|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.17M | 97.86M | 0.99M | 1.24M | 1.88M | 1.30M | 1.05M | 0.80M | 0.98M | 67.26M | 1.53M | 0.97M | 99.90M | 89.51M | 1.24M | 0.49M | 100.28M | 107.80M | 1.08M | 97.99M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.60M | | 10.18M | | 10.97M | 8.47M | 7.92M | | 8.07M | 10.59M | 25.64M | | 15.61M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 97.86M | | 1.24M | 1.88M | 1.30M | | -0.80M | 0.98M | 57.08M | | 60.09M | 84.99M | 73.01M | | 73.31M | 83.15M | 75.54M | | 75.83M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.51M | | 3.81M | 4.96M | 6.50M | | 6.44M | 6.44M | 6.50M | | 6.47M | 6.55M | 6.62M | | 6.55M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.45M | | 5.84M | 13.88M | 11.72M | | 12.59M | 14.99M | 3.99M | | 3.88M | 2.56M | 3.55M | | 4.40M | 7.98M | 9.40M | | 5.24M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.23M | 2.86M | | 6.49M | 11.78M | 27.81M | | 19.73M | 23.54M | 28.64M | | 30.41M | 27.74M | 26.22M | | 27.49M | 26.41M | 27.29M | | 32.44M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -28.62M | | 33.01M | 62.06M | -258.70M | | 2.91M | 36.66M | -51.32M | | | | | | | | 4.27M | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.27M | -25.32M | | 45.34M | 87.72M | -219.17M | | 35.23M | 75.19M | -18.69M | | 34.28M | 30.30M | 29.77M | | 31.89M | 34.40M | 40.96M | | 37.68M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 96.54M | 94.55M | -6.05M | -8.78M | -9.22M | 0.01M | -10.33M | -11.35M | -9.63M | 75.77M | -6.58M | -10.23M | 54.69M | 43.24M | -10.54M | -8.19M | 48.75M | 34.58M | -13.82M | 38.15M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 96.54M | 94.55M | -6.05M | -8.78M | -9.22M | 0.01M | -10.33M | -11.35M | -9.63M | 75.77M | -6.58M | -10.23M | 54.69M | 43.24M | -10.54M | -8.19M | 48.75M | 34.58M | -13.82M | 38.15M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.31M | 33.61M | | 2.54M | -15.78M | -10.17M | | -2.16M | -0.08M | -2.64M | | -13.34M | -30.56M | -16.94M | | -65.30M | 11.28M | 31.51M | | 33.58M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.45M | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.95M | | | -20.66M | -0.53M | | | -1.35M | -1.90M | -1.05M | | -1.24M | -0.97M | -0.91M | | -1.00M | -0.78M | -0.48M | | -0.37M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.95M | -0.65M | | -0.25M | -0.53M | 0.03M | | -1.35M | -1.90M | -1.05M | | -1.24M | -0.97M | -0.91M | | -1.00M | -0.78M | -0.48M | | -0.37M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 136.18M | 123.18M | -6.05M | 44.72M | 20.50M | 286.42M | -10.33M | 41.14M | 5.80M | 85.95M | -6.58M | 45.12M | -39.28M | 6.85M | -10.54M | -38.59M | 72.60M | 97.82M | -13.82M | 234.56M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.33M | 20.50M | | 6.90M | -0.90M | 57.10M | | 6.28M | 4.50M | 3.91M | | 8.59M | -4.60M | 5.64M | | 8.00M | 8.90M | 7.91M | | 48.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 110.85M | 102.65M | -6.05M | 37.86M | 21.37M | 229.35M | -10.31M | 34.87M | 1.28M | 82.05M | -19.85M | 36.53M | -34.69M | 1.21M | 2.60M | -46.58M | 63.69M | 89.91M | -124.30M | 186.59M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.95M | -42.82M | 10.30M | | 15.82M | -19.91M | 71.98M | | 35.34M | -60.11M | -18.23M | | -13.55M | 13.08M | 30.75M | | 157.65M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.90M | 30.21M | | 22.09M | 20.43M | -36.18M | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 110.85M | 102.68M | -6.05M | 37.82M | 21.39M | 229.32M | -10.33M | 34.87M | 1.30M | 82.05M | -6.58M | 36.53M | -34.68M | 1.21M | -10.54M | -46.58M | 63.70M | 89.91M | -13.82M | 186.56M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 110.85M | 102.68M | -6.05M | 37.82M | 21.39M | 229.32M | -10.33M | 34.87M | 1.30M | 82.05M | -6.58M | 36.53M | -34.68M | 1.21M | -10.54M | -46.58M | 63.70M | 89.91M | -13.82M | 186.56M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 110.85M | 102.68M | -6.05M | 37.82M | 21.39M | 229.32M | -10.33M | 34.87M | 1.30M | 82.05M | -6.58M | 36.53M | -34.68M | 1.21M | -10.54M | -46.58M | 63.70M | 89.91M | -13.82M | 186.56M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 88.95M | 72.44M | -6.05M | 15.77M | 0.94M | 265.52M | -10.33M | 34.87M | 1.28M | 82.05M | -6.58M | 36.53M | -34.68M | 1.21M | -10.54M | -46.58M | 63.70M | 89.91M | -13.82M | 186.56M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.01 | 1.04 | -0.07 | 0.23 | 0.01 | 3.81 | -0.15 | 0.51 | 0.02 | 1.26 | -0.10 | 0.58 | -0.55 | 0.02 | -0.17 | -0.74 | 1.01 | 1.30 | -0.21 | 2.52 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90 | 0.90 | | 0.20 | 0.05 | 2.80 | | 0.42 | 0.02 | 0.98 | | 0.46 | -0.55 | 0.02 | | -0.74 | 0.77 | 1.08 | | 2.22 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 88.42M | 69.46M | 82.06M | 69.54M | 69.59M | 69.73M | 69.64M | 67.79M | 66.56M | 66.02M | 65.44M | 63.19M | 62.53M | 62.76M | 62.73M | 62.71M | 62.79M | 69.06M | 67.39M | 74.16M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 96.54M | 94.55M | -6.05M | -8.78M | -9.22M | 0.01M | -10.33M | -11.35M | -9.63M | 75.77M | -6.58M | -10.23M | 54.69M | 43.24M | -10.54M | -8.19M | 48.75M | 34.58M | -13.82M | 38.15M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.75M | 4.79M | | 3.01M | 3.65M | 5.10M | | 4.43M | 4.38M | 4.40M | | 5.85M | 5.80M | 5.81M | | 4.71M | 4.66M | 4.01M | | 5.44M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.60% | 16.64% | | 15.43% | -4.39% | 19.94% | | 15.25% | 77.52% | 4.54% | | 19.04% | 11.71% | 82.29% | | -20.72% | 12.26% | 8.09% | | 20.46% |