|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.74M | 284.19M | 0.99M | 2.23M | 4.11M | 265.54M | 1.05M | 1.85M | 2.83M | 224.62M | 1.53M | 2.49M | 99.90M | 266.90M | 1.24M | 88.63M | 100.28M | 296.71M | 1.08M | 97.99M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.68M | | 1.60M | 8.98M | 1.60M | | 10.97M | 8.47M | 29.43M | | 8.84M | 10.59M | 45.08M | | 15.61M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 284.19M | | 2.23M | 4.11M | 261.86M | | 0.25M | -6.15M | 223.02M | | 60.09M | 84.99M | 218.08M | | 73.31M | 83.15M | 232.00M | | 75.83M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.51M | | 3.81M | 4.96M | 15.30M | | 6.44M | 6.40M | 19.39M | | 6.47M | 6.50M | 19.60M | | 6.55M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.54M | | 5.84M | 13.88M | 31.45M | | 12.59M | 14.99M | 31.57M | | 3.88M | 2.56M | 9.99M | | 4.40M | 7.98M | 26.05M | | 5.24M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.23M | 13.07M | | 6.49M | 11.78M | 46.08M | | 19.73M | 23.54M | 71.91M | | 30.41M | 27.74M | 84.36M | | 27.49M | 26.41M | 81.19M | | 32.44M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -118.21M | | 33.01M | 62.06M | -296.70M | | 2.91M | 36.66M | -11.75M | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.27M | -104.60M | | 45.34M | 87.72M | -219.17M | | 35.23M | 75.19M | 91.73M | | 34.28M | 30.30M | 94.35M | | 31.89M | 34.40M | 107.24M | | 37.68M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 96.54M | 270.58M | -6.05M | -14.82M | -24.04M | 71.70M | -10.33M | -21.67M | -31.30M | 131.30M | -6.58M | -16.81M | 54.69M | 123.73M | -10.54M | 41.43M | 48.75M | 124.76M | -13.82M | 38.15M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 96.54M | 270.58M | -6.05M | -14.82M | -24.04M | 71.70M | -10.33M | -21.67M | -31.30M | 131.30M | -6.58M | -16.81M | 54.69M | 123.73M | -10.54M | 41.43M | 48.75M | 124.76M | -13.82M | 38.15M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.31M | 133.97M | | -9.41M | -58.60M | -8.88M | | | | 22.70M | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.50M | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.25M | | 266.70M | | -1.35M | -1.90M | -4.29M | | -1.24M | -0.97M | -3.12M | | -1.00M | -0.78M | -2.25M | | -0.37M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 136.18M | 388.79M | -44.88M | 44.72M | 20.50M | 351.64M | -15.90M | 41.14M | 5.80M | 132.90M | -175.83M | 45.12M | -39.28M | 12.69M | -15.54M | -38.59M | 72.60M | 131.83M | -17.09M | 234.56M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.33M | 65.60M | | 6.86M | -0.90M | 63.06M | | 6.30M | 4.50M | 14.71M | | 8.60M | -4.59M | 9.60M | | 8.00M | 8.91M | 24.80M | | 47.97M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 110.85M | 323.19M | -6.05M | 37.86M | -24.04M | 288.58M | -10.31M | 34.87M | -28.35M | 118.19M | -19.85M | -44.87M | -35.88M | 3.06M | 2.60M | -46.58M | 63.69M | 107.01M | -124.30M | 186.59M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.90M | 67.68M | | 22.09M | 20.43M | -36.18M | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 110.85M | 323.19M | -44.88M | 37.86M | 21.39M | 288.58M | -15.90M | 34.84M | 1.30M | 118.19M | -175.83M | 36.52M | -34.69M | 3.09M | -15.54M | -46.59M | 63.69M | 107.03M | -17.09M | 186.59M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 110.85M | 323.19M | -44.88M | 37.86M | 21.39M | 288.58M | -15.90M | 34.84M | 1.30M | 118.19M | -175.83M | 36.52M | -34.69M | 3.09M | -15.54M | -46.59M | 63.69M | 107.03M | -17.09M | 186.59M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 110.85M | 323.19M | -44.88M | 37.86M | 21.39M | 288.58M | -15.90M | 34.84M | 1.30M | 118.19M | -175.83M | 36.52M | -34.69M | 3.09M | -15.54M | -46.59M | 63.69M | 107.03M | -17.09M | 186.59M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 88.95M | 255.51M | -44.88M | 15.77M | 0.94M | 282.24M | -15.90M | 34.87M | 1.28M | 118.19M | -175.83M | 36.52M | -34.69M | 3.09M | -15.54M | -46.59M | 63.69M | 107.03M | -17.09M | 186.59M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.01 | 3.68 | -0.55 | 0.23 | 0.01 | 4.05 | -0.23 | 0.51 | 0.02 | 1.82 | -2.69 | 0.58 | -0.55 | 0.05 | -0.25 | -0.74 | 1.01 | 1.55 | -0.25 | 2.52 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.88 | 3.13 | -0.48 | 0.17 | 0.01 | 2.95 | -0.17 | 0.39 | 0.02 | 1.37 | -2.02 | 0.43 | -0.55 | 0.05 | -0.21 | -0.74 | 0.75 | 1.26 | -0.20 | 2.20 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 88.42M | 69.46M | 82.06M | 69.54M | 69.64M | 69.73M | 69.64M | 67.79M | 65.34M | 64.95M | 65.44M | 63.19M | 62.53M | 62.57M | 62.73M | 62.71M | 62.87M | 69.06M | 67.39M | 74.16M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 100.64M | 81.70M | 94.31M | 93.73M | 95.65M | 95.83M | 95.25M | 89.79M | 65.49M | 86.16M | 86.88M | 84.53M | 62.53M | 62.95M | 74.19M | 62.71M | 84.45M | 84.96M | 84.76M | 84.85M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 96.54M | 270.58M | -6.05M | -14.82M | -24.04M | 71.70M | -10.33M | -21.67M | -31.30M | 131.30M | -6.58M | -16.81M | 54.69M | 123.73M | -10.54M | 41.43M | 48.75M | 124.76M | -13.82M | 38.15M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.49M | 14.23M | 38.83M | 5.41M | 3.65M | 11.76M | 5.58M | 15.40M | 25.80M | 13.21M | 169.25M | 25.80M | 25.80M | 17.46M | 5.00M | 26.30M | 26.30M | 13.39M | 3.27M | 26.60M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.60% | 16.87% | | 15.34% | -4.39% | 17.93% | | 15.31% | 77.52% | 11.07% | | 19.06% | 11.70% | 75.63% | | -20.73% | 12.27% | 18.81% | | 20.45% |