.30%1.60%16.53%9.83%8.61%-6.56%14.38%-1.38%0.60%213.70%-19.44%143.98%48.85%181.67%18.01%195.49%-9.35%12.83%
Gross Margin Growth (1y) -967.000.72M0.09M-330.000.87M-216.00-0.00M
Gross Margin Growth (3y) -0.00M
Gross Margin (QoQ) 0.01M0.00M642.000.02M0.09M-0.61M-351.00-1.48M-0.00M
Gross Profit Growth (1y) -10.22%855.54%1,162.46%27.91%22.01%-2.17%3.47%
Gross Profit Growth (3y) 5.91%
Gross Profit (QoQ) 581.23%9.15%39.33%-0.58%813.55%41.44%-14.10%13.41%-9.15%
Interest Coverage Ratio Growth (1y) -22.63%-47.93%-98.91%506.06%-51.45%-14.59%-18.65%-121.30%90.41%81.77%84.34%26.61%58.41%80.94%100.24%100.65%141.47%183.60%12,711.90%2,172.62%400.09%230.01%118.57%72.29%99.25%83.04%174.40%131.50%146.86%182.26%112.05%112.60%32.52%17.68%-6.83%49.17%29.61%41.60%-108.83%-106.87%22.44%7.62%-151.78%-112.40%-100.00%12.09%12.89%1,756,605.73%31.79%528.93%-56.80%0.54%10.92%15.67%
Interest Coverage Ratio Growth (3y) 43.75%32.40%28.23%14.06%60.77%65.86%26.00%-89.92%26.34%26.60%26.98%28.24%41.99%36.19%38.53%31.16%83.04%91.75%815.93%349.21%190.83%157.38%133.42%103.92%86.80%82.51%75.67%94.35%61.85%67.54%-29.56%-30.41%28.12%21.49%-31.19%-30.00%-95.77%-29.11%-28.71%-2.05%-14.72%-22.62%-27.75%15.83%83.16%1,962.80%
Interest Coverage Ratio Growth (5y) 15.22%15.43%16.12%15.93%16.27%16.10%16.24%-47.45%16.70%16.82%17.95%19.49%44.24%36.37%42.29%26.67%73.05%79.77%332.77%210.25%111.43%95.30%-24.96%-23.46%59.56%56.09%-26.74%-21.46%-80.94%-19.94%-17.37%9.38%-16.59%-5.97%-10.48%-16.03%-8.85%-14.03%
Interest Coverage Ratio (QoQ) -2.40%9.27%-18.55%-11.35%-23.52%-21.99%342.02%-141.53%6.54%-26.32%56.55%81.31%-77.70%-8.57%-103.57%89.41%18.57%101.34%466.76%570.80%64.15%105.29%0.53%47.61%8.32%35.97%-20.75%70.71%-0.49%103.83%-33.14%82.04%13.78%53.13%-32.97%13.47%1.03%21.23%7.32%-1.41%10.38%-107.56%16.55%1,857.17%-2.98%13.47%100.04%14.26%884.39%639.19%-21.00%701.30%-17.62%
Net Cash Flow Growth (1y) 422.17%-240.12%-247.41%655.46%-124.78%-42.32%-321.78%-117.92%-97.09%356.55%-74.99%3.19%661.97%-145.53%44.02%-63.25%-110.65%223.87%-223.49%19.76%343.41%-89.86%19.94%453.17%-116.68%-562.68%72.12%-69.14%664.60%17.15%154.59%-362.19%-210.54%286.76%-458.07%121.21%105.92%27.81%180.27%661.85%2,602.45%-20.36%113.09%-321.31%-50.73%-491.76%-268.63%-58.03%127.87%189.16%-1,062.23%-56.61%-211.83%89.69%33.37%160.44%193.20%102.98%17.68%
Net Cash Flow Growth (3y) -16.31%143.39%-134.41%1.23%40.01%-18.46%-60.46%-31.68%-5.66%51.06%-46.88%-8.24%51.20%-61.47%-13.18%87.83%-26.89%16.55%10.28%42.19%62.51%-33.68%28.50%-41.91%-44.88%92.73%18.31%-44.43%33.31%58.44%52.82%61.80%20.92%57.42%82.97%-52.92%40.74%-81.59%-42.35%77.45%-4.55%47.42%-58.60%-22.05%-54.41%-34.19%29.29%37.55%-2.58%5.51%-7.35%
Net Cash Flow Growth (5y) 1.19%55.20%-85.05%-4.77%-6.58%17.17%-60.65%-4.31%13.70%7.46%6.69%27.60%27.52%-17.28%17.30%-30.21%-17.81%23.72%-7.14%19.98%16.54%-1.49%18.64%45.93%10.73%48.77%24.01%-37.38%47.23%-43.90%-41.33%-18.23%32.45%55.90%-26.05%-13.57%-23.53%-49.80%-12.83%16.71%-28.17%5.10%3.64%
Net Cash Flow (QoQ) 38.95%137.99%-501.80%445.69%-164.45%83.53%1,614.08%-115.42%-270.11%51.20%35.69%-69.66%581.77%-133.29%64.42%1,084.82%-139.03%59.07%-3.77%35.75%553.95%-206.89%74.26%294.89%-81.09%-943.95%213.55%-109.20%-424.63%49.14%225.67%68.37%-176.99%133.51%-703.55%29.01%230.07%-164.26%135.75%-80.19%2,709.11%-59.64%239.26%-29.73%-17.21%7.98%-452.34%115.64%-758.26%53.52%337.11%48.71%119.71%-483.26%354.99%73.67%455.30%0.69%
Net Income Growth (1y) -210.66%-3.14%-2.68%6.77%-8.53%-20.19%-44.31%-91.76%470.83%-48.37%-13.28%-17.47%-131.46%6.01%-8.18%5.60%-93.59%-24.44%43.32%61.19%79.30%82.01%78.45%127.01%141.88%264.89%426.72%477.35%276.05%179.02%101.22%135.36%80.56%57.56%66.47%360.64%31.95%-18.64%-6.29%-78.51%97.29%113.23%-11.53%29.67%38.94%12.86%146.82%-108.06%-65.52%-80.70%123.41%-70.77%-7.87%-94.02%-64.22%36.31%4.83%-2,809.30%-98.52%-60.22%-227.56%283.65%7,312.04%
Net Income Growth (3y) 64.53%-22.52%-18.84%-28.06%-8.18%-18.79%-20.93%-28.59%-31.20%-20.17%11.44%24.50%-28.59%40.52%49.07%28.04%29.42%33.31%33.87%37.60%32.50%41.41%50.62%78.31%69.19%109.91%134.79%297.05%107.69%52.93%46.41%32.57%67.51%39.82%11.33%8.68%53.50%25.10%26.95%-26.46%-1.87%-22.56%69.60%-29.63%-23.87%-76.47%25.42%-27.81%-30.69%-32.25%-77.22%-20.34%-47.85%43.85%-26.81%
Net Income Growth (5y) -36.35%-16.56%-0.58%5.11%12.69%17.80%26.40%17.32%17.04%20.25%20.01%21.71%-27.63%24.31%23.46%27.31%25.71%29.36%27.25%53.64%22.66%25.08%33.31%41.30%56.55%70.89%61.75%77.15%89.69%53.81%46.95%-17.54%17.62%-9.85%50.06%-16.83%2.81%-53.13%10.34%-15.15%-1.81%-22.45%-51.88%-16.89%-20.97%-8.30%16.67%
Net Income (QoQ) -206.24%-2.41%-0.15%-1.54%0.97%-1.96%9.06%-18.20%-9.67%-22.42%-20.84%328.59%-143.88%6.54%-25.31%38.78%-31.09%-7.58%-9.34%-25.55%15.74%51.00%25.13%33.02%26.78%41.31%193.83%3.86%188.29%16.30%65.80%-32.35%113.91%-16.13%93.93%-48.10%86.67%-11.39%436.64%-85.13%15.10%2.06%23.09%36.45%24.40%-57.66%80.41%46.21%1.05%-7.40%-105.89%725.30%-43.43%971.86%-104.50%437.34%-96.33%6,309.84%-108.02%655.24%-194.95%103.50%-968.84%-342.06%236.70%41.17%
Net Income towards Common Stockholders Growth (1y) -17.27%4.08%4.33%13.11%-0.58%-20.37%-44.31%-91.76%473.20%-48.21%-13.28%15.36%-144.16%1.86%-35.43%-59.40%-81.22%-74.49%54.73%68.10%84.24%87.71%78.45%127.01%141.58%286.90%427.95%501.79%279.82%140.78%58.10%125.57%75.61%55.43%98.13%351.76%14.23%-30.91%-15.46%-82.58%93.66%103.61%-29.12%17.31%43.84%15.75%156.71%-111.22%-83.24%-98.94%266.55%-70.77%121.04%36.32%-69.10%36.31%4.76%-2,809.30%-98.52%-60.22%-227.56%283.65%7,312.04%
Net Income towards Common Stockholders Growth (3y) 85.68%-19.61%-16.07%-12.14%-18.35%-20.53%-30.33%-37.28%-44.01%-36.40%11.44%24.50%-28.59%40.52%49.07%28.81%28.44%33.90%32.38%36.05%31.01%36.67%46.08%78.28%68.37%107.96%130.66%294.35%96.77%37.25%38.35%21.08%57.20%29.79%5.89%-2.63%47.08%17.65%15.44%-26.47%-22.43%-70.81%88.24%-30.55%-18.93%-74.46%42.73%-28.50%-27.06%-33.70%-74.42%-20.34%-70.47%307.82%-30.30%
Net Income towards Common Stockholders Growth (5y) -28.64%-23.99%0.84%6.44%13.89%17.80%26.40%17.32%17.03%20.90%20.02%21.97%-27.59%24.13%21.84%31.04%22.79%28.47%24.59%48.75%20.10%21.00%31.09%37.33%52.08%63.93%52.16%65.81%84.23%43.54%36.96%-17.44%-1.31%-51.54%62.04%-16.83%3.34%-52.80%11.74%-15.15%1.57%-23.89%-50.25%-17.39%-22.08%-3.69%26.08%
Net Income towards Common Stockholders (QoQ) -12.88%-2.26%-0.12%-1.47%7.68%-2.00%9.06%-17.45%-10.49%-22.28%-20.84%328.59%-143.88%6.54%9.71%-19.27%2.49%-28.98%-6.27%-35.60%6.11%66.54%25.13%33.02%26.78%41.31%193.83%3.12%229.13%2.99%72.17%-34.92%108.64%-32.38%145.66%-49.33%84.67%-13.80%460.13%-87.19%11.69%5.48%15.42%42.41%17.43%-63.28%91.02%74.62%-5.50%-18.56%-108.35%360.80%-94.05%28,177.21%-103.89%437.58%-96.33%6,309.84%-108.02%655.24%-194.95%103.50%-968.84%-342.06%236.70%41.17%
Net Margin Growth (1y) -0.02M0.01M197.000.03M0.00M-0.01M-0.01M-0.04M0.04M-0.22M-0.19M0.07M-0.29M-0.02M-0.89M-0.34M-0.59M-0.40M0.92M0.32M0.85M0.67M0.21M0.02M0.02M0.01M0.01M0.00M0.00M0.00M373.000.00M0.00M0.00M0.00M0.02M476.00-0.00M-0.00M-0.03M0.00M0.00M-0.00M1.06M0.87M0.75M0.00M-1.13M-0.76M-0.76M0.03M-0.04M0.31M0.01M-0.03M0.06M-0.06M-0.02M-0.01M-0.04M-1.33M0.01M0.01M
Net Margin Growth (3y) 0.03M-0.22M-0.20M0.06M-0.24M-0.24M-1.09M-0.31M-0.83M-0.64M-0.17M0.05M-0.02M0.25M0.24M-636.000.28M0.28M1.14M0.34M0.87M0.69M0.22M0.03M0.02M0.02M0.01M0.03M0.00M0.00M0.00M113.000.00M0.00M-0.00M1.06M0.88M0.75M-232.00-0.09M0.12M-900.000.03M-0.10M0.43M0.00M0.01M-1.11M-0.50M-0.77M-0.01M-0.02M-1.08M0.00M-0.03M
Net Margin Growth (5y) -0.85M-0.64M-0.17M0.04M0.02M0.03M0.04M0.03M0.04M0.04M0.05M0.07M-0.00M0.27M0.25M0.01M0.29M0.28M1.14M0.37M0.87M0.69M0.22M0.03M0.02M0.02M0.01M1.07M0.88M0.76M0.00M-0.07M0.12M-0.00M0.03M-0.11M0.43M0.00M0.00M-0.08M0.37M-0.01M-0.01M-0.09M-0.96M-0.00M0.01M
Net Margin (QoQ) -0.02M-733.00-0.02M0.02M0.01M-0.01M0.01M-0.01M-0.00M-0.01M-0.02M0.08M-0.27M0.02M0.25M-0.29M0.01M-0.86M0.79M-0.53M0.19M0.47M0.19M0.01M0.01M0.00M0.01M-49.000.00M18.000.00M-0.00M0.00M-0.00M0.00M-0.00M0.00M-508.000.03M-0.03M-236.00167.00-6.000.00M0.00M-0.01M1.07M-0.19M-0.12M-0.75M-0.07M0.19M-0.12M0.03M-0.14M0.54M-0.42M-863.00-0.06M0.42M-0.38M0.00M-0.09M-0.86M0.96M0.00M
Operating Income Growth (1y) -215.07%9.00%5.86%12.86%-0.90%-21.74%-47.15%-98.38%503.91%-50.94%-14.20%-18.42%-138.80%80.68%76.89%82.39%55.90%-41.98%-23.81%101.75%105.06%152.15%188.39%13,202.31%2,253.29%406.60%231.02%117.78%67.37%84.84%43.36%76.33%38.69%31.04%44.07%16.28%28.19%-4.65%5.43%-4.64%45.90%26.83%38.88%-108.76%-107.14%27.38%11.99%6.28%-61.45%-109.55%-99.99%-70.77%-29.30%-4.44%1,515,300.00%36.31%9.85%667.93%-42.94%-60.22%19.92%-10.85%-20.03%
Operating Income Growth (3y) 67.38%-18.70%-16.52%-26.97%-16.50%29.19%27.04%25.49%11.59%25.47%31.12%26.07%-79.47%28.93%31.09%34.08%36.17%79.17%77.82%92.00%58.65%90.23%83.65%699.39%279.43%130.65%89.79%64.67%43.83%32.18%29.62%25.05%37.40%16.58%28.25%-28.00%-28.74%15.49%17.92%-27.62%-29.43%-29.15%-95.65%-28.87%-29.05%-28.61%-3.54%-0.64%-23.46%-17.26%-22.96%-20.34%2.27%93.88%1,805.21%
Operating Income Growth (5y) -22.89%14.43%14.66%14.94%15.27%17.74%19.38%24.28%23.07%25.34%24.21%25.06%-19.36%27.27%26.19%29.03%26.34%61.79%56.81%65.49%40.85%51.96%52.95%255.33%152.27%71.50%58.52%-18.87%-18.23%30.12%27.63%-16.66%-18.12%-17.00%-83.43%-16.60%-17.91%-16.58%5.61%-15.83%-17.04%-1.76%-6.59%-16.47%-16.08%-8.45%-16.35%
Operating Income (QoQ) -216.38%1.27%2.38%-2.59%7.96%-2.13%9.63%-18.79%-11.06%-23.44%-21.82%341.86%-141.50%6.61%-26.32%20.75%79.34%-11.73%3.76%-98.50%33.48%2.57%101.36%473.08%585.64%65.11%105.04%1.38%47.60%7.89%34.90%-22.09%63.00%-16.32%65.93%-38.72%54.01%-8.00%33.92%-32.44%14.55%1.73%21.13%3.36%-0.43%11.40%-107.64%15.78%1,876.26%-2.06%-106.40%-45.09%-5.07%100.05%-206,660.00%-9.86%15.13%886.89%-108.68%-55.49%634.67%-20.94%-124.37%22.28%695.18%-29.07%
Operating Margin Growth (1y) -0.06M0.01M796.000.03M0.00M-0.01M-0.01M-0.04M0.04M-0.21M-0.19M0.07M-0.26M0.20M0.05M-0.05M0.06M-0.05M0.09M0.05M0.19M0.11M0.10M0.01M0.01M0.00M0.00M0.00M-5.00198.00-154.00917.00523.000.00M0.00M117.000.00M-21.00-103.0023.00221.00278.00274.00-0.14M-0.06M0.82M143.000.07M-0.02M-0.88M-0.01M-0.04M-0.07M-0.05M0.01M0.06M0.04M0.10M-0.01M-0.04M-0.06M-613.00-0.00M
Operating Margin Growth (3y) -0.01M-0.21M-0.19M0.06M-0.22M-0.02M-0.15M-0.02M-0.16M-0.07M-0.05M0.07M-0.01M0.25M0.24M0.00M0.26M0.06M0.19M0.06M0.20M0.11M0.10M0.01M0.01M0.00M0.00M0.00M0.00M0.00M864.000.00M0.00M0.00M0.00M-0.14M-0.06M0.82M313.00-0.07M-0.08M-0.06M-0.01M-0.11M-0.15M-0.11M0.00M0.08M-0.05M-0.82M-0.00M-0.02M-0.10M0.05M0.00M
Operating Margin Growth (5y) -0.21M-0.07M-0.06M0.05M0.04M0.04M0.04M0.03M0.04M0.04M0.05M0.07M407.000.26M0.24M0.01M0.26M0.06M0.20M0.06M0.20M0.11M0.10M0.01M0.01M0.00M0.00M-0.14M-0.06M0.82M0.00M-0.07M-0.08M-0.06M-0.01M-0.11M-0.15M-0.11M0.00M-0.05M-0.12M-0.00M-0.00M-0.10M-0.18M-0.00M-0.01M
Operating Margin (QoQ) -0.06M648.00-0.02M0.02M0.01M-0.01M0.01M-0.01M-0.00M-0.01M-0.02M0.07M-0.26M0.02M0.24M-0.26M0.20M-0.13M0.14M-0.14M0.08M0.01M0.10M902.000.00M0.00M0.00M-321.00717.00412.00254.00-0.00M921.0060.000.00M-0.00M0.00M6.00321.00-216.00-132.00-77.00448.00-19.00-74.00-81.00-0.14M0.08M0.88M-0.82M-0.07M-0.01M0.02M0.05M-0.10M-0.04M0.04M0.11M-0.05M-0.06M0.11M-644.00-0.09M-0.08M0.17M-0.00M
Profit After Tax Growth (1y) -210.66%-11.66%-2.68%6.77%-7.84%-11.14%-44.31%-91.76%473.20%-48.21%-13.28%-17.47%-112.70%95.85%72.75%79.54%-50.59%-1,207.66%-124.99%-79.06%34.08%61.24%78.45%127.01%141.58%286.90%427.95%492.21%279.82%140.78%58.10%129.73%80.05%61.09%111.08%360.09%31.95%-18.64%-6.21%-78.51%97.29%113.25%-11.54%-111.45%38.94%12.85%146.62%8.71%-65.49%-80.72%123.43%-70.56%-7.91%-94.01%-64.23%-92.43%4.78%-2,809.77%-98.52%113.10%-227.52%283.62%7,312.04%
Profit After Tax Growth (3y) 64.53%-22.52%-18.84%-28.06%20.04%59.11%23.63%22.76%10.63%6.99%11.44%24.50%-28.59%40.52%49.07%28.04%34.12%125.54%53.12%69.43%44.88%55.28%46.08%78.36%69.19%109.91%134.79%297.05%108.19%46.68%46.28%31.46%67.35%40.86%20.53%-28.33%53.50%25.10%26.95%-26.46%-1.83%-22.58%69.55%-29.63%-23.85%-76.47%25.39%-44.16%-30.68%-32.25%-77.22%34.44%-47.83%43.91%-26.81%
Profit After Tax Growth (5y) -23.32%0.03%-0.58%5.11%12.69%19.10%26.40%17.32%17.03%20.90%20.02%21.87%-27.59%24.13%21.84%27.32%36.98%107.79%48.85%100.34%34.93%33.78%33.32%41.30%56.55%70.90%61.77%-28.77%89.96%50.00%46.85%-17.48%17.58%-9.47%57.36%-16.83%2.83%-53.13%10.34%-15.70%-1.81%-22.45%-51.89%-46.23%-20.97%-8.30%16.65%
Profit After Tax (QoQ) -206.24%-2.41%-0.15%-1.54%-7.21%5.83%9.06%-17.45%-10.49%-22.28%-20.84%328.59%-143.88%6.54%-25.31%75.28%85.66%-513.50%5.92%-81.94%-24.53%-5.56%25.13%33.02%26.78%41.31%193.83%3.12%229.13%2.99%69.43%-33.87%108.64%-32.38%146.20%-48.17%86.67%-11.39%436.64%-85.13%15.10%2.15%22.98%36.45%24.41%-57.63%-115.92%1,756.02%1.05%-7.40%-105.89%726.06%-43.55%973.17%-104.50%438.04%-96.33%6,309.84%-124.19%284.07%-194.94%103.50%114.34%-1,891.69%236.72%41.17%
Property, Plant & Equipment (Net) Growth (1y) -22.00%-24.90%-26.29%-20.98%-6.47%-0.46%1.54%-6.52%-6.14%-11.74%-10.43%-7.33%-10.61%11.84%8.04%-99.25%-96.84%-96.89%287.50%-31.79%-36.30%-36.96%53.63%66.52%69.95%66.09%-34.65%-43.21%-39.94%-35.99%-30.52%-23.44%-24.87%-26.49%-86.13%-79.38%-71.62%-72.79%37.50%-15.15%-42.86%-48.65%-54.55%-57.14%695.83%826.32%1,000.00%1,316.67%-5.76%-8.52%118.79%184.12%80.00%165.22%50.69%6.42%49.07%5.62%181.07%
Property, Plant & Equipment (Net) Growth (3y) -12.92%-13.08%-11.69%-10.87%-8.81%-6.78%-5.83%0.07%-81.56%-68.51%-68.89%-69.43%-70.42%-71.10%-72.23%-73.11%-64.56%-67.00%-67.70%57.28%-13.60%-13.37%-12.48%-11.31%-10.21%-8.47%-7.89%-60.21%-55.24%-49.60%-49.60%-49.02%-48.83%-50.43%-53.17%-55.74%-57.83%8.87%8.97%90.15%72.71%62.43%63.26%121.99%158.38%138.11%182.20%231.01%249.89%36.24%36.84%110.04%
Property, Plant & Equipment (Net) Growth (5y) -8.57%-65.91%-52.16%-51.99%-52.19%-52.50%-53.55%-55.82%-48.19%-48.71%-49.57%-50.43%-51.81%-53.04%-53.45%-53.97%-54.18%-56.47%-56.71%-17.81%-36.67%-32.65%-33.10%-33.19%-33.85%-34.09%-35.78%-47.64%-49.57%-10.25%-9.44%-7.90%-4.05%-1.79%-2.74%15.85%24.73%16.97%25.71%86.67%73.18%62.98%64.89%115.37%
Property, Plant & Equipment (Net) (QoQ) -3.42%-5.45%-7.07%-8.09%-7.00%-7.20%-0.37%-1.24%1.63%-3.02%-3.97%-0.84%-4.44%-1.57%-0.64%-4.35%19.56%-4.92%406.25%-6.48%-8.91%-10.14%-10.89%-12.67%-9.84%118.97%-3.41%-10.87%-11.89%-13.84%-16.06%-5.74%-6.09%-6.49%-7.51%-7.50%-8.11%-82.35%37.50%27.27%-11.90%-10.81%-15.15%-14.29%-20.83%-21.05%-20.00%1,491.67%-7.85%-6.25%3.03%5.88%-10.56%124.22%33.80%-32.92%31.79%27.40%-5.51%-6.03%-6.63%239.02%
Return on Assets Growth (1y) 25.0056.0061.00-7.004.00-12.0027.0034.00-26.00-17.00-16.00-13.004.00-5.00-5.00-4.008.0017.0018.0020.0017.0016.0018.0020.0019.0020.0018.0022.0030.0033.0035.0061.0025.009.00-2.00-71.00-43.00-32.00-30.003.001.002.0017.004.00-7.00-22.00-25.00-13.00-1.009.00-14.00-13.00-14.00-16.00-10.00-10.00-16.00-6.007.00
Return on Assets Growth (3y) 60.0084.0092.0015.009.0011.0015.009.006.0018.00-15.00-5.00-2.004.0029.0028.0032.0036.0044.0053.0055.0062.0066.0069.0072.00103.0074.0061.0051.0012.0012.0010.002.00-7.00-17.00-21.00-16.00-63.00-49.00-52.00-38.00-6.00-7.00-11.00-21.00-21.00-22.00-30.00-48.00-36.00-31.00-13.00-16.00
Return on Assets Growth (5y) 37.0062.0071.00-1.0020.0023.0029.0026.0043.0058.0021.0031.0034.0045.0078.0081.0086.00119.0099.0094.0088.0052.0048.0046.0039.0035.0032.0031.0038.0020.006.00-10.00-5.00-16.00-25.00-34.00-54.00-89.00-64.00-60.00-61.00-28.00-37.00-33.00-24.00
Return on Assets (QoQ) -27.00-8.0075.00-15.004.00-3.007.00-9.0039.00-3.000.00M-2.00-21.006.001.002.00-5.00-3.002.003.007.006.003.004.004.005.005.005.003.006.004.009.0011.009.006.0035.00-25.00-7.00-5.00-34.003.003.00-3.000.00M1.005.0012.00-13.00-11.00-10.009.00-1.002.00-1.00-13.000.00M0.00M-3.00-6.000.00M-6.008.006.00
Return on Capital Employed Growth (1y) 31.0074.0082.00-3.007.00-15.0031.0041.00-31.00-16.00-10.00-2.0026.0014.008.003.002.006.0011.0014.0016.0020.0021.0023.0021.0021.0020.0023.0028.0029.0030.005.00-17.00-29.00-37.00-23.00-8.00-6.00-4.00-11.00-22.00-16.00-13.00-4.005.00-11.00-24.00-22.00-22.00-10.006.007.007.0012.004.003.004.00-2.00-3.00
Return on Capital Employed Growth (3y) 77.00109.00120.0024.0015.0019.0028.0024.0029.0042.00-3.004.008.0015.0045.0040.0040.0040.0039.0047.0052.0060.0065.0070.0072.0051.0032.0022.0013.005.003.00-6.00-10.00-29.00-47.00-52.00-53.00-39.00-25.00-33.00-40.00-38.00-39.00-37.00-31.00-20.00-10.00-9.00-13.00-12.00-12.000.00M7.00
Return on Capital Employed Growth (5y) 72.00107.00118.0025.0043.0039.0047.0041.0061.0079.0034.0045.0050.0061.0093.0091.0090.0068.0050.0048.0046.0042.0040.0035.0031.0016.002.00-1.00-3.00-11.00-14.00-33.00-47.00-56.00-64.00-73.00-71.00-54.00-40.00-31.00-30.00-28.00-28.00-28.00-30.00
Return on Capital Employed (QoQ) -37.00-11.0094.00-16.007.00-3.0010.00-12.0048.00-4.000.00M-2.00-25.0011.006.006.003.00-1.000.00M1.003.003.004.004.005.006.006.006.002.007.004.009.008.008.005.00-16.00-14.00-4.00-2.00-3.000.00M-1.000.00M-10.00-10.004.003.00-2.00-1.00-12.00-9.000.00M0.00M0.00M7.000.00M0.00M5.00-1.00-1.000.00M-1.00-2.00
Return on Equity Growth (1y) -135.000.00M0.00M0.00M0.00M-984.00-216.00-177.00-135.00-137.00-55.00-26.0056.00-301.00151.00108.0096.00478.00-70.00-58.00-37.00-25.00-23.00-21.00-21.00-25.00-31.00-45.00-48.00-65.00-104.000.00M300.00276.00297.00-0.00M-170.00-119.00-98.00-10.00-12.00-1.0036.0011.00-16.00-29.00-32.00-34.00-19.00-18.00-30.00-10.0012.00
Return on Equity Growth (3y) -206.000.00M0.00M-66.00-207.00847.00966.00-0.00M-120.00-94.0018.0041.0026.0024.00116.00153.0059.0029.0038.00429.00-124.00-124.00-106.00-115.00-158.000.00M231.00186.00162.0077.0082.0092.0095.00112.00118.00156.00235.00-0.00M-15.00-13.00-17.00-36.00-34.00-33.00-51.00-90.00-63.00
Return on Equity Growth (5y) -285.000.00M0.00M16.00-54.000.00M0.00M-0.00M-212.00-174.00-40.00-9.00-28.00-42.0047.0063.00-77.000.00M290.00640.0069.00-2.0024.0043.0041.0046.0049.0067.00100.0078.00107.00117.00140.00164.00-0.00M-215.00-170.00-152.00-62.00-75.00-62.00-43.00
Return on Equity (QoQ) -0.00M-46.000.00M44.00-0.00M-30.000.00M-44.00-138.00-41.007.00-5.00-96.00-43.0089.0024.00-14.00-400.00541.00-19.00-26.00-18.00-7.00-7.00-5.00-6.00-5.00-6.00-4.00-9.00-12.00-19.00-7.00-27.00-51.000.00M-0.00M-50.00-30.00-91.000.00M1.00-9.00-2.00-2.0012.0028.00-28.003.00-3.00-27.00-1.00-1.00-5.00-12.00-1.00-12.0015.0010.00
Return on Invested Capital Growth (1y) -13.00-45.00-34.00-27.0011.0034.00-27.00-29.00-57.007.009.0019.00-11.00
Return on Invested Capital Growth (3y) -64.00-57.00-47.00-9.00-4.00-49.009.00
Return on Invested Capital Growth (5y) -49.00-45.00
Return on Invested Capital (QoQ) 22.00-7.00-3.00-26.00-10.004.004.0027.00-57.000.00M8.009.002.00
Return on Sales Growth (1y) 125.00316.00327.00-165.0063.0036.0022.00-131.00333.00339.00357.00-241.00124.00131.00136.00-0.00M-0.00M-0.00M-0.00M0.00M0.00M0.00M0.00M0.00M562.00234.00134.0078.0051.0034.0024.0022.0021.0021.0022.0091.0090.0082.0074.00-83.00-77.00-61.00-66.0046.00111.00275.00310.00195.0050.00-216.000.00M76.00145.00211.00-242.00-231.00-228.00-318.00-156.00-162.00-208.00-42.0048.00
Return on Sales Growth (3y) 521.00691.00705.00-537.00520.00506.00514.00-0.00M-0.00M-0.00M-0.00M-851.00-561.00-201.00-83.00677.00-123.00-98.00-85.000.00M0.00M0.00M0.00M0.00M634.00289.00180.00190.00163.00137.00119.0030.0034.0042.0030.0054.00124.00295.00318.00158.0085.00-3.00244.00316.00307.00270.0068.0039.00-32.00-323.00-398.00-318.00-290.00-149.00-350.00
Return on Sales Growth (5y) -0.00M-0.00M-0.00M-0.00M-165.00175.00295.00305.00334.00372.00407.00514.0052.0067.0074.00777.00-50.00-42.00-39.000.00M0.00M0.00M0.00M0.00M647.00310.00187.00154.00197.00350.00363.00271.00196.00100.00340.00324.00320.00290.0076.002.002.00-110.00-154.00-77.00-128.00-90.00-40.00
Return on Sales (QoQ) -179.00-18.00549.00-227.0012.00-7.0057.001.00-15.00-21.00-96.00465.00-9.00-4.00-693.00830.00-2.001.00-0.00M-0.00M-682.000.00M0.00M756.00351.00114.0067.0030.0023.0014.0010.004.006.004.009.003.006.004.0078.002.00-2.00-4.00-79.008.0013.00-8.0033.0073.00177.0027.00-82.00-72.00-89.00243.00-6.00-2.00-24.00-210.004.002.00-115.00-47.00-2.00-43.0051.0042.00
Revenue Growth (1y) -40.13%14.04%-3.86%81.63%10.80%2.00%21.29%-22.76%1,887.05%-77.62%-77.76%-2,419.04%-98.95%-7.55%-70.98%101.18%-41.00%-29.35%140.72%394.23%784.10%1,040.79%1,257.56%213.68%250.58%204.76%145.61%90.98%67.49%80.35%46.04%59.41%29.36%14.56%26.80%14.87%5.35%-4.44%6.61%-4.87%42.58%23.15%34.89%-99.34%-98.65%-98.52%10.34%96.23%15.95%61.22%-31.27%6.27%-35.60%-47.96%0.00%45.39%21.36%10,093.67%33.08%-19.18%-49.17%0.39%20.44%
Revenue Growth (3y) 136.22%-36.15%-36.23%-225.65%-38.61%-40.46%-57.22%-40.36%-50.24%-47.32%-46.24%10.73%-62.01%95.32%111.67%29.74%163.46%190.69%331.36%209.36%273.04%297.27%265.16%112.16%96.57%84.65%65.68%51.79%31.67%25.45%25.45%20.32%24.78%10.47%22.17%-80.65%-72.70%-74.08%16.63%-76.86%-71.81%-69.15%0.76%-75.99%-78.37%-76.85%-8.81%44.73%-3.23%340.59%-2.93%7.69%-26.49%276.23%17.03%
Revenue Growth (5y) -39.40%-29.84%-28.94%13.75%3.83%11.21%20.66%26.89%30.73%38.43%38.95%52.07%-20.29%110.11%102.46%20.67%108.73%119.32%171.91%122.24%134.39%132.98%131.03%59.85%62.72%49.26%45.58%-53.36%-46.44%-48.57%24.05%-53.11%-50.23%-49.71%6.69%-56.76%-56.71%-57.05%1.75%-54.67%-55.47%9.28%6.36%-56.13%-63.77%4.90%3.98%
Revenue (QoQ) -42.45%0.40%-30.70%49.50%9.63%-15.36%30.93%-8.80%0.92%0.66%-16.62%2,246.14%-98.86%0.00%-8,795.59%101.06%0.00%-68.61%254.94%-47.05%19.74%6.96%628.73%-5.27%54.51%27.28%68.38%5.87%34.32%2.58%30.93%-7.15%44.63%-16.94%42.92%-24.65%28.08%-8.06%29.47%-30.90%16.17%2.57%15.54%3.56%0.34%12.35%-99.43%111.51%9.57%8,278.60%-98.99%24.97%52.35%3,471.80%-98.44%-24.26%23.12%6,763.16%-97.73%-36.78%10,241.41%-10.40%-98.62%-60.24%20,324.24%7.50%
Share-based Compensation Growth (1y) -51.11%-16.13%-10.34%1.65%121.64%141.35%165.00%32.32%12.52%-4.72%-15.38%-7.58%-2.25%19.79%10.57%4.25%122.07%8.17%-26.59%-76.98%-85.72%-76.48%-68.98%19.83%-3.57%55.93%17.03%13.58%34.50%-14.57%43.89%29.51%-13.48%-40.17%-135.36%-79.98%-72.11%-67.36%155.95%0.41%-28.10%-20.89%-9.82%-8.40%3.68%25.33%22.90%111.53%187.23%585.79%67.51%12.59%-61.21%-8.95%8.09%11.17%47.56%47.41%48.47%
Share-based Compensation Growth (3y) 6.84%24.48%26.21%7.52%34.59%40.18%35.34%8.43%34.68%7.28%-11.77%-39.47%-32.32%-32.71%-36.85%-34.00%-32.63%-26.52%-35.65%-32.09%-43.00%-32.08%-19.46%20.79%3.91%-7.29%-37.43%-33.46%-31.28%-44.95%-34.22%-36.14%-44.22%-46.34%-43.71%-43.10%-40.76%-31.34%37.86%16.39%41.75%96.62%54.30%59.44%48.43%47.76%51.77%43.54%31.05%21.51%-13.81%
Share-based Compensation Growth (5y) 21.49%20.10%10.29%-21.49%-5.01%-6.86%-10.80%-18.87%-19.58%-14.66%-24.25%-21.31%-16.66%-16.50%-15.77%-15.81%-18.67%-27.32%-16.39%-39.47%-46.29%-42.81%-36.49%-18.74%-25.79%-27.11%-21.38%-22.99%-24.71%-30.22%-20.60%-17.57%-11.07%8.50%-5.93%0.92%29.56%19.18%28.22%26.80%37.62%45.22%40.10%
Share-based Compensation (QoQ) -39.37%-6.45%59.21%-45.85%4.00%0.00%80.50%18.07%13.25%9.80%-9.87%0.40%-4.11%-2.49%-1.56%6.20%17.51%-10.00%-7.18%126.22%-42.76%-38.92%-70.90%40.38%-5.74%-19.43%12.40%12.97%52.41%-39.53%9.08%33.78%-3.19%1.85%-1.82%-10.63%-33.06%-160.19%155.61%24.49%-21.65%3.16%-0.20%-10.86%-13.79%17.60%1.36%0.89%4.21%15.32%41.51%175.33%-4.88%-5.13%12.92%-2.43%12.81%-1.73%
Shareholder's Equity Growth (1y) -9.58%-9.91%-10.92%88.14%-556.93%-840.23%-288.28%604.93%392.95%278.09%1,392.60%-54.75%90.46%92.95%187.67%-318.95%-158.52%-174.67%-198.82%-56.77%-67.24%-53.41%-39.14%-23.51%-13.89%-3.02%7.68%18.28%39.39%31.20%36.10%46.97%50.06%165.49%193.62%256.78%354.82%115.10%102.99%99.76%88.49%77.67%71.65%-20.10%-8.05%-13.47%30.41%7.58%-2.16%19.29%25.32%19.89%6.54%2.40%-8.07%7.41%51.07%
Shareholder's Equity Growth (3y) -12.82%174.95%168.31%41.29%121.98%118.56%245.67%148.48%-71.03%-48.35%-36.90%-254.18%-52.60%-56.92%-61.47%-81.26%-84.10%-46.04%-47.06%-48.42%-16.53%-4.90%-2.83%6.37%18.81%29.88%35.07%36.66%38.89%40.46%43.73%47.58%54.12%63.85%65.13%73.94%65.12%85.82%48.98%31.24%18.26%11.43%4.05%5.47%3.55%0.33%19.12%10.78%9.53%16.34%
Shareholder's Equity Growth (5y) 95.36%-86.55%-88.07%-3.40%-101.35%-106.82%-111.60%-72.52%-57.49%-44.13%-32.31%-124.09%-28.97%-26.87%-28.96%-34.08%-30.86%-18.51%-11.87%-5.35%27.09%28.25%28.71%28.91%29.74%29.60%30.42%31.45%25.27%27.25%28.40%37.29%34.06%35.86%40.77%50.16%33.52%28.62%21.95%18.70%15.10%9.77%7.72%13.56%
Shareholder's Equity (QoQ) -1.59%-1.47%-2,206.72%104.43%-1.95%-2.58%-380.57%-57.81%-47.17%107.04%2,986.87%-8.44%-10.54%-40.97%-6.41%285.36%-9.37%-11.99%-171.23%-2.99%-15.64%-16.47%-13.01%-9.87%-6.08%-5.64%-0.31%-1.31%4.04%5.33%11.21%24.86%-8.92%12.07%26.32%29.23%242.83%25.71%23.39%15.02%20.56%18.63%21.42%8.53%13.64%14.62%-43.48%24.90%6.94%-11.78%-0.76%-1.14%13.04%7.56%4.26%-5.42%0.45%3.38%-6.40%10.50%41.29%
Tax Rate Growth (1y) -74.00-162.00-77.00-32.00-154.00175.00-96.0018.00327.00-12.00-0.00M375.00-0.01M0.01M56.00-0.01M
Tax Rate Growth (3y) 0.00M-210.00154.00-148.000.01M-0.00M381.00-689.000.01M-0.00M
Tax Rate Growth (5y) 0.00M153.00-676.000.01M-457.00-954.00
Tax Rate (QoQ) 93.00-7.00-75.00-86.006.0078.00-30.00-208.00335.00-193.000.01M-0.01M-735.000.01M-419.00
Total Debt Growth (1y) 76.03%-51.25%-64.95%49.46%-7.43%0.00%-74.91%1,078.96%7.41%6.30%2.24%1.35%0.16%-1.54%48.52%-2.50%-14.07%25.34%-16.30%2.82%16.94%-36.86%-36.12%-20.60%-20.52%2.01%-1.50%-1.45%-1.41%-1.36%2.23%2.26%2.30%2.33%2.37%-75.24%-75.37%37.60%36.92%363.14%363.40%-17.43%-17.42%0.46%0.47%0.47%0.47%0.48%0.37%-42.53%
Total Debt Growth (3y) -52.46%425.91%1,305.72%1,516.01%1,797.74%3,222.85%161.60%-2.58%9.47%8.32%0.53%0.22%-7.98%-7.40%-7.33%-7.22%-6.89%-19.24%-7.00%-2.87%-14.04%-13.68%-7.16%-7.11%0.98%1.02%-37.04%-37.13%11.57%12.74%5.46%5.31%5.15%5.00%4.84%4.68%4.51%4.34%67.21%67.18%-21.88%
Total Debt Growth (5y) 316.51%330.53%380.56%367.76%387.81%437.49%345.42%395.56%435.83%535.66%716.34%57.11%-2.99%-3.32%-4.37%-4.49%-4.64%-4.75%-4.37%-4.31%-4.23%-4.01%-11.23%-27.25%-25.41%-2.20%-2.05%-1.70%-1.76%3.19%3.11%3.03%2.95%2.87%3.52%3.43%3.32%-7.66%
Total Debt (QoQ) 196.69%-13.37%-40.84%15.76%-17.84%-37.71%152.29%-32.72%-36.70%-81.16%2.22%2.52%1.14%1.34%1.16%-1.40%0.26%0.16%-0.55%48.73%-34.18%-11.73%45.05%-0.68%-19.15%0.40%-21.69%0.49%0.49%0.50%0.51%-2.97%0.54%0.55%0.56%0.57%0.57%0.58%0.59%0.60%-75.67%0.06%461.88%0.10%-17.71%0.11%0.12%0.12%0.12%0.12%0.12%0.12%0.12%0.01%-42.67%